OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

Trustees’ Annual Report for the period

From 1/9/2023 Period start date To 31/8/2024 Period end date

Charity name: Cross Hayes Pre School

Charity registration number: 299488

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To advance the education of children
below compulsory school age by
providing them with a safe, social place
for them to grow and play.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
-
Providing safe and satisfactory
group play.
-
Encouraging other charitable
aims.
-
Furthering the aims of the Pre
School Learning Alliance.
-
Providing a safe learning
environment for a diverse range
of children from all aspects of the
community.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Trustees have had regard for the
guidance issued by the Charity
Commission on Public Benefit.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference
Policy on grant making Para 1.38
Policy on social investment
including program related
investment
Para 1.38
Contribution made by
volunteers
Para 1.38 The pre school is run by a committee of
volunteers.

Other

Achievements and Performance

----- Start of picture text -----
SORP reference
----- End of picture text -----

Achievements and Performance Achievements and Performance Achievements and Performance
SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The pre school has a “Good” Ofsted
rating.
Continuing to take a high proportion of
two year olds.
An increasingly diverse range of needs
within the setting and maintaining and
developing the skills of SENCO trained
staff.
The pre school has continued to provide
a safe, healthy, happy and stimulating
environment where all of our children
feel valued and included.

Additional information (optional) You may choose to include further statements where relevant about:

Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21 The pre school had an excess income
over expenditure in the year of £14,720.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 To retain sufficient reserves to cover
necessary expenditure should the pre
school be required to close, and to allow
for fluctuations.
Amount of reserves held Para 1.22 £68,237
Reasons for holding zero
reserves
Para 1.22 N/A
Details of fund materially in
deficit
Para 1.24 N/A
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23 N/A

Additional information (optional) You may choose to include further statements where relevant about:

----- Start of picture text -----
The charity’s principal
sources of funds (including Para 1.47
any fundraising)
Investment policy and
objectives including any Para 1.46
social investment policy
adopted
A description of the principal Para 1.46
risks facing the charity
Other
----- End of picture text -----

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Constitution
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Trust
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Elected by committee of trustees

Additional information (optional) You may choose to include further statements where relevant about:

Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity’s organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and Administrative details

----- Start of picture text -----
Charity name Cross Hayes Preschool
Other name the charity uses Cross Hayes Pre School
Registered charity number 299488
Charity’s principal address The Bungalow
Bremilham Road
Malmesbury
SN16 0DQ
----- End of picture text -----

Names of the charity trustees who manage the charity

----- Start of picture text -----
Dates acted if not for whole Name of person (or body) entitled
Trustee name Office (if any)
year to appoint trustee (if any)
1 Rosanagh Wyatt Chairperson Appointed 16/10/2024
2 Ashleigh Fisher Treasurer Appointed 16/10/2024
3 Jessica Biggs Secretary Appointed 28/09/2023
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

----- Start of picture text -----
Type of Name Address
adviser
Accountant Jennifer Cole The Rookery, Burton Hill, Malmesbury, Wiltshire SN16
Accountancy 0EL
Limited
Independen Mander Duffill The OId Post Office
t Examiner Chartered
41-43 Market Place
Accountants
Chippenham
Wiltshire
SN15 3HR
----- End of picture text -----

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date

Page
Balancesheet 2
lncomeandexpenditure account 3
Notestotheaccounts 1-6
Trustees' approval 7
lndependentExaminer's report 8
Balancesheet Balancesheet
as at3lAugust2024
2024 2023
Note
f

f
f f
FixedAssets 4 8,114 9,428
Currentassets
Debtorsandprepayrnents 5 680 2,496
Cash atbank and inhand 61,625 60,009
62,305 62,505
Current liabilities
Creditorsandaccruals 6 2.182 I8,416
2,182 r8.416
Netcurrentassets 60,t23 44,089
Nelassets 68,237 53,517
Unrestricted accumulated fund
Brought forward atISeptember2023 53,517 40,691
Excess income over expenditurefortheyear 14,120 12,826
68,237 53,517

2024 2023
Unrestricted funds Unrestricted funds
ff
INCOME 'E
WiltshireCouncil funding 108,660 104,949
Attendancefees 15,504 12,673
GrantsandDonations received 2,936 I1,501
Fundraisingincome 0 229
Bankinterest 561 260
SMPreceived 3,020 4,220
Freeschool meal vouchers 715 2,265
Uniformsales l5 69
TOTALINCOMEFORTHE YEAR l3l,4lI 136,166
EXPENDITURE
Salaries,wages andstalfrngexpenses 96,237 87,528
Children's activities 342 0
Summerouting
Telephone andintemet
300
85
345
l7
Payrolland accountancyfees 2,100 1,320
IndependentExaminer'sfees 228 2t6
Repairsandmaintenance 3,845 16,7t3
Equipment,postage andstationery 5,15 I 6,293
Fundraisingexpenses 0 69
Waste disposal 935 763
Camivalfloat 0 180
Staff welfare, traininganduniform 42 r,619
Snackexpenses t,512 lJl
Insurance 843 848
Subscriptions 89 9l
BankCharges 65 63
Ofsted/DBS +) 35
Websiteandsoftware 375 249
Postage l4 0
Depreciation 3,83r 3,636
AGM/meetingexpenses 0 l8
Food vouchers 65s 2,280
Uniform 0 227
TOTALEXPENDITUREFORTHE YEAR (l r6,691) (r23,340)
EXCESSINCOME OVER EXPENDITURE t4,720 12,826

StaffCosts
3IAugust 31August
2024t 2023
f
Gross wages, salaries andbenefitsin 96,237 87,s28
kindandEmployer's NationalInsurance
costs
96231 8ru28
Averagenumberoffulltime equivalentemployeesintheyear
3IAugust 31August
2024 2023
Preschoolstalf 3 3
Note,l
FixedAssets
Preschool
equipment
f.
Cost
AtISeptember2023 20,925
Additions duringtheyear 2.517
At31August2024 23.442
Depreciation
AtISeptember 2023 1.1.497
Chargefor period 3.831
Asat3lAugust2024 15.328
Net BookValue
At3lAugust2024 8.tl4
At3lAugust2023 9428

Note5
DebtorsandPrepayments
3 1August 3 IAugust
2024 2023
f. f.
Tradedebtors 47 45
PAYEdebtor 0 1,847
Prepayments 633 604
680 2.496

dAccruals
31August 3IAugust
2024
L
2023t
Trade creditors 350 1,332
Other creditors 216 158
Accrualsand del'erredincome 1.616 16.926
2_Jn
1&46

Page
Balancesheet 2
lncomeandexpenditure account 3
Notestotheaccounts 1-6
Trustees' approval 7
lndependentExaminer's report 8
Balancesheet Balancesheet
as at3lAugust2024
2024 2023
Note
f

f
f f
FixedAssets 4 8,114 9,428
Currentassets
Debtorsandprepayrnents 5 680 2,496
Cash atbank and inhand 61,625 60,009
62,305 62,505
Current liabilities
Creditorsandaccruals 6 2.182 I8,416
2,182 r8.416
Netcurrentassets 60,t23 44,089
Nelassets 68,237 53,517
Unrestricted accumulated fund
Brought forward atISeptember2023 53,517 40,691
Excess income over expenditurefortheyear 14,120 12,826
68,237 53,517

2024 2023
Unrestricted funds Unrestricted funds
ff
INCOME 'E
WiltshireCouncil funding 108,660 104,949
Attendancefees 15,504 12,673
GrantsandDonations received 2,936 I1,501
Fundraisingincome 0 229
Bankinterest 561 260
SMPreceived 3,020 4,220
Freeschool meal vouchers 715 2,265
Uniformsales l5 69
TOTALINCOMEFORTHE YEAR l3l,4lI 136,166
EXPENDITURE
Salaries,wages andstalfrngexpenses 96,237 87,528
Children's activities 342 0
Summerouting
Telephone andintemet
300
85
345
l7
Payrolland accountancyfees 2,100 1,320
IndependentExaminer'sfees 228 2t6
Repairsandmaintenance 3,845 16,7t3
Equipment,postage andstationery 5,15 I 6,293
Fundraisingexpenses 0 69
Waste disposal 935 763
Camivalfloat 0 180
Staff welfare, traininganduniform 42 r,619
Snackexpenses t,512 lJl
Insurance 843 848
Subscriptions 89 9l
BankCharges 65 63
Ofsted/DBS +) 35
Websiteandsoftware 375 249
Postage l4 0
Depreciation 3,83r 3,636
AGM/meetingexpenses 0 l8
Food vouchers 65s 2,280
Uniform 0 227
TOTALEXPENDITUREFORTHE YEAR (l r6,691) (r23,340)
EXCESSINCOME OVER EXPENDITURE t4,720 12,826

StaffCosts
3IAugust 31August
2024t 2023
f
Gross wages, salaries andbenefitsin 96,237 87,s28
kindandEmployer's NationalInsurance
costs
96231 8ru28
Averagenumberoffulltime equivalentemployeesintheyear
3IAugust 31August
2024 2023
Preschoolstalf 3 3
Note,l
FixedAssets
Preschool
equipment
f.
Cost
AtISeptember2023 20,925
Additions duringtheyear 2.517
At31August2024 23.442
Depreciation
AtISeptember 2023 1.1.497
Chargefor period 3.831
Asat3lAugust2024 15.328
Net BookValue
At3lAugust2024 8.tl4
At3lAugust2023 9428

Note5
DebtorsandPrepayments
3 1August 3 IAugust
2024 2023
f. f.
Tradedebtors 47 45
PAYEdebtor 0 1,847
Prepayments 633 604
680 2.496

dAccruals
31August 3IAugust
2024
L
2023t
Trade creditors 350 1,332
Other creditors 216 158
Accrualsand del'erredincome 1.616 16.926
2_Jn
1&46