| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe charity, | ||||
| its trustees | and advisers | ||||
| Chair's statement | 2-3 | ||||
| Directors' and Trustees' | annual | report | 4-14 | ||
| Independent | auditors' report |
15-17 | |||
| Consolidated | statement | offinancial activities | 18 | ||
| Consolidated | balance sheet | 19 | |||
| Company balance sheet |
20 | ||||
| Consolidated | statement | ofcash | flow statement | 21 | |
| Notes to the | financial statements | 22-38 |
| THE FOOD MUSEUM | THE FOOD MUSEUM | ||||||
|---|---|---|---|---|---|---|---|
| (Formerly known as Museum | ofEast Anglian | Life) | |||||
| (A company limited |
by guarantee) | ||||||
| REFERENCE | AND ADMINISTRATIVE | DETAILS OF THE COMPANY, | |||||
| ITSTRUSTEES AND ADVISERS | |||||||
| FOR THE YEAR ENDED | 31 MARCH 2022 | ||||||
| Directors | Mr A V W Bone (resigned 22 October 2021) | ||||||
| DrSA Goddard (Chair) |
|||||||
| Mrs V M Trevelyan | |||||||
| Mr S Dukes | |||||||
| Councillor Mrs L Baxter |
|||||||
| Mr J M Pattie | |||||||
| Ms K Boardman-Hims | (resigned 23 April | 2021) | |||||
| Mr N C BMacpherson | |||||||
| Ms J H Cousins | |||||||
| Ms A C Harrison | |||||||
| Ms M J Appleby | |||||||
| Dr C K Barlow | |||||||
| Mr J H Brighton | |||||||
| Mr A RT Butler-Zagni | |||||||
| Mr S K Hooton | |||||||
| Company | registered | number | 01819676 | ||||
| Charity registered | number | 293033 | |||||
| Registered | office | The Food Museum | |||||
| Stowmarket | |||||||
| Suffolk IP14 1DL | |||||||
| Website | foodmuseum. org.uk | ||||||
| Company | Secretary | Ms A C Harrison | |||||
| Museum | Director | Ms.J Cousins | |||||
| Independent | auditors | GMS FC Limited | |||||
| Chartered Certified Accountants |
|||||||
| &Statutory Auditors | |||||||
| 1 London Road | |||||||
| Ipswich | |||||||
| Suffolk | |||||||
| IP1 2HA | |||||||
| Bankers | Barclays Bank Pic | ||||||
| 13Market Place | |||||||
| Stowmarket | |||||||
| Suffolk IP14 1DL |
| telling LGBTQ+ stories in collaboration with Pride in Suffolk's Past and Suffolk Archives, which linked |
telling LGBTQ+ stories in collaboration with Pride in Suffolk's Past and Suffolk Archives, which linked |
in | with | with | |
|---|---|---|---|---|---|
| performances of The Stars Are Brighter Here by theatre company Turn ofPhrase, inspired by rural |
LGBTQ+ | ||||
| tesimony. This was followed by Dining with US Innovators: Black People yyho Changed Food History. |
|||||
| ~Events; We delivered asuccessful Beer Festival and a sell-out Bonfire Night. We also supported the |
|||||
| Primadonnas to deliver their first festival at the museum. The Primadonna Festival gives prominence to |
voices | ||||
| from women, LGBTQ+ and people ofcolour. |
|||||
| ~ Capital work: We began the refurbishment ofthe Bone Building as a space for large changing exhibitions |
to | ||||
| complement the community space in Abbot's Hall. Work to restore Alton Watermill to working order also |
|||||
| continued throughout the year, including the repair ofthe mill pond which was drained and relined |
with | blue | |||
| clay. | |||||
| ~ Conservation work: With support from AIM and the Barbara Whatmore Trust, we worked with Kickstarters |
and | ||||
| volunteers to carry out a detailed conservation project on I0of our large objects, including the Gypsy |
& | ||||
| Traveller vehicles. | |||||
| ~ Nature conservation: Several projects took place along the river, including introducing owl rehabilitation |
with | the | |||
| Suffolk Owl Sanctuary, balsam bashing, habitat restoration and creation, planting oftrees along the river |
with | ||||
| the Suffolk Wildlife Trust and through the Town Council's Biodiversity 100 initiative. We opened up |
new | paths | |||
| and offered badger-watching evenings in a newly-built hazel hide. |
|||||
| ~ Farm: We acquired a second Suffolk Punch, Faith, as well as five English goats and a pair ofpeacocks. |
|||||
| ~Crack Wood and the Allotments: We took a lease on a further 9acres of land which encompassed |
the | allotment | |||
| site at Combs Ford. After looking at the options for addressing issues, including persistent flooding, |
we decided | ||||
| to relocate the allotments to a higher piece of land. We installed a toilet, water, parking area, sheds |
and | ||||
| fencing, marked out new plots and helped the plot-holders to relocate. We set up a new allotment |
committee. | ||||
| ~ Bridges and paths: Through the ScottishPower River for All project, we were able to begin work on |
opening | up | |||
| new paths, including replacing two damaged bridges and laying the groundwork for improving access |
to | the | |||
| diver trail. | |||||
| ~ Brand: We commissioned Southwold-based practice Spring to design our new Food Museum brand and |
create | ||||
| a new website, It launched at the beginning ofApril 2022.We upgraded our external buildings interpretation |
to | ||||
| make our largest exhibits part ofthe food story and created a new orientation leaflet in the new style. |
|||||
| ~ BBCseries; We were featured in the Radio 4series, The Museums That Make Us, presented by Neil |
|||||
| MacGregor, which was broadcast in March 2022 as we made the name change. |
|||||
| ~ Staff:We redesigned the daily programme to deliver more interactions between visitors and staff. We |
|||||
| restructured in March to introduce new front ofhouse roles and recruit more people to our learning |
team | and | |||
| our new cafe. | |||||
| ~ Sector and local engagement: We continued to participate in SHARE East forums, the LEP Cultural |
Board | and | |||
| others. Our Director chaired Museums East of England and the Stowmarket Culture Group, which |
began | ||||
| collaboration on the Jubilant! youth arts festival for Summer 2022. |
|||||
| Thanks | |||||
| The museum's Directors would like to thank all those who have supported us and partnered with us throughout |
|||||
| the year, including: | |||||
| ~All our volunteers | |||||
| ~ Arts Council England | |||||
| ~ Suffolk County Council | |||||
| ~ Mid Suffolk District Council | |||||
| ~Stowmarket Town Council |
|||||
| ~ NHS England | |||||
| ~ DCMS | |||||
| ~ Museums Association and the Esmee Fairbairn Collections Fund |
|||||
| ~ National Lottery Heritage Fund |
|||||
| ~ScottishPower Foundation |
|||||
| ~The Barbara Whatmore Charitable Trust |
|||||
| ~The Art Fund | |||||
| ~ New Anglia Local Enterprise Partnership |
|||||
| ~The Headley Trust |
| ~ | The Linbury Trust | |||||||
|---|---|---|---|---|---|---|---|---|
| ~ | The British Museum | |||||||
| ~ | Ransomes Jacobsen | |||||||
| ~ | Abbot's Hall Trust |
|||||||
| ~ | Mrs L D Rope's Third Charitable | Settlement | ||||||
| ~ | Association of Independent |
Museums | ||||||
| ~ | Alfred Williams Charitable | Trust | ||||||
| ~ | Geoffrey Burton Trust | |||||||
| ~ | Association for Suffolk Museums |
|||||||
| ~ | Jayne Austin | |||||||
| ~ | Stowmarket Eco Future |
Group | ||||||
| ~ | WM Brokers Ltd | |||||||
| ~ | Stowe Veterinary | Group | ||||||
| ~ | Jayne Knight | |||||||
| ~ | Terry Hunt | |||||||
| ~ | Richard Lister | |||||||
| ~ | Alan Ridealgh | |||||||
| ~ | Tim Passmore | |||||||
| ~ | Judith Shallow | |||||||
| ~ | Nigel Oakley | |||||||
| ~ | Penny Stevens | |||||||
| ~ | Liz Downie | |||||||
| ~ | John Dugmore and the |
Suffolk Chamber ofCommerce | ||||||
| ~ | Brian and Wendy | Hurr | ||||||
| ~ | Susan Ostick and | Tony | Cousins | |||||
| ~ | Judith Thompson | |||||||
| ~ | SHARE East | |||||||
| ~ | The BBC | |||||||
| ~ | CAMRA | |||||||
| ~ | Suffolk Community | Foundation | ||||||
| ~ | Tesco and Groundwork | UK | ||||||
| ~ | DWP, particularly | the local | team | and | Gemma | Edwards | ||
| ~ | Paul Read and the Suffolk | Traditional | Orchards | Group | ||||
| ~ | Professor Tom Williams, | UEA |
| 0 | ct I 0 N CO |
ct I 0 N CO |
ht | IA 0\ Chl |
IA 0\ Chl |
W 0 |
IA | Ot Ot |
CO I IO Ooo |
CO I IO Ooo |
CO I IO Ooo |
O | Cu | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N | «t | Oi | O | Oil | IA | O Ch |
|||||||||||||||||||||
| C« | |||||||||||||||||||||||||||
| O N |
I« | O 0! Oi |
O IA |
C« ID IA |
O Ch |
||||||||||||||||||||||
| IA | |||||||||||||||||||||||||||
| CI 0 L |
N Ct |
C«o 0 C |
Cf O f |
CC W |
IA | IA Ch ChO |
0! N Ch |
O Ch |
IO Ct IO NO I «l Ot |
Ai ch |
|||||||||||||||||
| IA | ID | ||||||||||||||||||||||||||
| 4 0 |
CO IU 5 0 «( |
ON UC« 0 O |
Cl 0 |
N '0 0 |
CV C« O C« |
Nge | IA CI |
Ih | I Ct O Al IO 0! NO Ot |
Ch CO O O |
N I 4 N |
CN IA OOO |
C«hl Ot C«O O IA NN Ch |
||||||||||||||
| Zmm ZUI OO I'E P E 41 Z OCNO 0 g 00E OZ™ IU 5 Cm 2 C Ch P $ 8 m |
Ol Of I- 0 0 ' L p.00 0 0 UI2I-70 IL CL tc ct 000 P CIU Z 00 IU OZ Z EIU IU OL I U0 Ul |
'0 4t0 N '0 4I ,lf N |
N 0 0 ~ |
N C« N O I« |
hl | CO Ol ICI Ch IO '4 |
CO IA CO Ot I |
co O |
IA I O |
P Ol I |
ch CI ID O O Ol CO IO O IA NOO Ol t CO |
CA CO Ch IID CI CO I |
CI! CO IC! |
AI ID Nlh |
CO CO N OlN Ch CI |
||||||||||||
| IL | OI 200 |
4I 0 2 |
N | ch | «I | IA | C! | 8 CtE |
|||||||||||||||||||
| Ct | |||||||||||||||||||||||||||
| Cl00 | |||||||||||||||||||||||||||
| Cf | |||||||||||||||||||||||||||
| IC | |||||||||||||||||||||||||||
| 4t | |||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| 0 IL LU Z 0 0 Z |
N04! Ol0 '00 CI C ' th 0 0 ui 0 P 0 |
N N CI Ih 0 lh UE e lh IC N 'L' Cl 00 |
C 0 CI E fh N N E00E 0 co |
CO IU0L 0 CA IUL82 R002 0I- |
2 0 & 0 I 07 IU 0, X IU |
Ot C'0 g E 0 0C N cc 0 Ot c N EC IL |
Cl m m |
Cl Ct Ct 0 CL Tl IC Ih IC m m fi 00 |
Cl IU0? IU O 0 0 O K 0 |
02 Ul0.X IU iii LU ZZP |
c I— |
NC CL Cf ct 0 |
Al Ch CV20 CO CI20 0 |
lcO. COct0 NN Ct Ct Ol Cl CL00 N4!0 L' Cl |
00 Itl7 m CL O Ct 4t Ct N ChE E tll IU |
| THE | FOOD MUSEUM | FOOD MUSEUM | FOOD MUSEUM | FOOD MUSEUM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Formerly known as Museum of | East Anglian | Life) | ||||||||||
| (Acompany | limited by guarantee) | |||||||||||
| REGISTERED NUMBER: | 01819676 | |||||||||||
| CONSOLIDATED | BALANCE SHEET | |||||||||||
| AS AT | 31 | MARCH | 2022 | |||||||||
| 2022 | 2021 | |||||||||||
| Note | 6 | |||||||||||
| FIXEDASSETS | ||||||||||||
| Tangible assets | 13 | 2,285,325 | 2,287,055 | |||||||||
| Heritage assets | 14 | 764,329 | 765,440 | |||||||||
| 3,049,654 | 3,052495 | |||||||||||
| CURRENT ASSETS | ||||||||||||
| Stocks | 16 | 7,861 | 5,763 | |||||||||
| Debtors | 17 | 22,476 | 48,059 | |||||||||
| Cash at bank and | in | hand | 607,787 | 234,128 | ||||||||
| 638,124 | 287,950 | |||||||||||
| CREDITORS: amounts | falling due within | |||||||||||
| one year | 18 | (277,889) | (219,240) | |||||||||
| NET CURRENT ASSETS/(LIABILITIES) | 360,235 | 58,710 | ||||||||||
| TOTAL ASSETS LESS | CURRENT LIABILITIES | 3,409,889 | 3,121,205 | |||||||||
| CREDITORS: amounts | falling due after | |||||||||||
| more than one year | ||||||||||||
| CAPITAL GRANT | RESERVE | 26 | (130,645) | (56,685) | ||||||||
| NET ASSETS | 3,279,244 | 3,064,520 | ||||||||||
| CHARITY FUNDS | ||||||||||||
| Restricted funds |
20 | 2,871,318 | 2,695,106 | |||||||||
| Unrestricted funds |
20 | 407,926 | 369,414 | |||||||||
| TOTAL FUNDS | 3,279,244 | 3,064,520 | ||||||||||
| The financial statements | have been prepared | in | accordance | with the provisions | applicable | to | ||||||
| small companies | within | Part 15ofthe Companies | Act 2006 and in accordance |
with the | ||||||||
| Charities Statement | of | Recommended | Practice (SORP FRS | 102). |
| Note | Note | 2022f | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||||||
| Tangible assets | 13 | 2,284,922 | 2,286,561 | |||||||
| Heritage assets | 14 | 764,329 | 765,440 | |||||||
| Investments | 15 | 100 | 100 | |||||||
| 3,049,351 | 3,052,121 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 17 | 119,214 | 74,212 | |||||||
| Cash at bank and | in hand | 498,071 | 194,265 | |||||||
| 617,285 | 266,497 | |||||||||
| CREDITORS: amounts | falling | due within | ||||||||
| one year | 18 | (257,872) | (200,606) | |||||||
| NET CURRENT ASSETS/(LIABILITIES) | 359,413 | 67,669 | ||||||||
| TOTAL ASSETS | LESS | CURRENT LIABILITIES | 3,408,764 | 3,120,0'/0 | ||||||
| CREDITORS: amounts | falling | due after | ||||||||
| more than one year | ||||||||||
| CAPITAL GRANT | RESERVE | 26 | (130,645) | (56,685) | ||||||
| NET ASSETS | 3,278,119 | 3,063,325 | ||||||||
| CHARITYFUNDS | ||||||||||
| Restricted funds | 20 | 2,871,318 | 2,695,106 | |||||||
| Unrestricted funds |
20 | 406,801 | 366,219 | |||||||
| TOTAL FUNDS | 3,278,119 | 3,063,325 | ||||||||
| The financial statements | have | been prepared | in | accordance | with | the proivisions | applicable | to | ||
| small companies | within | Part 15ofthe Companies | Act 2006 | and | in accordance | with the Charities | ||||
| Statement ofRecommended |
Practice (SORP FRS 102). |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
| Net cash provided by (used in) operating |
activities | Table | 1 | 373,658 | 161,292 | |
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
| Purchase offixed assets |
(104,945) | (139,883) | ||||
| Capital grants received | 104,945 | 48,325 | ||||
| Interest received | 51 | |||||
| Net cash provided by (used in) investing |
activities | (91,507) | ||||
| CHANGE IN CASH AND CASH EQUIVALENTS |
373,659 | 69,785 | ||||
| Cash and cash equivalents at 1April |
2021 | 234,128 | 164,343 | |||
| CASH AND CASH EQUIVALENTS AT | 31 MARCH 2022 | 607,787 | 234,126 | |||
| TABLE 1 | ||||||
| RECONCILIATION OF NET INCOME/(EXPENDITURE) |
||||||
| TO NET CASH FLOW FROM OPERATING ACTIVITIES | ||||||
| Net income/(expenditure) for reporting |
period as |
|||||
| per statement offinancial activities |
214,724 | 114,369 | ||||
| Adjustments: | ||||||
| Interest received | 1 | (51) | ||||
| Depreciation | 107,785 | 94,916 | ||||
| Capital grant released to statement offinancial activity |
(30,985) | (12,493) | ||||
| (Increase)/Decrease in stock |
(2,099) | (347) | ||||
| (Increase)/Decrease in debtors |
25,583 | 18,270 | ||||
| Increase/(Decrease) in creditors |
58,649 | (53,374) | ||||
| Net cash provided by (used in) operating activities |
373,658 | 161,292 |
| OCO | OCO | OCO | 888 cu(IOOO (j pl 0 u ul 0 N |
cl 0 0 co I |
' | lpptM(0 to lp to C CDIPI Nl C ID I Il«I(pal(5OM 0 t cl t oljlouj DN I (4 |
lpptM(0 to lp to C CDIPI Nl C ID I Il«I(pal(5OM 0 t cl t oljlouj DN I (4 |
lpptM(0 to lp to C CDIPI Nl C ID I Il«I(pal(5OM 0 t cl t oljlouj DN I (4 |
lpptM(0 to lp to C CDIPI Nl C ID I Il«I(pal(5OM 0 t cl t oljlouj DN I (4 |
4I N 5 cu 'o cl DCOOIP N aj |
4I N 5 cu 'o cl DCOOIP N aj |
4I N 5 cu 'o cl DCOOIP N aj |
4I N 5 cu 'o cl DCOOIP N aj |
4I N 5 cu 'o cl DCOOIP N aj |
4I N 5 cu 'o cl DCOOIP N aj |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| la 4 L 0 0 0 cu cUDcu I |
4I | C C|o 0 o! |
' | t ul lo d 0 ' 'ult N+N e 0«tc coo oui cjd etc ujui cu |
4 5 5 |
0 «I |
u | ||||||||||||||||||||||||
| , ':I IIE-., ' EIL 'I 'I )l li |
15 0 0 |
I 0 C |
N 0 I |
CU | IO 0000 p0 0 ul 0 N 0NCI PIP |
Cl INtl |
'0 O |
4 Il c |
Ol 0 |
4l | |||||||||||||||||||||
| j .MI'I .- | |||||||||||||||||||||||||||||||
| to I (u 20 |
gaaaooo 0 I 000 Cil 0„00 0 I $ 0 0 |
0 lo ti |
0 00 g |
0 lo | Lo-"-Coo loaaiaNDD lo FOI Nu(Ci N |
ao 0 N ao oj«i N ION |
Iu 0 0 |
0 lo co |
0 0 0 |
O N4( ENN c 0 N |
co 0 IO Ol |
ul D N la «I |
Ot | ||||||||||||||||||
| Zz | |||||||||||||||||||||||||||||||
| IU | (I | ||||||||||||||||||||||||||||||
| 0 Ol OI IL |
C | Aa iu |
0 | C(5 Cl |
CCi CI IO0 |
Iu «I 0 |
I (OI ID cl ut cu d Oi KID 0 Ol 0 «I Cl 0 0ii |
D 0 0 oi |
CO N 0 ci0 cu |
oc 0 o Cl Cl |
0 IO co lo |
a 0 a lo |
04AM 2 co U 5 N IL |
||||||||||||||||||
| tU | g | ||||||||||||||||||||||||||||||
| QM wz 0 I UI Z |
N'0 C |
N cu |
0 | ia co o o 0 Nt ORO Ol fao |
Ol | N | g 0 N |
ol | g | 0 | la IO Cl Iill |
||||||||||||||||||||
| I Z |
p | ||||||||||||||||||||||||||||||
| il | |||||||||||||||||||||||||||||||
| 2Ia | |||||||||||||||||||||||||||||||
| : —lo: ~ '' 4 i „)».(L- "Np |
Ul0 UIO CI Z0I- Z00 (O |
Z 0 C '0 0 0 c c00 0 E c 0 'U)NZZ coo z «M Z (0 « |
C0 al 0 eCc 050 |
2' 0 0 2 40 00 20 (5o cz Ul 0 0 L C 0 0 00 |
tll 0 c E al 0 0 c0 N 0 C0 0 '0 c al O il C0 0 D 0'N 0 =:" 205 OU. 5 0 0 O O'N Oc (Cg '0 d 2 Z IL |
ta IL O ol al c E 0c IU 4 ul 4) «I 0 0 2 al 'P N zz |
al0 al(0 E 0 0 Cl—0 E 'o0 LE e 0 il oi6 Z 0 Z0 0 0 0 uipe O 5 0 B3& |
C O)2 Ot IL O. ,N g 8 DM |
E C c 20 N 2 c O. Cc cc N N C 0 0 Y Y O. 0. 33 |
I0 at 0 3 0. cI c c 0 M '0 C IL O c «EE 0 0 0 0 0 2Pl CD 2 MM 0 |
8 2 Ol C OI E0 UC 'tl ot C0 'D a0 |
0 IU 5 0 0Z IL UIz 0 |
E c N IL |
O E00C 0 e N M |
| Operation | ofthe museum: |
|---|---|
| Admission | fees, etc. |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| funds | funds | funds | funds |
| 2022 | 2022 8 |
2022 8 |
2021f |
| 61,581 | 61,581 | 38,441 |
| Unrestricted | Restricted | Total | Total |
|---|---|---|---|
| funds | funds | funds | funds |
| 2022 | 2022 8 |
2022 | 2021f |
| 0 | fe 0 0 |
N 0 N |
4I | fd 1 01IN 0 CC! CC |
fd 1 01IN 0 CC! CC |
fd 1 01IN 0 CC! CC |
dl0 | N 0 N |
4l | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| d! | 1) | CV0 | 'O40 | C! CO0! |
1! N "D 0 N |
4I | |||||||||||||||||||||
| fdd! | N0 | 0 0 |
|||||||||||||||||||||||||
| d | Cd C! N |
4I | t0 10 |
IO Cd Ct |
dd | N CdD |
0 ,0 fd 0 |
CdC! N |
4t | ||||||||||||||||||
| Q0 | |||||||||||||||||||||||||||
| I! 0 I! |
Ol O N |
4l | |||||||||||||||||||||||||
| 4! | |||||||||||||||||||||||||||
| C III |
DN I- CC Z 0 |
||||||||||||||||||||||||||
| CO | IU Cd Xz |
||||||||||||||||||||||||||
| CO ZIN DIU OO OlZ IO 0 0 EDm + 0 gZ 0 NOD& 0 0 EZ Q0m =o I WUI 0 05 0 QO UlIL '5 |
tU O OI % 0 IU CIZ IU IU R P IU 0 IU I- p oo Z IL |
'0 0 ,I! I! N Z |
fd Cd L 0 ffl D C |
Ol hl D Id Cd N 0 Cd |
Itl Ctl |
Cl! O I |
Ie N I IO N |
I I |
I C! CV Ot ICt IO N |
N 'ld ld 0 C I- 'O N dl 'O0 gB '08 |
N N N N CC C! N NNO Ol |
IN IU |
CdN 0 CO Cd Cl ICl O0 m |
tfl0 N 00 dt 0 C 0 00a |
N O td Cd CV Cd CV NON |
ttt OI |
I ~0 IC! Ot Cl!0 N lg |
IO Cd N D C IC! |
Cd Cd Cb Ct Cd Cd IN IOC! IO I ID |
||||||||
| flt0 | |||||||||||||||||||||||||||
| 5 0 0 |
5 O |
ld N 00 |
N N N |
4I | 0! IO IO |
I 0! C! C! |
|||||||||||||||||||||
| N | |||||||||||||||||||||||||||
| 'Z0 IL' |
td Ct M0 O!0 13 1) C ttl O! L N I! 1) 0 IL |
0 ) Ot 4 N P O 0 IL |
N N00 0 O! L td df00 E E0 4I |
tf! 00 00. O. N |
0, ' 0 Z0 Ul X IU |
IL 0 0 OI |
d! M 0 000 0O.0 |
0I-0Z Ul IL |
IO | N 0 0 dt 0 |
d! N0 Q 0 CL CL CO |
dtff! tf! 000 Ed!fl.0 |
| OTHER EXPENDITURE | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| 2022f | 2022 6 |
2022 F |
2021 8 |
|
| Governance costs: | ||||
| Auditors fees | 3,500 | 3,500 | 3,500 | |
| 3,500 | 3,500 | 3,500 | ||
| Finance costs: | ||||
| Bank charges | 7,083 | 7,083 | 2,568 | |
| 7,083 | 7,083 | 2,568 | ||
| Total other expenditure | 10,583 | 10,583 | 6,068 |
| 9. | DIRECT COSTS | |||||
|---|---|---|---|---|---|---|
| Operation | Fund | |||||
| ofthe | raising and | Total | Total | |||
| Museum | trading | 2022 | 2021 | |||
| 6 | ||||||
| Livestock costs | 13,170 | 13,170 | 3,535 | |||
| Rent, rates and water | 5,327 | 5,327 | 6,071 | |||
| Light and heat | 25,200 | 25,200 | 18,663 | |||
| Care ofcollections | 6,446 | 6,446 | 6,159 | |||
| Repairs and maintenance | 21,300 | 21,300 | 19,930 | |||
| Other projects | 411,207 | 411,207 | 60,010 | |||
| Fund raising expenditure | 48,179 | 48,179 | 6,515 | |||
| Purchases | 44,357 | 44,357 | 30,435 | |||
| Wages and salaries | 616,937 | 616,937 | 352,697 | |||
| 1,099,587 | 92,536 | 1,192,123 | 506,435 | |||
| Totals - 2021: | ||||||
| Operation ofthe Museum | 467,485 | 467,485 | ||||
| Fund raising expenditure | 6,515 | 6,515 | ||||
| Wages allocated to fund raising | ||||||
| Purchases | 30,435 | 30,435 | ||||
| 467,485 | 36,950 | 506,435 | ||||
| 10. | SUPPORT COSTS | |||||
| Operation | ||||||
| ofthe | Commercial | Total | Total | |||
| Museum E |
trading E |
2022 E |
2021f | |||
| Cleaning | 3,825 | 3,825 | 4,201 | |||
| Insurance | 22,036 | 22,036 | 20,356 | |||
| Education | 8,458 | 8,458 | 3,591 | |||
| Marketing, stationery, |
web | |||||
| and ITcosts | 45,607 | 45,607 | 29,534 | |||
| Sundry Expenses | 23,695 | 23,695 | 17,073 | |||
| Depreciation and loss |
on | |||||
| disposal ofassets | 107,714 | 71 | 107,785 | 94,916 | ||
| 211,335 | 71 | 211,406 | 169,673 |
| NET INCOMING I(OUTGOING) | NET INCOMING I(OUTGOING) | RESOURCES | RESOURCES | RESOURCES | ||||
|---|---|---|---|---|---|---|---|---|
| This is stated after charging: | ||||||||
| 2022 6 |
2021f | |||||||
| Operating lease payments |
456 | 1,425 | ||||||
| Depreciation and loss on disposalof |
tangible | fixed | assets | |||||
| owned by the charitable group |
107,785 | 94,918 | ||||||
| Auditors' remuneration -audit |
3,500 | 3,500 | ||||||
| - non | audit | services | 2,500 | 2,500 | ||||
| During the year, no Directors | received any benefits | in kind (2021 - ENIL). | ||||||
| STAFF COSTS | ||||||||
| Staff costs were as follows: | ||||||||
| 2022 | 2021 | |||||||
| 6 | ||||||||
| Wages and salaries: | ||||||||
| Gross salaries | 575,058 | 323,193 | ||||||
| Social security costs | 34,305 | 23,658 | ||||||
| Employer pension costs |
7,574 | 6,048 | ||||||
| 616,937 | 352,897 | |||||||
| The average monthly number |
of | employees | during | the year was as follows: | ||||
| 2022 | 2021 | |||||||
| No. | No. | |||||||
| Full time staff —management | and | administration | ||||||
| Management and administration |
3 | |||||||
| Service and operational staff |
11 | |||||||
| Governance | 1 | |||||||
| 15 | 13 | |||||||
| Part time staff: | ||||||||
| Service and operational staff |
7 | |||||||
| Engaged under the Kickstart |
programme | 19 | ||||||
| 41 | 21 | |||||||
| No employee received remuneration |
amounting | to | more than 860,000 in | either year. | ||||
| Key management are the unpaid |
board ofdirectors | and the | ||||||
| following salaried staff members: |
| Key man following |
agement are the unpaid board ofdire salaried staff members: |
ctors and the | |
|---|---|---|---|
| 2022f | 2021 Z |
||
| Museum | Director | 45,000 | 38,000 |
| TANGIBLE | FIXEDASSETS | |||
|---|---|---|---|---|
| Estate and | ||||
| buildings | Plant and | |||
| (long lease) | equipment | Total | ||
| Group | 6 | |||
| Cost | ||||
| At 1 April 2021 | 2,492,265 | 402,959 | 2,895,224 | |
| Additions | 104,945 | 104,945 | ||
| Disposals | (74,863) | (74,863) | ||
| At 31 March | 2022 | 2,492,265 | 433,041 | 2,925,306 |
| Depreciation | ||||
| At 1 April 2021 | 390,377 | 217,793 | 608,170 | |
| Charge for the year | 50,728 | 55,563 | 106,291 | |
| Depreciation | on disposals | (74,480) | (74,480) | |
| At 31 March | 2022 | 441,105 | 198,876 | 639,981 |
| Net book value | ||||
| At 31 March | 2022 | 2,051,160 | 234,166 | 2,285,325 |
| At 31 March | 2021 | 2,101,888 | 185,166 | 2,287,054 |
| Company | ||||
| Cost | ||||
| At 1 April 2021 | 2,492,265 | 399,079 | 2,891,344 | |
| Additions | 104,945 | 104,945 | ||
| Disposals | (74,863) | (74,863) | ||
| At 31 March | 2022 | 2,492,265 | 429,161 | 2,921,426 |
| Depreciation | ||||
| At 1 April 2021 | 390,377 | 214,386 | 604,763 | |
| Charge for the year | 50,728 | 55,493 | 106,221 | |
| Depreciation | on disposals | (74,480) | (74,480) | |
| At 31 March | 2022 | 441,105 | 195,399 | 636,504 |
| Net book value | ||||
| At 31 March | 2022 | 2,051,160 | 233,762 | 2,284,922 |
| At 31 March | 2021 | 2,101,888 | 184,693 | 2,286,581 |
| DEBTORS | |||||
|---|---|---|---|---|---|
| Group | Company | ||||
| 2022 f. |
2021f | 2022 6 |
2021f | ||
| Trade debtors | 13,408 | 12,918 | 11,764 | 1,092 | |
| Amounts owed by group undertakings |
98,090 | 36,222 | |||
| Other debtors | 7,579 | 33,433 | 7,871 | 35,190 | |
| Prepayments | and accrued income | 1,489 | 1,708 | 1,489 | 1,708 |
| 22,476 | 48,059 | 119,214 | 74,212 |
| Amou | nts falling due within one ye |
ar | |||
|---|---|---|---|---|---|
| Grou | Company | ||||
| 2022f | 2021f | 2022f | 2021 | ||
| Trade creditors | 62,705 | 70,971 | 58,268 | 68,795 | |
| Taxation | and social security | 5,286 | 5,286 | ||
| Deferred | income (note 19) | 207,577 | 135,816 | 191,997 | 120,359 |
| Accruals | and other creditors | 7,607 | 7,167 | 7,607 | 6,168 |
| 277,889 | 219,240 | 257,872 | 200,608 |
| Group | ||||
|---|---|---|---|---|
| Released | Deferred | |||
| in 2022 | 2022 | 2021 | ||
| 6 | 6 | E | ||
| Local Authority | ||||
| (core funder forward | funding) | |||
| Project time period | funding | 96,818 | 193,497 | 120,359 |
| Project performance | related funding | 40,786 | 14,080 | 15,457 |
| (Note 18) | 137,604 | 207,577 | 135,816 | |
| Company | ||||
| Released | Deferred | |||
| in 2022 | 2022 | 2021 | ||
| 6 | ||||
| Project time period | funding | 96,818 | 191,997 | 95,030 |
| Project performance | related funding | 25,329 | 25,329 | |
| (Note 18) | 122,147 | 191,997 | 120,359 |
| STATEMENT OF FUNDS | STATEMENT OF FUNDS | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Brought | Incoming | Resources | Transfers | Carried | |||||
| Forwardf | resources 5 |
Expended 6 |
in/out 6 |
Forward 5 |
|||||
| Unrestricted funds |
|||||||||
| General funds | 369,414 | 749,173 | (743,280) | 32,619 | 407,926 | ||||
| 369,414 | 749,173 | (743,280) | 32,619 | 407,926 | |||||
| Restricted funds | |||||||||
| Premises development |
fund | 1,878.503 | (31,986) | 1,846,517 | |||||
| Heritage Farm project |
469,685 | (18,742) | 450,943 | ||||||
| Steam engine collection | 176,000 | 176,000 | |||||||
| Mortlock Building | 7,875 | (1,110) | 6,765 | ||||||
| Windpump restoration |
fund | 2,534 | 2,534 | ||||||
| Steam engine resoration | 15,633 | 15,633 | |||||||
| Headley Trust and Esmee |
Fairbairn | 33.926 | 15,329 | (28,955) | 20,300 | ||||
| NHS Partnership | 18,876 | 14,067 | 32,943 | ||||||
| Colchester and Ipswich | Museum | Services— | |||||||
| Skills for the Future | 3,865 | 19,518 | (19,252) | 4,131 | |||||
| Safer Suffolk L D Rope | Trust) | 8,573 | 217 | (6,790) | |||||
| vyatermill project |
750 | 133,304 | (108,405) | 25,649 | |||||
| Arts Council project funding | 26,669 | (3,978) | 22,691 | ||||||
| Heditage Lottery emergency |
funding | 18,876 | (5,282) | 13,594 | |||||
| Art Fund | 5,874 | 25,506 | (3,482) | 27,898 | |||||
| Norfolk County Council | LIFT proiect | 10,000 | (9,550) | (450) | |||||
| Scottish Power River for All project | 122,000 | (20,457) | 101,543 | ||||||
| Arts Council England Hedgerow |
Grant | 50,000 | (1,943) | 48,057 | |||||
| Mid Suffolk Distdict Counml | Welcome Back | and Restart | 30,000 | (28,147) | 1,853 | ||||
| Suffolk County Council | Youth Arts Festival | 15,860 | (1,002) | 14,858 | |||||
| Suffolk County Council | & Suffolk | Community | Fund Skills | ||||||
| Kitchen project | 16,000 | (8,446) | 7,554 | ||||||
| DWp Kickstart participant | and Consortium | project | 426,073 | (377,394) | 48,679 | ||||
| Other working projects |
27,467 | 1,790 | (2,702) | (23,379) | 3,176 | ||||
| Total of restricted funds |
2,695,106 | 879,664 | (670,833) | (32,619) | 2,871,318 | ||||
| Total ofaff funds | 3,064,520 | 1,628,837 | (1,414,113) | 3,279,244 |
| m 0 I |
ll a 0 «O |
L- LLI 0 N |
Cfl | IO 0 |
'LC IO |
Ol IL |
0 | IO | IO | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LO | LO I |
IO Cu» |
~O | 0 | |||||||||||
| hl I |
Cl 'b |
» N0 |
CIC | LO 0 0 |
CO OL 0 Ch |
LO IO N OL N |
~~ g 0 |
~~ m' 0 |
IO LD |
||||||
| N | CII | ||||||||||||||
| b blh» ebN C;0 |
LLI | W IO |
CV W Ol |
ICI LO LO |
|||||||||||
| fh | CV | LO | 4 CII |
LO | 0 | IO | |||||||||
| hl» | |||||||||||||||
| C LO CO hl !« Ram» VIU &o IU» COZ N 0 Of IU g 'Ch g O 0„' 0 5 Ez OK=a U-mOIU III m R Z C O. U! P y P N C O Q x+ IU |
P N Zo IU N P 0 NX o+ ZN 0 IU I- Z N I UI Z 0I-~ Z |
'9 fh N e 'Lo N C o O g N L» ee IL 'D m cv e '0 ch VO O N » fh Cl N »'LON O C CI PON » |
4I CLI |
I o N 00oO N CV IO N IO CON N |
Ch 00 N N 'll CO I o Ol IO CO CO IO I"O N CO LO ICL CO Choo CO N o w- o~Och 'll IO Ch '8 I ~0 CO 00 O l CO Ifl CO LO |
Ol N OL 00 Cfl CO N LO Ol ICI |
|||||||||
| IO | Cl | ||||||||||||||
| CLZ | CD | ||||||||||||||
| Z | |||||||||||||||
| IU | |||||||||||||||
| IU | |||||||||||||||
| IQ | |||||||||||||||
| OI IUI- |
I lhe |
||||||||||||||
| NN I- UIZ 0 N |
fhe lh fh th lh e fh X lh «6! |
M e Cl Iff |
0lC0 C S e D |
e th e m |
|||||||||||
| N | e | e | fh | ||||||||||||
| ~C | O! C m I- |
OI lh th Z |
e U |
O 'U e U |
lh Ch m U |
||||||||||
| 0N |
| 2022 | 2021 | ||
|---|---|---|---|
| 6 | |||
| Balance brought | forward | 56,685 | 20,652 |
| Grants received | in the year | 104,945 | 46,326 |
| Amount released |
in the year | (30,985) | (12,493) |
| Balance carried | forward | 130,645 | 56,685 |