3rd Taunton (Bishops Lydeard) Scout Group Receipts and Payments Account
For the year from
Year start date
01/04/2020
Year end date To 31/03/2021
Receipts and payments
2020/21
2019/20
| 202 | 202 | 0/21 | 2019/20 | ||||
|---|---|---|---|---|---|---|---|
| Receipts | Unrestricted funds £ |
Restricted funds £ |
Endowment funds £ |
Total funds £ 4,957 -4,925 32 12,406 5,961 0 18,400 0 210 63 272 212 12,270 12,482 31,154 31,154 |
Total funds £ |
||
| Donations, legacies and similar income |
|||||||
| Membership subscriptions | 4,957 | 11,060 | |||||
| Less: Membership subscriptions paid on (National/County/Area/District)enter figures with a minus sign |
-4,925 | -6,451 | |||||
| Net membership subscriptions retained | 32 | 4,610 | |||||
| Donations | 12,406 | 0 | |||||
| Legacies | 0 | ||||||
| Gift Aid | 5,961 | 6,920 | |||||
| One-off Income (See Note 1) | 5,211 | ||||||
| Sub total | **18,400 ** | 16,741 | |||||
| Grants | |||||||
| Maintenenace grant | |||||||
| Other grants | |||||||
| Sub total | |||||||
| Scouting Activities | |||||||
| Bags2School/Archery/Teas | 191 | ||||||
| Minibus | 210 | 768 | |||||
| Other Activity Income | 63 | 4,963 | |||||
| Sub total | 272 | 5,921 | |||||
| Investment income | |||||||
| Bank interest | |||||||
| Building Society interest | 212 | 344 | |||||
| The Scout Association Short Term Investment Service |
|||||||
| Property Rent income | 12,270 | 18,115 | |||||
| Other investment income | |||||||
| Sub total | 12,482 | 0 | 18,458 | ||||
| Total Gross Income Asset and investment sales, etc. Total receipts |
31,154 31,154 |
0 0 |
|||||
| 41,120 | |||||||
| 31,154 | 0 | 31,154 | 41,120 |
3rd Taunton (Bishops Lydeard) Scout Group Annual Accounts 2021 v1.0
Page 1 of 4
3rd Taunton (Bishops Lydeard) Scout Group Receipts and Payments Account
For the year from
Year start date
01/04/2020
To
Year end date
31/03/2021
Receipts and payments
2020/21
2019/20
| Payments | Unrestricted funds £ 463 1,191 1,370 3,251 436 223 -95 1,196 0 70 651 -142 8,615 |
Unrestricted funds £ 463 1,191 1,370 3,251 436 223 -95 1,196 0 70 651 -142 8,615 |
Restricted funds £ 0 |
Restricted funds £ 0 |
Endowment funds £ |
Endowment funds £ |
Total funds £ 0 463 1,191 1,370 3,251 436 223 -95 1,196 0 70 651 -142 8,615 0 -124 1,895 1,771 10,386 10,386 20,768 |
Total funds £ 0 463 1,191 1,370 3,251 436 223 -95 1,196 0 70 651 -142 8,615 0 -124 1,895 1,771 10,386 10,386 20,768 |
Total funds £ |
|---|---|---|---|---|---|---|---|---|---|
| Charitable Payments | 0 | 19 | |||||||
| Youth programme and activities | |||||||||
| Adult support and training | |||||||||
| Cleaning Costs | 463 | 463 | 856 | ||||||
| Light, Power, Heating, Water | 1,191 | 1,191 | 2,662 | ||||||
| Insurance | 1,370 | 1,370 | 1,175 | ||||||
| Repairs and Renewals | 3,251 | 3,251 | 3,443 | ||||||
| IT Software and Consumables | 436 | 436 | 502 | ||||||
| Printing, Postage, Stationery | 223 | 223 | 51 | ||||||
| Banking and Investment Costs | -95 | -95 | -497 | ||||||
| Scouting and Scout Hut Equipment | 1,196 | 1,196 | 1,398 | ||||||
| AGM and trustee expenses | |||||||||
| Rates | 0 | 0 | 476 | ||||||
| Advertising and Marketing | 70 | 70 | 116 | ||||||
| General Expenses | 651 | 651 | 936 | ||||||
| Donations | -142 | -142 | 258 | ||||||
| Loan | |||||||||
| Sub total | 8,615 | 0 | 8,615 | 11,395 | |||||
| Fundraising expenses | |||||||||
| Bags2School/Archery/Teas | 0 | 0 | 1,251 | ||||||
| Minibus Costs | -124 | -124 | 3,277 | ||||||
| Other Activities costs | 1,895 | 1,895 | 7,848 | ||||||
| Sub total | 1,771 | 1,771 | 12,375 | ||||||
| Total Gross Expenditure Asset and investment purchases, etc. Total payments Net of receipts/(payments) Transfers between funds Cash funds last year end Cash funds this year end |
|||||||||
| 10,386 | 23,770 | ||||||||
| 23,770 | |||||||||
| 20,768 | 20,768 | 17,350 | |||||||
| 52,600 | 53,433 | 36,083 | |||||||
| 73,368 | 74,201 | 53,433 |
3rd Taunton (Bishops Lydeard) Scout Group Annual Accounts 2021 v1.0
Page 2 of 4
Statement of assets and liabilities at the end of the year
| Unrestricted funds £ Cash funds Bank current account 11,345 NS&I Building society account 61,654 The Scout Association Short Term Investment Service Cash/Floats 1,202 Total cash funds 74,201 Other monetary assets Tax claim - Debts due from the County/Area/District/Group Insurance claim - Sub total - Investment assets Investment property - detail - Quoted investments 102,734 Other investments - detail - Sub total 102,734 Non monetary assets for charity's own use Badge stock - Shop stock - Other stock - Land and buildings - Motor vehicles - Scouting equipment, furniture etc - Other - Sub total - Liabilities Accounts not yet paid Expenses incurred but not invoiced - Subscriptions not yet paid - Loan - detail Other liabilities - Sub total - Total Assets 176,935 |
Restricted funds £ - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds £ 11,345 - 61,654 - 1,202 £74,201 - - - - - 102,734 - 102,734 - - - - - - - - - - - - - - 176,935 31st Mar 2021 |
31st Mar 2020 Total funds £ |
|---|---|---|---|---|
| 15,096 | ||||
| - | ||||
| 37,442 | ||||
| - | ||||
| 895 | ||||
| 53,433 | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| 85,250 | ||||
| - | ||||
| 85,250 | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| - | ||||
| 138,683 |
3rd Taunton (Bishops Lydeard) Scout Group Annual Accounts 2021 v1.0
Page 3 of 4
Important note to accounts. At the Executive Committee/Trustees Meeting on 14th September 2019, the Trustees resolved to record all income and expenditure incurred by our individual Sections in the overall Charity accounts with effect from 1st April 2019; to close down when practicable the bank accounts held indivdually by these sections; and to replace them with "Treasury" bank accounts which are subaccounts of the Group's bank account (the Group being the actual official entity and registered charity). Previous years' accounts had reported only on the Group's activities and not those of the Sections.
In order to reflect accurately the consequent increase in the Group's assets as reported from 1st April 2019, a one-off Receipt item ("One-off Income") has been included in the 2019/2020 receipts. The sum recorded reflects the closing balances on each of the Sections' old accounts, plus a small amount of cash in hand.
The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on Thursday 22nd July 2021.
| Signature | Print Name |
|---|---|
| Yvonne Back, Chair | |
| Neil Truby, Group Treasurer |
3rd Taunton (Bishops Lydeard) Scout Group Annual Accounts 2021 v1.0
Page 4 of 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE 3[RD] TAUNTON (BISHOPS LYDEARD) SCOUT GROUP
YEAR ENDED 31 MARCH 2021
I report to the trustees on my examination of the accounts of the 3[rd] Taunton (Bishops Lydeard) Scout Group for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity trustees, you are responsible for the preparation of the accounts in accordance with the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
…………..……………………….
T J Salmon FCA
Woodside Slines Oak Road Woldingham Surrey CR3 7BH
23[rd] July 2021