Trustees’ Annual Report for the period
From August 1[st] 2024 To July 31[st] 2025
Charity name: South Chiltern Choral Society
Charity registration number: 297583
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To advance, improve, develop and maintain public education in, and an appreciation of, the art and science of music in all its aspects by any means the trustees see fit, including through the presentation of public concerts and recitals. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Training of the choir members in choral singing. Public concert performances in December 2024, March 2025 and June 2025. This included singing with the children’s choir from The Hill Primary School at the Christmas concert and singing and including performances from students from Highdown School and Sixth Form Centre at the summer concert. Raising funds for selected charities. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | Yes |
| Additional information (optional) You may choose to include further statements where relevant about: |
||
| SORP reference | ||
| Policy on grant making | Para 1.38 | The choir promotes singing in schools locally and made grants in this financial year to The Hill Primary School and Highdown School and Sixth Form Centre. At our March 2025 concert we gave the opportunity for young, aspiring musicians, to perform. For this we provided a grant towards the cost of their music studies. |
| Policy on social investment including program related investment |
Para 1.38 | N/A |
| Contribution made by volunteers |
Para 1.38 | All roles within the choir are voluntary, apart from the Music Director, Accompanist and soloists/instrumentalists at concerts. |
| Other | N/A |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Singing is beneficial to choir members mentally. Physically and socially. We brought choral singing to audiences in our local area three times in the last year. We have supported local schools by encouraging students to join with us singing and playing instruments. We have loaned choral music from our music library to other choirs. We included a charity collection at our Christmas concert. We sang Christmas carols at Reading Station in aid of Reading Homestart, a local charity supporting young families. |
Additional information (optional)
You may choose to include further statements where relevant about:
Achievements against objectives set |
Para 1.41 |
See above |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | We included a charity collection at our Christmas concert. We sang Christmas carols at Reading Station in aid of Reading Homestart, a local charity supporting young families. |
| Investment performance against objectives |
Para 1.41 | N/A |
| Other | N/A |
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | At the end of the period the choir held net assets of £24,868.42 of which £13,459.42 was current cash. This is an improved situation from 2023-2024 and reflects efforts to strengthen our reserves. Membership remains stable. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The choir aims to hold approximately 50% of annual expenditure as reserve to support the operations of the choir.. |
| Amount of reserves held | Para 1.22 | £13,459.42 |
| Reasons for holding zero reserves |
Para 1.22 | N/A |
| Details of fund materially in deficit |
Para 1.24 | N/A |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | N/A |
Additional information (optional) You may choose to include further statements where relevant about:
The charity’s principal sources of funds (including any fundraising) |
Para 1.47 |
Membership subscriptions, concert income, Music loans fees, fundraising. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | N/A |
| A description of the principal risks facing the charity |
Para 1.46 | Like all amateur choirs we rely on membership subscriptions as our main source of income. We also need to provide concerts that attract an audience and ticket sales. The choir has an active and vibrant membership so risks are limited. |
| Other | N/A |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Trust deed |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Unincorporated Association |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Committee members and trustees are selected from the membership at an annual AGM held in autumn each year. At each annual general meeting a third of committee members shall retire and be eligible for re-election up to a fixed number of three-year terms. |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction and training of trustees |
Para 1.51 |
|
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | |
| Relationship with any related parties |
Para 1.51 | |
| Other |
Reference and Administrative details
| Charity name | South Chiltern Choral Society |
|---|---|
| Other name the charity uses | SCCS |
| Registered charity number | 297583 |
| Charity’s principal address | Braeburn, Goring Road Woodcote Reading Oxfordshire RG8 0QE |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Richard Larkin | Chair | |||
| MaryEsslemont | Secretary | |||
| Raymond McGuire | Treasurer | |||
| Anne Farley | Membership Secretary |
|||
| Jane Pares | Publicity | |||
| Sara Capaldi | Committee member | |||
– Corporate trustees names of the directors at the date the report was approved
Director name N/A
Name of trustees holding title to property belonging to the charity
| Trustee name | Dates acted if not for whole year | |
|---|---|---|
| N/A | ||
Funds held as custodian trustees on behalf of others
Description of the assets N/A held in this capacity
Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects
Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of adviser |
Name Address |
Name Address |
|---|---|---|
| Independent Financial Examiner |
Richard Lonsdale | 10 Longhurst Close Caversham Reading RG4 5ER |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations Th• tfustse$ declare that thty hav• approvod th• trusto88' report al>o¥a. Signgd on behalf ofthe charfty's trustees $1gnatur•lsl Full nam8(81 Posltlon leg Secretary, Chalr. •t¢l Ic 14oAJ -fFI Dats 15-12-1
year 2024-25
Date
Particulars
Method Pay-in Receipt slip ref no number (if rel)
| 1/8/24 | Brought Forward | |||
|---|---|---|---|---|
| 31/07/24 | Cunningham | friends | forgoten in 2023-24 | |
| 11/11/24 | Caversham heights Church | 2/12/2024 | £90.50 | see aug |
| 11/11/24 | Caversham heights Church | 6/22/2024 | £291.40 | see aug |
| 01/08/24 | Oxford University Press | 6/22/2024 | £238 | iced retain for |
| 01/08/24 | Sue Alexander | |||
| 07/08/24 | Charitable anonymous donaton | |||
| 13/08/24 | Walton Voices | 24/25-038 | ||
| 14/08/24 | Richard Larkin | donaton | ||
| 15/08/24 | Hognaston Music group | 24/25-037 | ||
| 22/08/24 | Mary Esslemont | subs | ||
| 22/08/24 | Richard Larkin | subs | ||
| 22/08/24 | David Cotam | subs | ||
| 22/08/24 | David Doidge | subs | ||
| 22/08/24 | J Adams | subs |
| 23/08/24 | G Litle | subs | |
|---|---|---|---|
| 23/08/24 | Peter Boardley | subs | |
| 23/08/24 | C Birchall | subs | |
| 23/08/24 | BW& JE Gardener | subs | |
| 27/08/24 | D Nicholson | subs | |
| 27/08/24 | E Bland | subs | |
| 27/08/24 | Shiela Hylton | subs | |
| 27/08/24 | Louise Caswell | subs | |
| 27/08/24 | C Lato | subs | |
| 27/08/24 | Stuart Smith | subs | |
| 27/08/24 | Anthony Wilder | subs | |
| 27/08/24 | Susie Downer | subs | |
| 27/08/24 | Sue Biggs | subs | |
| 27/08/24 | Margaret Perry | subs | |
| 28/08/24 | Pamela Marie Cunningham | friends | |
| 28/08/24 | R Currie | subs | |
| 29/08/24 | Sarah Lunn | subs | |
| 29/08/24 | Allan Appleby | subs | |
| 29/08/24 | M A Eustace | subs | |
| 30/08/24 | Peter Williams | subs | |
| 30/08/24 | Henry Pares | subs | |
| 02/09/24 | Goodwin Publicatons light in a stable | P147177 | purchsae |
| 02/09/24 | Sue Alexander | subs |
| 02/09/24 | S King | subs |
|---|---|---|
| 02/09/24 | RG and HE Hobson | subs |
| 02/09/24 | Jane Pares | subs |
| 03/09/24 | Viner | subs |
| 04/09/24 | Farley | subs |
| 04/09/24 | Reynolds | subs |
| 05/09/24 | Whitehead | subs |
| 06/09/24 | Peter Jones | subs |
| 06/09/24 | Woodward | subs |
| 09/09/24 | Hanks L | subs |
| 09/09/24 | Million | subs |
| 09/09/24 | Capaldi sarah | subs |
| 09/09/24 | Harper | subs |
| 09/09/24 | Outram | subs |
| 09/09/24 | Eyre | subs |
| 12/09/24 | Wendy Cross | subs |
| 12/09/24 | Ray Maguire | subs |
| 12/09/24 | A Weizmann | subs |
| 13/09/24 | MECE 2126551-1 | Sept hire |
| 13/09/24 | Todd | subs |
| 13/09/24 | Kate Gaf | subs |
| 14/09/24 | Godalming Choral Society | 24/25-031 |
| 14/09/24 | Great Missenden Choral Society | 24/25-035 |
| 14/09/24 | Taylor | subs | |
|---|---|---|---|
| 18/09/24 | Mary Esslemont | gif | |
| 18/09/24 | Chris Guy | TEN Xmas | |
| 18/09/24 | Chris Guy | subs | |
| 18/09/24 | Notebene singers | 24/25-036 | |
| 19/09/24 | Lenborough Singers | 24/25-034 | |
| 23/09/24 | W Pugh | subs | |
| 23/09/24 | K Dawson | subs | |
| 23/09/24 | Birch EM | subs | |
| 23/09/24 | Reynolds AJ/P | subs | |
| 23/09/24 | Reynolds AJ/P | subs | |
| 23/09/24 | Reynolds AJ/P | subs | |
| 23/09/24 | Whitmee | subs | |
| 24/09/24 | Goodwin Publicatons light in a stable | P147400 | purchase |
| 24/09/24 | Dawson K | subs | |
| 30/09/24 | Cunninghaam | friends | |
| 01/10/24 | Strathendric Singers | 24/25-039 | |
| 01/10/24 | Hopkinson JD | subs | |
| 01/10/24 | Parker David | subs | |
| 01/10/24 | C MacDonald | subs | |
| 01/10/24 | Nigel Bond | subs | |
| 01/10/24 | M Holloway | subs | |
| 01/10/24 | Sue Alexander | subs | statement |
| 01/10/24 | Martn Jones | accompanist | ||
|---|---|---|---|---|
| 02/10/24 | MECE 2126551-1 | rehearsal for Oct | ||
| 03/10/24 | Freda Miller | subs | 100296 | cheque |
| 04/10/24 | S Pillinger | subs | ||
| 04/10/24 | St Andrews Church | rehearsal 7/10 | ||
| 07/10/24 | MECE 2126551-1 | efund cancellaton | ||
| 08/10/24 | Cantemus | 24/25-033 | ||
| 08/10/24 | Barbara Thompson | subs | 100297 | |
| 08/10/24 | Alison Skeels | subs | ||
| 08/10/24 | Ms F J Clarke | subs | ||
| 09/10/24 | NexGen Staging | proforma | staging | |
| 09/10/24 | Tony Barry | subs | ||
| 09/10/24 | Linda Rumble | subs | ||
| 11/10/24 | Miss J C Jager | 24/25-040 | ||
| 21/10/24 | Rita McLaughlin Pugh | subs | ||
| 21/10/24 | T Tucker | friends | ||
| 21/10/24 | Sarah Todd plus another | carol books | ||
| 21/10/24 | Corolyn Morton | subs | ||
| 23/10/24 | Broadbent Karen | friends | ||
| 23/10/24 | Wilkes Alan | friends | ||
| 25/10/24 | Cleveland Philarmonic Choir | 24/25-032 | ||
| 25/10/24 | Richard Larkin | carol books | ||
| 25/10/24 | Pamela Marie Cunningham | friends |
| 01/11/24 | Susan Alexander | subs | 17672.52 |
|---|---|---|---|
| 01/11/24 | MECE hire | rent | |
| 01/11/24 | Ralston | subs | |
| 04/11/24 | D Cooke | friends | |
| 11/11/24 | Lorenc AC & F | friends | |
| 11/11/24 | QAS | LT510 | |
| 11/11/24 | Richard Larkin | cover | |
| 12/11/24 | Tony Barry | postage etc | |
| 12/11/24 | Richard Harrison | subs | |
| 12/11/24 | Liz Harrison | subs | |
| 15/11/24 | Rabble Theatre | sccs-001 | |
| 15/11/24 | A4 metal recycle | 24/25-043 | |
| 18/11/24 | Whitmee | carol books | |
| 19/11/24 | Viv Vincent | carol books | |
| 18/11/24 | St Andrews Caversham | rehearsal | |
| 20/11/24 | MECE | refund for 18/11 | |
| 20/11/24 | H Cooke | tcket payment | |
| 25/11/24 | R Whitehead | friends | |
| 25/11/24 | Richfeld Print Xmas leafets | inv 15728 | |
| 19/11/24 | Ticket Tailor tckets for friends | #51099492 | |
| 25/11/24 | Aliquando Choir advert | Prog040SCCS | |
| 25/11/24 | Making Music | PRS charge | |
| 25/11/24 | Stripe | tcket sales |
| 25/11/24 | J Howles | subs | |
|---|---|---|---|
| 26/11/25 | Stripe | tckets | |
| 27/11/24 | N Stanley YCS | 24/25-041 | |
| 27/11/24 | Stripe | tckets | |
| 28/11/24 | P Cunningham | friends | |
| 28/11/24 | Stripe | tckets | |
| 29/11/24 | QAS | LT562 | 17514.88 |
| 30/11/24 | AnneFarley | book | |
| 30/11/24 | Making Music insurance and membership | inv 50790 | |
| 02/12/24 | Stripe | tckets | |
| 02/12/24 | Stripe | tckets | |
| 02/12/24 | Stripe | tckets | |
| 02/12/24 | MECE dec payments AV hire | hire | |
| 02/12/24 | Sue Alexander | subs | |
| 03/12/24 | sTRIPE | tckets | |
| 03/12/24 | Broadbent Karen | tcket friend | |
| 04/12/24 | Stripe | tckets | |
| 04/12/24 | Valerie Sansom | subs | |
| 04/12/24 | SCCS friends tckets | tckets | |
| 05/12/12 | Vivian Vincent | subs | |
| 05/12/24 | Vera Butler | friends | |
| 07/12/24 | NFMS website invoice | 2024693 | |
| 05/12/24 | Stripe | tckets |
| 06/12/24 | Stripe | tckets |
|---|---|---|
| 06/12/24 | Alan Wilkes | tcket |
| 09/12/24 | Gardiners Homecare Ltd | SCCS-003 |
| 09/12/24 | stripe | tckets |
| 09/12/24 | stripe | tckets |
| 09/12/24 | stripe | tckets |
| 10/12/24 | stripe | tckets |
| 11/12/24 | stripe | tckets |
| 12/12/24 | Richard Larkin black folders | folders |
| 13/12/24 | stripe | tckets |
| 14/12/24 | Mandy Murphy frst aid | Invoice 6 |
| 14/12/24 | Cash from concert | |
| 16/12/24 | sum up ray | tckets |
| 16/12/24 | sum up Ray | tckets |
| 16/12/24 | square | tckets |
| 16/12/24 | D Cooke donaton to The Chiltern | Societyconcert donaton |
| 16/12/24 | Rosie Harrison | subs |
| 16/12/24 | Stripe | tckets |
| 16/12/24 | Stripe | tckets |
| 16/12/24 | Stripe | tckets |
| 16/12/24 | sum up ray | refreshments |
| 16/12/24 | sum up richard | refreshments |
| 16/12/24 | Accomp fees | concert |
| 16/12/24 | The Chiltern Centre donaton Cooke | donaton | |
|---|---|---|---|
| 17/12/24 | Stripe | tckets | |
| 18/12/24 | Stripe | tckets | |
| 18/12/24 | Richfeld Print Xmas programs | 15823 | |
| 19/12/24 | Stripe | tckets | |
| 19/12/24 | Jane Eyre concert refreshmnts etc | ||
| 20/12/24 | Stripe | tckets | |
| 20/12/24 | Helen Bilkey MD fees | ||
| 20/12/24 | Miss J C De Jager | 24/25-046 | |
| 23/12/24 | Stripe | tckets | |
| 24/12/24 | S Ingram | staging hire | sccs-002 pt |
| 06/01/25 | Piano Services | tuning | inv 10080 |
Check all columns add up
| Barclays Pety Account Cash TOTAL 12,872.49 169.71 13,042.20 5.00 5.00 -90.50 -291.40 r 2025-6 11.00 11.00 1000.00 1000.00 299.78 299.78 400.00 400.00 23.30 23.30 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 |
||
|---|---|---|
| GENERAL | ||
| Debtors to 2024 account |
Membership Music Hire Other Income Fees Out |
|
| advance payments -90.50 -291.40 |
5 11.00 1,000.00 299.78 400.00 23.30 150.00 150.00 150.00 150.00 150.00 |
| 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 5.00 5.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 50.00 50.00 -837.95 -837.95 11.00 11.00 |
150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 |
|
|---|---|---|
| 5.00 | ||
| 150.00 150.00 150.00 150.00 150.00 50.00 11.00 |
| 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 300.00 300.00 150.00 150.00 150.00 150.00 50.00 50.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 -393.75 -393.75 150.00 150.00 50.00 50.00 202.99 202.99 199.99 199.99 |
150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 300.00 150.00 150.00 50.00 150.00 150.00 150.00 150.00 150.00 50.00 202.99 199.99 |
|
|---|---|---|
| 150.00 150.00 -18.99 -18.99 -21.00 -21.00 150.00 150.00 13.50 13.50 80.69 80.69 150.00 150.00 112.50 112.50 150.00 150.00 150.00 150.00 112.50 112.50 37.50 37.50 150.00 150.00 -111.00 -111.00 37.50 37.50 5.00 5.00 107.39 107.39 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 11.00 11.00 |
150.00 150.00 13.50 80.69 150.00 112.50 150.00 150.00 112.50 37.50 150.00 37.50 5.00 107.39 150.00 150.00 150.00 150.00 150.00 11.00 |
|
|---|---|---|
| -240.00 -240.00 -157.50 -157.50 150.00 150.00 150.00 150.00 -55.00 -55.00 78.75 78.75 37.50 37.50 150.00 150.00 150.00 150.00 150.00 150.00 -5170.00 -5170.00 150.00 150.00 150.00 150.00 57.39 57.39 150.00 150.00 25.00 25.00 60.00 60.00 150.00 150.00 15.00 15.00 20.00 20.00 258.49 258.49 -202.90 -202.90 5.00 5.00 |
150.00 150.00 37.50 150.00 150.00 150.00 150.00 150.00 57.39 150.00 25.00 150.00 15.00 20.00 258.49 5.00 |
|
|---|---|---|
| 11.00 11.00 -315.00 -315.00 150.00 150.00 20.00 20.00 15.00 15.00 -1055.00 -1055.00 -23.99 -23.99 -148.85 -148.85 150.00 150.00 150.00 150.00 200.00 200.00 403.60 403.60 20.00 20.00 20.00 20.00 -55.00 -55.00 78.75 78.75 24.00 24.00 15.00 15.00 -55.00 -55.00 -32.00 -32.00 -60.00 -60.00 -304.92 -304.92 47.22 47.22 |
11.00 150.00 20.00 15.00 -148.85 150.00 150.00 200.00 403.60 15.00 |
|
|---|---|---|
| 150.00 150.00 61.25 61.25 26.90 26.90 318.26 318.26 5.00 5.00 307.14 307.14 -250.00 -250.00 -16.97 -16.97 -468.00 -468.00 110.62 110.62 93.54 93.54 160.34 160.34 -78.75 -78.75 11.00 11.00 62.46 62.46 12.00 12.00 93.56 93.56 150.00 150.00 -32.00 -32.00 50.00 50.00 15.00 15.00 -124.00 -124.00 63.14 63.14 |
150.00 26.90 5.00 11.00 150.00 50.00 15.00 |
|
|---|---|---|
| 93.50 93.50 12.00 12.00 25.00 25.00 124.87 124.87 123.06 123.06 62.57 62.57 265.73 265.73 169.94 169.94 -37.95 -37.95 51.58 51.58 -90.00 -90.00 196.60 196.60 -1.00 -1.00 -1.00 -1.00 46.69 46.69 5.00 5.00 150.00 150.00 75.40 75.40 95.38 95.38 139.67 139.67 93.92 93.92 47.19 47.19 -1320.00 -1320.00 |
150.00 | |
|---|---|---|
| -5.00 -5.00 94.33 94.33 77.37 77.37 -103.00 -103.00 111.30 111.30 -182.35 -182.35 123.75 123.75 -1460.00 -1460.00 10.00 10.00 30.79 30.79 75.00 75.00 -75.00 -75.00 0.00 0.00 0.00 16,929.31 356.31 17,667.52 4,243.42 |
10.00 75.00 |
|
|---|---|---|
| -381.90 11,055.00 1,169.07 2,078.60 TOTAL INCOME 14,302.67 |
| INCOME | INCOME | INCOME | ||
|---|---|---|---|---|
| CONCERT | ||||
| Fund Raising gif aid |
Concert Ticket Sales Miscellaneous Sales |
IN/OUT in |
Rehearsal Hall Hire |
|
-393.75
-157.50 -55.00 78.75 60.00
----- Start of picture text -----
-315.00
20.00
20.00
-55.00
78.75
24.00
-32.00
47.22
----- End of picture text -----
----- Start of picture text -----
-315.00
----- End of picture text -----
61.25 318.26 307.14 110.62 93.54 160.34 -78.75 62.46 12.00 93.56 -32.00 63.14
| 93.50 12.00 124.87 123.06 62.57 265.73 169.94 51.58 112.00 84.60 46.69 75.40 95.38 139.67 91.92 47.19 |
5.00 2.00 |
|---|---|
----- Start of picture text -----
94.33
77.37
111.30
123.75
30.79
0.00 0.00 3,099.46 223.71 107.00 ### -897.50
TOTAL CONCERT 3,323.17
----- End of picture text -----
GENERAL
Music Hire Accompanist Piano Tuning new staging Social Events Musical Directors Purchase Fees Fees
-837.95
-111.00
-240.00 -5,170.00 -102.90
-200.00 -720.00
-960.00
| -1,051.85 | -1,160.00 | -960.00 | 0.00 | -5,170.00 | 0.00 |
|---|---|---|---|---|---|
| TOTAL | GENERAL | EXPENSES |
EXPENSES (Negative)
| EXPENSES (Negative) | |
|---|---|
| Overheads | Concert Lightng Orchestra music Musical Accompanist Hall Hire Staging hire Directors Fees Fees |
-18.99
-1,055.00 -23.99 -304.92
-16.97 -468.00 -124.00
-37.95 -400.00
----- Start of picture text -----
-500.00
-994.82 -1,055.00 0.00 0.00 -500.00 -400.00
-10,234.17
----- End of picture text -----
| CONCERT | ||||||
|---|---|---|---|---|---|---|
| Concert | Orchestra | Soloists | Publicity & | HS | Other | |
| Refreshments | Fees | Programmes | + First Aid | |||
-21.00
-55.00 -60.00
25.00 -90.00
----- Start of picture text -----
-103.00
-182.35
-75.00
-182.35 0.00 0.00 -193.00 -90.00 -96.00
TOTAL CONCERT -2,516.35
----- End of picture text -----
| ~~advance~~ | CHECK NOTES TOTALS 5.00 0.00 -90.50 0.00 -291.40 0.00 0.00 0.00 11.00 0.00 1,000.00 0.00 299.78 0.00 400.00 0.00 23.30 0.00 150.00 0.00 150.00 0.00 150.00 0.00 150.00 0.00 150.00 0.00 |
|
| IN / OUT out |
2023-4 payment |
|
| 150.00 | 0.00 |
|---|---|
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 5.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 50.00 | 0.00 |
| -837.95 | 0.00 |
| 11.00 | 0.00 |
| 150.00 | 0.00 |
|---|---|
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 300.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 50.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| -393.75 | 0.00 |
| 150.00 | 0.00 |
| 50.00 | 0.00 |
| 202.99 | 0.00 |
| 199.99 | 0.00 |
| 150.00 | 0.00 |
|---|---|
| -18.99 | 0.00 |
| -21.00 | 0.00 |
| 150.00 | 0.00 |
| 13.50 | 0.00 |
| 80.69 | 0.00 |
| 150.00 | 0.00 |
| 112.50 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 112.50 | 0.00 |
| 37.50 | 0.00 |
| 150.00 | 0.00 |
| -111.00 | 0.00 |
| 37.50 | 0.00 |
| 5.00 | 0.00 |
| 107.39 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 11.00 | 0.00 |
| -100.00 | -240.00 0.00 -157.50 0.00 150.00 0.00 150.00 0.00 -55.00 0.00 78.75 0.00 37.50 0.00 150.00 0.00 150.00 0.00 150.00 0.00 -5,170.00 0.00 150.00 0.00 150.00 0.00 57.39 0.00 150.00 0.00 25.00 0.00 60.00 0.00 150.00 0.00 15.00 0.00 20.00 0.00 258.49 0.00 -202.90 0.00 5.00 0.00 |
|
|---|---|---|
| 11.00 | 0.00 |
|---|---|
| -315.00 | 0.00 |
| 150.00 | 0.00 |
| 20.00 | 0.00 |
| 15.00 | 0.00 |
| -1,055.00 | 0.00 |
| -23.99 | 0.00 |
| -148.85 | 0.00 |
| 150.00 | 0.00 |
| 150.00 | 0.00 |
| 200.00 | 0.00 |
| 403.60 | 0.00 |
| 20.00 | 0.00 |
| 20.00 | 0.00 |
| -55.00 | 0.00 |
| 78.75 | 0.00 |
| 24.00 | 0.00 |
| 15.00 | 0.00 |
| -55.00 | 0.00 |
| -32.00 | 0.00 |
| -60.00 | 0.00 |
| -304.92 | 0.00 |
| 47.22 | 0.00 |
| -250.00 | 150.00 0.00 61.25 0.00 26.90 0.00 318.26 0.00 5.00 0.00 307.14 0.00 -250.00 0.00 -16.97 0.00 -468.00 0.00 110.62 0.00 93.54 0.00 160.34 0.00 -78.75 0.00 11.00 0.00 62.46 0.00 12.00 0.00 93.56 0.00 150.00 0.00 -32.00 0.00 50.00 0.00 15.00 0.00 -124.00 0.00 63.14 0.00 |
|---|---|
| -1.00 -1.00 |
93.50 0.00 12.00 0.00 25.00 0.00 124.87 0.00 123.06 0.00 62.57 0.00 265.73 0.00 169.94 0.00 -37.95 0.00 51.58 0.00 -90.00 0.00 196.60 0.00 -1.00 0.00 -1.00 0.00 46.69 0.00 5.00 0.00 150.00 0.00 75.40 0.00 95.38 0.00 139.67 0.00 93.92 0.00 47.19 0.00 -1,320.00 0.00 |
|
|---|---|---|
| -5.00 | -5.00 | 0.00 | |
|---|---|---|---|
| 94.33 | 0.00 | ||
| 77.37 | 0.00 | ||
| -103.00 | 0.00 | ||
| 111.30 | 0.00 | ||
| -182.35 | 0.00 | ||
| 123.75 | 0.00 | ||
| -1,460.00 | 0.00 | ||
| 10.00 | 0.00 | ||
| 30.79 | 0.00 | ||
| 75.00 | 0.00 | ||
| -75.00 | 0.00 | ||
| 0.00 | 0.00 | ||
| 0.00 | 0.00 | ||
| 0.00 | 0.00 | ||
| -107.00 | -250.00 | 4,243.42 | 0.00 |
| Date Partculars Method Pay-in Receipt Barclays Pety B/FWD slip ref no Account Cash TOTAL number (if rel) 2/1/24 Brought Forward 16,929.31 356.31 17,285.6 18/11/24 MECE 2339335-1 -218.75 -218.75 18/11/24 MECE 2339335-1 -175.00 -175.00 30/12/24 Cunningham friends 16540.56 5.00 5.00 2/1/25 Sue Alexander subs 11.00 11.00 6/1/25 S Ingram staging hire sccs-0002 pt 75.00 75.00 6/1/25 Chameleon music hire -419.74 -419.74 6/1/25 Lenborough Singers 24/25-045 late return charge 10.00 10.00 9/1/25 Great Missendon Choral 24/25-047 late return charge 10.00 10.00 6/1/25 Robert Beveridge subs 150.00 150.00 14/1/25 Anne Farley printer paper -4.79 -4.79 14/1/25 Hill Primary School donaton -200.00 -200.00 09/01/25 Lea Singers 24/25-044 21.60 21.60 19/01/25 Godalming Choral Society 24/25-042 19.50 19.50 20/1/25 Henry Pares subs 50.00 50.00 21/1/25 St Andrews Church hall hire -84.58 -84.58 21/1/25 St Andrews Church efundable deposit -150.00 -150.00 21/1/25 Strathendric Singers 24/25-048 30.00 30.00 23/1/25 Ray Maguire HMRC postage -2.50 -2.50 27/1/25 Hannah Wood subs 150.00 150.00 28/1/25 Marie Cunningham friends 5.00 5.00 29/1/25 Livesey subs 50.00 50.00 29/1/25 R Larkin donaton 400.00 400.00 30/1/25 MECE schoolhire -236.25 -236.25 31/1/25 Cooper subs month end 50.00 50.00 31/1/25 Antonian subs 16524.80 50.00 50.00 3/2/25 Jones Bridget subs 50.00 50.00 3/2/25 Keegan-Obrien olivia subs 50.00 50.00 3/2/25 Sue Alexander subs 11.00 11.00 3/2/25 Hannah Wood s overpayment refund -50.00 -50.00 4/2/25 Richard Larkin quiz night 20.00 20.00 5/2/25 L Llewelyn subs 50.00 50.00 6/2/25 Ray Maguire expenses -4.90 -4.90 6/2/25 J Adams quiz night 20.00 20.00 7/2/25 Greyfriars Centre concert hall hire inv 8559 -1380.00 -1380.00 10/2/25 St Annes School music photocopying -18.50 -18.50 10/2/25 Chameleon Music Hire orchestra parts 21496 -94.01 -94.01 10/2/25 Erika Burch quiz night 10.00 10.00 10/2/25 Steiger subs 50.00 50.00 13/2/25 Stripe tckets 19.90 19.90 13/2/25 Wendy Cross quiz night t/f to donaton 10.00 10.00 18/2/25 Stripe tckets 38.04 38.04 19/2/25 Stripe tckets 39.15 39.15 20/2/25 Hannah Wood quiz night 10.00 10.00 20/2/25 C Macdonald quiz night 10.00 10.00 21/2/25 Stripe tckets 39.15 39.15 21/2/25 R Currie quiz night 10.00 10.00 23/2/25 Richfeld Print Management leafets concert -60.00 -60.00 24/2/25 Stripe tckets 68.33 68.33 24/2/25 Stripe tckets 19.90 19.90 26/2/25 Wendy Cross quiz repay -10.00 -10.00 26/2/25 Hannah Wood quiz repay -10.00 -10.00 26/2/25 Richard Larkin quiz repay -20.00 -20.00 28/2/25 Erika Birch quiz repay by cash -10.00 -10.00 28/2/25 Berna Maconald quiz repay -10.00 -10.00 28/2/25 Josie Adama quiz repay -20.00 -20.00 28/2/25 Cunningham friends balance 5.00 5.00 3/3/25 Alexander Sue subs 11.00 11.00 3/3/25 MECE hall hire -236.25 -236.25 3/3/25 stripe tckets 116.47 116.47 3/3/25 stripe tckets 39.02 39.02 6/3/25 stripe tckets 18.92 18.92 10/3/25 stripe tckets 39.02 39.02 10/3/25 stripe tckets 19.90 19.90 10/3/25 stripe tckets 58.33 58.33 11/3/25 stripe tckets 39.02 39.02 12/3/25 stripe tckets 39.02 39.02 13/3/25 stripe tckets 19.97 19.97 17/3/25 stripe tckets 108.23 108.23 17/3/25 stripe tckets 116.84 116.84 17/3/25 stripe tckets 79.02 79.02 18/3/25 stripe tckets 118.04 118.04 19/3/25 stripe tckets 116.66 116.66 19/3/25 Richard Larkin folders -79.92 -79.92 8/4/25 Gardiners Nursing services SCCS-003 25.00 25.00 20/3/25 Stripe tckets 19.90 14/7/25 Cantamici 24/25-049 55.65 55.65 20/3/25 Hogarth Singers 24/25-050 12.25 12.25 21/3/25 Stripe tckets 38.95 38.95 21/3/25 Trdici Chamber Choir 24/25-051 139.65 139.65 24/3/25 Stripe tckets 58.14 58.14 24/3/25 Stripe tckets 232.85 232.85 25/3/25 stripe tckets 203.28 203.28 26/3/25 stripe tckets 196.07 196.07 27/3/25 stripe tckets 58.99 58.99 27/3/25 Paul Corby inv 51 piano tuning -80.00 -80.00 28/3/25 Ray Maguire extra cash -200.00 -200.00 28/3/25 From Ray Maguire extra cash 200.00 200.00 31/3/25 Vivian Vincent subs 100298 50.00 50.00 28/3/25 Cash Card Natonwide Wallingford for pety cash -200.00 -200.00 28/3/25 from bank account into pety cash 200.00 200.00 28/3/25 Cash for frst aider -90.00 -90.00 28/3/25 Cunningham friends 5.00 5.00 28/3/25 Stripe tckets 85.01 85.01 29/3/25 donatons for playing -525.00 -525.00 29/3/25 Cash from concert tckets 238.00 238.00 30/3/25 stripe tckets 233.60 233.60 30/3/25 C A Owen orchestra pay -150.00 -150.00 30/3/25 Paul Speed orchestra pay -150.00 -150.00 30/3/25 Emily Ormerod orchestra pay -150.00 -150.00 30/3/25 E C Griggs orchestra pay -150.00 -150.00 30/3/25 John Hownam orchestra pay -250.00 -250.00 30/3/25 Rhiannon Evans orchestra pay -150.00 -150.00 30/3/25 Kate Bailey orchestra pay -150.00 -150.00 30/3/25 Chris Foster soloist pay -250.00 -250.00 31/3/25 stripe tckets 98.72 98.72 31/3/25 stripe tckets 137.88 137.88 31/3/25 stripe tckets 427.90 427.90 31/3/25 Square tckets 677.91 677.91 31/3/25 Rolf Lamsdale subs 50.00 50.00 31/3/25 Carolyn Steed subs 50.00 50.00 1/4/25 Sue Alexander subs 11.00 11.00 1/4/25 Emily Goodwin concert orchestra inv 138 -150.00 -150.00 1/4/25 Katrina Davies orchestra fee inv 127 -150.00 -150.00 1/4/25 Ian Westley various fees -1095.00 -1095.00 1/4/25 Martn Jones spring 25 -240.00 -240.00 1/4/25 Marisa Miller orchestra fee -150.00 -150.00 1/4/25 Susan Black orchestra fee -150.00 -150.00 1/4/25 Alistair Walker soloist fee -250.00 -250.00 1/4/25 Ben Burton orchestra -225.00 -225.00 1/4/25 James Goodwin orchestra fee -150.00 -150.00 2/4/25 Jane Eyre concert expenses -91.78 -91.78 2/4/25 Richfeld Print Management programmes -149.00 -149.00 2/4/25 stripe tckets 78.04 78.04 2/4/25 Spike Wilson orchestra fee -150.00 -150.00 2/4/25 ulia Sherrif orchestra fee -150.00 -150.00 3/4/25 stripe tckets 79.74 79.74 4/4/25 stripe tckets 233.32 233.32 5/4/25 stripe tckets 231.92 231.92 4/4/25 Emmeline Bryant orchestra fee -150.00 -150.00 4/4/25 Alistair Goodwin orchestra fee -150.00 -150.00 4/4/25 Parenthesis music hire 24/25-052 96.00 96.00 8/4/25 Helen Bilkey termly fees -1,500.00 -1500.00 8/4/25 Rachel Calaminus SCCS concert -150.00 -150.00 8/4/25 Harriet Kirk SCCS soloist -200.00 -200.00 17/4/25 HMRC gif aid 1906.99 1906.99 27/4/25 James Druce inv 427 orchestra -150.00 -150.00 29/4/25 Pamela Cunningham friends 5.00 5.00 0.00 0.00 14,209.13 379.31 14,588.4 Check all columns add up -2,697.18 |
INCOME GENERAL i CONCERT |
INCOME GENERAL i CONCERT |
INCOME GENERAL i CONCERT |
INCOME GENERAL i CONCERT |
EXPENSES (Negative) GENERAL i iht CONCERT |
EXPENSES (Negative) GENERAL i iht CONCERT |
EXPENSES (Negative) GENERAL i iht CONCERT |
|
|---|---|---|---|---|---|---|---|---|
| debtors to 2023-4 accounts |
Membership Music Hire Other Income Fund Raising gif aid Fees Out |
quz tckets |
Concert Ticket Sales drinks Sales |
In/Out income |
Rehearsal Music Hire Accompanist piano new Social Events Overheads Hall Hire Fees tuning staging Musical Directors Fees |
Quz ng hall hire nibbles prizes etc |
Concert lightng orchestra Musical Accompanist Concert Orchestra Soloists Publicity & HS + First Aid Other in/out creditors to Hall Hire staging music Directors Fees Fees Refreshmants Fees Programmes expenditure 2023-4 |
|
| 2 |
5 11.00 75.00 10.00 10.00 150.00 21.60 19.50 50.00 30.00 150.00 5.00 50.00 400.00 50.00 50.00 50.00 50.00 11.00 -50.00 50.00 50.00 10.00 5.00 11.00 55.65 12.25 139.65 50.00 5.00 50.00 50.00 11.00 96.00 1,906.99 5.00 |
20.00 20.00 10.00 10.00 10.00 10.00 -10.00 -10.00 -20.00 -10.00 -10.00 -20.00 |
19.90 38.04 39.15 39.15 68.33 19.90 116.47 39.02 18.92 39.02 19.90 58.33 39.02 39.02 19.97 108.23 116.84 79.02 118.04 116.66 19.90 38.95 58.14 232.85 203.28 196.07 58.99 200.00 200.00 85.01 238.00 233.60 98.72 137.88 427.90 677.91 78.04 79.74 233.32 231.92 |
-218.75 -175.00 -419.74 -4.79 -200.00 -2.50 -236.25 -4.90 -18.50 -236.25 -79.92 -80.00 -525.00 -100.00 -595.00 -240.00 -1,000.00 |
-84.58 -150.00 -1,380.00 -94.01 -60.00 25.00 -200.00 -200.00 -90.00 -150.00 -150.00 -150.00 -150.00 -250.00 -150.00 -150.00 -250.00 -150.00 -150.00 -400.00 -150.00 -150.00 -250.00 -225.00 -150.00 -91.78 -149.00 -150.00 -150.00 -150.00 -150.00 -500.00 -150.00 -200.00 -150.00 |
|||
| 0.00 |
| Date | Partculars | Method | Pay-in | Receipt |
|---|---|---|---|---|
| slip | ref no | |||
| number | ||||
| (if rel) | ||||
| 4/4/24 | Brought Forward | |||
| 10/2/25 | St Andrews Church | hire charge | ||
| 10/2/25 | St Andrews Church | deposit for hire | ||
| 23/3/25 | St Andrews Church | hire charge | P0024 | |
| 1/4/25 | MECE | hall hire | 14020.06 | |
| 30/4/25 | MECE | hal hire | may | |
| 30/4/25 | Covea Insurance | lost music claim | ||
| 1/5/25 | Antonian Margaret | subs | ||
| 1/5/25 | Llewellyn Lucy | subs | ||
| 1/5/25 | Sue Alexander | subs | ||
| 7/5/25 | Rolf Lamsdale | subs | ||
| 7/5/25 | Olivia Keegan obrien | subs | ||
| 8/5/25 | Livesey | subs | ||
| 14/5/25 | Steger Nikki | subs | ||
| 19/5/25 | Jackie Outram | subs |
hire charge 24/25-052
| 21/5/25 | Parenthesis | hire charge | 24/25-05 |
|---|---|---|---|
| 27/5/25 | M V Jones | accompanist fee | |
| 28/5/25 | Sum Up Larkin machine | fower sale | |
| 28/5/25 | Richard Larkin | fower sale | |
| 28/5/25 | Cunningham | friends | |
| 30/5/25 | MECE | rehearsal hall hire14238.23 | |
| 2/6/25 | Susan Alexander | subs | |
| 3/6/25 | Tony Barry | postage and music | |
| 8/6/25 | Covea Insurance | repayment claim | |
| 12/6/25 | Stripe | concert tckets | |
| 16/6/25 | Andrew Phillips | hire and lost fee | |
| 17/6/25 | Stripe | tckets | |
| 19/6/25 | Stripe | tckets | |
| 20/6/25 | Stripe | tckets | |
| 23/6/25 | Stripe | tckets | |
| 24/6/25 | Stripe | tckets | |
| 25/6/25 | Stripe | tckets | |
| 26/6/25 | Stripe | tckets | |
| 27/6/25 | Stripe | tckets | |
| 27/6/25 | R Larkin | postsers | |
| 28/6/25 | Jane Eyre | gifs | |
| 28/6/25 | cash payment | tckets | |
| 28/6/25 | card payments smart | tckets |
| 30/6/25 | Pamela Marie Cunningham | friends | ||
|---|---|---|---|---|
| 30/6/25 | Stripe | tckets | ||
| 1/7/25 | Susan Alexander | subs | 14247.48 | |
| 1/7/25 | Stripe | tckets | ||
| 2/7/25 | St Andrews Church | returned deposit | ||
| 2/7/25 | St Andrews Church | returned deposit | ||
| 3/7/25 | Stripe | tckets | ||
| 7/7/25 | St Andrews Church | returned fee | ||
| 10/7/25 | Dunfermline Choral Society | msic hire | 24/25-053 | 179 |
| 12/7/25 | Reading Bach Choir | SCCS-005 | hire of organ | 50 |
| 12/7/25 | Helen Bilkey | MD fees | ||
| 12/7/25 | Ian Westley | Accom fees | ||
| 15/7/25 | MECE | nov rehearsal | ||
| 15/7/25 | MECE | sept rehearsals | ||
| 28/7/25 | Pamela Marie Cunningham | friends |
Check all columns add up
| Barclays Pety B/FWD Account Cash TOTAL 14,209.13 379.31 14,588.44 -55.00 -55.00 -150.00 -150.00 -55.00 -55.00 -78.75 -78.75 -157.50 -157.50 379.60 379.60 50.00 50.00 50.00 50.00 11.00 11.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 |
debtors 2023-24 |
Membership Music Hire Fees Out |
| 50.00 50.00 11.00 50.00 50.00 50 50.00 50.00 |
| 96.00 96.00 -80.00 -80.00 120.94 120.94 -120.94 -120.94 5.00 5.00 -236.25 -236.25 11.00 11.00 -198.24 -198.24 -379.60 -379.60 19.49 19.49 -81.48 -81.48 10.09 10.09 197.55 197.55 78.44 78.44 29.51 29.51 19.42 19.42 38.82 38.82 205.60 205.60 10.09 10.09 -41.28 -41.28 -35.00 -35.00 100.00 100.00 78.57 78.57 |
96.00 5.00 11.00 -33.05 |
|
|---|---|---|
| 5.00 5.00 30.27 30.27 11.00 11.00 27.56 27.56 150.00 150.00 150.00 150.00 96.30 96.30 84.58 84.58 179.19 179.19 50.00 50.00 -1200.00 -1,200.00 -1060.00 -1,060.00 -405.00 -405.00 -405.00 -405.00 5.00 5.00 0.00 0.00 11,920.11 479.31 12,399.42 -2,189.02 |
5.00 11.00 179.19 5.00 |
5.00 11.00 179.19 5.00 |
|
|---|---|---|---|
| 0.00 | 398.00 | 242.14 | |
| TOTAL INCOME |
| INCOME | |||
| GENERAL | CONCERT | ||
| Other Income Fund Raising gif aid |
Concert Ticket Sales refreshment sales |
in/out | |
| 379.60 |
120.94
19.49 10.09 197.55 78.44 29.51 19.42 38.82 205.60 10.09 100.00 78.57
| 50.00 | 50.00 | 50.00 | 30.27 27.56 96.30 |
30.27 27.56 96.30 |
150.00 150.00 84.58 |
|
|---|---|---|---|---|---|---|
| 50.00 | 0.00 | 0.00 | 941.71 | 0.00 | 885.12 | |
| 690.14 TOTAL CONCERT 941.71 |
GENERAL Rehearsal Music Hire Accompanist Piano Tuning New Musical Hall Hire purchase Directors Fees Fees staging -55.00 -55 -78.75 -157.50
-80.00 -236.25 -165.19 -81.48
-700.00 -660.00
-582.50 -246.67 -700.00 -740.00 0.00 0.00 TOTAL GENERAL EXPENSES -2,269.17
| EXPENSES(Negative Social Events Overheads Concert Lightng orchestra Musical Hall Hire Staging music hire Directors Fees |
EXPENSES(Negative Social Events Overheads Concert Lightng orchestra Musical Hall Hire Staging music hire Directors Fees |
|---|---|
| Social Events Overheads |
Concert Lightng orchestra Musical Hall Hire Staging music hire Directors Fees |
----- Start of picture text -----
-500.00
0.00 0.00 0.00 0.00 0.00 -500.00
TOTAL CONCERT -976.28
----- End of picture text -----
e )
| e) | ||||
|---|---|---|---|---|
| CONCERT | ||||
| Accompanist | Concert | Orchestra | Soloists | Publicity & |
| Fees | Refreshmants | Fees | Programmes |
-41.28
-400.00 400.00 0.00 0.00 0.00 -41.28
| CHECK TOTALS -55.00 -150.00 -55.00 -78.75 -157.50 379.60 50.00 50.00 11.00 50.00 50.00 50.00 50.00 50.00 |
NOTES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
|||
| advance payments |
in/out | |||
| HS + First Aid Other |
||||
| -150.00 |
| -35.00 | -120.94 -379.60 |
96.00 0.00 -80.00 0.00 120.94 0.00 -120.94 0.00 5.00 0.00 -236.25 0.00 11.00 0.00 -198.24 0.00 -379.60 0.00 19.49 0.00 -81.48 0.00 10.09 0.00 197.55 0.00 78.44 0.00 29.51 0.00 19.42 0.00 38.82 0.00 205.60 0.00 10.09 0.00 -41.28 0.00 -35.00 0.00 100.00 0.00 78.57 0.00 |
|
|---|---|---|---|
| -405.00 -405.00 |
5.00 0.00 30.27 0.00 11.00 0.00 27.56 0.00 150.00 0.00 150.00 0.00 96.30 0.00 84.58 0.00 179.19 0.00 50.00 0.00 -1,200.00 0.00 -1,060.00 0.00 -405.00 0.00 -405.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -2,189.02 0.00 |
|||
|---|---|---|---|---|
| 0.00 | -35.00 | -810.00 | -650.54 |
as at
AUTUMN TERM
| INCOME General General Concert Concert Budget Budget |
INCOME General General Concert Concert Budget Budget |
INCOME General General Concert Concert Budget Budget |
INCOME General General Concert Concert Budget Budget |
INCOME General General Concert Concert Budget Budget |
|---|---|---|---|---|
| Membership Fees Music Hire Out Other Income/ donatons Fund Raising gif aid Concert Ticket Sales Miscellaneous Sales etc |
11,055.00 1,169.07 2,078.60 0.00 0.00 |
10,800.00 1,250.00 1,400.00 |
200@16 | |
| 3,099.46 223.71 |
3,040.00 350.00 |
|||
| TOTAL INCOME | 14302.67 | 13450 | 3323.17 | 3390 |
| EXPENSES | EXPENSES | EXPENSES | EXPENSES | EXPENSES |
|---|---|---|---|---|
| Rehearsal Hall Hire Music Hire/Purchase Musical Director's Fees Accompanists's Fees Piano Tuning Staging purchase Social Events Overheads Concert Hall Hire Lightng/Staging Orchestra music hire Musical Directors Fees Accompanist's Fees Concert Refreshments Orchestra Fees Soloists Publicity & Programmes HS + First Aid Other |
-897.50 -1,051.85 -1,160.00 -960.00 0.00 -5,170.00 0.00 -994.82 |
-945.00 -950.00 -1,200.00 -960.00 -80.00 -5,000.00 -896.00 |
||
| -1,055.00 0.00 0.00 -500.00 -400.00 -182.35 0.00 0.00 -193.00 -90.00 -96.00 |
-1,332.00 0.00 -500.00 -400.00 -200.00 -245.00 -95.00 -21.00 |
|||
| TOTAL EXPENSES | **-10234.17 ** | -10,031.00 | -2516.35 | -2793 |
| Surplus / Defcit 4068.5 806.82 597 Budget |
South Chlltern Choral Society Independent Examinerfs Report to the Trustees I report to the trustecs on my examioll of the accounts of South Chiltern Choral Society (he ChaTitn for the year a)deAI 31 July 2025. Responslbilltles md b1$ of report As the of thc Charity you are resp)wible for eparation of the aUnts in accord8n¢e with the requiTtanents ofthe awlties Act 2011 fthe Actl. I report in res of my eXamiOn of the Charity's )Unts lwri out under section 145 of the 2011 Act in carrying oul my examIon I have followed all the applithEe DireetiODS given by the Charity CoD]mission under seetion 145(5Kb) of the ACL Independ¢nt exaDthiePs ststem¢Mt I have completed my examiOn. I confirm that no 018] mattas have Come to my altention in nneCtIOn with the examithofft giving cause to believe that 130 of the Act" or I have no conttrL8 8Dd have come acm&8 no othtr matters ID cowiectton with the examination to wbich attention sbould be drawn in this reFx)rt in order to enable a Signed: 10 I)nghUrst Close Reading RG4 SER Page 2 ()r6