OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

Commercial in Confidence

Trustees’ Annual Report for the period

From 1 August 2024 To 31 July 2025

Charity name: Friends of Southborough

Charity registration number: 297867

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To advance the education of the pupils in
the school. In furtherance of this object,
the Association may: A) Develop more
extended relationships between staff,
parents and others associated with the
school. B) Engage in activities which
support the school and advance the
education of the pupils attending it. C)
Provide and assist in the provision of such
facilities or items for education at the
school (provided from statutory funds) as
the Committee in consultation with the
Governing Body shall from time to time
determine.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The Association organise various
fundraising events, including an annual
fireworks display, a summer fair, a trip to
see the local pantomime, various “secrets
rooms” and discos during the year for the
children of the school to participate in, as
well as selling second-hand uniform and
ice lollies.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 We confirm

Achievements and Performance

SORP reference

Commercial in Confidence

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The events organised by Friends of
Southborough raise funds to support the
school in a variety of ways. The main use
of the funds is to support the school with
the purchase of items and resources which
will further enhance the experiences and
learning of the children. In addition to this,
we top up pupil premium budgets and
support with contributions towards the Year
6 school journey and day trips in other year
groups.

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 At the end of the year the Charity had funds
of £37,709 having made a profit of £15.4k
on fundraising events in the year.
This has been from a sell out firework
display in November 2024 raising a net
profit of £2.8k, a successful summer fair
raising £4.7k, secrets rooms raising £1.7k,
school discos raising £4k and various other
events and activities raising a total of
£15.4k.
The main expenditure in the year for the
school was the funding of the Ipads and
now press play headphones. We also paid
for an anti bullying workshop for the entire
school, and PE equipment. In addition to
this we bought the new reception children
their book bags and water bottles and
funded the coach and hoodies for the year
6 journey.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Reserves are held in order to fund requests
made by the school for the benefit of the
pupils, and also to fund projects which the
Charity would like to complete, together
with the school.
Amount of reserves held Para 1.22 At the end of the year the Charity had funds
of £37,737 (compared to funds at the start
of the year of £34,715).
Reasons for holding zero
reserves
Para 1.22 n/a
Details of fund materially in
deficit
Para 1.24 n/a
Explanation of any Para 1.23 n/a

Commercial in Confidence

uncertainties about the charity continuing as a going concern

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Trust deed
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 It is an unincorporated association
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Nominees are proposed and seconded at
the AGM

Reference and Administrative details

Charity name Friends of Southborough
Other name the charity uses FoS
Registered charity number 297867
Charity’s principal address Southborough Primary School, Southborough Lane, Bromley.
BR2 8AA

Commercial in Confidence

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
year
Name of current person (or body)
assigned (ifany)
Patrick Foley n/a (Headteacher) Resigned AGM May
2024
Melody Bertoud –
Headteacher
Alexandra Loxley Secretary Resigned AGM May
2024
Fiona Johnston – Vice Chair
Susan Johnson n/a (Committee
member)
Resigned AGM May
2024
Gemma Dobbs Chair Resigned AGM May
2024
Christine Hamilton – Chair
Kate Thackwray Treasurer Resigned AGM May
2024
Kirsty Hillier - Treasurer

– Corporate trustees names of the directors at the date the report was approved Director name n/a

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year
n/a

Commercial in Confidence

Commercial in Confidence

Funds held as custodian trustees on behalf of others

Description of the assets n/a held in this capacity Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for n/a safe custody and segregation of such assets from the charity’s own assets

Exemptions from disclosure

Reason for non-disclosure of key personnel details

n/a

Other optional information

n/a

Commercial in Confidence

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)

Full name(s)

Position (eg Secretary, Chair, etc)

Date

Summary by event 2025

gifs to school / funding
Panto
Fireworks
Xmas rafe
Elfridges / xmas secret
Jan disco
Oct Disco
M day secrets
Spring disco
F Day secrets
summer fair
Ice cream sales
Wonka
Misc
Income
Costs
Proft
-£ 12,361.30 -£ 12,361.30
£ 597.50
£ 597.50
£ 9,222.73 -£ 6,417.31 £ 2,805.42
£ 4,026.21
£ 922.00 -£ 98.22 £ 823.78
£ 2,113.58 -£ 1,399.12 £ 714.46
£ 2,637.71 -£ 891.13 £ 1,746.58
£ 2,086.68 -£ 966.11 £ 1,120.57
£ 1,582.75 -£ 1,039.75 £ 543.00
£ 1,955.47 -£ 796.41 £ 1,159.06
£ 1,582.75 -£ 1,085.74 £ 497.01
£ 9,695.03 -£ 4,967.32 £ 4,727.71
£ 777.18 -£ 365.20 £ 411.98
£ 450.00 -£ 250.40 £ 199.60
£ 570.43 -£ 561.57 £ 8.86
£ 34,193.81 -£ 31,199.58 £ 2,994.23
Income
Costs
Proft
-£ 12,361.30 -£ 12,361.30
£ 597.50
£ 597.50
£ 9,222.73 -£ 6,417.31 £ 2,805.42
£ 4,026.21
£ 922.00 -£ 98.22 £ 823.78
£ 2,113.58 -£ 1,399.12 £ 714.46
£ 2,637.71 -£ 891.13 £ 1,746.58
£ 2,086.68 -£ 966.11 £ 1,120.57
£ 1,582.75 -£ 1,039.75 £ 543.00
£ 1,955.47 -£ 796.41 £ 1,159.06
£ 1,582.75 -£ 1,085.74 £ 497.01
£ 9,695.03 -£ 4,967.32 £ 4,727.71
£ 777.18 -£ 365.20 £ 411.98
£ 450.00 -£ 250.40 £ 199.60
£ 570.43 -£ 561.57 £ 8.86
£ 34,193.81 -£ 31,199.58 £ 2,994.23
£ 34,193.81 -£ 31,199.58 £ 2,994.23

Bank balance at year end

Lloyds 0 Per statement Metro 36124.22 Per statement 36124.22

b/f c/f Movement
lloyds 5,629.60 -- 5,629.60CLOSED 7/3/25
Metro 27212.35 36124.22 8,911.87
Cash 1,843.51 1,585.00- 258.51
Cash foat 30.00 30.00
34,715.46 37,709.22 3,053.76

15355.53

£ 1,754.47

34,194 - 197 31,200 62,399.16

RIENDS OF SOUTHBOROUGH

Financial Summary by event for the year ended 31 July 2025

Gifs to school
Panto 2024
Fireworks 2024
Xmas secrets
Xmas rafe
January disco
Spring disco
October disco
Mothers day secrets room
Father day secret room
Summer fair 2025
Wonka bars
Lolly sales
Miscellaneous
Uniform sales
Cash balance as at 31 July 2025
Income
Costs
-£ 12,361.30
£ 597.50
£ 9,222.73 -£ 6,417.31
£ 2,113.58 -£ 1,399.12
£ 922.00 -£ 98.22
£ 2,637.71 -£ 891.13
£ 1,955.47 -£ 796.41
£ 2,086.68 -£ 966.11
£ 1,582.75 -£ 1,039.75
£ 1,582.75 -£ 1,085.74
£ 9,695.03 -£ 4,967.32
£ 450.00 -£ 250.40
£ 777.18 -£ 365.20
£ 570.43 -£ 561.57
Proft
-£ 12,361.30
£ 597.50239 tckets sold
£ 2,805.42sold out event!
£ 714.46434 tckets
£ 823.78
£ 1,746.58243 kids enjoyed the 2 discos
£ 1,159.06228 Kids enjoyed the 2 discos
£ 1,120.57259 Kids enjoyed the 2 discos
£ 543.00284 Tickets sold
£ 497.01206 Tickets sold
£ 4,727.71BBQ and Tombola Sold out!
£ 199.60300 Bars - Sold out!
£ 411.98
£ 8.86
£ -
£ 2,994.23
£ 37,709.22
Proft
-£ 12,361.30
£ 597.50239 tckets sold
£ 2,805.42sold out event!
£ 714.46434 tckets
£ 823.78
£ 1,746.58243 kids enjoyed the 2 discos
£ 1,159.06228 Kids enjoyed the 2 discos
£ 1,120.57259 Kids enjoyed the 2 discos
£ 543.00284 Tickets sold
£ 497.01206 Tickets sold
£ 4,727.71BBQ and Tombola Sold out!
£ 199.60300 Bars - Sold out!
£ 411.98
£ 8.86
£ -
£ 2,994.23
£ 37,709.22
FY24
-£ 12,257.57
£ 1,000.00
£ 3,057.52
£ 1,023.97
£ 639.24
£ 1,709.22
£ 1,153.93
£ 552.98
£ 596.54
£ 4,321.73
£ 184.32
£ 279.29
£ 74.40
£ 34,193.81 -£ 31,199.58 £ 2,994.23 £ 2,335.57
£ 37,709.22

Friends of Southborough

Receipts and payme

For the period 1-Aug-24 from

Section A Receipts and payments

Section A Receipts and payments Section A Receipts and payments
A1 Receipts
Panto
598
Fireworks
9,223
Xmas secrets
2,114
Xmas raffle
922
October disco
2,087
Januarydisco
2,638
Wonka
450
Mothers daysecrets room
1,583
Maydisco
1,955
Fathers daysecrets room
1,583
Summer Fair
9,695
Lollysales
777
Miscellaneous
482
Future events
Uniform sales
88
34,194
A2 Asset and investment sales, (see table).
-
-
Sub total -
Total receipts 34,194
A3 Payments
Gifts to school
12,361
Panto
Fireworks
6,417
Xmas raffle
98
Xmas secrets
1,399
mufti day (Dec)
-
October disco
966
January disco
891
Wonka
250
Mothers day secrets room
1,040
Unrestri
cted
funds
to the
nearest
£
Sub total(Gross income for AR)
Restrict
ed funds
to the
nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Gifts to school 12,361 -
Panto -
Fireworks 6,417 -
Xmas raffle 98 -
Xmas secrets 1,399 -
mufti day (Dec) - -
October disco 966
January disco 891 -
Wonka 250
Mothers day secrets room 1,040 -
May disco 796 -
Fathers day secrets room 1,086 -
Summer Fair 4,967 -
Lolly sales 365 -
Miscellaneous 562 -
Future events -
**Sub total ** 31,200 -
Total payments 31,200 -
**Net of receipts/(payments) ** 2,994
A6 Cash funds last year end 34,715
**Cash funds this year end ** 37,710

Section B Statement of assets and liabilities at the end of the

Categories

Details

B1 Cash funds

lloyds metro cash cash float in school office

Total cash funds

(agree balances with receipts and payments account(s))

Signed by one or two trustees on behalf of all the trustees

Signature

297867 CC16a
ents accounts
To 31-Jul-25

Endowm Total ent Last year funds funds

to the to the to the nearest £ nearest £ nearest £

- 598 1,000
- 9,223 8,502
- 2,114 2,542
- 922 842
2,087
- 2,638 2,177
450 -
- 1,583 1,583
- 1,955 2,114
- 1,583 1,262
- 9,695 10,119
- 777 368
- 482 808
- - -
- 88 74
- 34,194 31,392
- -
- - -
- - -
- 34,194 31,392
- 12,361 12,258
- - -
- 6,417 5,445
- 98 203
- 1,399 1,518
- - -
966 -
- 891 468
250 -
- 1,040 1,030
796 960
1,086 665
4,967 5,797
365 184
562 529
-
31,200 29,057
31,200 29,057
2,994 2,335
34,715 32,380
37,710 34,715
e period
-
36,124
1,586
37,710
OK
Unrestri
cted
funds
to nearest
£
to nearest £
Restrict
ed funds
Endowme
nt funds
to nearest
£
- -
- -
- -
- -
- -
OK
OK
Print Name
Date of
approval
Christine Hamilton

Commercial in Confidence#x000D

Item **Outgoing ** Incoming 239
2.5
Tickets 597.5
total 597.5

Commercial in Confidence#x000D

Item **Outgoings ** Incomings 276 donuts
5
97
4.87
162
4.87
Glow stcks 32.97
Facepaints 6.64
Glow tatoos 6.99
Crisps 11.25
Water 21.53
Rainbow drops 16.2
Fruit shoots 94.86
Haribo 51.31
Zebedee 270.83
Chocolate 15.6
Ear buds 1.7
Wipes 1.38
Donuts 74.85
Float 360
Cardpayment 5.5
Tuck/Glow sales 724.85
Cash tckets 95
KS1 tckets 472.39
KS2 tckets 788.94
Total 966.11 2086.68
1120.57

Commercial in Confidence#x000D

Item Outgoing Incoming Due 22nd November
800
5.85
150
6
(150 sausages / 150 burgers)
Due 22nd November
800
5.85
150
6
(150 sausages / 150 burgers)
Due 22nd November
800
5.85
150
6
(150 sausages / 150 burgers)
Fireworks Interimpayment 1400
Fireworks fnalpayment 1750
Tickets web 4680
Raglan tckets 900
BBQFood 210
Condiments 14.35
Hot dogbuns 28
Can Drinks 161.3
Milk 7.25
Veggie sausages 0 BBQfood c
Cofee 16.79 Refreshme
Hot chocolate 21.98 Glow card
Foil trays 4.1 Tickets on
Lights 485
Lights deposit returned 237.5
Napkins/cups/lids 84.02
Crisps 27
Cheese slices 18.46
Onions 8.11
Rainbow drops 23
Glow Stcks 11.99
Glow foam stcks 127.25
Glow fbre optcs 53.71
Candyfoss stall 15
Ice cream van 80 Gross Float Proft
BBQ1 cash 379.5 379.5 200 179.5
BBQ2 cash 466 466 200 266
Refreshments sales cash 333.9 333.9 265 68.9
Glow Sales cash 605.9 605.9 295 310.9
Zetle 884.93
2025 deposit 365
Float 1600
Spare foat back 640
Total 6417.31 9222.73
Proft 2805.42

111.61 refunded take out crisps, foam sticks, glow

Commercial in Confidence#x000D

Ruxley Cost Total
Burger 80 120
Sausage 60 90
Total 150 210
card 532
ents card 182.4
196.2
the night 40

w sticks, milk and hot dog buns = 10.48 I owe FOS

Commercial in Confidence#x000D

Item **Outgoing ** Incoming 434
4.87
Paper bags 85.89
Presents 1291.44
Stcker labels 21.79
Tickets 2113.58
Total 1399.12 2113.58
Proft 714.46

Commercial in Confidence#x000D

Item **Outgoing ** Incoming 600 books (htps://www.rafetcketsdirect.co.uk/)
540
Rafe tckets 49.8
Rafe envelopes 22.42
Hot choc marshmallows 10
Hot choc squirtycream 16
Rafe sales 842
Hot choc sales 0 80
Total 98.22 922
Proft 823.78

Commercial in Confidence#x000D

Selecton boxes
Name Quantty Total 860
Kerry 292
Christne 28
Kelly 70
Kate T 40
430 645

302

Commercial in Confidence#x000D

Item **Outgoings ** Incomings 400 pieces
141
4.87
102
4.87
243
Glow stcks 26.99
Fruit shoots/sweets 122.72
Glow tatoos 6.99
Face Paints 7.99
Zebedee 270.83
Napkins 6
Donuts 74
Chocolates 65.61
Float 310
Sales cash 1430
Sales zetle 24.3
KS1 tckets 686.67
KS2 tckets 496.74
Total 891.13 2637.71
1746.58

Commercial in Confidence#x000D

Item **Outgoings ** Incomings 300 bars
Used stock
Used stock
300
1.5
79
4.87
379
Mollychocolates 210
Donuts 10.5
Ice Creams 0
Popcorn
Sweets 0
Brownpaper 6
Bars sold 450
prizes 23.9
Total 250.4 450
199.6

Commercial in Confidence#x000D

Item **Outgoings ** Incomings 400 pieces
126
4.87
4.87
126
Glow stcks 26.99
Fruit shoots/sweets 104.44
Glow tatoos 6.99
Face Paints 7.99
Zebedee 300
Napkins
Donuts 60
Chocolates
Float 290
Sales cash 832.21
Sales zetle 12.9
KS1 tckets 613.62
KS2 tckets 496.74
Total 796.41 1955.47
1159.06

Commercial in Confidence#x000D

Item

Outgoing Incoming

Item **Outgoing ** Incoming
No Child cold coats
Website upgrade cost 47.98
Gamble license 20
Donated Tickets 189.93 39 4.87
FOS Domain 15.59
Uniform sale 2nd April 88
Accountancy 168
Pastries sports day 10
gif cards end of yr 300
clothing collecton 292.5
561.57 570.43
8.86
Item **Outgoings ** Incomings 112 cash and 79.50 c
2-May
110.5 cash and 69.18
9-May
70.20 card and 70.20
23-May
13-Jun
20-Jun
Ice creams
215.3
191.5
ice creams
36.85
179.68
90.3 176
101
129
icepops sp 22.75 0
Total 365.2 777.18
411.98

Commercial in Confidence#x000D

Item Outgoing Invoice AR001965
AR001990
Invoice AR001973
£645 cadburys / £ Nomo
Covered by donated tckets
6th Dec paid claire
Cash
AR001991
AR001992
Moo £18 / caramel + crème £161.50 / lindt £98
AR010013
awaitng invoice
AR010015
AR010021
AR010011
Nowpressplayheadphones 2000
BirthdayBooks installment 1 600
Ant bullying 595
Christmas Selecton boxes 711.8
No Child Cold Coats 60
Ikea nurture room 405
Nurture room table 100
Year 6 coach 2025 1500
Year 6 hoodies 1041.6
Easter Eggs 277.5
Ipads 2558.5
Book corners 700
2026year 6 coach
PE basketball equipment 710
Netball equipment 122.93
BirthdayBooks installment 1 157.98
Recepton botles 227.99
Enterprise 350
Book bags 243
Total 12361.3

Commercial in Confidence#x000D

Item Outgoings Incomings
Gifs,wrapand labels 1029.77
Stckylabels 9.98
Tickets sold 1039.75 1582.75
Total 552.98

Commercial in Confidence#x000D

Outgoing Incoming

Item **Outgoing ** Incoming
Infatables deposit
Infatables fnal cost 1360
Infatable Wristbands in advance 905.46
Plant pots
Plant pot stckers
BBQ Meat 225
rafe tckets (600 books) 642
hook a duck prizes
footballs for beat the goalie
Fencing
Vinyl for signs
blackboard paint
Rafe books & envelopes 87.11
The crafy fox - Toys
Toys (Toy Mania) 15
Hunky Dory - sensory & educatonal toy stall 15
Jades Vinyls 25
Handmade cards 15
books and crochet 30
Thea creatve 15
Jewellery 15
Italian Desserts
Indian street food 50
Vital family chiropracter
Sponsor - move zone 500
Southborough Preschool
Zebra Artstry
Number works 15
Home grown learning lab 35
Indian Food 15
Turkish food
Money tree prizes 50
Candy foss stall 15
amy - bracelets 15
resin art 15
foil trays and bbq cleaner 12.88
Prizes 26.62
sweets 21.56
Gas for BBQs
Ketchup & crisps 32.44
gazebos 201.92
Iceland drinks cans
Amazon drinks 271.6
Bookers Food
foil trays etc
Bookers Food 690.73 59.79 448.28 15.96
beers 118

Commercial in Confidence#x000D

Halloumi
Ice
Ice cream van
Extension reel
Total sales on day
Total foat from bank
Total sales zetle
Total cash sales
30
19.47
200
14.99
1805
0
1420.97
5736.6
4967.32
9695.03
4727.71

Commercial in Confidence#x000D

**wristbands ** Zetle Cash
27th June
26th June
25th June
24th June
21st June
19th June
18th June
17th June
1st July
2nd July
3rd July
4th July
5th July
6th July
0 0
Total 0

wrist bands raffle foil tray

91.64

Item **Outgoings ** Incomings
Gifs,wrapand labels 1029.77
Stckylabels 9.98
Paper bags 45.99
1085.74 1582.75
Total 497.01

Redhawk Consulting Limited

Independent examiner's report to the trustees of Friends of Southborough

I report on the accounts of Friends of Southborough for the year ended 31 July 2025, charity number 297867.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Redhawk Consulting Limited

Registered in England & Wales Company Number 8005412 6 Acacia Close, Petts Wood, Orpington, Kent, BR5 1LL

info@redhawkconsulting.co.uk

07713 478 641

Redhawk Consulting Limited

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in, any material respect, the requirements:

(2) to which, in my opinion, attention should be drawn in order to enable a proper

understanding of the accounts to be reached.

Signed:

Name: Laura Caldwell

Relevant professional qualification or body: FCA ICAEW

Address: 6 Acacia Close, Petts Wood, Orpington, Kent, BR5 1LL

Date: 1 May 2026

Redhawk Consulting Limited

Registered in England & Wales 6 Acacia Close, Petts Wood, Orpington, Kent, BR5 1LL

Company Number 8005412

info@redhawkconsulting.co.uk

07713 478 641