OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Deutsche Evangelische (German Church

Dietrich-Bonhoeffer-Kirche 50 Dacres Road, Forest Hill London SE23 2NR http://german-church.org/london-ost

Gemeinde zu Sydenham Sydenham)

Please reply to: Immo Hüneke 31 Guildford Way, Wallington Surrey SM6 8NS ( 020 8395 5835 mailto:Immo@Huneke.Co.UK

Minutes of the church Annual General Meeting on 21st May 2021 at 20:00 Uhr on Zoom

Those Present: Annemarie Batteson, Margrit Bromham, Ursula Burchette, Georg Carstens, Christiane Crabtree, Alison Hüneke, Immo Hüneke (church council), Dorothea Pragnell, Bernd Rapp (minister), Isabelle Rapp, Katja Sarmiento-Mirwaldt, Imke Siegerist (church council), Anneliese Varsey, Sunhild Walker-Kier (church council)

Guests: caller on 020 8778 6249, Christoph Mühlbach

Apologies: Helga Shiekh (Vorstand), Donald Walker

AGENDA:

ANNEX: Pastor’s Report

ANNEX: Financial Report

Pastor Rapp welcomed all those present and prefaced the meeting with a short reflection on the hymn Now thank we all our God and its author Martin Rinckart.

Pastor Rapp assumed the chair. He opened the meeting by welcoming the participants.

1 Minutes of the Extraordinary General Meeting of 9th November 2020

a . A d o p t i o n

The minutes of the Extraordinary General Meeting 2020 were accepted unopposed and signed by Bernd Rapp.

There were no matters arising.

2 Chairman’s / Minister’s Report

The full text can be found in the annex. Here are the most important bullet points:

Minutes of the church annual general meeting of 21st May 2021

2

From a survey, it had emerged that the majority of those present had already attended digital events.

3 Treasurer’s brief report and debate

Immo Hüneke briefly explained a few aspects of the financial report that had been distributed before the meeting. The following was noted during the subsequent question-and-answer session:

The financial report was unanimously adopted with 14 votes in favour.

4 Exoneration of the church council

Sunhild Walker-Kier, seconded by Imke Siegerist, formally proposed the motion that the church council be exonerated. The motion was carried unanimously with 14 votes in favour.

Michael Chuter was unanimously re-elected as auditor.

5 Elections to the church council

Helga Shiekh and Katja Sarmiento-Mirwaldt had expressed their willingness to stand for re-election and election respectively.

In a secret ballot, both were elected for three years with 14 votes in favour, none against and no abstentions.

6 Report from the Synod assembly

Pastor Rapp reported some of the outcomes of the Synod Assembly, held digitally in April. The new Senior was Pastor Verena Jantzen from Edinburgh. Pastor Lars Klehn (London West) had been appointed Secretary. After several years’ vacancy, it had at last been possible to appoint a Treasurer (Christoph Reimnitz) and a Minutes Secretary (Frauke Constable).

As a consequence of Brexit, the Synod had discovered that it needed to be approved as a sponsor for the appointment of ministers. For interns, 10-month pastors, curates, etc., entry into the UK would not be possible for the time being. Fortunately, Andreas Volke had already been granted pre-settled status.

Minutes of the church annual general meeting of 21st May 2021

3

There had been a lengthy exchange of views on the Saturday afternoon on the topic of “What is Church?”

7 Any other business

a N e x t S u n d a y S e r v i c e

Pastor Rapp issued a warm invitation to the upcoming Pentecost service. The organist John Webster would be accompanying violinist Michael Bachmann. The choir would perform two new worship songs by Andreas Volke. Participation would be possible both in person and online.

b P a r i s h W a l k

A walk in the footsteps of Lutherans in London was on offer on 30 May at 11am.

c P u l p i t G o s s i p

Rev Rapp announced that a series of digital panel discussions would take place – the first one between Rev Rapp and Rev Burghardt (Manchester) on 11 June at 8pm.

The synod-wide services had been well received and would be repeated if possible.

d O r g a n V e s p e r s

Mr Richard Brasier will organise a series of organ vespers at St George's Church with Rev Rapp, starting at the end of June.

e S e r v i c e s i n t h e O u t l y i n g G r o u p s

In response to a query from Mrs Crabtree, Rev Rapp advised that he would prefer not to restart services in Haywards Heath, Guildford, Tunbridge Wells / Sevenoaks and Canterbury before his second vaccination dose in June.

8 Conclusion

The meeting closed at 21:15.

Pastor Bernd Rapp thanked all those present for their cooperation and wished them a good night.

Minutes of the church annual general meeting of 21st May 2021

4

ANNEX: Pastor’s Report

I n t r o d u c t i o n

This is now my fifth report to and for a General Meeting of this congregation. I can now look back on almost 5 years as Pastor of the London East ministry (since 1 August 2016).

In the autumn it became clear that we will not be asking for an extension of the term of service, so in all likelihood a new Pastor will take up ministry in London East, and therefore in the Bonhoeffer church, in the summer of 2022.

W h a t h a s h a p p e n e d s i n c e l a s t y e a r

Normally I would write here about what has been happening in and around the Bonhoeffer church. Today I must instead report what has not taken place since March 2020, or if at all, only rarely or in a different form:

The church council meetings still take place regularly every 6-8 weeks, but since the aforementioned date, they are always held in Zoom, which has worked surprisingly well.

The Bonhoeffer Choir ceased to rehearse, but was persuaded to take part in several projects in which the individual voices were sung at home and then combined on the computer to form a digital choir. Nevertheless, a certain sense of community is missing.

The Duckling Club took a long break and has now been meeting for a few weeks with an appropriate hygiene regime and a limited number of participants.

The annual Bonhoeffer day, children’s carnival, summer fete, camps, Oktoberfest and Christmas bazaar all had to be cancelled without replacement.

At Easter and St Martin’s there was a small digital offering for families and children , as well as on Christmas Eve. For this Christmas service, a digital nativity play was prepared and performed.

For a few weeks the building was completely unused, but soon the kindergarten reopened (initially only for children of key workers, but for some time now it has been back in (almost) normal operation). The Saturday School wants to start meeting physically again, but not before September 2021, and the Ichthus Fellowship congregation has also largely switched to digital offerings (and is now also starting presence services again in consultation with us).

With the success of the vaccination campaign and the British government’s “reopening roadmap”, there is now renewed perspective and hope. For example, on 25 April this year, the first “hybrid service” took place, which was celebrated in the church and at the same time could be experienced on the Zoom platform. We continue to work on exploring and improving this opportunity.

W h a t e l s e h a p p e n e d . . . .

There are a few things I would like to explore in a little more detail!

We are still looking for people who want to get involved in the church council . We are very happy that we have found a willing volunteer in Katja Sarmiento-Mirwaldt . We had to say goodbye to Mr. Sven Griesenbeck after many years in the church council and congregation. For some time now, the Pastor has chaired the church council in his capacity as ex officio deputy chairman. It is important to find someone who can take over this responsibility.

We also had to say goodbye to Sabine Seidl as Financial Administrator. Her successor, Gabriele Schönfeld , has familiarised herself well with the role and, together with our treasurer Immo Hüneke, is a great support.

Due to the pandemic, the number of rentals was naturally much lower and less regular than in previous years. Cleaning ( Victorija Petrova ) and gardening ( Robert Mead ) are still in good hands. We are also happy that we were able to find a good arrangement with the kindergarten regarding the purchase and billing of consumables and minor repairs.

The kindergarten has requested permission (and the church council has agreed in principle) to install a washing machine in the kitchen. To make room for it, the kitchen has to be slightly modified: the existing wide drawer unit will be replaced by a narrower one.

We are grateful to Richard Broom for building the new fitted bookcase that now separates the church from the chapel. The bookcase is and will be home to the Bonhoeffer library, most of which has been inventoried and catalogued by Sven Griesenbeck. Part of it may also be used by the Saturday School.

In the chapel, the portrait of George Bell is to be re-hung (with a note) and the old bookcases given to a charity to make room.

Mould has again formed on the church ceiling (top left at the back), presumably due to water ingress through the roof. The KV is trying to find suitable tradespeople to remedy this.

The organ was tuned and maintained.

Minutes of the church annual general meeting of 21st May 2021

5

C h i l d r e n ’ s C h u r c h

In general, the work with children and families suffered heavily during the Corona period. Families whose children had endured a whole week of online school found digital offerings less attractive. Here we need to build up again.

C h o i r a n d O r g a n i s t

We have continued to fund our organist John Webster’s fees, at least in part, during the pandemic. He has also agreed to accompany the choir from time to time, if that is desired and necessary. The choir is eagerly awaiting the opportunity to meet again for rehearsals. New singers are most welcome!

M e m b e r s a n d w o r s h i p p e r s

The 2020 statistics show a total of 145 members of the Bonhoeffer church. With 118 adults, this includes 27 children and adolescents. These figures include the outlying groups of Haywards Heath, Tunbridge Wells and Canterbury and, since the start of the Confirmation course, there are now a few members who live in Guildford.

Since last year we have sadly lost nearly 10 members (mostly through moving away).

There have been no baptisms and no confirmations (but in 2021, two of the five confirmation candidates are from the Bonhoeffer church area).

W o r s h i p s e r v i c e a t t e n d a n c e

Since the services began to be held on Zoom, it has become unnecessary to hold separate services for the different areas of the ministry. Services take place weekly and are attended by 40-50 participants on average. Other regular events and offerings are the “Monday Impulse” by Andreas Volke, as well as the mid-week devotional and the Tabletalks house group on Fridays.

B u i l d i n g

See “church ceiling”, above.

B o n h o e f f e r C e n t r e

Cooperation with the Bonhoeffer Center continues to be smooth and trouble-free. Unfortunately, the planned Bonhoeffer Day on the topic of “Religionless Christianity” could not take place. We hope for more scope and capacity to plan next year’s event.

O u t l y i n g G r o u p s

Canterbury is the only outlying group where a service has been possible recently. In Haywards Heath we can’t enter the church right now (it has no hygiene policy) and meetings in Sevenoaks, which normally take place in private homes, were forbidden and too dangerous. Church services were also not possible in Guildford. However, services are planned to resume in Guildford (July, October and December) and in Haywards Heath (from September).

We are waiting to see what the summer brings and whether the easing of restrictions will enable in-person meetings once more.

W h a t n e e d s t o b e d o n e

The coming period will certainly be dominated by the question of what the “new normal” looks like.

W h a t e l s e n e e d e d t o b e s a i d . . .

We are thankful for the work of Andreas Volke, who, together with his wife Christine, involves himself in the entire work of the congregation in an exemplary way. He began his ministry in October 2020 and was in Germany from January to April due to Covid-19 (but from where he was able to help out just as much!). To our great joy, Andreas Volke has decided to accept a second commission and after a 2-month break in the summer, he will be available to the congregations again for 10 months from October 2021 (at present, this is only possible thanks to his early application for pre-settled status).

Thank you for your attention.

Minutes of the church annual general meeting of 21st May 2021

6

ANNEX: Financial Report

This report was amended slightly following the Annual General Meeting.

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 1

Seite 1 Seite 1 Seite 1
1ordentliche Einnahmen Gemeinde Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
1.10
**Zuwendunge **
n / contributions
1.11
Beiträge / membership
1.12
Kollekten / collections
1.13
Spenden / donations
1.14
Steuererstattungen/ gift aid
1.15
Sonstige / other contributions
mbership 6,849.88 6,500.00 6,496.48 6,507.00
1,240.64 600.00 1,091.53 452.00
1,472.25 250.00 1,055.00 904.00
ngen/ gift aid 989.61 800.00 0.00 1,000.00
0.00 - 20.50 18.00
Summe 10,552.38 8,150.00 8,663.51 8,881.00
1.21
Sommerfest
1.22
Freizeiten undAusflüge / outings
1.23
einzelne Mieteinnahmen / rent
1.24
Kinder&Jugendliche/ kids&teenagers
1.25
Konzert
1.26
Bonhoeffertag
1.27
St Martin
1.28
Sonstige Erträge
2,675.24 - 0.00 0.00
- - 0.00 0.00
- - 0.00 0.00
dliche/ kids&teenagers 693.50 400.00 88.00 90.00
- - 0.00 0.00
498.55 214.50 214.50 0.00
874.69 600.00 0.00 0.00
ge - - 0.00 0.00
Summe 4,741.98 1,214.50 302.50 90.00
1.30
Beihilfen / gra
nts
1.31
Synode / Synod
1.32
KW II
1.33
Sonstige Beihilfen/ othergrants
od 1,100.00 1,200.00 13,435.00 1,536.00
- - 0.00 0.00
- - 0.00 0.00
Summe 1,100.00 1,200.00 13,435.00 1,536.00
1.40
**Erstattungen **
/ refunds
1.41
Erstattungen /
refunds+reimbursements - - 0.00 2,641.00
Summe 0.00 0.00 0.00 2,641.00
Ordentliche Einnahmen / ordinary income 16,394.36 10,564.50 22,401.01 13,148.00

Minutes of the church annual general meeting of 21st May 2021

7

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 2

Gemeinde Bonhoeffer PAB London Ost
Seite 2
Gemeinde Bonhoeffer PAB London Ost
Seite 2
Gemeinde Bonhoeffer PAB London Ost
Seite 2
Gemeinde Bonhoeffer PAB London Ost
Seite 2
2 ordentliche Einnahmen PAB anteilig Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
2.10 **Zuwendunge ** n / contributions
2.11 Sonstige / other contributions 173.95 - 217.98 0.00
Summe 173.95 0.00 217.98 0.00
Erträge aus Aktivitäten / income from charitable activities
2.20
2.21 Basar, JumbleSale
Freizeiten und Ausflüge / outings
einzelne Mieteinnahmen / rent
Sonstige Erträge / other income
- - 0.00 0.00
2.22 913.50 1,242.50 0.00 0.00
2.23 - - 0.00 0.00
2.24 ge / other income - - 0.00 0.00
Summe 913.50 1,242.50 0.00 0.00
Beihilfen / gra
2.30 nts
2.31 Synode / synod
KW II
Sonstige Beihilfen / other grants
d 205.80 - 0.00 0.00
2.32 536.55 525.00 0.00 0.00
2.33 2,450.00 - 137.59 0.00
Summe 3,192.35 525.00 137.59 0.00
**Erstattungen **
2.40 / refunds
2.41 Erstattungen / refunds+reimbursements 195.50 280.00 71.52 70.00
Summe 195.50 280.00 71.52 70.00
4,475.30 2,047.50 427.09 70.00

Minutes of the church annual general meeting of 21st May 2021

8

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost
Seite 3
3 Ausgaben Gemeinde
expenditure congregation
Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
3.10 Pfarrdienst / ministry
3.11 Vertret. Pfarrdienst / stand-in ministry
Sonstiges
- - 0.00 0.00
3.12 - - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
von der Gemeinde genutztes Gebäude
property used by the congregation
3.20
3.21 Mieten / rent 192.50 100.00 17.80 120.00
3.22 Steuern / tax
Versicherung / insurance
Gebäudeunterhaltung / maintenance
- - 0.00 0.00
3.23 - - 0.00 0.00
3.24 834.98 1,200.00 195.00 1,200.00
3.25 Heizung/Strom/Reinigung / - - 0.00 0.00
3.26 Anschaffungen / fixtures 18,716.60 10,000.00 0.00 0.00
3.27 Sonstige / other costs - - 545.00 700.00
Summe 19,744.08 11,300.00 757.80 2,020.00
KFZ + Verwaltung / car + management cost
3.30
3.31 KFZ Verbrauch + Rep. / fuel + repairs
KFZ Steuer+ Vers. / tax+insurance
- - 0.00 0.00
3.32 - - 0.00 0.00
3.33 Dienstreisen / travel
Telefon / phone
- - 0.00 0.00
3.34 358.56 360.00 418.38 283.00
3.35 Büromaterial+Porto / stationery+stamps - 360.00 178.52 51.00
3.36 Finanzadministration 1,743.30 2,000.00 1,885.60 1,898.00
Summe 2,101.86 2,720.00 2,482.50 2,232.00
3.40 Arbeitsfelder / charitable work
3.41 Gottesdienst / worship
Gemeindearbeit / congregational work
Kinder+Jugendliche / youth work
Öffentlichkeitsarbeit / public relation
2,060.46 1,000.00 903.50 1,311.00
3.42 103.54 300.00 0.00 0.00
3.43 428.00 400.00 0.00 0.00
3.44 605.54 800.00 0.00 0.00
3.45 Bonhoeffertag 383.64 300.00 300.00 300.00
3.46 Chor
Sommerfest
390.00 300.00 129.05 226.00
3.47 1,609.89 - 0.00 0.00
Summe 5,581.07 3,100.00 1,332.55 1,837.00
Beiträge / contributions
3.50
3.51 Mitgliedsbeiträge / membership
Sonstige / other contributions
25.00 25.00 0.00 54.00
3.52 132.30 150.00 0.00 0.00
Summe 157.30 175.00 0.00 54.00
Ordentliche Ausgaben / ordinary expenditure 27,584.31 17,295.00 4,572.85 6,143.00

Minutes of the church annual general meeting of 21st May 2021

9

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 4

Gemeinde Bonhoeffer PAB London Ost
Seite 4
Gemeinde Bonhoeffer PAB London Ost
Seite 4
Gemeinde Bonhoeffer PAB London Ost
Seite 4
Gemeinde Bonhoeffer PAB London Ost
Seite 4
4 Ausgaben PAB (anteilig)
expenditure PAB(pro rata)
Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
4.10 Pfarrdienst / ministry
4.11 Synodalbeitrag / Synod fee
Pastoralassistenz / pastoral assist.
Sonstige / other personnel costs
17,850.00 18,375.00 18,534.11 18,550.00
4.12 4,969.41 10,500.00 3,651.85 4,330.00
4.13 - - 0.00 0.00
Summe 22,819.41 28,875.00 22,185.96 22,880.00
vom PAB genutztes Gebäude
property used by the PAB
4.20
4.21 Mieten / rent - - 0.00 0.00
4.22 Steuern / tax
Versicherung / insurance
Gebäudeunterhaltung / maintenance
1,088.75 1,225.00 1,131.86 1,225.00
4.23 130.18 140.00 141.29 154.00
4.24 - - 21.00 0.00
4.25 Heizung/Strom/Reinigung / - - 125.99 126.00
4.26 Anschaffungen / fixtures - - 0.00 0.00
4.27 Sonstige / other costs - - 0.00 0.00
Summe 1,218.93 1,365.00 1,420.14 1,505.00
KFZ + Verwaltung / car + management cost
4.30
4.31 KFZ Verbrauch + Rep. / fuel + repairs
KFZ Steuer+ Vers. / tax+insurance
204.13 1,050.00 396.91 1,050.00
4.32 1,039.24 612.50 619.77 700.00
4.33 Dienstreisen / travel
Telefon / phone
755.38 1,050.00 141.75 525.00
4.34 288.15 350.00 202.17 350.00
4.35 Büromaterial+Porto / stationary+stamps 125.84 210.00 128.94 175.00
4.36 Sonstige / other management costs - - 0.00 0.00
Summe 2,412.74 3,272.50 1,489.54 2,800.00
4.40 Arbeitsfelder / charitable work
4.41 Gottesdienst / worship
Gemeindearbeit / congregational work
Kinder+Jugendliche / youth work
Öffentlichkeitsarbeit / public relation
-7.82 35.00 302.09 1,050.00
4.42 2,671.61 2,625.00 52.09 88.00
4.43 41.61 122.50 0.00 122.00
4.44 1,064.00 1,137.50 951.88 1,050.00
4.45 Sozialarbeit / social work - 70.00 0.00 35.00
4.46 Sonstige / other charitable work 642.94 - 0.00 0.00
Summe 4,412.34 3,990.00 1,306.06 2,345.00
Beiträge / contributions
4.50
4.51 Mitgliedsbeiträge / membership
Sonstige / othercontributions
- - 0.00 0.00
4.52 - - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
Ordentl iche Ausgaben / ordinary expenditure 30,863.42 37,502.50 26,401.70 29,530.00

Minutes of the church annual general meeting of 21st May 2021

10

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost
Seite 5
Ergebnis 2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
5.10
Einnahmen Vermietung / letting income
5 Vermietung und Kapitalerträge
letting, fundraising and investments
Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
5.11
Mieteinnahmen / rent
5.12
RL-Entnahme / transfer from funds
5.13
Solaranlage
5.14
Sonstige / other income
43,846.83 30,000.00 15,830.38 16,740.00
- - 0.00 0.00
4,844.38 4,800.00 4,950.25 4,950.00
- - 0.00 0.00
Summe 48,691.21 34,800.00 20,780.63 21,690.00
5.20
Ausgaben Vermietung / letting expenditure
5.22
Steuern / tax
5.23
Versicherung / insurance
5.241
Verbrauchsmittel
5.242
Wartung und Reparatur
5.251
5.252
5.253
5.254
5.255
5.26
Anschaffungen / fixtures
5.27
RL-Zuführung / transfer to funds
5.28
Sonstige / other costs
Strom
Gartenarbeiten
Heizung
Wasser
Reinigung
812.27 600.00 466.47 500.00
2,035.16 2,250.00 2,068.49 2,250.00
1,078.26 1,000.00 128.67 200.00
2,028.33 3,000.00 2,163.94 1,808.00
2,124.95 2,200.00 1,643.62 1,650.00
554.13 600.00 555.36 560.00
204.48 220.00 192.95 195.00
6,734.56 7,000.00 6,366.16 6,417.00
1,413.86 1,200.00 0.00 1,400.00
- - 6,500.00 3,000.00
- - 0.00 0.00
67.14 100.00 0.00 0.00
Summe 17,053.14 18,170.00 20,085.66 17,980.00
Ertrag Vermietung / gain from letting 31,638.07 16,630.00 694.97 3,710.00
5.30
Einnahmen aus Fundraising / fundraisi
ng income
5.31
Einnahmen / income
1,554.84 1,400.00 0.00 1,491.00
Summe 1,554.84 1,400.00 0.00 1,491.00
5.40
Ausgaben für Fundraising / fundraising
expenditure
5.41
Ausgaben / expenditure
617.18 700.00 0.00 624.00
Summe 617.18 700.00 0.00 624.00
Ertrag Fundraising / gain from fundraising 937.66 700.00 0.00 867.00
5.50
Einnahmen aus Geldanlagen / investment income
5.51
Zinsen / interests
5.52
Dividende / dividends
5.53
Sonstiges / other income
- - 0.00 0.00
14,221.33 14,000.00 15,770.81 18,075.00
- - 0.00 0.00
Summe 14,221.33 14,000.00 15,770.81 18,075.00
5.60
Ausgaben für Geldanlagen / investment
expenditure
5.61
Ausgaben / expenditure
- - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
Ertrag Geldanlagen / gain from investments 14,221.33 14,000.00 15,770.81 18,075.00

Minutes of the church annual general meeting of 21st May 2021

11

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost
Seite 6
6 Außerordentliche Einnahmen und Ausgaben Ergebnis 2019 Haushalt Ergebnis Haushalt
extraordinary income and expenditure 2020 2020 2021
6.10 außerordentliche Einnahmen / extraordinary income
6.11 Darlehen / loan 0.00 - 0.00 13,000.00
6.12 zweckgeb. Spenden und Kollekten 0.00 340.00 340.72 0.00
6.13 Sonstige / other extraordinary income 5,001.00 - 0.00 0.00
Summe 5,001.00 340.00 340.72 13,000.00
6.20 außerordentliche Ausgaben / extraordinary expenditure
Zins und Tilgung Darlehen
6.21 interest and amortisation - - 0.00 9,750.00
6.22 Baumaßnahmen / building measures - - 0.00 0.00
6.23 Sonstige / other extraordinary expenditure - 1,900.00 1,861.22 19,384.48
Summe 0.00 1,900.00 1,861.22 29,134.48
Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost Gemeinde Bonhoeffer PAB London Ost
Seite 6
Ergebnis 2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
6.10 außerordentliche Einnahmen / extraordinary income
6 Außerordentliche Einnahmen und Ausgaben
extraordinary income and expenditure
Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
6.11
Darlehen / loan
6.12
6.13
Sonstige / other extraordinary income
zweckgeb. Spenden und Kollekten
0.00 - 0.00 13,000.00
0.00 340.00 340.72 0.00
5,001.00 - 0.00 0.00
Summe 5,001.00 340.00 340.72 13,000.00
6.20 außerordentliche Ausgaben / extraordinary expenditure
6.21
6.22
Baumaßnahmen / building measures
6.23
Sonstige / other extraordinary expenditure
Zins und Tilgung Darlehen
interest and amortisation
- - 0.00 9,750.00
- - 0.00 0.00
- 1,900.00 1,861.22 19,384.48
Summe 0.00 1,900.00 1,861.22 29,134.48
6.30 Gewinne und Verluste aus Neubewertung von Vermögen / gains and losses
Wert / value
Erwerb / buy
Verkauf / sale
Wert / value
Gewinn / gain
Verlust / loss
01/01/2020
31/12/2020
6.31
Wertpapiere
/ stocks
6.32
Immobilien
/ property
6.33
KFZ / car
6.34
Sachvermögen
Summe
480,871.77 24,000.00 0.00 534,969.21 30,097.44 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
/ fixed assets 0.00 0.00 0.00 0.00
24,000.00 0.00 30,097.44 0.00

Minutes of the church annual general meeting of 21st May 2021

12

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 7

Seite 7 7 7 7
2020
2021
Zeile 1 1 Einnahmen Gemeinde / income congregation
+ 2 Einnahmen PAB / income PAB
- 3 Ausgaben Gemeinde / expenditure congregation
- 4 Ausgaben PAB / expenditure PAB
+ 5 Einnahmen aus Kapitalanl., Fundr. und Verm. / income from inv., fundr. and letting
- 5 Ausgaben für Kapitalanl., Fundr. und Verm. / costs of inv., fundr. and letting
= ordentlicher Überschuss bzw Defizit / ordinary surplus or deficit
+ 6 außerordentliche Einnahmen / extraordinary income
- 6 außerordentliche Ausgaben / extraordinary expenditure
= außerordentlicher Überschuss bzw Defizit / extraordinary surplus or deficit
+ 6 Gewinne aus der Neubewertung der Aktien und Immobilien / gain fom re-valuation
- 6 Verluste aus der Neubewertung der Aktien und Immobilien / loss fom re-valuation
= Überschuss/Defizit / surplus/deficit
22,401.01 13,148.00
Zeile 2 427.09 70.00
Zeile 3 4,572.85 6,143.00
Zeile 4 26,401.70 29,530.00
Zeile 5 36,551.44 41,256.00
Zeile 6 20,085.66 18,604.00
Zeile 7 8,319.33 197.00
Zeile 8 340.72 13,000.00
Zeile 9 1,894.22 29,134.48
Zeile 10 **-1,553.50 ** -16,134.48
Zeile 11 30,097.44 0.00
Zeile 12 0.00 0.00
Zeile 13 **36,863.27 ** -15,937.48
Zeile 14 Bewegungen in der allgemeinen Rücklage / reserves + Zugänge
- Abgänge
31/12/2020
0.00
0.00
0.00
0.00
0.00
0.00
0.00
558,125.93
558,125.93 B
31/12/2020
0.00
0.00
18,075.62
5,081.10
0.00
0.00
534,969.21
0.00
0.00
0.00
558,125.93 B
373.07
Zeile 15
Zeile 16 Transfers von und zu anderen Rücklagen / transfers 0.00 0.00
Zeile 17 Überschuss/Defizit / surplus/deficit 36,863.27 0.00
Zeile 18
Zeile 19 Rücklagen / funds 01/01/2020 + Zugänge
- Abgänge
Zeile 20 Gehalts-RL / designated fund salaries 0.00 0.00 0.00
Zeile 21 Kraftfahrzeug-RL / designated fund car
Gebäude-RL / designated fund repairs
KFZ und Immobilien / designated fund assets
0.00
Zeile 22 0.00
Zeile 23 0.00 0.00 0.00 0.00
Zeile 24 zweckgebundene Rücklagen / restricted fund
Kapitalgrundstock / permanent endowement
0.00
Zeile 25 0.00
Zeile 26 Mietshausrücklage / designated fund tenement 0.00 0.00 0.00
Zeile 27 allgemeine Rücklage / reserves 521,262.66 36,863.27 0.00 558,125.93
Zeile 28 Summe 521,262.66 A 558,125.93
Zeile 29 Vermögen 01/01/2020 + Zugänge
- Abgänge
Zeile 29
Zeile 30 Barkasse / petty cash
Girokonto / Current Account
Girokonto / Current Account
0.00 0.00
Zeile 31 8,050.76 0.00
Zeile 31 31,449.43 18,075.62
Zeile 32 PAB-Kasse anteilig / PAB Account 890.70 5,081.10
Zeile 34 Geldanlage / Deposit Account
Geldanlage bei der Synode / deposit synod
0.00 0.00
Zeile 35 0.00 0.00
Zeile 36 Wertpapiere / stocks
Immobilien / property
KFZ / car
Anderes Sachvermögen / other assets
480,871.77 54,097.44 0.00 534,969.21
Zeile 37 0.00 0.00 0.00 0.00
Zeile 38 0.00 0.00 0.00 0.00
Zeile 38 0.00 0.00 0.00 0.00
Zeile 39 Summe 521,262.66 A 558,125.93
Zeile 40
Zeile 44
Zeile 45 Kollekten und Spenden zur Weiterleitung 373.07

Die mit A und B markierten Beträge müssen jeweils übereinstimmen.

Minutes of the church annual general meeting of 21st May 2021

13

Statement of Financial Activities for the Year Ended 31 December 2020

31.12.20 31.12.19
Total funds Total funds
£ £
INCOME FROM
contributions 8,881 10,726
charitable activities 303 5,655
grants 13,573 4,292
refunds 72 196
letting 695 31,638
fundraisung 0 938
Investment 15,771 14,221
extraordinary income 341 5,001
Revaluation of Assets: gains 30,097 71,380
Total 69,732 144,047
EXPENDITURE ON
Charitable activities
Ministry 22,186 22,819
worship 1,206 2,053
congregational work 52 2,775
youth work 0 470
public relations 952 1,670
Bonhoeffer Day 300 384
choir 129 390
social work 0 0
other charitable work 0 2,253
contributions 0 157
Support Cost 6,150 25,478
extraordinary expenditure 1,861 0
Revaluation of Assets: loss 0 0
Total 32,836 58,448
NET INCOME / (NET EXPENSES) 36,896 85,600
RECONCILIATION OF FUNDS 31.12.20 31.12.19
Unrestricted fund Restricted funds Total funds Total funds
£ £ £ £
Total funds brought forward 521,263 0 521,263 435,663
Net Income / (Net Expenses) 36,896 36,896 85,600
Movment between funds 0 0
Total funds carried forward 558,159 0 558,159 521,263
Balance Sheet at 31 December 2016
31.12.20 31.12.19
£ £
Fixed assets
Tangible assets 0 0
Investment assets 534,969 480,872
Total fixed assets 534,969 480,872
Current assets
Debtors 0 0
Cash at bank and in hand 23,157 40,391
Total current assets 23,157 40,391
Creditors: amounts falling due within one year 0 0
Net current assets 23,157 40,391
Net assets 558,126 521,263
Funds
unrestricted funds 558,159 521,263
restricted funds 0 0
total funds 558,159 521,263

Minutes of the church annual general meeting of 21st May 2021

14

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost Seite 9

Zeile 1
Zeile 2
Zeile 3
Zeile 4
Zeile 5
Zeile 6
Zeile 7
Zeile 8
Zeile 9
Zeile 10
Zeile 11
Zeile 12
Zeile 13
Zeile 14
Zeile 15
Zeile 16
Zeile 17
Zeile 18
Zeile 19
Zeile 20
Zeile 21
Zeile 22
Zeile 23
Zeile 24
Zeile 25
Zeile 26
Zeile 27
Zeile 28
Zeile 29
Zeile 30
Zeile 31
Zeile 32
Zeile 33
Zeile 34
Zeile 35
Zeile 36
Zeile 37
Zeile 38
Zeile 39
Zeile 40
Zeile 41
Zeile 42
Zeile 43
Weitere Informationen
Zum Jahresende:
Anzahl der Gottesdienstteilnehmer (Durchschnitt)
Präsenz: 7
Zoom: 14
Anzahl der Mitglieder
145
Anzahl der erwachsenen Mitglieder
118
Anzahl der Gemeindebriefbezieher (ohne Ausland)
243
Charity Registration Number
290 945
Eigentum
Baujahr
Versicherungswert
Versicherung
geschätzter Wert
Kirche
1959
2 072 019 Methodist Ins.
Gemeindehaus
Pfarrhaus (ggf anteilig)
Dienst-KFZ Typ
Meilenst.
Baujahr
(anteiliger) Marktwert
Halter
Skoda Octavia?
2006
100 B. Rapp
Die Abrechnung wurde auf der KV-Sitzung am 20. Mai 2021 vorgelegt.
Dem KV wurde (soll) von der Gemeindeversammlung am 21. Mai 2021 Entlastung erteilt (werden).
Name, Email und Anschrift des/der Pfarrers/in
Pastor Bernd Rapp
pastor@german-church.org
22 Downside Crescent
London NW3 2AR
Name, Email und Anschrift des/der Schatzmeisters/in
Mr Immo Hüneke
immo@huneke.co.uk
31 Guildford Way, Wallington
SurreySM6 8NS
London, den 21. Mai 2021
Schatzmeister/in
Pfarrer/in

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 1

1ordentliche Einnahmen Gemeinde 1ordentliche Einnahmen Gemeinde 1ordentliche Einnahmen Gemeinde Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
1.10
Zuwendunge
n/ contributions
1.11
Beiträge / membership
1.12
Kollekten / collections
1.13
Spenden / donations
1.14
Steuererstattungen/ gift aid
1.15
Sonstige / othercontributions
mbership 6,849.88 6,500.00 6,496.48 6,507.00
1,240.64 600.00 1,091.53 452.00
1,472.25 250.00 1,055.00 904.00
ngen/ gift aid 989.61 800.00 0.00 1,000.00
0.00 - 20.50 18.00
Summe 10,552.38 8,150.00 8,663.51 8,881.00
1.21
Sommerfest
1.22
Freizeiten undAusflüge / outings
1.23
einzelne Mieteinnahmen/rent
1.24
Kinder&Jugendliche/kids&teenagers
1.25
Konzert
1.26
Bonhoeffertag
1.27
St Martin
1.28
Sonstige Erträge
2,675.24 - 0.00 0.00
- - 0.00 0.00
- - 0.00 0.00
dliche/kids&teenagers 693.50 400.00 88.00 90.00
- - 0.00 0.00
498.55 214.50 214.50 0.00
874.69 600.00 0.00 0.00
ge - - 0.00 0.00
Summe 4,741.98 1,214.50 302.50 90.00
1.30
Beihilfen / gra
nts
1.31
Synode / Synod
1.32
KW II
1.33
Sonstige Beihilfen/ othergrants
od 1,100.00 1,200.00 13,435.00 1,536.00
- - 0.00 0.00
- - 0.00 0.00
Summe 1,100.00 1,200.00 13,435.00 1,536.00
1.40
Erstattungen
/ refunds
1.41
Erstattungen /
refunds+reimbursements - - 0.00 2,641.00
Summe 0.00 0.00 0.00 2,641.00
Ordentliche Einnahmen / ordinary income 16,394.36 10,564.50 22,401.01 13,148.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 2

2ordentliche Einnahmen PABanteilig 2ordentliche Einnahmen PABanteilig 2ordentliche Einnahmen PABanteilig 2ordentliche Einnahmen PABanteilig Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
2.10 Zuwendunge n/ contributions
2.11 Sonstige / othercontributions 173.95 - 217.98 0.00
Summe 173.95 0.00 217.98 0.00
Erträge aus Aktivitäten / income from charitable activities
2.20
2.21 Basar, JumbleSale
Freizeiten undAusflüge / outings
einzelne Mieteinnahmen/rent
Sonstige Erträge / other income
- - 0.00 0.00
2.22 913.50 1,242.50 0.00 0.00
2.23 - - 0.00 0.00
2.24 ge / other income - - 0.00 0.00
Summe 913.50 1,242.50 0.00 0.00
Beihilfen / gra
2.30 nts
2.31 Synode / synod
KW II
Sonstige Beihilfen/ othergrants
d 205.80 - 0.00 0.00
2.32 536.55 525.00 0.00 0.00
2.33 2,450.00 - 137.59 0.00
Summe 3,192.35 525.00 137.59 0.00
Erstattungen
2.40 / refunds
2.41 Erstattungen / refunds+reimbursements 195.50 280.00 71.52 70.00
Summe 195.50 280.00 71.52 70.00
4,475.30 2,047.50 427.09 70.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 3 Seite 3 Seite 3 Seite 3
3 Ausgaben Gemeinde
expenditure congregation
Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
3.10 Pfarrdienst / ministry
3.11 Vertret. Pfarrdienst / stand-in ministry
Sonstiges
- - 0.00 0.00
3.12 - - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
von der Gemeinde genutztes Gebäude
property used by the congregation
3.20
3.21 Mieten / rent 192.50 100.00 17.80 120.00
3.22 Steuern / tax
Versicherung / insurance
Gebäudeunterhaltung / maintenance
- - 0.00 0.00
3.23 - - 0.00 0.00
3.24 834.98 1,200.00 195.00 1,200.00
3.25 Heizung/Strom/Reinigung / - - 0.00 0.00
3.26 Anschaffungen / fixtures 18,716.60 10,000.00 0.00 0.00
3.27 Sonstige / other costs - - 545.00 700.00
Summe 19,744.08 11,300.00 757.80 2,020.00
KFZ + Verwaltung / car + management cost
3.30
3.31 KFZ Verbrauch + Rep. / fuel + repairs
KFZ Steuer+ Vers. / tax+insurance
- - 0.00 0.00
3.32 - - 0.00 0.00
3.33 Dienstreisen / travel
Telefon / phone
- - 0.00 0.00
3.34 358.56 360.00 418.38 283.00
3.35 Büromaterial+Porto / stationery+stamps - 360.00 178.52 51.00
3.36 Finanzadministration 1,743.30 2,000.00 1,885.60 1,898.00
Summe 2,101.86 2,720.00 2,482.50 2,232.00
3.40 Arbeitsfelder / charitable work
3.41 Gottesdienst / worship
Gemeindearbeit / congregational work
Kinder+Jugendliche / youth work
Öffentlichkeitsarbeit / public relation
2,060.46 1,000.00 903.50 1,311.00
3.42 103.54 300.00 0.00 0.00
3.43 428.00 400.00 0.00 0.00
3.44 605.54 800.00 0.00 0.00
3.45 Bonhoeffertag 383.64 300.00 300.00 300.00
3.46 Chor
Sommerfest
390.00 300.00 129.05 226.00
3.47 1,609.89 - 0.00 0.00
Summe 5,581.07 3,100.00 1,332.55 1,837.00
Beiträge / contributions
3.50
3.51 Mitgliedsbeiträge / membership
Sonstige / other contributions
25.00 25.00 0.00 54.00
3.52 132.30 150.00 0.00 0.00
Summe 157.30 175.00 0.00 54.00
Ordentliche Ausgaben / ordinary expenditure 27,584.31 17,295.00 4,572.85 6,143.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 4 Seite 4 Seite 4 Seite 4
4 Ausgaben PAB (anteilig)
expenditure PAB(pro rata)
Ergebnis
2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
4.10 Pfarrdienst / ministry
4.11 Synodalbeitrag / Synod fee
Pastoralassistenz / pastoral assist.
Sonstige / other personnel costs
17,850.00 18,375.00 18,534.11 18,550.00
4.12 4,969.41 10,500.00 3,651.85 4,330.00
4.13 - - 0.00 0.00
Summe 22,819.41 28,875.00 22,185.96 22,880.00
vom PAB genutztes Gebäude
property used by the PAB
4.20
4.21 Mieten / rent - - 0.00 0.00
4.22 Steuern / tax
Versicherung / insurance
Gebäudeunterhaltung / maintenance
1,088.75 1,225.00 1,131.86 1,225.00
4.23 130.18 140.00 141.29 154.00
4.24 - - 21.00 0.00
4.25 Heizung/Strom/Reinigung / - - 125.99 126.00
4.26 Anschaffungen / fixtures - - 0.00 0.00
4.27 Sonstige / other costs - - 0.00 0.00
Summe 1,218.93 1,365.00 1,420.14 1,505.00
KFZ + Verwaltung / car + management cost
4.30
4.31 KFZ Verbrauch + Rep. / fuel + repairs
KFZ Steuer+ Vers. / tax+insurance
204.13 1,050.00 396.91 1,050.00
4.32 1,039.24 612.50 619.77 700.00
4.33 Dienstreisen / travel
Telefon / phone
755.38 1,050.00 141.75 525.00
4.34 288.15 350.00 202.17 350.00
4.35 Büromaterial+Porto / stationary+stamps 125.84 210.00 128.94 175.00
4.36 Sonstige / other management costs - - 0.00 0.00
Summe 2,412.74 3,272.50 1,489.54 2,800.00
4.40 Arbeitsfelder / charitable work
4.41 Gottesdienst / worship
Gemeindearbeit / congregational work
Kinder+Jugendliche / youth work
Öffentlichkeitsarbeit / public relation
-7.82 35.00 302.09 1,050.00
4.42 2,671.61 2,625.00 52.09 88.00
4.43 41.61 122.50 0.00 122.00
4.44 1,064.00 1,137.50 951.88 1,050.00
4.45 Sozialarbeit / social work - 70.00 0.00 35.00
4.46 Sonstige / other charitable work 642.94 - 0.00 0.00
Summe 4,412.34 3,990.00 1,306.06 2,345.00
Beiträge / contributions
4.50
4.51 Mitgliedsbeiträge / membership
Sonstige / othercontributions
- - 0.00 0.00
4.52 - - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
Ordentliche Ausgaben / ordinary expenditure 30,863.42 37,502.50 26,401.70 29,530.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 5
Ergebnis 2019
Haushalt
2020
Ergebnis
2020
Haushalt
2021
5.10
Einnahmen Vermietung / letting income
5 Vermietung und Kapitalerträge
letting, fundraising and investments
Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
5.11
Mieteinnahmen / rent
5.12
RL-Entnahme / transfer from funds
5.13
Solaranlage
5.14
Sonstige / other income
43,846.83 30,000.00 15,830.38 16,740.00
- - 0.00 0.00
4,844.38 4,800.00 4,950.25 4,950.00
- - 0.00 0.00
Summe 48,691.21 34,800.00 20,780.63 21,690.00
5.20
Ausgaben Vermietung / letting expenditure
5.22
Steuern / tax
5.23
Versicherung / insurance
5.241
Verbrauchsmittel
5.242
Wartung und Reparatur
5.251
5.252
5.253
5.254
5.255
5.26
Anschaffungen / fixtures
5.27
RL-Zuführung / transfer to funds
5.28
Sonstige / other costs
Strom
Gartenarbeiten
Heizung
Wasser
Reinigung
812.27 600.00 466.47 500.00
2,035.16 2,250.00 2,068.49 2,250.00
1,078.26 1,000.00 128.67 200.00
2,028.33 3,000.00 2,163.94 1,808.00
2,124.95 2,200.00 1,643.62 1,650.00
554.13 600.00 555.36 560.00
204.48 220.00 192.95 195.00
6,734.56 7,000.00 6,366.16 6,417.00
1,413.86 1,200.00 0.00 1,400.00
- - 6,500.00 3,000.00
- - 0.00 0.00
67.14 100.00 0.00 0.00
Summe 17,053.14 18,170.00 20,085.66 17,980.00
Ertrag Vermietung / gain from letting 31,638.07 16,630.00 694.97 3,710.00
5.30
Einnahmen aus Fundraising / fundraisi
ng income
5.31
Einnahmen / income
1,554.84 1,400.00 0.00 1,491.00
Summe 1,554.84 1,400.00 0.00 1,491.00
5.40
Ausgaben für Fundraising / fundraising
expenditure
5.41
Ausgaben / expenditure
617.18 700.00 0.00 624.00
Summe 617.18 700.00 0.00 624.00
Ertrag Fundraising / gain from fundraising 937.66 700.00 0.00 867.00
5.50
Einnahmen aus Geldanlagen / investment income
5.51
Zinsen / interests
5.52
Dividende / dividends
5.53
Sonstiges / other income
- - 0.00 0.00
14,221.33 14,000.00 15,770.81 18,075.00
- - 0.00 0.00
Summe 14,221.33 14,000.00 15,770.81 18,075.00
5.60
Ausgaben für Geldanlagen / investment
expenditure
5.61
Ausgaben / expenditure
- - 0.00 0.00
Summe 0.00 0.00 0.00 0.00
Ertrag Geldanlagen / gain from investments 14,221.33 14,000.00 15,770.81 18,075.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost
Seite 6
Gemeinde Bonhoeffer PAB London Ost
Seite 6
Gemeinde Bonhoeffer PAB London Ost
Seite 6
Ergebnis 2019
Haushalt
2020
6.10 außerordentliche Einnahmen / extraordinary income
6 Außerordentliche Einnahmen und Ausgaben
extraordinary income and expenditure
Ergebnis 2019 Haushalt
2020
Ergebnis
2020
Haushalt
2021
6.11
Darlehen / loan
6.12
6.13
Sonstige / other extraordinary income
zweckgeb. Spenden und Kollekten
0.00 - 0.00 13,000.00
0.00 340.00 340.72 0.00
5,001.00 - 0.00 0.00
Summe 5,001.00 340.00 340.72 13,000.00
6.20 außerordentliche Ausgaben / extraordinary expenditure
6.21
6.22
Baumaßnahmen / building measures
6.23
Sonstige / other extraordinary expenditure
Zins und Tilgung Darlehen
interest and amortisation
- - 0.00 9,750.00
- - 0.00 0.00
- 1,900.00 1,861.22 19,384.48
Summe 0.00 1,900.00 1,861.22 29,134.48
6.30 Gewinne und Verluste aus Neubewertung von Vermögen / gains and losses
Wert / value Erwerb / buy
Verkauf / sale
Wert / value
Gewinn / gain
Verlust / loss
01/01/2020 31/12/2020
6.31
Wertpapiere
/ stocks
6.32
Immobilien
/ property
6.33
KFZ / car
6.34
Sachvermögen
Summe
480,871.77 24,000.00 0.00 534,969.21 30,097.44 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
/ fixed assets 0.00 0.00 0.00 0.00
24,000.00 0.00 30,097.44 0.00

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost Seite 7

Seite 7 7 7 7
2020 2021
Zeile 1 1 Einnahmen Gemeinde / income congregation
+ 2 Einnahmen PAB / income PAB
- 3 Ausgaben Gemeinde / expenditure congregation
- 4 Ausgaben PAB / expenditure PAB
+ 5 Einnahmen aus Kapitalanl., Fundr. und Verm. / income from inv., fundr. and letting
- 5 Ausgaben für Kapitalanl., Fundr. und Verm. / costs of inv., fundr. and letting
= ordentlicher Überschuss bzw Defizit / ordinary surplus or deficit
+ 6 außerordentliche Einnahmen / extraordinary income
- 6 außerordentliche Ausgaben / extraordinary expenditure
= außerordentlicher Überschuss bzw Defizit / extraordinary surplus or deficit
+ 6 Gewinne aus der Neubewertung der Aktien und Immobilien / gain fom re-valuation
- 6 Verluste aus der Neubewertung der Aktien und Immobilien / loss fom re-valuation
= Überschuss/Defizit / surplus/deficit
22,401.01 13,148.00
Zeile 2 427.09 70.00
Zeile 3 4,572.85 6,143.00
Zeile 4 26,401.70 29,530.00
Zeile 5 36,551.44 41,256.00
Zeile 6 20,085.66 18,604.00
Zeile 7 8,319.33 197.00
Zeile 8 340.72 13,000.00
Zeile 9 1,894.22 29,134.48
Zeile 10 **-1,553.50 ** -16,134.48
Zeile 11 30,097.44 0.00
Zeile 12 0.00 0.00
Zeile 13 **36,863.27 ** -15,937.48
Zeile 14 Bewegungen in der allgemeinen Rücklage / reserves + Zugänge
- Abgänge
31/12/2020
0.00
0.00
0.00
0.00
0.00
0.00
0.00
558,125.93
558,125.93 B
31/12/2020
0.00
0.00
18,075.62
5,081.10
0.00
0.00
534,969.21
0.00
0.00
0.00
558,125.93 B
373.07
Zeile 15
Zeile 16 Transfers von und zu anderen Rücklagen / transfers 0.00 0.00
Zeile 17 Überschuss/Defizit / surplus/deficit 36,863.27 0.00
Zeile 18
Zeile 19 Rücklagen / funds 01/01/2020 + Zugänge
- Abgänge
Zeile 20 Gehalts-RL / designated fund salaries 0.00 0.00 0.00
Zeile 21 Kraftfahrzeug-RL / designated fund car
Gebäude-RL / designated fund repairs
KFZ und Immobilien / designated fund assets
0.00
Zeile 22 0.00
Zeile 23 0.00 0.00 0.00 0.00
Zeile 24 zweckgebundene Rücklagen / restricted fund
Kapitalgrundstock / permanent endowement
0.00
Zeile 25 0.00
Zeile 26 Mietshausrücklage / designated fund tenement 0.00 0.00 0.00
Zeile 27 allgemeine Rücklage / reserves 521,262.66 36,863.27 0.00 558,125.93
Zeile 28 Summe 521,262.66 A 558,125.93
Zeile 29 Vermögen 01/01/2020 + Zugänge
- Abgänge
Zeile 29
Zeile 30 Barkasse / petty cash
Girokonto / Current Account
Girokonto / Current Account
0.00 0.00
Zeile 31 8,050.76 0.00
Zeile 31 31,449.43 18,075.62
Zeile 32 PAB-Kasse anteilig / PAB Account 890.70 5,081.10
Zeile 34 Geldanlage / Deposit Account
Geldanlage bei der Synode / deposit synod
0.00 0.00
Zeile 35 0.00 0.00
Zeile 36 Wertpapiere / stocks
Immobilien / property
KFZ / car
Anderes Sachvermögen / other assets
480,871.77 54,097.44 0.00 534,969.21
Zeile 37 0.00 0.00 0.00 0.00
Zeile 38 0.00 0.00 0.00 0.00
Zeile 38 0.00 0.00 0.00 0.00
Zeile 39 Summe 521,262.66 A 558,125.93
Zeile 40
Zeile 44
Zeile 45 Kollekten und Spenden zur Weiterleitung 373.07

Die mit A und B markierten Beträge müssen jeweils übereinstimmen.

Kopien der Kontoauszüge zum Jahresanfang und Jahresende liegen bei.

Statement of Financial Activities for the Year Ended 31 December 2020

31.12.20 31.12.19
Total funds Total funds
£ £
INCOME FROM
contributions 8,881 10,726
charitable activities 303 5,655
grants 13,573 4,292
refunds 72 196
letting 695 31,638
fundraisung 0 938
Investment 15,771 14,221
extraordinary income 341 5,001
Revaluation of Assets: gains 30,097 71,380
Total 69,732 144,047
EXPENDITURE ON
Charitable activities
Ministry 22,186 22,819
worship 1,206 2,053
congregational work 52 2,775
youth work 0 470
public relations 952 1,670
Bonhoeffer Day 300 384
choir 129 390
social work 0 0
other charitable work 0 2,253
contributions 0 157
Support Cost 6,150 25,478
extraordinary expenditure 1,861 0
Revaluation of Assets: loss 0 0
Total 32,836 58,448
NET INCOME / (NET EXPENSES) 36,896 85,600
RECONCILIATION OF FUNDS 31.12.20 31.12.19
Unrestricted fund Restricted funds Total funds Total funds
£ £ £ £
Total funds brought forward 521,263 0 521,263 435,663
Net Income / (Net Expenses) 36,896 36,896 85,600
Movment between funds 0 0
Total funds carried forward 558,159 0 558,159 521,263
Balance Sheet at 31 December 2016
31.12.20 31.12.19
£ £
Fixed assets
Tangible assets 0 0
Investment assets 534,969 480,872
Total fixed assets 534,969 480,872
Current assets
Debtors 0 0
Cash at bank and in hand 23,157 40,391
Total current assets 23,157 40,391
Creditors: amounts falling due within one year 0 0
Net current assets 23,157 40,391
Net assets 558,126 521,263
Funds
unrestricted funds 558,159 521,263
restricted funds 0 0
total funds 558,159 521,263

Finanzübersicht für das Jahr 1.1.2020 bis 31.12.2020

Gemeinde Bonhoeffer PAB London Ost

Seite 9

Zeile 1
Zeile 2
Zeile 3
Zeile 4
Zeile 5
Zeile 6
Zeile 7
Zeile 8
Zeile 9
Zeile 10
Zeile 11
Zeile 12
Zeile 13
Zeile 14
Zeile 15
Zeile 16
Zeile 17
Zeile 18
Zeile 19
Zeile 20
Zeile 21
Zeile 22
Zeile 23
Zeile 24
Zeile 25
Zeile 26
Zeile 27
Zeile 28
Zeile 29
Zeile 30
Zeile 31
Zeile 32
Zeile 33
Zeile 34
Zeile 35
Zeile 36
Zeile 37
Zeile 38
Zeile 39
Zeile 40
Zeile 41
Zeile 42
Zeile 43
Weitere Informationen
Zum Jahresende:
Anzahl der Gottesdienstteilnehmer (Durchschnitt)
Präsenz: 7
Zoom: 14
Anzahl der Mitglieder
145
Anzahl der erwachsenen Mitglieder
118
Anzahl der Gemeindebriefbezieher (ohne Ausland)
243
Charity Registration Number
290 945
Eigentum
Baujahr
Versicherungswert
Versicherung
geschätzter Wert
Kirche
1959
2 072 019 Methodist Ins.
Gemeindehaus
Pfarrhaus (ggf anteilig)
Dienst-KFZ Typ
Meilenst.
Baujahr
(anteiliger) Marktwert
Halter
Skoda Octavia?
2006
100 B. Rapp
Die Abrechnung wurde auf der KV-Sitzung am 20. Mai 2021 vorgelegt.
Dem KV wurde (soll) von der Gemeindeversammlung am 21. Mai 2021 Entlastung erteilt (werden).
Name, Email und Anschrift des/der Pfarrers/in
Pastor Bernd Rapp
pastor@german-church.org
22 Downside Crescent
London NW3 2AR
Name, Email und Anschrift des/der Schatzmeisters/in
Mr Immo Hüneke
immo@huneke.co.uk
31 Guildford Way, Wallington
SurreySM6 8NS
London, den 21. Mai 2021
Schatzmeister/in
Pfarrer/in

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ Charity Name members of German Evangelical Church in Sydenham

members of German Evangelical Church in Sydenha m
On accounts for the year
ended
Set out on pages
31stDecember 2020 Charity no
(if any)
29 04 45
1 - 9
(remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/12/2020

Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent [The charity’s gross income exceeded £250,000 and I am qualified to examiner's statement undertake the examination by being a qualified member of [insert name of applicable listed body]]. Delete [ ] if not applicable.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:
Name:
Relevant professional
qualification(s) or body
Date:
28.10.2021
Michael Chuter
Chartered Accountant

Oct 2018

1

IER

(if any):

Address:

66 Blanmerle Road New Eltham London SE9 2EA

Section B Disclosure

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

Oct 2018

2

IER