OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

St Piran’s Hall, Goldsithney Registered Charity No 300588

Annual General Meeting 22[nd] March 2023

Management Committee report

Overview

It has been another interesting year for the Hall with activity growing once significantly with some long-standing groups changing and a number of new groups being established. Important repairs and improvements to the fabric taking place and a stable financial position being achieved. This would not have occurred with the tireless work of volunteers along with the support of the Parish Council.

Governance-

The Management Committee has met on a regular basis since the last AGM in April last year in the last 12 months to, review operational management issues such as lettings, maintenance and financial matters and to consider funding bids to address the significant maintenance issues raised in the 2019 surveyors report.

Two new Trustees have been appointed in the year Sue Nicholas and Gareth Griffiths replacing Wendy Blain and Jackie O’Keeffe. Andy Moore also remains a Trustee.

Finances

The Treasurer will give an update on the accounts at the AGM are being audited by Barry Reeves, the honorary Auditor and circulated in advance but in brief thanks to the increase in lettings income and generous support from Perranuthnoe Parish Council and Cornwall Council received in the year our day to day operations in a sound financial position.

There are two principle concerns, firstly that although lettings income is growing it is insufficient to tackle the long-term maintenance required and there is and will be a reliance on grant aid.

Secondly the surveyors report commissioned by Perranuthnoe Parish Council indicates that there is costly structural work required to the Hall over the next few years and a joint strategy with the Perranuthnoe Parish Council to source external funding continues be needed if the Hall is to remain in use for years to come.

Maintenance/ Fabric report

A number of matters have progressed since the last AGM

Risk Assessment/Health and safety

Other matters

Date Name Invoice / Reference
01/04/2022 J HARBUTT 2021-62
01/04/2022 A MOORE - GIFT AID
01/05/2022 J WILLIAMS 1
01/05/2022 TUESDAY NIGHT BADMINTON 2021-123
01/06/2022 DRUM CIRCLE 2021-159
01/07/2022 A MOORE - GIFT AID
01/11/2022 PUPPY CLASSES 2021-132/153
01/11/2022 SLIMMINIG WORLD 2021-149
01/11/2022 LUMINESCENCE YOGA 2021-147
01/11/2022 LUMINESCENCE YOGA 2021-125
01/11/2022 LOTUS YOGA 2021-156
01/12/2022 WEDNESDAY BADMINTON 2021-148
01/13/2022 GOLDEN AGE 2021-143
01/13/2022 ZUMBA 2021-124/146
01/12/2022 CORNISH CRAFTERS 2021-77/101
01/14/2022 THURSDAY BADMINTON 2021-150
01/18/2022 SABRINA SKATING 26
DANCE - ELEANOR WATTSON 27
01/18/2022 PENZANCE LACE & THREAD 2021-94
PENZANCE LACE & THREAD 2021-135
01/20/2022 GOLDSITHNEY FARMERS MARKET 2021-131/152
01/24/2022 PERRANUTHNOE PC 2021-01
01/24/2022 PERRANUTHNOE PC 2021-42
01/26/2022 M RALPH 2
01/27/2022 LAFAFA 2021-157
01/31/2022 C DALLAWAY 3
02/07/2022 C DALLAWAY 3
02/07/2022 J BENNS 4
02/07/2021 BOOGIE BOUNCE 2021-144
02/11/2022 M NICOLLS 5
02/14/2022 PARKINSON UK 2021-136
02/14/2022 PARKINSON UK 2021-155
02/14/2022 J HARBUTT 6
02/14/2022 TUESDAY NIGHT BADMINTON 2021-145 & 8
02/14/2022 THURSDAY BADMINTON 15
02/14/2022 LOTUS YOGA 23
02/16/2022 SLIMMINIG WORLD 12
02/16/2022 PUPPY CLASSES 18
02/16/2022 WEDNESDAY BADMINTON 11
02/17/2022 SUNBEAM JACK LTD 28
02/18/2022 CORNWALL COUNCIL - COVID GRANT
02/21/2022 FUSED GLASS 29
02/23/2022 V GANDY 30
02/23/2022 BOSENCE FARM 25
02/23/2022 J HARBUTT 2021-142
02/23/2022 ZUMBA 9
CHAIR FITNESS 14
02/23/2022 CATHERINE CAMPBELL - PAT TEST 2021-17
02/25/2022 ZUMBA 2021-124
CHAIR FITNESS 2021-129
02/28/2022 GOLDSITHNEY CHRISTMAS LIGHTS - Electric
GOLDSITHNEY CHRISTMAS LIGHTS - Insurance 2021-141
ELLIE DANCE 31
02/28/2022 PERRANUTHNOE & DISTRICT WI 2021-134,20,43,68
03/01/2022 PARKINSON UK 22
03/01/2022 WESTCORNWALL BEE KEEPERS 27A
03/02/2022 LUCY WATTS 53
03/02/2022 JESSICA FORSTER 55
03/03/2022 GOLDSITHNEY FARMERS MARKET 16
03/04/2022 J FREETHY - Party 56
03/07/2022 LINDA ASHMORE - TABLE TENNIS TABLE
PENZANCE LACE & THREAD 13
03/07/2022 CORNISH CRAFTERS 2021-101
2021-133
2021-154
03/09/2022 WINDTURBINE FIT PAYMENT - EDF
03/09/2022 LIGHT HOUSE CHURCH 21
03/09/2022 INVO8 TRAINING 26A
03/11/2022 A MOORE - DONATION
03/11/2022 J HARBUTT
03/14/2022 THURSDAY BADMINTON 41
03/14/2022 SWEATY MAMAS 48
03/14/2022 LAFAFA 46
03/15/2022 SUNBEAM JACK LTD
03/16/2022 WEDNESDAY BADMINTON 38
03/17/2022 PERRY 51
03/21/2022 LOTUS YOGA 45
03/23/2022 M TOMLINSON 52
03/23/2022 BOSENCE FARM 49
03/24/2022 PENZANCE LACE & THREAD 40
03/25/2022 LUMINESCENCE YOGA 10
03/25/2022 LUMINESCENCE YOGA 37
03/28/2022 PARKINSON UK 44
03/28/2022 TUESDAY NIGHT BADMINTON 35
03/30/2022 BOOGIE BOUNCE 7
BOOGIE BOUNCE 34
04/01/2022 LUCY WATTS 53
04/06/2022 GOLDSITHNEY FARMERS MARKET 42
04/08/2022 J HARBUTT - Party 54
04/08/2022 THURSDAY BADMINTON 66
04/11/2022 R HURST - PARTY 74
04/11/2022 LOTUS YOGA 70
04/11/2022 LUMINESCENCE YOGA 62
04/11/2022 SWEATY MAMAS 72
04/12/2022 SLIMMINIG WORLD 39
04/13/2022 BOSENCE FARM 73
04/13/2022 WEDNESDAY BADMINTON 63
04/19/2022 ELLIE DANCE 76
04/25/2022 GIRL GUIDES 77
04/26/2022 E PERRY 78
04/26/2022 TUESDAY NIGHT BADMINTON 60
04/28/2022 ZUMBA & CHAIR FITNESS 36
04/28/2022 ZUMBA & CHAIR FITNESS 61
05/03/2022 J GREEN - PARTY 79
05/03/2022 J HARBUTT 57
05/04/2022 C KEENE - PARTY 80
05/06/2022 BOGGIE BOUNCE 59
05/09/2022 AMAZON EUROPE CORE 81
05/09/2022 GOLDSITHNEY BOOK CLUB 69
05/11/2022 C PARRY - PARTY 82
05/12/2022 HAVENCARE 83
05/12/2022 SABRINA SKATING 84
05/16/2022 PARKINSON UK 70
05/16/2022 PERRANUTHNOE PC - CCTV
05/19/2022 CORNISH CRAFTERS 96
05/20/2022 N REYNOLDS 129
05/23/2022 THURSDAY BADMINTON 94
05/23/2022 C PARRY - PARTY 82
05/23/2022 C KEENE - PARTY 80
05/24/2022 PENZANCE LACE & THREAD 65
05/24/2022 J JONES - PARTY 106
05/24/2022 GOLDSITHNEY FARMERS MARKET 67
05/24/2022 GOLDSITHNEY FARMERS MARKET 95
05/24/2022 WEDNESDAY BADMINTON 91
05/26/2022 PENZANCE LIONS CLUB - COOKER
05/26/2022 PERRANUTHNOE PC - CCTV
05/26/2022 PURE GRAPPLING 101
05/30/2022 BOSENCE FARM 102
05/31/2022 SWEATY MAMAS 24
06/06/2022 J HARBUTT 85
06/06/2022 SLIMMINIG WORLD 64
SLIMMINIG WORLD 92
06/06/2022 TUESDAY NIGHT BADMINTON 88
06/06/2022 BOGGIE BOUNCE 87
06/07/2022 MACRANE - PARTY 130
06/13/2022 PENZANCE LACE & THREAD 93
06/13/2022 C KEENE - BADMINTON 80
06/13/2022 EDF
06/13/2022 CORNWALL COMMUNITY
06/20/2022 WESTERN POWER - WAYLEAVE
06/20/2022 PARKINSON UK 98
06/20/2022 PURE GRAPPLING 124
06/21/2022 THURSDAY BADMINTON 116
06/21/2022 BOSENCE FARM 125
BOSENCE FARM 126
BOSENCE FARM 127
06/21/2022 SWEATY MAMAS 123
06/22/2022 WEDNESDAY BADMINTON 113
06/23/2022 K BAINBRIDGE - TOTAL TEACHING 128
06/24/2022 SLIMMINIG WORLD 114
06/27/2022 ZUMBA 89
CHAIR FITNESS 89
06/27/2022 ZUMBA 111
CHAIR FITNESS 111
06/30/2022 SMASHED TOMATO 2021-158
SMASHED TOMATO 47
SMASHED TOMATO 71
06/30/2022 S MULLIS - PARTY 149
07/01/2022 K PAYNE - PARTY 150
07/04/2022 LIGHT HOUSE CHURCH 103
LIGHT HOUSE CHURCH 120
07/04/2022 FUSED GLASS 151
07/07/2022 BOGGIE BOUNCE 109
07/11/2022 THURSDAY BADMINTON 140
07/11/2022 TUESDAY NIGHT BADMINTON 110
TUESDAY NIGHT BADMINTON 134
07/11/2022 ZUMBA 135
CHAIR FITNESS 135
07/11/2022 J HARBUTT 107
07/12/2022 K BAINBRIDGE - TOTAL TEACHING 152
07/12/2022 PURE GRAPPLING 147
07/13/2022 WEDNESDAY BADMINTON 137
07/15/2022 HAVENCARE 153
07/15/2022 CORNISH CRAFTERS 142
07/22/2022 J PATTON - PARTY 154
07/22/2022 K PAYNE - PARTY 155
07/25/2022 PERRANUTHNOE WI 68/97/119
07/25/2022 T HILL - PARTY 157
07/25/2022 D WINTERS - PARTY 158
07/25/2022 J SHAPLAND 159
07/29/2022 BOSENCE FARM 148
08/01/2022 LIGHT HOUSE CHURCH 143
08/03/2022 C CAIN - PARTY 160
08/05/2022 NFU
08/05/2022 J BURNARD - PARTY 161
08/08/2022 BOOGIE BOUNCE 133
08/12/2022 PENZANCE LACE & THREAD 139
08/15/2022 FUSED GLASS 162
08/19/2022 SLIMMINIG WORLD 138
08/22/2022 THURSDAY BADMINTON 171
08/22/2022 J HARBUTT 163
08/22/2022 SWEATY MAMAS 146
08/22/2022 SWEATY MAMAS 177
08/22/2022 WEDNESDAY BADMINTON 168
08/23/2022 LUMINESCENCE YOGA 112
08/23/2022 LUMINESCENCE YOGA 136
08/23/2022 LUMINESCENCE YOGA 167
08/23/2022 PURE GRAPPLING 178
08/24/2022 GOLDSITHNEY FARMERS MARKET 141
08/24/2022 GOLDSITHNEY FARMERS MARKET 172
08/31/2022 BOSENCE FARM 180
09/01/2022 C JUDGE - PARTY 182
09/01/2022 BOSENCE FARM 179
09/01/2022 LIGHT HOUSE CHURCH 174
09/05/2022 TUESDAY NIGHT BADMINTON 165
09/05/2022 PARKINSON UK 121
09/05/2022 PENZANCE LACE & THREAD 115
09/05/2022 BOOGIE BOUNCE 164
09/08/2022 PENZANCE LACE & THREAD 170
09/08/2022 PERRANUTHNOE WOMENS INST 145 &
09/09/2022 PARKINSON UK 175
09/26/2022 THURSDAY BADMINTON 191
09/26/2022 PURE GRAPPLING 197
09/26/2022 JESS HARBUTT - MONDAY SKATE 183
09/26/2022 SWEATY MAMAS 196
09/28/2022 SWEATY MAMAS 177
09/26/2022 S ROWE
09/29/2022 BOSENCE FARM 198
09/29/2022 BOSENCE FARM 199
09/30/2022 WEDNESDAY BADMINTON 188
10/03/2022 M HALLIDAY
10/04/2022 EDF 5836.67
10/06/2022 P WRIGHT
10/07/2022 DANCE
10/07/2022 WOOLLY LOOPERS
10/07/2022 ROMY
10/10/2022 ROBERT BURT PARTY
10/10/2022 LIGHT HOUSE CHURCH 193
10/10/2022 FUSED GLASS
10/10/2022 GOLDSITHNEY BOOK GROUP
10/11/2022 TUESDAY NIGHT BADMINTON 185
10/11/2022 MABELS PARTY
10/14/2022 HAVENCARE
10/17/2022 ZUMBA 166
CHAIR FITNESS 166
10/17/2022 ZUMBA 186
CHAIR FITNESS 186
10/17/2022 M HALLIDAY
10/17/2022 CLYNI MF
10/18/2022 BOOGIE BOUNCE 184
10/19/2022 RANSON
10/21/2022 P GLADSTONE
10/24/2022 T FURZE
10/31/2022 C FOSKETT
11/02/2022 V GANDY
11/03/2022 WOOLLY LOOPERS 261
ELLIE DANCE 262
11/11/2022 PARKINSON UK 194
11/11/2022 PARKINSON UK 144
11/11/2022 MADRON & DISTRICT YOUNG FARMS
11/14/2022 A BURT - PARTY
11/14/2022 PURE GRAPPLING
11/14/2012 THURSDAY BADMINTON 211
11/14/2022 CORNISH CRAFTERS 213
11/14/2022 ZUMBA 206
CHAIR FITNESS 206
11/14/2022 BOXING 200
11/14/2022 SWEATY MAMAS 219
11/14/2022 N ABRAHAMS
11/14/2022 CHARTER FAIR
11/15/2022 WEDNESDAY BADMINTON 208
11/17/2022 BOSENCE FARM 222
11/17/2022 LUMINESCENCE YOGA 207
11/18/2022 SHARON FOSKETT 266
11/23/2022 WEST CORNWALL EMBRIDERERS 263
PENZANCE LACE & THREAD 210
11/23/2022 HOSKING - Room hire 10/12 264
11/24/2022 TUESDAY NIGHT BADMINTON 205
11/28/2022 WOOLLY LOOPERS 265
11/28/2022 THURSDAY BADMINTON 231
11/28/2022 CORNISH CRAFTERS 233
11/28/2022 ZUMBA 226
CHAIR FITNESS
11/28/2022 LIGHT HOUSE CHURCH 217
LIGHT HOUSE CHURCH 234
11/28/2022 SWEATY MAMAS 236
11/28/2022 PURE GRAPPLING 237
11/28/2022 WEST CORNWALL OSTE?
11/30/2022 BOOGIE BOUNCE 224
12/01/2022 WOOLLY LOOPERS 267
12/01/2022 SHORT MAT BOWLS 268
12/01/2022 BOSENCE FARM 238
12/05/2022 FUSED GLASS 269
12/06/2022 SLIMMINIG WORLD 169
SLIMMINIG WORLD 189
12/06/2022 LUMINESCENCE YOGA 227
12/08/2022 GOLDSITHNEY FARMERS MARKET 212
12/08/2022 GOLDSITHNEY FARMERS MARKET 232
12/13/2022 TUESDAY NIGHT BADMINTON 225
12/13/2022 CITY TO SEA 270
12/19/2022 PURE GRAPPLING 255
12/19/2022 WEST CORNWALL OSTE?
12/19/2022 TABLE TOP SALE 271
12/19/2022 THURSDAY BADMINTON 249
12/19/2022 SWEATY MAMAS 254
12/20/2022 A MOORE - GIFT AID DONATION
12/21/2022 BOGGIE BOUNCE 243
12/22/2022 BOSENCE FARM 256
12/23/2022 LIGHT HOUSE CHURCH 252
12/28/2022 WEDNESDAY BADMINTON 256
12/29/2022 SLIMMINIG WORLD - D PERRIN 239
12/29/2022 SLIMMINIG WORLD - D PERRIN 257
09/30/2022 LUMINESCENCE YOGA 246
12/30/2022 BE FIT CORNWALL 260

KEY

FPI Fast Payment In BGC Bank Giro Credit CHQ Cheque BP Bill Payments FPO Faster Payment Out

Income

Income
Method of Monthly
Incomes
Total Lettings Letting 2021 General
Payment
FPI 12.00 12.00
FPI 40.00
FPI 69.00 69.00
FPI 150.00 150.00
FPI 52.50 52.50
FPI 85.00
FPI 70.00 70.00
FPI 50.00 50.00
FPI 27.00 27.00
FPI 36.00 36.00
FPI 9.00 9.00
FPI 52.50 52.50
FPI 12.00 12.00
FPI 54.00 54.00
FPI 270.00 270.00
FPI 45.00 45.00
DEP 78.00 38.00
40.00
DEP 52.63 44.00
8.63
FPI 72.00 72.00
DEP 44.98 44.98
DEP 12.00 12.00
FPI 75.00 75.00
FPI 10.00 10.00
FPI 1408.61 30.00 30.00
FPI 48.00 48.00
FPI 78.00 78.00
FPI 42.00 42.00
FPI 90.00 90.00
FPI 121.50 121.50
FPI 76.50 76.50
FPI 36.00 36.00
FPI 90.00 30.00 60.00
FPI 48.00 48.00
FPI 32.00 32.00
FPI 60.00 60.00
FPI 36.00 36.00
FPI 72.00 72.00
FPI 18.00 18.00
BGC 2667.00
FPI 30.00 30.00
FPI 12.00 12.00
FPI 64.00 64.00
FPI 24.00 24.00
FPI 80.00 40.00
40.00
FPI 6.00 6.00
72.00 36.00
36.00
CASH 91.00 25.00
50.00
CASH 16.00
3994.00 100.00 75.00 25.00
CHQ 138.00 138.00
FPI 114.00 114.00
FPI 30.00 30.00
FPI 84.00 84.00
FPI 48.00 48.00
FPI 90.00 90.00
CHQ 472.00
CHQ 72.00
FPI 155.00 5.00
50.00
100.00
BGC 259.70
FPI 520.00 520.00
FPI 400.00 400.00
FPI 10.00
FPI 36.00 36.00
FPI 48.00 48.00
FPI 24.00 24.00
FPI 20.00 20.00
FPI 18.00 18.00
FPI 96.00 96.00
FPI 30.00 30.00
FPI 24.00 24.00
FPI 66.00 66.00
FPI 48.00 48.00
FPI 72.00 72.00
FPI 48.00 48.00
FPI 48.00 48.00
CHQ 72.00 72.00
FPI 120.00 120.00
FPI 144.00 72.00
3234.70 72.00
FPI 42.00 42.00
FPI 48.00 48.00
FPI 24.00 24.00
FPI 60.00 60.00
FPI 30.00 30.00
FPI 16.00 16.00
FPI 36.00 36.00
FPI 48.00 48.00
FPI 60.00 60.00
FPI 74.00 74.00
FPI 96.00 96.00
FPI 12.00 12.00
FPI 160.00 160.00
FPI 48.00 48.00
FPI 150.00 150.00
FPI 80.00 80.00
FPI 1064.00 80.00 80.00
FPI 90.00 90.00
FPI 30.00 30.00
FPI 30.00 30.00
FPI 54.00 54.00
FPI 5.00 5.00
FPI 96.00 96.00
FPI 30.00 30.00
FPI 352.00 352.00
FPI 18.00 18.00
CHQ 138.00 138.00
CHQ 496.48 496.48
FPI 135.00 135.00
FPI 8.00 8.00
FPI 36.00 36.00
FPI 48.00 48.00
FPI 48.00 48.00
CHQ 72.00 72.00
FPI 30.00 30.00
FPI 48.00 48.00
FPI 48.00 48.00
FPI 96.00 96.00
CHQ 2719.00
CHQ 2350.00
FPI 144.00 144.00
FPI 24.00 24.00
FPI 4831.48 36.00 36.00
FPI 18.00 18.00
FPI 135.00 75.00
60.00
FPI 120.00 120.00
FPI 18.00 18.00
FPI 16.00 16.00
CHQ 72.00 72.00
FPI 10.00 10.00
BGC 130.32
FPI 402.00 402.00
CHQ 14.35
CHQ 90.00 90.00
FPI 128.00 128.00
FPI 48.00 48.00
FPI 226.00 42.00
56.00
128.00
FPI 48.00 48.00
FPI 96.00 96.00
FPI 32.00 32.00
FPI 60.00 60.00
FPI 30.00 10.00
20.00
FPI 60.00 20.00
40.00
FPI 60.00 20.00
20.00
20.00
FPI 1879.67 66.00 66.00
FPI 30.00 30.00
FPI 360.00 160.00
200.00
FPI 30.00 30.00
FPI 90.00 90.00
FPI 60.00 60.00
FPI 270.00 150.00
120.00
FPI 90.00 50.00
40.00
FPI 18.00 18.00
FPI 16.00 16.00
FPI 128.00 128.00
FPI 72.00 72.00
FPI 408.00 408.00
FPI 80.00 80.00
FPI 66.00 66.00
FPI 48.00 48.00
DEP 140.00 140.00
FPI 36.00 36.00
FPI 16.00 16.00
FPI 78.00 78.00
FPI 2126.00 90.00 90.00
FPI 160.00 160.00
FPI 66.00 66.00
BGC 40.00 40.00
FPI 90.00 90.00
FPI 72.00 72.00
FPI 72.00 72.00
FPI 30.00 30.00
FPI 75.00 75.00
FPI 48.00 48.00
FPI 12.00 12.00
FPI 36.00 36.00
FPI 60.00 60.00
FPI 96.00 96.00
FPI 24.00 24.00
FPI 24.00 24.00
FPI 24.00 24.00
FPI 128.00 128.00
FPI 48.00 48.00
FPI 48.00 48.00
FPI 1185.00 32.00 32.00
FPI 16.00 16.00
FPI 16.00 16.00
FPI 200.00 200.00
FPI 90.00 90.00
CHQ 138.00 138.00
CHQ 72.00 72.00
FPI 54.00 54.00
CHQ 240.00 72.00
CHQ 168.00
CHQ 126.00 126.00
FPI 36.00 36.00
FPI 96.00 96.00
FPI 24.00 24.00
FPI 48.00 48.00
FPI 60.00 60.00
FPI 22.00 22.00
FPI 64.00 64.00
FPI 24.00 24.00
FPI 1446.00 120.00 120.00
FPI 8.00 8.00
BGC 85.70
FPI 30.00 30.00
FPI 20.00 20.00
FPI 8.00 8.00
FPI 36.00 36.00
FPI 30.00 30.00
FPI 160.00 160.00
FPI 54.00 54.00
FPI 96.00 96.00
FPI 150.00 150.00
FPI 30.00 30.00
BGC 192.00 192.00
FPI 70.00 40.00
30.00
FPI 60.00 30.00
30.00
FPI 8.00 8.00
FPI 78.00 78.00
FPI 72.00 72.00
FPI 90.00 90.00
FPI 128.00 128.00
FPI 78.00 78.00
FPI 1519.70 36.00 36.00
FPI 24.00 24.00
Cash 46.00 40.00
Cash 6.00
CHQ 42.00 42.00
CHQ 108.00 108.00
FPI 18.00 18.00
FPI 42.00 42.00
FPI 144.00 144.00
FPI 60.00 60.00
FPI 50.00 50.00
FPI 70.00 40.00
30.00
FPI 72.00 72.00
FPI 24.00 24.00
FPI 32.00 32.00
FPI 110.00 110.00
FPI 96.00 96.00
FPI 32.00 32.00
FPI 48.00 48.00
FPI 72.00 72.00
FPI 1006.00 934.00
72.00
FPI 122.00 122.00
FPI 120.00 120.00
FPI 48.00 48.00
FPI 48.00 48.00
FPI 50.00 50.00
FPI 40.00 20.00
20.00
FPI 360.00 160.00
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
FPI
3154.00
2110.00
36.00
128.00
16.00
90.00
16.00
24.00
36.00
36.00
120.00
24.00
48.00
48.00
120.00
560.00
128.00
48.00
55.00
48.00
36.00
70.00
126.00
128.00
160.00
120.00
15.00
60.00
60.00
24.00
27953.16
200.00
36.00
128.00
16.00
90.00
16.00
24.00
36.00
36.00
60.00
60.00
24.00
48.00
48.00
120.00
560.00
128.00
48.00
55.00
48.00
36.00
126.00
128.00
160.00
120.00
15.00
60.00
60.00
24.00
18915.00
1487.63
3419.46
27953.16 27953.16
Perranuthnoe
Parish Council
PPC Grants CC Gift Aid EDF Wind
Turbine
40.00
85.00

2667.00

400.00 259.70 10.00

369.00 130.32 14.35

85.70

70.00

0.00 0.00 2667.00 974.00 14.35 475.72
Opening Balance 24766.96
Income 27953.16
Expenditure 21174.67
Balance 31545.45

----- Start of picture text -----
Explain Date Name
01/20/2022 J B JEHU
01/20/2022 EDF
01/24/2022 J B JEHU
01/24/2022 PPL PRS LTD
02/14/2022 MITCHELL & WEBBER
02/14/2022 PERRANUTHNOE PC
02/14/2022 J WILLIAMS - Deposit Return
02/16/2022 M RALPH - Deposit Return
02/18/2022 INFORMATION COMISSIONERS OFFICE
02/21/2022 J B JEHU
02/21/2022 EDF
02/23/2022 B BAUMER - Maintainance
01/06/1983 EDF
03/09/2022 New Generation Energy - Wind Turbine
03/11/2022 South West Water
03/11/2022 J H Benns - Party Refund
03/11/2022 C Dallaway - Party Refund
03/16/2022 M Nicholls - Party Refund
03/21/2022 J B JEHU
03/21/2022 EDF
03/25/2022 M J Stephens - Party Refund
04/04/2022 B BAUMER - Maintainance
04/05/2022 Mark's Multi Media - CCTV System
05/11/2022 M Tomlinson - Party Refund
04/20/2022 J B JEHU
04/20/2022 EDF
05/16/2022 J Green - Party Refund
05/16/2022 L Watts - Party Refund
05/16/2022 E Norris - Party Refund
05/18/2022 Green Sparks - PAT Testing
05/20/2022 J B JEHU
05/20/2022 EDF
05/29/2022 South West Water
06/10/2022 B BAUMER - Maintainance
06/15/2022 Cooker
06/17/2022 Chairs
06/20/2022 J B JEHU
06/20/2022 EDF
06/20/2022 C Keene - Party Deposit Refund
07/01/2022 Badminton Posts
07/03/2022 Table Tennis Tables
07/05/2022 MITCHELL & WEBBER
07/20/2022 J B Jehu
07/20/2022 EDF
07/21/2022 B BAUMER - Maintainance
07/25/2022 R LOW - Maintainance
08/22/2022 B BAUMER - Maintainance
08/22/2022 K Payne - Refund
08/22/2022 J Patton - Refund
08/22/2022 J B Jehu
----- End of picture text -----

08/22/2022 EDF
09/05/2022 B BAUMER - Maintainance
09/20/2022 J B Jehu
09/20/2022 EDF
09/21/2022 R LOW - Maintainance
09/21/2022 MITCHELL & WEBBER
09/23/2022 S Mullins - Party Refund
09/23/2022 L Burnard - Party Refund
09/23/2022 C Cane - Party Refunds
09/26/2022 B BAUMER - Maintainance
09/28/2022 SW Water
10/20/2022 J B Jehu
10/20/2022 EDF
11/14/2022 Paul Haywood
12/21/2022 J B Jehu
11/21/2022 EDF
11/23/2012 S Ranson - Party Refund
11/23/2022 A Burt - party Refund
11/23/2022 P Glaston - Party Refund
12/07/2022 Allied Westminster - Insurance
12/07/2022 SW Water
12/19/2022 B BAUMER - Maintainance
12/19/2022 MITCHELL & WEBBER
12/19/2022 Trelawny Fire
12/19/2022 A Moore - Website & Mobile 8x4.50
12/20/2022 J B Jehu
12/20/2022 EDF
12/21/2022 Trelawny Fire

Ex enditure p

Bill No. Ref Monthly
Total
Total Electric Oil
1 312.00
2 35.00 35.00
Cleaning Products 3 51.58
1551593 4 589.04
5 327.04 327.04
CCTV 6 2350.00
INV1 7 30.00
INV2 8 30.00
9 35.00
10 312.00
11 35.00 35.00
12 241.50
13 317.39 317.39
14 829.20
15 78.55
16 30.00
17 30.00
18 30.00
19 312.00
20 81.00 81.00
21 30.00
22 85.46
1283 23 2992.95
inv52 24 30.00
25 312.00
26 81.00 81.00
27 30.00
28 30.00
29 30.00
30 56.40
31 312.00
32 81.00 81.00
3078062287 33 180.67
34 277.53
35 379.00
36 725.76
37 312.00
38 81.00 81.00
39 30.00
40 305.99
41 730.00
42 223.64 223.64
43 312.00
44 81.00 81.00
45 148.81
46 57.37
47 98.60
48 30.00
49 30.00
50 312.00
51 81.00 81.00
52 127.20
53 312.00
54 81.00 81.00
55 331.30
56 367.35 367.35
57 30.00
58 30.00
59 30.00
60 341.10
61 154.85
62 312.00
63 81.00 81.00
64 27.51
65 312.00
66 81.00 81.00
67 30.00
68 30.00
69 30.00
70 2244.69
71 78.37
72 464.50
73 314.51 314.51
74 203.88
75 183.93
76 312.00
77 81.00 81.00
78 60.00

0.00 21174.67 1197.39 1232.54 21174.67

SW Water Repairs &
Renewals
Fire Safety Cleaning General Exp Insurance &
Licences
312.00
51.58
589.04
2350.00
35.00
312.00
241.50
829.20
78.55
312.00
85.46
2992.95
312.00
56.40
312.00
180.67
221.55 55.98
379.00
725.76
312.00
305.99
730.00
312.00
148.81
57.37
98.60
312.00
127.20
312.00
331.30
341.10
154.85
312.00
27.51
312.00
2244.69
78.37
324.23 140.27
203.88
36.00
312.00
60.00

492.44 6582.79 263.88 4157.40 3661.57 2868.73

Letting IT Website Refunds

30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00

30.00 30.00 30.00

30.00 30.00 30.00 30.00 30.00 30.00 147.93

147.93 570.00 0.00

St Pirans Hall Balance Sheet

----- Start of picture text -----
31st December 2022
Balance Sheet 12/31/2022
Starting Balance 12/11/2022 £30,972.84
Due to be Banked £702.00
Remittances £5,026.00
Outstanding invoices raised £2,251.00
Expenditure £4,453.39
Outstanding Expenditure £60.00
Balance £34,438.45
Total £34,438.45
----- End of picture text -----

----- Start of picture text -----
St Piran's Hall Balance Sheet
Balance Sheet 02/14/2022
Starting Balance 01/01/2022 £24,766.96
Due to be Banked £16.00
Remittances £1,864.61
Outstanding invoices raised £1,122.00
Expenditure £987.62
Outstanding Expenditure £2,677.04
Balance £24,104.91
Total £24,104.91
Balance Sheet 04/08/2022
Starting Balance 15/02/2022 £25,800.96
Due to be Banked £2,846.47
Remittances £6,680.70
Outstanding invoices raised £1,549.00
Expenditure £5,470.05
Outstanding Expenditure £0.00
Balance £31,407.08
Total £31,407.08
Balance Sheet 05/28/2022
Starting Balance 09/04/2022 £24,413.56
Due to be Banked £0.00
Remittances £5,661.48
Outstanding invoices raised £875.00
----- End of picture text -----

----- Start of picture text -----
Expenditure £1,143.07
Outstanding Expenditure £0.00
Balance £29,806.97
Total £29,806.97
Balance Sheet 09/05/2022
Starting Balance 29/05/2022 £29,112.64
Due to be Banked £0.00
Remittances £5,836.67
Outstanding invoices raised £1,476.00
Expenditure £4,523.57
Outstanding Expenditure £0.00
Balance £31,901.74
Total £31,901.74
Balance Sheet 11/11/2022
Starting Balance 06/09/2022 £30,425.74
Due to be Banked £0.00
Remittances £2,337.07
Outstanding invoices raised £1,157.00
Expenditure £2,070.60
Outstanding Expenditure £27.51
Balance £31,821.70
Total £31,821.70
Balance Sheet 12/31/2022
----- End of picture text -----

----- Start of picture text -----
Starting Balance 12/11/2022 £30,972.84
Due to be Banked £702.00
Remittances £5,026.00
Outstanding invoices raised £2,251.00
Expenditure £4,453.39
Outstanding Expenditure £60.00
Balance £34,438.45
Total £34,438.45
----- End of picture text -----

St Pirans Hall Proft & Loss

1st January 2022
Incoming Out Going
Lettings £ 20,402.63
General £ 3,419.46
Gift Aid £ 974.00
PPC £ -
PPC Grants £ -
Cornwall Council £ 2,667.00
Wind Turbine £ 475.72
EDF £ 14.35
Electric £ 1,197.39
Oil £ 1,232.54
SW Water £ 492.44
Repairs & Renewals £ 6,582.79
Fire & Safety £ 263.88
Cleaning £ 4,157.40
General £ 3,661.57
Insurrance & Licences £ 2,868.73
IT / Web site £ 147.93
Letting Refunds £ 570.00
Stationary £ -
Total £ 27,953.16 £ 21,174.67
Proft £ 6,778.49
Outstanding invoices raised 2022 £ 2,251.00
Outstanding invoices raised 2021 £ 34.52
Outstanding invoices to be paid £ 60.00
31st December 2022 £ 9,004.01

2021

Invoice No. Name Description: Amount
2021-01 Perranuthnoe Parish Council Letter Box & D 44.98
2021-02 Perranuthnoe Parish Council Trevean Meeti 36.00
2021-03 Perranuthnoe Parish Council Parish Council 750.00
2021-04 Lafafa Catering Jan & Feb 15.00
2021-05 M Brownlee Wed Badminto 87.50
2021-06 Boogie Bouce PAT Test 14.00
2021-07 Catherine Campbell PAT Test 6.00
2021-08 Golden Age Club PAT Test 10.00
2021-09 Hayle Runners PAT Test 10.00
2021-10 Perranuthnoe Parish Council PAT Test 26.00
2021-11 Penzance Lace Group PAT Test 8.00
2021-12 Perranuthnoe WI PAT Test 2.00
2021-13 Slimming World PAT Test 14.00
2021-14 Goldsithney Christmas Lights Insurance 30.15
2021-15 Lafafa Catering March & April 20.00
2021-16 Skating - J Harbutt Skating 12.00
Skating - J Harbutt Skating 20.00
2021-17 Mandy Brownlee Wednesday Ba 35.00
2021-18 Amanda Cain Slimming Worl 40.00
2021-19 Christine Frost-Burton Luinescence Y 9.00
2021-20 Skating - J Harbutt Skating 12.00
2021-21 Tuesday Badminton June 120.00
2021-22 Christine Frost-Burton Luinescence Y 36.00
2021-23 Mandy Brownlee Wednesday Ba 35.00
2021-24 Slimming World June 30.00
2021-25 Penzance Lace Group June 22.00
2021-26 Goldsithney W.I June 25.00
2021-27 Fused Glass June 30.00
2021-28 Communities & Public Protection G7 300.00
2021-29 Girlguiding Deposit 10.00
2021-30 Skating - J Harbutt July 24.00
2021-31 Tuesday Badinton July 120.00
2021-32 Christine Frost-Burton July 36.00
2021-33 Wednesday Night Badminton July 35.00
2021-34 Slimming World July 50.00
2021-35 Penzance Lace Group July 44.00
2021-36 Chair Fittness July 36.00
2021-37 Fused Glass July 30.00
Party Paid
£50.00,
refunded
2021-38 Lisa Phillips £20.00 30.00
2021-39 Farmers Market July 36.00
2021-40 Josher Anjari Football Live 40.00
2021-41 Girlguiding 23rd July 24.50
2021-42 Perranuthnoe Parish Council July 12.00
2021-43 Puppy Training July 10.00
2021-44 Sue Angove Hall Hire 5th & 100.00
2021-45 Skating - J Harbutt August 24.00
2021-46 Tuesday Badinton August 150.00
2021-47 Luminescence Yoga August 36.00
2021-48 Wednesday Night Badminton August 70.00
2021-49 Slimming World August 40.00
2021-50 Penzance Lace Group August 44.00
2021-51 Chair Fittness August 36.00
2021-52 Farmers Market August 36.00
2021-53 Puppy Training August 20.00
2021-54 J Harbutt Party 16th Aug 27.00
2021-55 Creftow Kernewek August 120.00
2021-56 Penzance Lions Club 28th Novembe 40.00
2021-57 Zumba Aug 27.00
2021-58 J Stimpson Motor Home Pa 10.00
2021-59 J Long ? 30.00
2021-60 Lafafa Catering July Aug Sept 40.00
2021-61 Perranuthnoe Parish Council Aug Sept Nov 48.00
2021-62 Skating - J Harbutt Sept 12.00
2021-63 Golden Age Club Sept 24.00
2021-64 Boogie Bouce Sept 42.00
2021-65 Tuesday Badminton Sept 120.00
2021-66 Zumba Sept 18.00
2021-67 Luminescence Yoga Sept 36.00
2021-68 Wednesday Night Badminton Sept 87.50
2021-69 Slimming World Sept 50.00
2021-70 Penzance Lace Group Sept 44.00
2021-71 Chair Fittness Sept 36.00
2021-72 Thursday Badminton Sept 36.00
2021-73 Farmers Market Sept 36.00
2021-74 Puppy Training Sept 40.00
2021-75 Playgroup Sept 30.00
2021-76 Fused Glass Sept 30.00
2021-77 Creftow Kernewek Sept 140.00
2021-78 Bys Vyken Race Team Sept 12.00
2021-79 Womens Institute Sept 25.00
2021-80 Lisa Lacey 9th Sept Party 75.00
2021-81 Penzance Lions Club 28th Nov Rema 30.00
2021-82 S Twose Wake 30.00
2021-83 Mollie Porter Party 30.00
2021-84 D Thomas Oct 12.00
2021-85 Madron & District Young Farmers Dec 9.00
2021-86 Skating - J Harbutt Oct 24.00
2021-87 Golden Age Club Oct 24.00
2021-88 Boogie Bouce Oct 56.00
2021-89 Tuesday Badinton Oct 120.00
2021-90 Zumba Oct 36.00
2021-91 Luminescence Yoga Oct 36.00
2021-92 Wednesday Night Badminton Oct 70.00
2021-93 Slimming World Oct 40.00
2021-94 Penzance Lace Group Oct 44.00
2021-95 Chair Fittness Oct 36.00
2021-96 Thursday Badminton Oct 36.00
2021-97 Farmers Market Oct 36.00
2021-98 Puppy Training Oct 40.00
2021-99 Playgroup Oct 60.00
2021-100 Fused Glass Oct 30.00
2021-101 Creftow Kernewek Oct 140.00
2021-102 Dance Around the World Oct 12.00
2021-103 Womens Institute Oct - Nov - Dec 62.50
2021-104 Goldsithney Book Club 88.00
2021-105 Lighthouse Church Oct- Dec 220.00
2021-106 Donation - Andy Moore 30.00
2021-107 Parkinsons Oct 72.00
2021-108 Parkinsons Oct 15.00
2021-109 Lotus Yoga Oct 27.00
2021-110 Lafafa Catering Oct 10.00
2021-111 Smashed Tomato Oct 20.00
2021-112 Sonya Anjari Room Hire 6.00
2021-113 L Agnew Pay & Play Ba 9.00
2021-114 Laura Walters Party 57.00
2021-115 Peggy Tregonning Party 61.50
" Party
2021-116 Boscense Farm Nov 117.00
2021-117 Lyndsay Agnew Pay & Play Ba 10.00
2021-118 Jam First Samba Nov 9.00
2021-119 Fused Glass Nov 30.00
2021-120 Skating - J Harbutt Nov 36.00
2021-121 Golden Age Club Nov 36.00
2021-122 Boogie Bouce Nov 70.00
2021-123 Tuesday Badminton Nov 150.00
2021-124 Zumba Nov 36.00
2021-125 Luminescence Yoga Nov 36.00
2021-126 Wednesday Night Badminton Nov 70.00
2021-127 Slimming World Nov 40.00
2021-128 Penzance Lace Group Nov 44.00
2021-129 Chair Fittness Nov 36.00
2021-130 Thursday Badminton Nov 36.00
2021-131 Farmers Market Nov 36.00
2021-132 Puppy Training Nov 40.00
2021-133 Creftow Kernewek Nov 50.00
2021-134 Womens Institute Nov 0.00
2021-135 Penzance Lace Group Insurance 202 8.63
2021-136 Parkinsons Nov 121.50
2021-137 Lotus Yoga Nov 24.00
2021-138 Lafafa Catering Nov 10.00
2021-139 Smashed Tomato Nov 20.00
2021-140 Innov8 Training Nov 400.00
2021-141 Goldsithney Christmas Lights Insurance 202 49.52
2021-142 Monday Skating Dec 24.00
2021-143 Golden Age Club Dec 12.00
2021-144 Boogie Bouce Dec 42.00
2021-145 Tuesday Badminton Dec 60.00
2021-146 Zumba Dec 27.00
2021-147 Luminescence Yoga Dec 27.00
2021-148 Wednesday Night Badminton Dec 52.50
2021-149 Slimming World Dec 50.00
2021-150 Thursday Badminton Jan 45.00
2021-151 Chair Fittness Dec 27.00
2021-152 Farmers Market Dec 36.00
2021-153 Puppy Training Dec 30.00
2021-154 Creftow Kernewek Dec 100.00
2021-155 Parkinsons Dec 76.50
2021-156 Lotus Yoga Dec 9.00
2021-157 Lafafa Catering Dec 10.00
2021-158 Smashed Tomato Dec 20.00
2021-159 Drum Circle Dec & Feb 52.50

Ludgvan & Crowlas WI

2021-160

63.00

Dec

8036.78

2022
1 Joanne Williams Party 69.00
2 M Ralph Party 75.00
3 C Dallaway Party 78.00
3 C Dallaway Party
4 J Benns Party 78.00
5 M Nicholls Party 90.00
6 Monday Skating January 36.00
7 Boogie Bouce January 72.00
8 Tuesday Badminton January 30.00
9 Zumba January 40.00
10 Luminescence Yoga January 48.00
11 Wednesday Night Badminton January 72.00
12 Slimming World January 60.00
13 Penznce Lace & Thread January 72.00
14 Chair Fittness January 40.00
15 Thursday Badminton January 48.00
16 Farmers Market January 48.00
17 PPC January - Febru 72.00
18 Puppy Training January 36.00
19
20 Womens Institute January 24.00
21 Lighthouse Church 13 sessions to 520.00
22 Parkinsons January 138.00
23 Lotus Yoga January 32.00
24 Sweaty Mamas January 36.00
25 Boscense Farm January 64.00
26 Sabrina Skating January 38.00
26a INNOV8 Training January 400.00
27 Dance - E Wattson January 40.00
27a West Cornwall Bee Keepers February 114.00
28 Sunbeam Jackie 18th Feb 18.00
29 Fused Glass 19th Feb 30.00
30 V Gandy 23rd Feb 12.00
31 Elle Dance Casual 16.00
32 Monday Skating February 36.00
33 Golden Age February 36.00
34 Boogie Bouce February 72.00
35 Tuesday Badminton February 120.00
36 Zumba February 80.00
36 Chair Fittness February
37 Luminescence Yoga February 48.00
38 Wednesday Night Badminton February 96.00
39 Slimming World February 60.00
40 Penznce Lace & Thread February 72.00
41 Thursday Badminton February 48.00
42 Farmers Market February 48.00
43 Womens Institute February 48.00
44 Parkinsons February 72.00
45 Lotus Yoga February 24.00
46 Lafafa January & Feb 20.00
47 Smashed Tomato February 20.00
48 Sweaty Mamas February 24.00
49 Boscense Farm February 48.00
50 Sunbeam Jackie March 18.00
51 E Perry Party 30.00
52 M Tomlinson Party 66.00
53 Lucy Watts Party 72.00
54 J Harbutt - Party 14th May Party 24.00
55 J Forster - Party Party 84.00
56 W Stephens - Party Party 90.00
57 Monday Skating March 18.00
58 Golden Age March 36.00
59 Boogie Bouce March 54.00
60 Tuesday Badminton March 150.00
61 Zumba March 40.00
61 Chair Fittness March 40.00
62 Luminescence Yoga March 36.00
63 Wednesday Night Badminton March 96.00
64 Slimming World March 75.00
65 Penznce Lace & Thread March 72.00
66 Thursday Badminton March 60.00
67 Farmers Market March 48.00
68 Womens Institute March 48.00
Womens Institute March
69 Parkinsons March 138.00
70 Lotus Yoga March 16.00
71 Smashed Tomato March 20.00
72 Sweaty Mamas March 48.00
73 Boscense Farm March 74.00
74 R Hurst Party 30.00
75 Goldsithney Book Club 96.00
76 Elle Dance Casual 12.00
77 Girl Guides April 160.00
78 E Perry Party 48.00
79 J Green Party 90.00
80 C Keene Party 30.00
80 C Keene Party 48.00
80 C Keene Badminton 10.00
81 Amazon CORE Casual 5.00
82 C Parry Party 30.00
82 C Parry Party 48.00
83 Havencare April 352.00
84 Sabrina Skating April 18.00
85 Monday Skating April 24.00
86 Golden Age April 16.00
87 Boogie Bouce April 18.00
88 Tuesday Badminton April 120.00
89 Zumba April 10.00
89 Chair Fittness April 20.00
90 Luminescence Yoga April 36.00
91 Wednesday Night Badminton April 96.00
92 Slimming World April 60.00
93 Penznce Lace & Thread April 72.00
94 Thursday Badminton April 36.00
95 Farmers Market April 48.00
96 Creftow Kerwenke April 50.00
97 Womens Institute April 24.00
98 Parkinsons April 90.00
99 Drum Circle April 32.00
100 Sweaty Mamas April 48.00
101 Pure Grappling April 144.00
102 Boscense Farm April 24.00
103 Lighthouse Church April 160.00
104 Penznce Lace & Thread PAT Test 8.00
105 Perranuthnoe PC PAT Test 6.00
106 J Jones Party 30.00
107 Monday Skating May 24.00
108 Golden Age May 32.00
109 Boogie Bouce May 90.00
110 Tuesday Badminton May 150.00
111 Zumba May 20.00
111 Chair Fittness May 40.00
112 Luminescence Yoga May 24.00
113 Wednesday Night Badminton May 96.00
114 Slimming World May 60.00
115 Penznce Lace & Thread May 72.00
116 Thursday Badminton May 48.00
117 Farmers Market May 48.00
118 Creftow Kerwenke May 50.00
119 Womens Institute May 96.00
120 Lighthouse Church May 200.00
121 Parkinsons May 138.00
122
123 Sweaty Mamas May 48.00
124 Pure Grappling May 128.00
125 Boscense Farm May 42.00
126 Boscense Farm May 56.00
127 Boscense Farm May 128.00
128 Toltec Teaching May 32.00
129 Internet Meeting May 8.00
130 Macrane June 16.00
131 Monday Skating June 24.00
132 Golden Age June 32.00
133 Boogie Bouce June 72.00
134 Tuesday Badminton June 120.00
135 Zumba June 50.00
135 Chair Fittness June 40.00
136 Luminescence Yoga June 24.00
137 Wednesday Night Badminton June 72.00
138 Slimming World June 75.00
139 Penznce Lace & Thread June 72.00
140 Thursday Badminton June 60.00
141 Farmers Market June 48.00
142 Creftow Kerwenke June 50.00
143 Lighthouse Church June 160.00
144 Parkinsons June 108.00
145 Perranuthnoe & Dist WI Sept & Oct 96.00
146 Sweaty Mamas June 36.00
147 Pure Grappling June 128.00
148 Boscense Farm June 90.00
149 Mullins Party 66.00
150 K Payne Party 30.00
151 Fused Glass 2n July 30.00
152 Toltec Teaching 16.00
153 Havencare Sept 408.00
154 Jamie Patton Party 66.00
155 K Payne Party 48.00
156 Womens Institute 140.00
157 T Hill Party 36.00
158 D Winters Music Practice 16.00
159 J Shaplan 78.00
160 C Cane Party 66.00
161 J Burnard Party 90.00
162 Fused Glass August 30.00
163 Monday Skating July 12.00
164 Boogie Bouce July 54.00
165 Tuesday Badminton July 90.00
166 Zumba July 40.00
166 Chair Fittness July 30.00
167 Luminescence Yoga July 24.00
168 Wednesday Night Badminton July 96.00
169 Slimming World July 60.00
170 Penznce Lace & Thread July 72.00
171 Thursday Badminton July 48.00
172 Farmers Market July 48.00
173 Creftow Kerwenke July 50.00
174 Lighthouse Church July 200.00
175 Parkinsons July 126.00
176 Drum Circle July 16.00
177 Sweaty Mamas July 60.00
178 Pure Grappling July 128.00
179 Boscense Farm July 16.00
180 Boscense Farm July 32.00
181 INNOV8 Training July 280.00
182 C Judge Party 16.00
183 Monday Skating August 24.00
184 Boogie Bouce August 72.00
185 Tuesday Badminton August 150.00
186 Zumba August 30.00
Chair Fittness August 20.00
187 Luminescence Yoga August 60.00
188 Wednesday Night Badminton August 120.00
189 Slimming World August 60.00
190 Penznce Lace & Thread August 72.00
191 Thursday Badminton August 36.00
192 Creftow Kerwenke August 50.00
193 Lighthouse Church August 160.00
194 Parkinsons August 42.00
195 NFU August 40.00
196 Sweaty Mamas August 48.00
197 Pure Grappling August 96.00
198 Boscense Farm August 64.00
199 Boscense Farm August 24.00
200 Boxing August 72.00
201 Charter Fair August 110.00
202 R Dale Party 90.00
203 Golden Age Sept 16.00
204 Boogie Bouce Sept 16.00
205 Tuesday Badminton Sept 120.00
206 Zumba Sept 40.00
Chair Fittness Sept 40.00
207 Luminescence Yoga Sept 48.00
208 Wednesday Night Badminton Sept 96.00
209 Slimming World Sept 75.00
210 Penznce Lace & Thread Sept 72.00
211 Thursday Badminton Sept 60.00
212 Farmers Market Sept 48.00
213 Creftow Kerwenke Sept 50.00
214 West Cornwall Embroiderers Sept 144.00
215 Perranuthnoe WI Sept 48.00
216 Goldsithney Book Club Sept 96.00
217 Lighthouse Church Sept 160.00
218 Parkinsons Sept 102.00
219 Sweaty Mamas Sept 48.00
220 Pure Grappling Sept 144.00
221 West Cornwall Embroiderers Sept 16.00
222 Boscense Farm Sept 32.00
223 Golden Age Oct 48.00
224 Boogie Bouce Oct 90.00
225 Tuesday Badminton Oct 120.00
226 Zumba Oct 20.00
Chair Fittness Oct 20.00
227 Luminescence Yoga Oct 24.00
228 Wednesday Night Badminton Oct 96.00
229 Slimming World Oct 45.00
230 Penznce Lace & Thread Oct 72.00
231 Thursday Badminton Oct 48.00
232 Farmers Market Oct 48.00
233 Creftow Kerwenke Oct 50.00
234 Lighthouse Church Oct 200.00
235 Parkinsons Oct 138.00
236 Sweaty Mamas Oct 36.00
237 Pure Grappling Oct 128.00
238 Boscense Farm Oct 36.00
239 Slimming World - Donna Oct 15.00
240 Pilates Oct 12.00
241 Beg Pilates Oct 4.00
242 Golden Age Nov 32.00
243 Boogie Bouce Nov 72.00
Boogie Bouce Dec 54.00
244 Tuesday Badminton Nov 150.00
245 Zumba Nov 50.00
Chair Fittness Nov 50.00
246 Luminescence Yoga Nov 60.00
247 Wednesday Night Badminton Nov 120.00
248 Penznce Lace & Thread Nov 72.00
249 Thursday Badminton Nov 48.00
250 Farmers Market Nov 48.00
251 Creftow Kerwenke Nov 50.00
252 Lighthouse Church Nov 160.00
253 Parkinsons Nov 138.00
254 Sweaty Mamas Nov 36.00
255 Pure Grappling Nov 128.00
256 Boscense Farm Nov 128.00
257 Slimming World - Donna Nov 60.00
258 Pilates Nov 32.00
259 Beg Pilates Nov 16.00
260 Be Fit Cornwall Nov 24.00
261 Wool Loopers 40.00
262 Ellie Dance 6.00
263 West Country Embroiderers 934.00
264 Hosking - Hire 10/12 122.00
265 Wool Loopers 48.00
266 Table Top Sale 72.00
267 Wool Loopers 16.00
268 Short Mat Bowls 24.00
269 Fused Glass 36.00
270 City to Sea 560.00
271 Table Top Sale 55.00
272
273
274
275
276
277
278
279
280
281
282

£ 20,343.00

Total Banked Date Banked Outstanding MonthlyTotals
44.98 01/24/2022 0.00
36.00 05/27/2021 0.00
750.00 08/12/2021 0.00
15.00 03/31/2021 0.00
87.50 04/06/2021 0.00
14.00 04/06/2021 0.00
6.00 02/23/2022 0.00
10.00 08/12/2021 0.00
10.00 05/04/2021 0.00
26.00 05/27/2021 0.00
8.00 09/20/2021 0.00
2.00 08/12/2021 0.00
14.00 05/05/2021 0.00
30.15 05/27/2021 0.00
20.00 04/26/2021 0.00
12.00 05/21/2021 0.00
20.00 06/01/2021 0.00
35.00 06/28/2021 0.00
40.00 06/02/2021 0.00
9.00 06/01/2021 0.00
12.00 07/19/2021 0.00
120.00 08/17/2021 0.00
36.00 07/07/2021 0.00
35.00 07/05/2021 0.00
30.00 07/06/2021 0.00
22.00 08/12/2021 0.00
25.00 11/01/2021 0.00
30.00 06/28/2021 0.00
300.00 08/12/2021 0.00
10.00 06/29/2021 0.00
24.00 08/09/2021 0.00
120 08/17/2021 0.00
36.00 08/09/2021 0.00
35.00 09/10/2021 0.00
50.00 08/09/2021 0.00
44.00 09/20/2021 0.00
36.00 08/12/2021 0.00
30.00 07/26/2021 0.00
30.00 07/26/2021 0.00
36.00 09/02/2021 0.00
40.00 07/12/2021 0.00
24.50 07/26/2021 0.00
12.00 01/24/2022 0.00
10.00 10/15/2021 0.00
100.00 07/27/2021 0.00
24.00 08/31/2021 0.00
150.00 09/14/2021 0.00
36.00 08/31/2021 0.00
70.00 09/06/2021 0.00
40.00 09/02/2021 0.00
44.00 09/30/2021 0.00
36.00 10/18/2021 0.00
36.00 11/22/2021 0.00
20.00 10/15/2021 0.00
27.00 08/31/2021 0.00
120.00 11/17/2021 0.00
40.00 08/12/2021 0.00
27.00 08/23/2021 0.00
10.00 08/27/2021 0.00
30.00 09/14/2021 0.00
40.00 09/28/2021 0.00
48.00 10/25/2021 0.00
12.00 01/04/2022 0.00
24.00 11/01/2021 0.00
42.00 10/08/2021 0.00
120.00 10/18/2021 0.00
18.00 10/18/2021 0.00
36.00 10/11/2021 0.00
87.50 10/14/2021 0.00
50.00 10/15/2021 0.00
44.00 11/01/2021 0.00
36.00 10/18/2021 0.00
36.00 10/08/2021 0.00
36.00 11/22/2021 0.00
40.00 10/15/2021 0.00
30.00 10/13/2021 0.00
30.00 09/27/2021 0.00
5.00 11/17/2021 0.00
135.00 01/13/2022
12.00 10/12/2021 0.00
25.00 11/26/2021 0.00
75.00 10/05/2021 0.00
30.00 10/25/2021 0.00
30.00 10/05/2021 0.00
30.00 10/28/2021 0.00
12.00 11/01/2021 0.00
9.00 11/04/2021 0.00
24.00 11/15/2021 0.00
24.00 11/24/2021 0.00
56.00 12/06/2021 0.00
120.00 11/19/2021 0.00
36.00 11/24/2021 0.00
36.00 12/08/2021 0.00
70.00 11/16/2021 0.00
40.00 11/17/2021 0.00
44.00 01/18/2022 0.00
36.00 11/24/2021 0.00
36.00 11/15/2021 0.00
36.00 11/22/2021 0.00
40.00 01/17/2021 0.00
60.00 11/15/2021 0.00
30.00 10/18/2021 0.00
135.00 01/13/2022 0.00
5.00 03/07/2022
12.00 11/11/2021 0.00
62.50 11/26/2021 0.00
88.00 12/13/2021 0.00
220.00 11/15/2021 0.00
30.00 11/10/2021 0.00
72.00 11/26/2021 0.00
15.00 11/26/2021 0.00
27.00 11/26/2021 0.00
10.00 12/01/2021 0.00
20.00 12/01/2021 0.00
6.00 11/11/2021 0.00
10.00 11/15/2021 -1.00
57.00 11/10/2021 0.00
30.00 11/08/2021 0.00
31.50 11/15/2021
117.00 12/30/2021 0.00
10.00 12/01/2021 0.00
9.00 11/09/2021 0.00
30.00 11/29/2021 0.00
36.00 12/06/2021 0.00
36.00
70.00 12/06/2021 0.00
150.00 01/05/2022 0.00
36.00 02/25/2022 0.00
36.00 02/11/2022 0.00
70.00 12/08/2021 0.00
40.00 12/07/2021 0.00
44.00 12/24/2021 0.00
36.00 02/25/2022 0.00
36.00 12/06/2021 0.00
36.00 01/20/2022 0.00
40.00 01/11/2022 0.00
50.00 03/07/2022 0.00
0.00 0.00 Double Invoice see 2021-103
8.63 01/18/2022 0.00
121.50 02/14/2022 0.00
24.00 11/16/2021 0.00
10.00 12/08/2021 0.00
20.00 12/08/2021 0.00
400.00 12/07/2021 0.00
50.00 02/28/2022 -0.48 cash
24.00 02/23/2022 0.00
12.00 01/13/2022 0.00
42.00 02/07/2022 0.00
60.00 02/14/2022 0.00
27.00 01/13/2022 0.00
27.00 01/11/2022 0.00
52.50 01/12/2022 0.00
50.00 01/11/2022 0.00
45.00 01/14/2022 0.00
27.00 01/13/2022 0.00
36.00 01/20/2022 0.00
30.00 01/11/2022 0.00
100.00 03/07/2022 0.00
76.50 02/14/2022 0.00
9.00 01/11/2022 0.00
10.00 01/27/2022 0.00
20.00 06/30/2022 0.00
52.50 01/06/2022 0.00
63.00 12/02/2021 0.00
8002.26 £ 34.52
69.00 01/05/2022 0.00
75.00 01/26/2022 0.00
30.00 01/31/2022 0.00
48.00 02/07/2022
78.00 02/07/2022 0.00
90.00 02/11/2021 0.00
36.00 02/14/2022 0.00
72.00 03/30/2022 0.00
30.00 02/14/2022 0.00
40.00 02/23/2022 0.00
48.00 03/25/2022 0.00
72.00 02/16/2022 0.00
60.00 02/16/2022 0.00
72.00 03/07/2022 0.00
40.00 02/23/2022 0.00
48.00 02/14/2022 0.00
48.00 03/03/2022 0.00
72.00
36.00 02/16/2022 0.00
0.00
24.00 02/28/2022 0.00
520.00 03/09/2022 0.00
138.00 03/01/2022 0.00
32.00 02/14/2022 0.00
36.00 05/31/2022 0.00
64.00 02/23/2022 0.00
38.00 01/18/2022 0.00
400.00 03/09/2022 0.00
40.00 01/18/2022 0.00 2356.00
114.00 03/01/2022 0.00
18.00 02/17/2022 0.00
30.00 02/21/2022 0.00
12.00 02/23/2022 0.00
16.00 02/28/2022 0.00 Cash
36.00 03/11/2022 0.00
36.00 0.00
72.00 03/30/2022 0.00
120.00 03/28/2022 0.00
40.00 04/28/2022 0.00
40.00 04/28/2022 0.00
48.00 03/25/2022 0.00
96.00 03/16/2022 0.00
60.00 04/12/2022 0.00
72.00 03/27/2022 0.00
48.00 03/14/2022 0.00
48.00 04/06/2022 0.00
48.00 02/28/2022 0.00
72.00 03/28/2022 0.00
24.00 03/21/2022 0.00
20.00 03/14/2022 0.00
20.00 06/30/2022 0.00
24.00 03/14/2022 0.00
48.00 03/23/2022 0.00 1162.00
18.00 03/01/2022 0.00
30.00 03/17/2022 0.00
66.00 03/23/2022 0.00
72.00 04/01/2022 0.00
24.00 04/08/2022 0.00
84.00 03/02/2022 0.00
90.00 03/04/2022 0.00
30.00 05/03/2022 -12.00
36.00
54.00 05/06/2022 0.00
150.00 04/26/2022 0.00
40.00 04/28/2022 0.00
40.00 04/28/2022 0.00
36.00 04/11/2022 0.00
96.00 04/13/2022 0.00
75.00 06/06/2022 0.00
72.00 05/24/2022 0.00
60.00 04/08/2022 0.00
48.00 05/24/2022 0.00
28.00 02/28/2022 0.00
20.00 07/27/2022
138.00 05/16/2022 0.00
16.00 04/11/2022 0.00
20.00 06/30/2022 0.00
48.00 04/11/2022 0.00
74.00 04/13/2022 0.00 1453.00
30.00 04/11/2022 0.00
96.00 05/09/2022 0.00
12.00 04/19/2022 0.00
160.00 0.00
48.00 04/26/2022 0.00
90.00 05/03/2022 0.00
30.00 05/04/2022 0.00
48.00 05/23/2022 0.00
10.00 06/13/2022 0.00
5.00 05/09/2022 0.00
30.00 05/11/2022 0.00
48.00 05/23/2022 0.00
352.00 05/12/2022 0.00
18.00 05/12/2022 0.00
18.00 06/06/2022 6.00
16.00
18.00 06/06/2022 0.00
120.00 06/06/2022 0.00
10.00 06/27/2022 0.00
20.00 0.00
36.00
96.00 05/24/2022 0.00
60.00 06/06/2022 0.00
72.00 06/13/2022 0.00
36.00 05/23/2022 0.00
48.00 05/24/2022 0.00
50.00 05/19/2022 0.00
24.00 06/27/2022 0.00
90.00 06/20/2022 0.00
32.00
48.00
144.00 05/26/2022 0.00
24.00 05/30/2022 0.00
160.00 07/04/2022 0.00 2105.00
8.00
6.00
30.00 05/24/2022 0.00
18.00 07/11/2022 6.00
32.00
90.00 07/07/2022 0.00
150.00 07/11/2022 0.00
20.00 06/27/2022 0.00
40.00 06/27/2022 0.00
24.00 08/23/2022 0.00
96.00 06/22/2022 0.00
60.00 06/24/2022 0.00
72.00 08/12/2022 0.00
48.00 06/21/2022 0.00
48.00
85.00 05/19/2022 -35.00
96.00 06/27/2022 0.00
200.00 07/04/2022 0.00
138.00 09/05/2022 0.00
0.00
48.00 06/21/2022 0.00
128.00 06/20/2022 0.00
42.00 06/21/2022 0.00
56.00 06/21/2022 0.00
128.00 06/21/2022 0.00
32.00 06/23/2022 0.00
8.00 05/20/2022 0.00 1674.00
16.00 06/07/2022 0.00
24.00
32.00
72.00 08/08/2022 0.00
120.00 07/11/2022 0.00
50.00 07/11/2022 0.00
40.00 07/11/2022 0.00
24.00 08/23/2022 0.00
72.00 07/13/2022 0.00
75.00 08/19/2022 0.00
72.00 08/05/2022 0.00
60.00 07/11/2022 0.00
48.00 08/24/2022 0.00
80.00 07/15/2022 -30.00
160.00 08/01/2022 0.00
108.00 11/11/2022 0.00
168.00 09/08/2022 -72.00
36.00 08/22/2022 0.00
128.00 07/12/2022 0.00
90.00 06/30/2022 0.00 1373.00
66.00 06/30/2022 0.00
30.00 07/01/2022 0.00
30.00 07/04/2022 0.00
16.00 07/12/2022 0.00
408.00 07/15/2022 0.00
66.00 07/22/2022 0.00
48.00 07/22/2022 0.00
140.00 07/25/2022 0.00
36.00 07/25/2022 0.00
16.00 07/25/2022 0.00
78.00 07/25/2022 0.00
66.00 08/03/2022 0.00
90.00 08/05/2022 0.00
30.00 08/15/2022 0.00
12.00 08/22/2022 0.00
54.00 09/05/2022 0.00
90.00 09/05/2022 0.00
40.00 10/17/2022 0.00
30.00 10/17/2022 0.00
24.00 08/23/2022 0.00
96.00 08/22/2022 0.00
60.00 12/06/2022 0.00
72.00 09/08/2022 0.00
48.00
48.00 08/24/2022 0.00
50.00
200.00 09/01/2022 0.00
126.00 09/09/2022 0.00
16.00
60.00 08/22/2022 0.00 60
128.00 08/23/2022 0.00
16.00 09/01/2022 0.00
32.00 08/31/2022 0.00
280.00 2602.00
16.00 09/01/2022 0.00
24.00 09/26/2022 0.00
72.00 10/18/2022 0.00
150.00 10/11/2022 0.00
30.00 10/17/2022 0.00
30.00 10/17/2022 -10.00
60.00
120.00 09/30/2022 0.00
60.00 12/06/2022 0.00
72.00
36.00 09/26/2022 0.00
50.00
160.00 10/10/2022 0.00
42.00 11/11/2022 0.00
40.00 08/05/2022 0.00
48.00 09/26/2022 0.00
96.00 09/26/2022 0.00
64.00 09/29/2022 0.00
24.00 09/29/2022 0.00
72.00 11/14/2022 0.00
110.00 11/14/2022 0.00
90.00 08/05/2022 0.00 1456.00
16.00
16.00
120.00 11/24/2022 0.00
40.00 11/14/2022 0.00
30.00 11/14/2022 10.00 See over payment of invoice 186
48.00 11/17/2022 0.00
96.00 11/15/2022 0.00
75.00
72.00 11/23/2022 0.00
60.00 11/14/2022 0.00
48.00 12/08/2022 0.00
50.00 11/14/2022 0.00
144.00
48.00
96.00 10/10/2022 0.00
160.00 11/02/2022 0.00
102.00
24.00 11/14/2022 24.00
144.00 05/23/1900 0.00
16.00
32.00 11/17/2022 0.00 1471.00
48.00
90.00 11/20/2022 0.00
120.00 12/13/2022 0.00
20.00 11/28/2022 0.00
20.00 11/28/2022 0.00
24.00 12/06/2022 0.00
96.00
45.00
72.00 0.00
48.00 11/28/2022 0.00
48.00 12/08/2022 0.00
50.00 11/28/2022 0.00
200.00 11/28/2022 0.00
138.00
36.00 11/28/2022 0.00
128.00 11/28/2022 0.00
36.00 12/01/2022 0.00
15.00 12/29/2022 0.00
12.00
4.00
32.00
72.00 12/21/2022 0.00
54.00 12/21/2022 0.00
150.00
50.00
50.00
60.00 12/30/2022 0.00
120.00 12/28/2022 0.00
72.00
48.00 12/19/2022 0.00
48.00
50.00
160.00 12/23/2022 0.00
138.00
36.00 12/19/2022 0.00
128.00 12/19/2022 0.00
128.00 12/22/2022 0.00
60.00 12/29/2022 0.00
32.00
16.00
24.00 12/30/2022 0.00
40.00 11/03/2022 0.00 The invoices from here down need to be created
6.00 11/03/2022 0.00
934.00 11/23/2022 0.00
122.00 11/24/2022 0.00
48.00 11/28/2022 0.00
72.00 11/18/2022 0.00
16.00 12/01/2022 0.00
24.00 12/01/2022 0.00
36.00 12/05/2022 0.00
560.00 12/13/2022 0.00 Does this amount also cover the invoice for INOV
55.00 12/19/2022 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
£ 18,092.00 £ 2,251.00

0912612022

V8 Training.

Barry Reeves Wheal Owen Cottage Gears Lane Goldsithney Penzance TR20 9LB

Report to the members of St Piran's Hall, Goldsithney for the year ended 31st December 2022. Finalised on Monday 17th April 2023.

I have examined the books and documents for the year ended 31st December 2023 and I can confirm that the receipts and payments and balance sheet is a true and accurate representation of the financial position of the Hall's accounts. ( see notes below regarding the distortion of the accounts because of the Covid pandemic).

Although the Hall is a registered Charity ( no. 300588) the independent examination of the accounts has not been carried out under the regulatory guidance as the level of activity of the Hall does not require it.5

The Covid Pandemic

In my Report to the Members for the year ending 31st December 2021, I noted that Cornwall Council grants of £18,263.79 for Covid support had been paid in that year and commented " it would be useful for Members to know if the grants have now come to an end." It would appear that they have because in the year to 31st December 2022 Cornwall Council grants have dropped to £2,667, a reduction of £15,596.

A further affect is that lettings income has bounced back very significantly, from £6,336 to £20,403.

Other Points to Note

  1. Because the £14,067 increase in lettings is offset by the £15,596 loss of Covid Support Grant the amount for profit has fallen from £14,905 to £6.778.

2 The bank balance is now very healthy, over £24,000.

  1. Most of the costs for running St Piran's Hall have gone up and with one exception can be expected to rise in line with national trends year on year.

4 The exception is Repairs and Renewals. This expenditure head can vary wildly from year to year and is not predictable. It would be prudent, with the very healthy bank balance to set aside an amount of, say, £10,000 to provide for unexpected spending on Repairs and Renewals.

  1. Related to 4 above, it would be advantageous to have a higher interest account for money not required for day to day running costs. I would suggest this is called a Repairs and Renewals Reserve .

Barry Reeves, formerly Principal Accountant at Cornwall County Council Monday 17 April, 2023