VISCOUNTESS BARRINGTON’S TRUST TRUSTEES REPORT 2023/24
In this financial year our lettings (our primary income stream) have fallen slightly below target overall, although the new Sports Pavilion has exceeded our projections. This was expected and we anticipate that targets for both buildings will be met in the next financial year.
Due to the issues encountered in 2022/23 the Trust’s reserves have become dangerously low and we have had to reduce maintenance and refurbishment activities to an absolute minimum.
An energy audit was carried out and a number of carbon reduction measures were recommended. We were fortunate to receive grants which will enable us to implement many of the recommendations. The work has been planned to coincide with planned refurbishments taking place in January 2025.
We were unable to complete the anticipated work on car park drainage in this year due to lack of funds. The project has been carried forward to 2024/25.
We lost a member of staff to illness during the year. We decided not to recruit a replacement and restructured the staff instead.
The mini-MUGA for toddlers was completed and was well received. This was funded by S106 developer contributions.
Two long-term projects were started this year:
-
Planning for a significant refurbishment of the Memorial Hall. Planning permission had been granted for an extension to the loggia, however following feedback from the community it was decided to reduce the size of the extension and plan for refurbishment of the toilet and kitchen facilities as well. This three-phase project will be funded by S106 developer contributions and grant funding. It is anticipated that phases 1 and 2 of the refurbishment will be completed by May 2025, with phase 3 completing in the Autumn of that year.
-
Planning for the 100[th] anniversary of the Memorial Hall in 2025. A committee was set up to start planning for the event, which will start in May 2025 and will run throughout the summer.
Plans for 2025/26 include:
-
Refurbishment of the loggia, toilets and kitchen
-
Completion of Energy saving project
-
Redecoration of other areas of the Memorial Hall
-
Replacement of some furniture
-
Acquisition of licence to hold wedding ceremonies
-
Soundproofing the pavilion
14/01/2025
Viscountess Barrington's Trust
14:34
Balance Sheet as at 31st March 2024
| 31st March 2023 | 31st March 2023 | 31st March 2024 | 31st March 2024 | |
|---|---|---|---|---|
| Current Assets | ||||
| 3,617 | Debtors | 1,438 | ||
| 2,587 | Vat Refunds | 1,323 | ||
| 17,604 | Unity Trust Bank | 37,342 | ||
| 27,360 | Virgin Savings Account | 27,633 | ||
| 67,735 | ||||
| 51,168 | ||||
| Total Assets 51,168 |
67,735 | |||
| Current Liabilities | ||||
| 10,773 | Creditors | 11,416 | ||
| 175 | Accruals | 0 | ||
| 3,069 | Damage Deposits | 419 | ||
| 3,734 | Holding Deposits | 8,066 | ||
| 19,901 | ||||
| 17,751 | ||||
| Total Assets Less Current Liabilities 33,417 |
47,834 | |||
| Represented By | ||||
| 6,545 General Fund |
6,590 | |||
| 26,872 Earmarked Reserves |
41,244 | |||
| 33,417 | 47,834 |
The above statement represents fairly the financial position of the authority as at 31st March 2024 and reflects its Income and Expenditure during the year.
Signed : Chairman _____ Date : ____ Signed : Responsible Financial _____ Date :_____
Viscountess Barringtons Memorial Hall & Recreation Ground Accounts, Trustees Report & Independent Examiner’s Report
Year Ended 31st March 2024
Viscountess Barringtons Memorial Hall & Recreation Ground
Index
for the year ended 31st March 2024
Page No(s).
| 3 | Independent Examiner’s Report | ||
|---|---|---|---|
| 4 | General Information | ||
| 5 | Report of the Trustees | ||
| 6 | Statement of Trustees Responsibilities | ||
| 7 | Statement of Financial Activities | ||
| 8 | Balance Sheet | ||
| 9 | to | 13 | Notes to the Financial Statements |
Independent Examiner’s Report
To the trustees of Viscountess Barrington Memorial Hall and Recreation Ground
I report on the accounts of the Trust for the year ended 31 March 2024, which is set out on pages 3 to 13.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
-
Examine the accounts under section 145 of the 2011 Act;
-
To follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act: and
-
To state whether particular matters have come to my attention.
Basis of independent examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
In connection with my examination, no matter has come to my attention:
-
1) Which gives me reasonable cause to believe that in any material respect the requirements;
-
To keep accounting records in accordance with section 130 of the 2011 Act; and
-
To prepare accounts which accord with the accounting records comply with the accounting requirements of the 2011 Act
Have not been met; or
- 2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Tim Light FMAAT Lightatouch 7 Hodder Close Chandlers Ford Hants SO53 4QD 16 July 2024
3
Viscountess Barringtons Memorial Hall & Recreation Ground
General Information
for the Year ended 31st March 2024
Charity Registration Number 300202 Registered Office The Memorial Hall Highworth Road Shrivenham Swindon SN6 8BL Trustees Shrivenham Parish Council Signatory for the Trust Any Two Independent Examiner Tim Light FMAAT Lightatouch
4
Viscountess Barringtons Memorial Hall & Recreation Ground
Report of the Trustees
for the Year ended 31st March 2024
The Trustees present its Report and Financial Statements of the charity for the year ended 31 March 2024.
Constitution
The charity is governed by a Trust Deed.
The Trust is registered as a charity under number 300202
The sole trustees are Shrivenham Parish Council with individual councillors having the opportunity to opt out if they so wish.
Objectives and Activities
For the purpose of maintaining and improving the Memorial Hall and Recreation Ground.
Results
The results for the year are set out in the Statement of Financial Activities on page 7.
Trustees
Shrivenham Parish Council
Trustee………………………….
Trustee………………………..
Dated ………………………………………………
5
Viscountess Barringtons Memorial Hall & Recreation Ground
Statement of Trustees Responsibilities
for the Year Ended 31st March 2024
Under the Charities Act 2011, the Trustees are required to:
-
1 Keep proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity.
-
2 Prepare financial statements for each financial year which give a true and fair view of the state of the charity's affairs and of its surplus or deficit for the year and comply with the regulations made by the Secretary of State.
In preparing those financial statements, the trustees are required to:
-
• select suitable accounting policies and then apply them consistently
-
• make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements and whether the financial statements have been prepared in accordance with the Statement of Recommended Practice, Accounting by Charities, issued by the Charity Commission.
-
prepare the financial statements on a “ going concern” basis unless it is appropriate to presume that the charity will continue in operation.
The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
6
Viscountess Barringtons Memorial Hall & Recreation Ground
Statement of Financial Activities
For the Year Ended 31st March 2024
| Notes Incoming Resources 3 Voluntary income CIL Monies Investment income Charitable activities Other incoming resources Resources Used 4 Fundraising Trading costs Charitable activities Governance costs Other resources expended Net Incoming Resources Other Recognised Gains & Losses Net Movement in Funds Balances at 1st April 2023 Balances at 31st March 2024 |
Restricted Unrestricted Total Funds Funds Funds 2023 |
Restricted Unrestricted Total Funds Funds Funds 2023 |
|---|---|---|
| - 52365 52365 42670 - 0 0 5000 - 272 272 72 - 67382 67382 61320 - 5877 5877 5337 |
||
| - 125896 125896 114399 |
||
| - 2285 2285 575 - - - 2167 2167 14926 - 106809 106809 118340 - 218 218 208 |
||
| - 111479 111479 134049 |
||
| - - - - |
14417 14417 (19650) - - - 14417 14417 (19650) 33417 33417 33417 |
|
| - 47834 47834 47834 |
7
Viscountess Barringtons Memorial Hall & Recreation Ground
| Note Fixed Assets 7 Current Assets Debtors 8 Vat Refunds Prepayments Cash at Bank & In Hand Creditors Amounts falling due within one year 9 Net Current Assets Unrestricted Funds Current Year Fund General Fund Earmarked Reserves 10 |
a | Balance Sheet s at 31st March 2024 2024 £ £ 1 1438 1322 0 64975 67735 19901 47834 47834 0 6590 41244 47834 |
Balance Sheet s at 31st March 2024 2024 £ £ 1 1438 1322 0 64975 67735 19901 47834 47834 0 6590 41244 47834 |
2023 £ 3617 2587 0 44964 51168 17751 |
2023 £ 3617 2587 0 44964 51168 17751 |
£ 1 33417 |
|---|---|---|---|---|---|---|
| 67735 19901 |
||||||
| 33417 | ||||||
| 0 14246 19171 |
||||||
| 33417 |
These financial statements were approved by the Trustees on ………………………………..
………………………………………………… ………………………………………………… Trustee Trustee
8
Viscountess Barringtons Memorial Hall & Recreation Ground
Notes to the Accounts
for the Year ended 31st March 2024
----- Start of picture text -----
1 BASIS OF PREPARATION
----- End of picture text -----
1.1 Basis of Accounting
These Accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with Accounting and Reporting by Charities - Statement of Recommended Practice (SORP 2005).
1.2 Change in Basis of Accounting
These accounts were previously prepared on a receipts and payments basis but have been prepared on an accruals basis this year due to the increased level of income.
----- Start of picture text -----
2 ACCOUNTING POLICIES
----- End of picture text -----
2.1 Incoming Resources
Recognition of Incoming Resources
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming Resources with Related Expenditure
Where incoming resources have related expenditure the incoming resources and related expenditure are reported gross in the SoFA.
Investment Income
This is included in the accounts when receivable.
Investment Gains and Losses
This includes any gain or loss on the sale of investments and any gain or loss resulting from the revaluing of investments to market value at the year end.
- 2.2 Expenditure & Liabilities
Liability Recognition
Liabilities are recognised as soon as there is a legal or constructive obligation on the Trust.
Governance Costs
Include the costs of preparation and examination of statutory accounts and cost of any legal advice to trustees on governance or constitutional matters.
2.3 Assets
Tangible Fixed Assets for Use by Charity
Assets are not normally capitalised. The only asset capitalised by the Trust is that of The Memorial Hall which although insured to the value of £2.1 million is a non-transferable, inalienable asset and is stated at a nominal value of £1.
Investments
Investments quoted on a recognised stock exchange are valued at market value at the year end.
9
3 Analysis of Incoming Resources
Viscountess Barringtons Memorial Hall & Recreation Ground
Notes to the Financial Statements
For the Year Ended 31st March 2024
Voluntary income
| Grants Received Fundraising Income Donations Received CIL Monies CIL Monies Investment income Interest Received Charitable activities Lettings - Memorial Hall Lettings - Pavilion Office Rental Cost Transfer Miscellaneous Income |
47605 4107 653 52365 0 0 272 272 40707 12157 8000 6000 518 67382 |
|---|---|
Other incoming resources
| Storage Letting Flat Occupant Fee Club Rental |
750 3072 2055 5877 |
|---|---|
10
4 Analysis of Resources Expended
Viscountess Barringtons Memorial Hall & Recreation Ground
Notes to the Financial Statements
For the Year Ended 31st March 2024
Generating voluntary income
Fundraising Costs 2285
Charitable activities
| Hall Refurbishment Hall Maintenance Oher Maintenance Rec. Ground Maintenance |
0 913 438 816 |
|---|---|
| 2167 |
| Governance costs Staff Salaries Cleaning and materials Water )) Telephone & Broadband Heat & Light Rates: Pavilion Play Equip Improvements& Inspection Website Advertising Insurance Licences & Subs Health & Safety Grounds Maintenance Tree Maintenance General Expenses Audit Fees Equipment Purchased Chairman Allowance Heating/Lighting Sports Pavilion Equipment Losses Training and Recruitment Other resources expended Bank Charges Advertising |
72218 1213 1205 445 11877 1183 117 60 5226 1354 1458 3015 406 233 425 1765 215 4144 150 100 106809 118 100 218 |
72218 1213 1205 445 11877 1183 117 60 5226 1354 1458 3015 406 233 425 1765 215 4144 150 100 106809 118 100 218 |
|---|---|---|
| 118 100 |
||
| 218 |
11
Viscountess Barringtons Memorial Hall & Recreation Ground
Notes to the Financial Statements
For the Year Ended 31st March 2024
5 Fees for Examination or Audit of The Accounts
| Independent Examiner Fees | 425 | ||
|---|---|---|---|
| Accountancy Fees | 0 | ||
| 425 |
|||
| 6 | Staff Costs | ||
| Staff Salaries | 72218 |
| 7 Tangible Fixed Assets Balance b/f Balance c/f Freehold land & buildings £ 1 - - - - 1 |
7 Tangible Fixed Assets Balance b/f Balance c/f Freehold land & buildings £ 1 - - - - 1 |
||||
|---|---|---|---|---|---|
Balance b/f Balance c/f |
|||||
| Freehold land & buildings £ |
Other land & buildings £ |
Plant & vehicles £ |
Fixtures & Fittings £ |
Total £ |
|
| 1 | - | - | - | 1 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 1 | - | - | - | 1 |
8 Debtors & Prepayments
| VAT Refunds Trade Debtors Prepayments 9 Creditors & Accruals Accruals Creditors Deposits Held Receipts in advance |
VAT Refunds Trade Debtors Prepayments 9 Creditors & Accruals Accruals Creditors Deposits Held Receipts in advance |
1322 1438 0 2760 0 11416 419 8066 |
|---|---|---|
| 19901 |
12
10 Earmarked Reserves
Viscountess Barringtons Memorial Hall & Recreation Ground
Notes to the Financial Statements
For the Year Ended 31st March 2024
The funds detailed below are held in earmarked reserves but there are no restrictions on their use. The reserves are used and named in order to identify the intended use of the funds, but the trust can agree to use them to fund any expenditure necessary.
| Fund names | balances b/f £ |
Incoming resources £ |
Outgoing resources £ |
Transfers £ |
balances c/f £ |
|---|---|---|---|---|---|
| Fundraising | 33417 | - | - | 33417 | |
| Grants | - | ||||
| Maintenance | - | 14417 | |||
| Chestnut Tree | - | - | 0 | ||
| Roof Repairs | - | - | 0 | ||
| Total Funds | 33417 | - | - | 47834 |
11 Transactions with Related Parties
The following amounts were paid as remuneration to related parties
| Shrivenham Parish Council Management Fee |
0 |
|---|---|
13
The following pages do not form part of the accounts
and are included for reference only