OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-16
Trustees Phil Cooke
Patrizia Sambuco
Charity registered
number 296240
Principal office Department
of History, Classics and Archaeology
Birkbeck, University of London
26 Russell Square
London
WC1B5BQ
Accountants Kreston Reeves LLP
Chartered
Accountants
Plus XInnovation Hub
Lewes Road
Brighton
East Sussex
BN2 4GL

For the year e nded 30September 2023
Unrestricted Total Total
funds funds funds
2023 2023 2022
Note F F
Income from:
Donations
and
legacies 188 188 243
Charitable
activities
27,796 27,796 20,096
Other income 60 60 3
Total income 28„044 28,044 20,342
Expenditure
on:
Charitable
activities
25,156 25,156 13,867
Total expenditure 25,156 25,156 13,867
Net movement in funds 2,888 2,888 6,475
Reconciliation offunds:
Total funds brought forward 65,831 65,831 59,356
Net movement in funds 2,888 2,888 6,475
Total funds carried forward 68,719 68,719 65,831

2023 2022
Note F
Fixed assets
Tangible assets 256
256
Current assets
Debtors 27,189 16,983
Cash at bank and in hand 43,270 50,176
70,459 67,159
Creditors: amounts falling due within one
year 10 (1,740) (1,584)
Net current assets 68,719 65,575
Total assets less current liabilities 68,719 65,831
Net assets excluding pension asset 68,719 65,831
Total net assets 68,719 65,831
Charity funds
Restricted funds
Unrestricted
funds
68,719 65,831
Total funds 68,719 65,831

Unrestricted Total
funds funds
2023 2023
Donations 188 188
Unrestricted Total
funds funds
2022 2022
Donations 243 243
3. Income from charitable activities
Unrestricted Total
funds funds
2023f 2023f
Conference fees 2,827 2,827
Royalties received 24,969 24,969
27,796 27,796
Unrestricted Total
funds funds
2022 2022
Royalties received 20,096 20,096

Unrestricted Total
funds funds
2023 2023
Interest recieved 60 60
Unrestricted Total
funds funds
2022 2022
Interest recieved
5. Analysis ofgrants
Grants to Total
Individuals funds
2023 2023
Grants 300 300
Grants to Total
Individuals funds
2022f 2022
Grants 800 800
Grants to Total
Individuals funds
2023 2023
300 300
Grants to Total
Individuals funds
2022f 2022
800 800

Activities Grant
undertaken funding
of
Support Total
directly
2023
activities
2023
costs
2023
funds
2023
Charitable activities 16,617 300 8,239 25,156
Activities Grant
undertaken funding
of
Support Total
directly
2022
activities
2022
costs
2022
funds
2022
F
Charitable activities 10,440 800 2,627 13,867

Charitable Total
activities funds
2023 2023
Depreciation 256 256
Editorial expenses 3,238 3,238
Translation expenses 2,071 2,071
Conference expenses 10,244 10,244
Sundry expenses 201 201
Summer School 607 607
16,617 16,617
Charitable Total
activities funds
2022 2022
F
Depreciation 1,238 1,238
Editorial expenses 3,198 3,198
Conference expenses 3,439 3,439
Sundry expenses 1,112 1,112
Summer School 1,453 1,453
10,440 10,440

Charitable Total
activities funds
2023 2023
Bank charges 152 152
Travel expenses 4,424 4,424
Subscriptions 381 381
Entertainment 659 659
Hotel 8 accomodation 883 883
Governance costs 1,740 1,740
8,239 8,239
Charitable Total
activities funds
2022 2022
E
Bank charges 25 25
Travel expenses 500 500
Subscriptions 518 518
Governance costs 1,584 1,584
2,627 2,627

8. Tangible fixed assets
Computer
equipment
Cost or valuation
At 1 October 2022 5,152
At 30 September 2023 5,152
Depreciation
At 1 October 2022 4,896
Charge for the year 256
At 30 September 2023 5,152
Net book value
At 30 September 2023
At 30September 2022 256
9. Debtors
2023 2022
F
Due within one year
Other debtors 27,189 9,467
Prepayments
and accrued income
7,516
27,189 16,983
10. Creditors: Amounts falling due within one year
2023 2022
F
Accruals and deferred income 1,740 1,584

Stateme nt of funds - current year
Balance at
Balance at 1 30
October September
2022 Income Expenditure 2023
Unrestricted funds
General Funds - all funds 65,831 28,044 (25,156) 68,719
Statement of funds - prior year
Balance at
Balance at 30
1 October September
2021 Income Expenditure 2022
E
Unrestricted funds
General Funds - all funds 59,356 20,342 (13,867) 65,831

Analysis of n et ass ets between funds - current ye ar
Unrestricted Total
funds funds
2023 2023
Current assets 70,459 70,459
Creditors due within one year (1,740) (1,740)
Total 68,719 68,719
Analysis of n et ass ets between funds -prior year
Unrestricted Total
funds funds
2022 2022
E E
Tangible fixed assets 256 256
Current assets 67,159 67,159
Creditors due within one year (1,584) (1,584)
65,831 65,831