OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

VISCOUNTESS BARRINGTON’S TRUST TRUSTEES REPORT 2023/24

In this financial year our lettings (our primary income stream) have fallen slightly below target overall, although the new Sports Pavilion has exceeded our projections. This was expected and we anticipate that targets for both buildings will be met in the next financial year.

Due to the issues encountered in 2022/23 the Trust’s reserves have become dangerously low and we have had to reduce maintenance and refurbishment activities to an absolute minimum.

An energy audit was carried out and a number of carbon reduction measures were recommended. We were fortunate to receive grants which will enable us to implement many of the recommendations. The work has been planned to coincide with planned refurbishments taking place in January 2025.

We were unable to complete the anticipated work on car park drainage in this year due to lack of funds. The project has been carried forward to 2024/25.

We lost a member of staff to illness during the year. We decided not to recruit a replacement and restructured the staff instead.

The mini-MUGA for toddlers was completed and was well received. This was funded by S106 developer contributions.

Two long-term projects were started this year:

  1. Planning for a significant refurbishment of the Memorial Hall. Planning permission had been granted for an extension to the loggia, however following feedback from the community it was decided to reduce the size of the extension and plan for refurbishment of the toilet and kitchen facilities as well. This three-phase project will be funded by S106 developer contributions and grant funding. It is anticipated that phases 1 and 2 of the refurbishment will be completed by May 2025, with phase 3 completing in the Autumn of that year.

  2. Planning for the 100[th] anniversary of the Memorial Hall in 2025. A committee was set up to start planning for the event, which will start in May 2025 and will run throughout the summer.

Plans for 2025/26 include:

14/01/2025

Viscountess Barrington's Trust

14:34

Balance Sheet as at 31st March 2024

31st March 2023 31st March 2023 31st March 2024 31st March 2024
Current Assets
3,617 Debtors 1,438
2,587 Vat Refunds 1,323
17,604 Unity Trust Bank 37,342
27,360 Virgin Savings Account 27,633
67,735
51,168
Total Assets
51,168
67,735
Current Liabilities
10,773 Creditors 11,416
175 Accruals 0
3,069 Damage Deposits 419
3,734 Holding Deposits 8,066
19,901
17,751
Total Assets Less Current Liabilities
33,417
47,834
Represented By
6,545
General Fund
6,590
26,872
Earmarked Reserves
41,244
33,417 47,834

The above statement represents fairly the financial position of the authority as at 31st March 2024 and reflects its Income and Expenditure during the year.

Signed : Chairman _____ Date : ____ Signed : Responsible Financial _____ Date :_____

Viscountess Barringtons Memorial Hall & Recreation Ground Accounts, Trustees Report & Independent Examiner’s Report

Year Ended 31st March 2024

Viscountess Barringtons Memorial Hall & Recreation Ground

Index

for the year ended 31st March 2024

Page No(s).

3 Independent Examiner’s Report
4 General Information
5 Report of the Trustees
6 Statement of Trustees Responsibilities
7 Statement of Financial Activities
8 Balance Sheet
9 to 13 Notes to the Financial Statements

Independent Examiner’s Report

To the trustees of Viscountess Barrington Memorial Hall and Recreation Ground

I report on the accounts of the Trust for the year ended 31 March 2024, which is set out on pages 3 to 13.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

Have not been met; or

Tim Light FMAAT Lightatouch 7 Hodder Close Chandlers Ford Hants SO53 4QD 16 July 2024

3

Viscountess Barringtons Memorial Hall & Recreation Ground

General Information

for the Year ended 31st March 2024

Charity Registration Number 300202 Registered Office The Memorial Hall Highworth Road Shrivenham Swindon SN6 8BL Trustees Shrivenham Parish Council Signatory for the Trust Any Two Independent Examiner Tim Light FMAAT Lightatouch

4

Viscountess Barringtons Memorial Hall & Recreation Ground

Report of the Trustees

for the Year ended 31st March 2024

The Trustees present its Report and Financial Statements of the charity for the year ended 31 March 2024.

Constitution

The charity is governed by a Trust Deed.

The Trust is registered as a charity under number 300202

The sole trustees are Shrivenham Parish Council with individual councillors having the opportunity to opt out if they so wish.

Objectives and Activities

For the purpose of maintaining and improving the Memorial Hall and Recreation Ground.

Results

The results for the year are set out in the Statement of Financial Activities on page 7.

Trustees

Shrivenham Parish Council

Trustee………………………….

Trustee………………………..

Dated ………………………………………………

5

Viscountess Barringtons Memorial Hall & Recreation Ground

Statement of Trustees Responsibilities

for the Year Ended 31st March 2024

Under the Charities Act 2011, the Trustees are required to:

In preparing those financial statements, the trustees are required to:

The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

6

Viscountess Barringtons Memorial Hall & Recreation Ground

Statement of Financial Activities

For the Year Ended 31st March 2024

Notes
Incoming Resources
3
Voluntary income
CIL Monies
Investment income
Charitable activities
Other incoming resources
Resources Used
4
Fundraising Trading costs
Charitable activities
Governance costs
Other resources expended
Net Incoming Resources
Other Recognised Gains & Losses
Net Movement in Funds
Balances at 1st April 2023
Balances at 31st March 2024
Restricted
Unrestricted
Total
Funds
Funds
Funds
2023
Restricted
Unrestricted
Total
Funds
Funds
Funds
2023
-
52365
52365
42670
-
0
0
5000
-
272
272
72
-
67382
67382
61320
-
5877
5877
5337
-
125896
125896
114399
-
2285
2285
575
-
-
-
2167
2167
14926
-
106809
106809
118340
-
218
218
208
-
111479
111479
134049
-
-
-

-
14417
14417
(19650)
-
-
-
14417
14417 (19650)
33417
33417 33417
-
47834
47834
47834

7

Viscountess Barringtons Memorial Hall & Recreation Ground

Note
Fixed Assets
7
Current Assets
Debtors
8
Vat Refunds
Prepayments
Cash at Bank & In Hand
Creditors
Amounts falling due within one
year
9
Net Current Assets
Unrestricted Funds
Current Year Fund
General Fund
Earmarked Reserves
10
a Balance Sheet
s at 31st March 2024
2024
£
£
1
1438
1322
0


64975
67735
19901
47834
47834
0
6590

41244
47834
Balance Sheet
s at 31st March 2024
2024
£
£
1
1438
1322
0


64975
67735
19901
47834
47834
0
6590

41244
47834
2023
£
3617
2587
0
44964
51168
17751
2023
£
3617
2587
0
44964
51168
17751
£
1
33417
67735
19901
33417
0
14246
19171
33417

These financial statements were approved by the Trustees on ………………………………..

………………………………………………… ………………………………………………… Trustee Trustee

8

Viscountess Barringtons Memorial Hall & Recreation Ground

Notes to the Accounts

for the Year ended 31st March 2024

----- Start of picture text -----
1 BASIS OF PREPARATION
----- End of picture text -----

1.1 Basis of Accounting

These Accounts have been prepared on the basis of historic cost (except that investments are shown at market value) in accordance with Accounting and Reporting by Charities - Statement of Recommended Practice (SORP 2005).

1.2 Change in Basis of Accounting

These accounts were previously prepared on a receipts and payments basis but have been prepared on an accruals basis this year due to the increased level of income.

----- Start of picture text -----
2 ACCOUNTING POLICIES
----- End of picture text -----

2.1 Incoming Resources

Recognition of Incoming Resources

These are included in the Statement of Financial Activities (SoFA) when:

Incoming Resources with Related Expenditure

Where incoming resources have related expenditure the incoming resources and related expenditure are reported gross in the SoFA.

Investment Income

This is included in the accounts when receivable.

Investment Gains and Losses

This includes any gain or loss on the sale of investments and any gain or loss resulting from the revaluing of investments to market value at the year end.

Liability Recognition

Liabilities are recognised as soon as there is a legal or constructive obligation on the Trust.

Governance Costs

Include the costs of preparation and examination of statutory accounts and cost of any legal advice to trustees on governance or constitutional matters.

2.3 Assets

Tangible Fixed Assets for Use by Charity

Assets are not normally capitalised. The only asset capitalised by the Trust is that of The Memorial Hall which although insured to the value of £2.1 million is a non-transferable, inalienable asset and is stated at a nominal value of £1.

Investments

Investments quoted on a recognised stock exchange are valued at market value at the year end.

9

3 Analysis of Incoming Resources

Viscountess Barringtons Memorial Hall & Recreation Ground

Notes to the Financial Statements

For the Year Ended 31st March 2024

Voluntary income

Grants Received
Fundraising Income
Donations Received
CIL Monies
CIL Monies
Investment income
Interest Received
Charitable activities
Lettings - Memorial Hall
Lettings - Pavilion
Office Rental
Cost Transfer
Miscellaneous Income
47605
4107

653
52365
0

0

272
272
40707
12157
8000
6000

518
67382

Other incoming resources

Storage Letting
Flat Occupant Fee
Club Rental
750
3072
2055
5877

10

4 Analysis of Resources Expended

Viscountess Barringtons Memorial Hall & Recreation Ground

Notes to the Financial Statements

For the Year Ended 31st March 2024

Generating voluntary income

Fundraising Costs 2285

Charitable activities

Hall Refurbishment
Hall Maintenance
Oher Maintenance
Rec. Ground Maintenance
0
913
438
816
2167
Governance costs
Staff Salaries
Cleaning and materials
Water

))
Telephone & Broadband
Heat & Light
Rates: Pavilion
Play Equip Improvements& Inspection
Website Advertising
Insurance
Licences & Subs
Health & Safety
Grounds Maintenance
Tree Maintenance
General Expenses
Audit Fees
Equipment Purchased
Chairman Allowance
Heating/Lighting Sports Pavilion
Equipment Losses

Training and Recruitment
Other resources expended
Bank Charges
Advertising
72218
1213
1205
445
11877
1183
117
60
5226
1354
1458
3015
406
233
425
1765
215
4144
150
100
106809
118
100
218
72218
1213
1205
445
11877
1183
117
60
5226
1354
1458
3015
406
233
425
1765
215
4144
150
100
106809
118
100
218
118
100
218

11

Viscountess Barringtons Memorial Hall & Recreation Ground

Notes to the Financial Statements

For the Year Ended 31st March 2024

5 Fees for Examination or Audit of The Accounts

Independent Examiner Fees 425
Accountancy Fees 0
425
6 Staff Costs
Staff Salaries 72218
7
Tangible Fixed Assets
Balance b/f
Balance c/f
Freehold
land &
buildings
£
1
-
-
-
-
1
7
Tangible Fixed Assets
Balance b/f
Balance c/f
Freehold
land &
buildings
£
1
-
-
-
-
1

Balance b/f
Balance c/f
Freehold
land &
buildings
£
Other
land &
buildings
£
Plant &
vehicles
£
Fixtures &
Fittings
£
Total
£
1 - - - 1
- - - - -
- - - - -
- - - - -
- - - - -
1 - - - 1

8 Debtors & Prepayments

VAT Refunds
Trade Debtors
Prepayments
9
Creditors & Accruals
Accruals
Creditors
Deposits Held
Receipts in advance
VAT Refunds
Trade Debtors
Prepayments
9
Creditors & Accruals
Accruals
Creditors
Deposits Held
Receipts in advance
1322
1438

0

2760
0
11416

419
8066
19901

12

10 Earmarked Reserves

Viscountess Barringtons Memorial Hall & Recreation Ground

Notes to the Financial Statements

For the Year Ended 31st March 2024

The funds detailed below are held in earmarked reserves but there are no restrictions on their use. The reserves are used and named in order to identify the intended use of the funds, but the trust can agree to use them to fund any expenditure necessary.

Fund names balances b/f
£
Incoming
resources
£
Outgoing
resources
£
Transfers
£
balances c/f
£
Fundraising 33417 - - 33417
Grants -
Maintenance - 14417
Chestnut Tree - - 0
Roof Repairs - - 0
Total Funds 33417 - - 47834

11 Transactions with Related Parties

The following amounts were paid as remuneration to related parties

Shrivenham Parish Council
Management Fee
0

13

The following pages do not form part of the accounts

and are included for reference only