1[st] Stubbington Scout Group
Treasurers Report FY 2020/2021
Well this has been a different year for 1[St] Stubbington Scout Group.
Due to obvious reasons we have not been able raise additional funding via our normal fundraising programme. However we were able to secure funding from Fareham Borough Council via the Covid Restrictions Grant Programme. As the pre-school were unable to get such funding, and have had seen a reduction in use during lockdown, we agreed the ARSG would help with balance in the reduction in Pre-school income for the year.
Going into 20/21 financial year, we were in a good financial position, and were able to ear mark capital expenditure:-
-
The kitchen was fully refitted (with asbestos removal)
-
A new fire alarm system was installed, which not only gives us more fire safety coverage but also means we can have sleep overs in the hall without leaders having to stay awake.
-
We have installed spot lights on the outside of the building.
These projects were carried out in the Summer of 2020, when the end of lockdown was within reach and a 2[nd] lockdown, let alone a 3[rd] was never on the horizon.
Once the 2[nd] and 3[rd] lockdowns became apparent, spending was reduced significantly in order to ensure we had funds going forward to continue covering all our fixed costs.
We would like to thank the parents for their support during these times and continuing to pay your subs. Whilst we understand the finances are now in a comfortable position, at the time we did not know how long the Lockdown periods would be, and needed to ensure financial security for the Group. Fingers crossed as I type this we will see non reversable lifting of restrictions by the time we return in September 2021
As you all know, I continually ask for money to be spent, which is a great position to be in. With this in mind I have asked the Executive Committee and Leaders to put forward requests of expenditure.
-
So far we have agreed and end of term activity for all groups of up to
-
£15ph
-
New Notice Boards – Black Boards – White Boards
-
A Projector/camera and tripod
-
Ball game kits – Quick Cricket Sets – Footballs – Archery Sets
-
We have also just purchased some new paddles.
Further capital expenditure needed in 2021/2022
-
Upgrading the heating system
-
Security Entrance/Key Fob – upgrade
Also it will be our 70[th] Birthday next year, and we are considering group activities with camping budgets of around £1000 per group, along with other activities.
Bank Balances 1st April 2021
Lloyds Bank - £28,812.95
Natwest A - £20,518.95
Natwest Reserve Account - £6,960.47
Thank you, for your continued support.
Clair Moffat
Treasurer
- 1[st] Stubbington Scout Group.
1st Stubbington Scout Group Annual Accounts
----- Start of picture text -----
Income Year Ending Year Ending
31.03.21 31.03.20
Subscriptions 14,407.00 13,702.62
Hall Hire - General 388.00
Hall Hire - Pre-school 12,680.43 18,230.39
Gas
Electric
Gift Aid/Donations 20,176.76 619.46
Functions & Fundraising 775.22
Uniform Sales 1.60 239.90
Camps/Events all GC payments 1,107.89 9,446.50
Grants/Rebates
Misc
Interest on Accounts 14.02
Total Income 48,373.68 43,416.11
----- End of picture text -----
----- Start of picture text -----
Expenditure Year Ending Year Ending
31.03.21 31.03.20
Rent & Lease 4,447.50 2,668.50
Insurance 649.62 571.91
Cleaning inc. Materials 212.47 1,105.07
Gas 1,551.75 1,302.68
Electricity 1,320.00 1,320.00
Water 270.76 340.09
BT 546.00 546.00
Equipment Servicing 48.00 251.78
Building Repairs & Maintenance 25,456.60 932.40
Scout Insurance 4,593.10 5,390.95
Admin, Stationary & Craft 260.25 157.21
Functions/fundraising
Donations & Fefunds 2,071.50 1,873.83
Uniforms & Badges 498.23 1,090.32
Equipment Purchase 675.99 337.10
Camps/Events 3,542.64 7,540.33
Training & Courses 252.80
Section and Group PC 2,078.46 2,929.61
Misc 18.50 223.57
Total Expenditure 48,241.37 28,834.15
Income over Expenditure 132.31 14,581.96
----- End of picture text -----
1st Stubbington Scout Group Annual Accounts
Movement 704.38 -388.00 -5,549.96 0.00 0.00 19,557.30 -775.22 -238.30 -8,338.61 0.00 0.00 -14.02 4,957.57
Movement 1,779.00 77.71 - 892.60 249.07 - - 69.33 - - 203.78 24,524.20 - 797.85 103.04 - 197.67 - 592.09 338.89 - 3,997.69 - 252.80 - 851.15 - 205.07 19,407.22
1st Stubbington Scout Group Bank Cash Reconciliations 2017/2018
| Current Accounts | Current Accounts | |||
|---|---|---|---|---|
| Bank Balance b/fwd as at 31/03/20 | 25,295.91 | Account A Lloyds | ||
| 23,903.68 | Account B Natwest | |||
| Total | 49,199.59 | |||
| Income YTD | 48,373.68 | |||
| Expenses YTD | 48,241.37 | |||
| Balance c/fwd | 49,331.90 | |||
| Balance at Bank at | ||||
| Account A | Lloyds | 28,812.95 | ||
| Account B | Natwest | Total | 20,518.95 49,331.90 |
|
| Add: | ||||
| Dif | ||||
| - |
Reserve Account
| 31.03.20 | Natwest | Opening Balance | 6957.64 |
|---|---|---|---|
| Interest | 30.04.20 | 1.14 | |
| 29.05.20 | 1.11 | ||
| 30.06.20 | 0.06 | ||
| 31.07.20 | 0.06 | ||
| 28.08.20 | 0.05 | ||
| 30.09.20 | 0.06 | ||
| 30.10.20 | 0.06 | ||
| 30.11.20 | 0.06 | ||
| 31.12.19 | 0.06 | ||
| 31.01.20 | 0.06 | ||
| 28.02.20 | 0.05 | ||
| 31.03.20 | 0.06 | ||
| 31.03.21 | Closing Balance | 6960.47 |
1st Stubbington Scout Group Bank Cash Reconciliations 201712018
1st Stubbington Scout Group Income Summary 2014/15
| Income Subs S/O Subs Other Hall Hire Pre-School Gas Electric Gift Aid/Donations Functions / Fundraising Uniform Grants / Rebates Events / Trips Cash Movement Family Camp District Camp Section Camps Misc Previous Year Reserve Interest Adjusted Cash Movement |
Cash - - - - - - - - |
Bank 14,250.00 157.00 - 12,680.43 - - 20,176.76 - 1.60 - 1,107.89 - - - - - |
Sections - - |
Cash Total Totals Movement 14,407.00 - 12,680.43 - - 20,176.76 - 1.60 - 1,107.89 - - - - - - - - - 48,373.68 - - - 48,373.68 Reserve Int 48,373.68 |
|---|---|---|---|---|
| - - |
48,373.68 - |
- - |
||
| 48,373.68 |
1st Stubbington Scout Group Expenses Summary 2014/15
| Expenses Rent Insurance (capitation) Cleaning Gas Electricity Water BT Equipment Servicing Insurance . Admin/Stationery & Craft Functions / Fundraising Donations/Gifts & Refunds Uniform & Badges Equipment Misc Refreshments Events / Trips Training Sections / Cash Family Camp District Camp Section Camps Previous Year Total Adjusted Building Repairs & Maintenance |
Cash - - - - - - - - - - - - - - |
Total Bank Sections Misc Totals Camps & Events 4,447.50 4,447.50 4,593.10 4,593.10 212.47 212.47 1,551.75 1,551.75 1,320.00 1,320.00 270.76 270.76 546.00 546.00 48.00 48.00 25,456.60 25,456.60 649.62 649.62 260.25 - 260.25 - - 2,071.50 - 50.00 2,121.50 - 498.23 - 498.23 - 675.99 - 675.99 18.50 - 18.50 - - 3,542.64 3,542.64 3,542.64 - - - 2,078.46 2,078.46 - - - - - - - - - - - - 48,241.37 - - 50.00 48,291.37 3,542.64 - 48,291.37 48,241.37 - - 48,241.37 Petty Cash adjustment p/yr expenses |
|---|---|---|
1st Stubbington Scout Group Bank Expenses - 2012/13
| Date | Amount | Detail | Rent | Insurance | Cleaning | Gas | Electricity | Water | BT | Servicing | Maintenance | Scout Ins | Admin | Fundraising | Refunds | Badges | Equipment | Misc | Events/Trips | Training | Section/PCash | FamilyFun DayDistrict Camp | Section Camps | P/Yr | Check | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 07.04.20 | 65.68 | CSCS Cleanng | 65.68 | 65.68 | |||||||||||||||||||||||||||||||
| 07.04.20 | 135.76 | Scout and Guide Shop | 135.76 | 135.76 | |||||||||||||||||||||||||||||||
| 17.04.20 | 191.40 | Leesland School - Swimming | 191.40 | 191.40 | |||||||||||||||||||||||||||||||
| 04.05.20 | 4,080.00 | Kestrel Security | 4080 | 4,080.00 | |||||||||||||||||||||||||||||||
| 19.05.20 | 16.28 | QM Equipment | 16.28 | 16.28 | |||||||||||||||||||||||||||||||
| 22.06.20 | 889.50 | FBC - Rent | 889.50 | 889.50 | |||||||||||||||||||||||||||||||
| 22.6.20 | 607.62 | Unity Scout Insurance | 607.62 | 607.62 | |||||||||||||||||||||||||||||||
| 10.07.20 | 116.00 | A Strzelec - PC | 116 | 116.00 | |||||||||||||||||||||||||||||||
| 10.07.20 | 3.99 | A Strzelec - PC | 3.99 | 3.99 | |||||||||||||||||||||||||||||||
| 10.07.20 | 89.80 | A Strzelec - PC | 89.8 | 89.80 | |||||||||||||||||||||||||||||||
| 10.07.20 | 165.00 | A Strzelec - PC | 165.00 | 165.00 | |||||||||||||||||||||||||||||||
| 10.07.20 | 7.79 | A Strzelec - PC | 7.79 | 7.79 | |||||||||||||||||||||||||||||||
| 10.07.20 | 8,635.80 | The Build Hut - Kitchen | 8,635.80 | 8,635.80 | |||||||||||||||||||||||||||||||
| 20.07.20 | 889.50 | FBC - Rent | 889.50 | 889.50 | |||||||||||||||||||||||||||||||
| 23.07.20 | 582.00 | Gas Cage Shop | 582.00 | 582.00 | |||||||||||||||||||||||||||||||
| 28.07.20 | 7.00 | osm | 7 | 7.00 | |||||||||||||||||||||||||||||||
| 11.08.20 | 3,102.00 | Shelter Environment - Asbestos work | 3,102.00 | 3,102.00 | |||||||||||||||||||||||||||||||
| 11.08.20 | 460.51 | A Strzelec - PC | 460.51 | 460.51 | |||||||||||||||||||||||||||||||
| 14.08.20 | 46.41 | C Strzelec - pc | 46.41 | 46.41 | |||||||||||||||||||||||||||||||
| 14.08.20 | 131.92 | CHJ Camp Refund | 131.92 | 131.92 | |||||||||||||||||||||||||||||||
| 14.08.20 | 69.84 | DS camp refund | 69.84 | 69.84 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | DS camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | DS camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 100.88 | DN Camp refund | 100.88 | 100.88 | |||||||||||||||||||||||||||||||
| 14.08.20 | 100.88 | D camp refudn | 100.88 | 100.88 | |||||||||||||||||||||||||||||||
| 14.08.20 | 69.84 | ES camp refund | 69.84 | 69.84 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | ES camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | ES camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | EH camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | EH camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 133.86 | MK camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 14.08.20 | 133.86 | IA camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | MK camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | MK camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | MM camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 31.00 | MM camp refund | 31.00 | 31.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | C camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 131.92 | DL camp refund | 131.92 | 131.92 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | G camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | M camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 133.86 | M camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | M camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | M camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 100.88 | PP camp refund | 100.88 | 100.88 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | G camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 25.00 | RL camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 69.84 | S camp refund | 69.84 | 69.84 | |||||||||||||||||||||||||||||||
| 14.08.20 | 100.88 | W camp refund | 100.88 | 100.88 | |||||||||||||||||||||||||||||||
| 14.08.20 | 10.00 | C camp refund | 10.00 | 10.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 10.00 | C camp refund | 10.00 | 10.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 10.00 | C camp refund | 10.00 | 10.00 | |||||||||||||||||||||||||||||||
| 14.08.20 | 218.37 | Scout and Guide Shop | 218.37 | 218.37 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | HW camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 10.00 | K camp refund | 10.00 | 10.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 133.86 | LS camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 17.08.20 | 31.00 | PS camp refund | 31.00 | 31.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | M camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | BR camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 21.00 | R camp refund | 21.00 | 21.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | S camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | S camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 69.84 | S camp refund | 69.84 | 69.84 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | S camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | S camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 31.00 | S camp refund | 31.00 | 31.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 31.00 | SW camp refund | 31.00 | 31.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 21.00 | R camp refund | 21.00 | 21.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 100.88 | SS camp refund | 100.88 | 100.88 | |||||||||||||||||||||||||||||||
| 17.08.20 | 133.86 | PC camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 17.08.20 | 133.86 | S camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 17.08.20 | 133.86 | SM camp refund | 133.86 | 133.86 | |||||||||||||||||||||||||||||||
| 17.08.20 | 131.92 | SD camp refund | 131.92 | 131.92 | |||||||||||||||||||||||||||||||
| 17.08.20 | 69.84 | TV camp refund | 69.84 | 69.84 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | SS camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | PC camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | SS camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | SN camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | SM camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | TV camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | PC camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 329.00 | A Strzelec - Fridge | 329 | 329.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | CM subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 65.97 | Claire Strzelec - Light | 65.97 | 65.97 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | DS subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | OG subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | S camp refund | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 25.00 | D camp refudn | 25.00 | 25.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 158.86 | JG camp refund | 158.86 | 158.86 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | ES subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | JR subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | JG subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | MK subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | AV subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | RL subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.020 | 97.50 | WW subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 195.00 | HW subs refund | 195 | 195.00 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | S subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 97.50 | SN subs refund | 97.5 | 97.50 | |||||||||||||||||||||||||||||||
| 17.08.20 | 219.00 | EH subs refund | 219 | 219.00 | |||||||||||||||||||||||||||||||
| 26.08.20 | 8,635.80 | Build Hut - Kitchen | 8,635.80 | 8,635.80 | |||||||||||||||||||||||||||||||
| 27.08.20 | 120.00 | Build Hut - Kitchen | 120.00 | 120.00 | |||||||||||||||||||||||||||||||
| 01.09.20 | 11.99 | Claire Strzelec - Phone | 11.99 | 11.99 | |||||||||||||||||||||||||||||||
| 01.09.20 | 87.84 | A Strzelec - pc | 87.84 | 87.84 | |||||||||||||||||||||||||||||||
| 01.09.20 | 4.09 | A Strzelec - pc | 4.09 | 4.09 | |||||||||||||||||||||||||||||||
| 01.09.20 | 29.58 | A Strzelec - pc | 29.58 | 29.58 | |||||||||||||||||||||||||||||||
| 01.09.20 | 52.91 | A Strzelec - pc | 52.91 | 52.91 | |||||||||||||||||||||||||||||||
| 01.09.20 | 34.72 | A Strzelec - pc | 34.72 | 34.72 | |||||||||||||||||||||||||||||||
| 01.09.20 | 193.48 | QM Equipment | 193.48 | 193.48 | |||||||||||||||||||||||||||||||
| 21.09.20 | 270.00 | LBHS Mechanical | 270.00 | 270.00 | |||||||||||||||||||||||||||||||
| 21.09.20 | 28.90 | QM Equipment | 28.9 | 28.90 | |||||||||||||||||||||||||||||||
| 08.10.20 | 889.50 | FBC - Rent | 889.50 | 889.50 | |||||||||||||||||||||||||||||||
| 08.10.20 | 54.78 | ES PC | 54.78 | 54.78 | |||||||||||||||||||||||||||||||
| 08.10.20 | 48.00 | Samson Fire Protection | 48 | 48.00 | |||||||||||||||||||||||||||||||
| 19.10.20 | 18.50 | Wreath | 18.5 | 18.50 | |||||||||||||||||||||||||||||||
| 23.10.20 | 42.00 | Insurance - helpers | 42 | 42.00 | |||||||||||||||||||||||||||||||
| 23.10.20 | 6.26 | QM Equipment | 6.26 | 6.26 | |||||||||||||||||||||||||||||||
| 23.10.20 | 75.00 | DS PC | 75 | 75.00 | |||||||||||||||||||||||||||||||
| 09.11.20 | 11.70 | QM Equipment | 11.7 | 11.70 | |||||||||||||||||||||||||||||||
| 09.10.20 | 31.00 | Carole Strzelec Keys | 31.00 | 31.00 | |||||||||||||||||||||||||||||||
| 11.11.20 | 197.31 | A Strzelec Pc | 197.31 | 197.31 | |||||||||||||||||||||||||||||||
| 18.11.20 | 50.65 | osm | 50.65 | 50.65 | |||||||||||||||||||||||||||||||
| 18.11.20 | 50.65 | osm | 50.65 | 50.65 | |||||||||||||||||||||||||||||||
| 18.11.20 | 50.65 | osm | 50.65 | 50.65 | |||||||||||||||||||||||||||||||
| 18.11.20 | 50.65 | osm | 50.65 | 50.65 | |||||||||||||||||||||||||||||||
| 18.11.20 | 50.65 | osm | 50.65 | 50.65 | |||||||||||||||||||||||||||||||
| 17.12.20 | 889.50 | FBC - Rent | 889.50 | 889.50 | |||||||||||||||||||||||||||||||
| 17.12.20 | 30.28 | DS pc | 30.28 | 30.28 | |||||||||||||||||||||||||||||||
| 05.01.21 | 7.98 | A Stzelec pc | 7.98 | 7.98 | |||||||||||||||||||||||||||||||
| 05.01.21 | 61.08 | A Strzelec pc | 61.08 | 61.08 | |||||||||||||||||||||||||||||||
| 09.02.21 | 124.75 | A Strzelec pc | 124.75 | 124.75 | |||||||||||||||||||||||||||||||
| 09.02.21 | 79.80 | A Stzelec pc | 79.8 | 79.80 | |||||||||||||||||||||||||||||||
| 11.02.31 | 67.00 | HC Scouts | 67 | 67.00 | |||||||||||||||||||||||||||||||
| 18.02.21 | 57.25 | Scout and Guide Shop | 57.25 | 57.25 |
| 18.02.21 18.02.91 |
86.85 Scout and Guide Shop 152.98 A Strzelec Pc |
1st Stubbington Scout Group Bank Expenses - 2012/13 86.85 152.98 4,548.75 146.79 102.24 22.19 44.35 17.92 79.8 889.50 88.6 24 110.00 45.5 255.89 27.43 45.5 110.00 24.37 110.00 45.5 27.37 110.00 45.5 143.14 27.37 110.00 45.5 27.37 110.00 45.5 27.37 110.00 45.5 142.69 207.82 27.37 110.00 45.5 27.37 110.00 45.5 149.03 27.37 110.00 45.5 178.38 27.37 110.00 45.5 147.4 110.00 45.5 133.92 |
86.85 152.98 4,548.75 146.79 102.24 22.19 44.35 17.92 79.80 889.50 88.60 24.00 - 110.00 45.50 255.89 27.43 45.50 110.00 24.37 110.00 45.50 27.37 110.00 45.50 143.14 27.37 |
|---|---|---|---|
| 18.02.21 01.03.21 |
4,548.75 Hampshire County 146.79 Crofton Youth Project Bins |
||
| 01.03.21 01.03.21 |
102.24 D Spinks Termly PC 22.19 Fiona Bloomfeld Termly PC |
||
| 01.03.21 01.03.21 01.03.21 |
44.35 FWDSC YL Capitiation 17.92 A Strzelec pc 79.80 A Strzelec pc |
||
| 26.03.21 26.03.21 26.03.21 |
889.50 FBC - Rent 88.60 D Spinks Termly PC 24.00 Fiona Bloomfeld Termly PC |
||
| 20.4.20 27.04.20 18.05.20 20.05.20 26.05.20 03.06.20 22.06.20 22.06.20 25.06.20 20.07.20 20.07.20 27.07.20 11.08.20 20.08.20 |
110.00 Southern Electric 45.50 BT Group 255.89 BG Business 27.43 Business Stream 45.50 BT Group 110.00 Southern Electric 24.37 Business Stream 110.00 Southern Electric 45.50 BT Group 27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 143.14 BG Business 27.37 Business Stream |
||
| 20.08.20 25.08.20 |
110.00 Southern Electric 45.50 BT Group |
110.00 45.50 |
|
| 21.09.20 21.09.20 25.09.20 20.10.20 20.10.20 26.10.20 |
27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 27.37 Business Stream 110.00 Southern Electric 45.50 BT Group |
27.37 110.00 45.50 27.37 110.00 45.50 |
|
| 10.11.20 19.11.20 |
142.69 BG Business 207.82 BG Business |
142.69 207.82 |
|
| 20.11.20 20.11.20 25.11.20 21.12.20 21.12.20 29.12.20 30.12.20 20.01.21 20.01.21 25.01.21 27.01.21 22.02.21 22.02.21 25.02.21 26.02.21 22.03.21 25.03.21 26.03.21 |
27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 149.03 BG Business 27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 178.38 BG Business 27.37 Business Stream 110.00 Southern Electric 45.50 BT Group 147.40 BG Business 110.00 Southern Electric 45.50 BT Group 133.92 BG Business |
27.37 110.00 45.50 27.37 110.00 45.50 149.03 27.37 110.00 45.50 178.38 27.37 110.00 45.50 147.40 110.00 45.50 133.92 - - |
|
| - - Total - - 48,241.37 48,241.37 Check |
|||
| 48,241.37 | 4,447.50 649.62 212.47 1,551.75 1,320.00 270.76 546.00 48.00 25,456.60 4,593.10 260.25 - 2,071.50 498.23 675.99 18.50 3,542.64 - 2,078.46 - - - - | ||
| Equipment Functions & Donations & Rent Insurance Cleaning Gas Electricity Water BT Servicing Maintenance Scout Cap Admin Fundraising Refunds Uniform Equipment Misc Events/Trips Training Section/Cash FamilyCamp District Camp Section Camps P/Yr |
| Date | Invoice/ | Amount PIB Ref |
Detail | 1st Stubbington Scout Group Bank Income - 2013/14 Functions & Subs S/O Subs Other Hall Hire Pre-School Gas Electric Gift Aid Donations Fundraising Uniform Grants/Rebates Events/Trips Training Cash Movement District Camp Section Camps Misc Check 1706.3 1706.3 372.72 372.72 341.66 341.66 31.06 31.06 8.29 8.29 350 350 726.17 726.17 10000 10000 4.98 4.98 155.6 155.6 5.81 5.81 1.66 1.66 117.00 117 1570.7 1570.7 847.5 847.5 40.00 40 5.15 5.15 1404.59 1404.59 1280.29 1280.29 8.79 8.79 1619.28 1619.28 1334 1334 937.9 937.9 6477.43 6477.43 1536.8 1536.8 2096 2096 1050.9 1050.9 89 89 2.5 2.5 0 0 0 1.6 1.6 0 0 1,165.00 1,165.00 1,141.00 1141 1,117.00 1117 1,137.00 1137 1,111.00 1111 1,111.00 1111 1,189.00 1189 1,045.00 1045 1,189.00 1189 1,465.00 1465 1,009.00 1009 1,571.00 1571 Total 14,250.00 157.00 - 12,680.43 - - - 20,176.76 - 1.60 - 1,107.89 - - - - - - - 48,373.68 48373.68 Subs S/O Subs Other Hall Hire Pre-School Gas Electric Gift Aid Donations Fundraising Uniform Grants/Rebates Events/Trips Training Cash Movement District Camp Section Camps Misc Check Family Camp /Fun Day Family Camp /Fun Day |
|---|---|---|---|---|
| Csh or Chq | ||||
| 06.04.20 07.04.20 07.05.20 11.05.20 21.05.20 22.05.20 22.05.20 05.06.20 08.06.20 17.06.20 07.07.20 09.07.20 17.07.20 20.07.20 20.07.20 07.08.20 13.08.20 08.10.20 03.11.20 16.11.20 08.12.20 29.12.20 30.12.20 26.01.21 08.02.21 09.03.21 12.03.21 17.03.21 31.03.21 29.03.21 Total |
1,706.30 372.72 341.66 31.06 8.29 350.00 726.17 10,000.00 4.98 155.60 5.81 1.66 117.00 1,570.70 847.50 40.00 5.15 1,404.59 1,280.29 8.79 1,619.28 1,334.00 937.90 6,477.43 1,536.80 2,096.00 1,050.90 89.00 2.50 1.60 1,165.00 04/20 1,141.00 05/20 1,117.00 06/20 1,137.00 07/20 1,111.00 08/20 1,111.00 09/20 1,189.00 10/20 1,045.00 11/20 1,189.00 12/20 1,465.00 01/21 1,009.00 02/21 1,571.00 03/21 48,373.68 |
Preschool rent Go cardless income Go cardless income Go cardless income Amazon funding Broadstone Warren Refund Preschool rent FBC - Support Grant |
||
Go cardless income |
||||
| Charities Trust Go cardless income Go cardless income Hamp County Scout - Refund Preschool rent Preschool rent Hamp County Scout - Refund Amazon funding Preschool rent Preschool rent Amazon funding Preschool rent FBC - Support Grant Preschool rent FBC - Support Grant Preschool rent FBC - Support Grant Preschool rent Virgin Money Giving Virgin Money Giving D Spinks replacement badge Natwest account |
||||
| Subs Subs Subs Subs Subs Subs Subs Subs Subs Subs Subs Subs |
||||
1st Stubbington Scout Group Petty Cash Log - 2013/14
| Income Expenses Balance Balance b/fwd 2,263.18 2,263.18 Thank you Gift 50.00 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 2,213.18 - 50.00 |
£'s Pence Notes 2.00 1.00 0.50 0.20 0.10 1,640.00 20.00 400.00 60.00 50.00 - 6.00 18.00 1.00 4.00 4.90 |
|---|---|
| 26.00 418.00 61.00 54.00 4.90 |
Diference
2,263.18 100.00
1st Stubbington Scout Group Petty Cash Log - 2013/14
0.05 0.02 0.01 Total 5.00 2.00 Bagged 2,177.00 2.05 0.20 0.03 Loose 36.18 7.05 2.20 0.03 2,213.18
1st Stubbington Scout Group Cash Expenses - 2012/13
Functions & Donations & Fundraising Refunds Uniform Equipment
Section Camps Check
Cash
PC Ref
Detail
Cleaning Maintenance
Admin
Awards/Gifts
Misc
Events/Trips
Section / Cash
Family Camp
District Camp
Date
BT
114.32
-
- - - - - - - - - 114.32 - - - - - 114.32 Functions & Donations & Section Cleaning Maintenance Admin BT Awards/Gifts Fundraising Refunds Uniform Equipment Misc Events/Trips Section / Cash Family Camp District Camp Camps
114.32
Check
1st Stubbington Scout Group Cash Income - 2013/14 Functions & Hall Hire Donations Fundraising Uniform
Grants / Events / Uniform Rebates Trips
Cash
PC Ref
Detail
Subs Other
Fundraising
Cash Movement
Family Camp
District Camp
Section Camps
H0018 Check
Date
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- Total - - - - - - - - - - - - - Subs Other Hall Hire Donations Fundraising Uniform Rebates Trips Cash Movement Family Camp District Camp Section Camps H0018 Check
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1st Stubbington Scout Group Miscellaneous Expenses - 2012/13
| Date Chq/PC Ref Total |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Cleaning Printer Mobile Pest Repairs & Gifts / Prizes Functions / Admin, Post & Materials Ink Top-Up Control Renewals Donations Refreshments Stationery Uniform Travel Training Misc Check - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | ||||||||||||||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income | Expenses |
|---|---|
| Detail Amount |
Detail Amount |
| Total - |
Total - |
| - |
| Income | Expenses |
|---|---|
| Detail Amount |
Detail Amount |
| Total - |
Total - |
| - |
| Income | Expenses |
|---|---|
| Detail Amount |
Detail Amount |
| Total - |
Total - |
| - |
| Income | Expenses |
|---|---|
| Detail Amount |
Detail Amount |
| Total - |
Total - |
| - |
Cub Christmas Sleepover and Community Service
| Income | Expenses | Income | Expenses | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Detail | Amount | Detail | Amount | Detail | Amount | Detail | Amount | |||
| Part Payment 28/07/15 | ||||||||||
| Total | - | Total | - | Total | 0 Total | 0 | ||||
| Proft | ||||||||||
| - |
1st Stubbington Scout Group Section Cash Summary 2014/15
| Income Expenses |
Cash from Group Uniform Sales Events Misc Fundraising - Uniform Awards & Badges Refreshments Fundraising Donations & Gifts Misc - Stationery, admin & Craft Camps, Events & Activities Equipment Purchase/Hire |
Beavers Fox Eagles |
Cubs Tuesday Friday - - - - |
Total Total - - - - - - - - - - - - - - - - - |
|---|---|---|---|---|
| - | ||||
| - - |
From: Katy Heard katy.heard@justdevelop.it Sent: 12 May 2021 14:58 To: Clair Moffat clair@eskimo11.com Subject: FW: Favour - Scout Accounts
’ st – Independent examiner s report to the trustees of 1 Stubbington Group Fareham West Scout Council
I report to the trustees on my examination of the accounts of 1st Stubbington Group – Fareham West Scout Council the for the year ended 31[st] March 2021.
Responsibilities and basis of report
As the charity trustees of the 1st Stubbington Group – Fareham West Scout Council you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the 1st Stubbington Group – Fareham West Scout Council accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- accounting records were not kept in respect of the 1st Stubbington Group as required by section 130 of the Act; or 2. the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: Katy Heard
Name: Katy Heard
Relevant professional qualification or membership of professional bodies (if any): Management Accountant
Address: 27 Leigh Road, Fareham, PO16 7ST
Date: 12/05/2021