OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS Page
Trustees and Professional Advisers
Report ofthe Trustees 2-6
Independent Examiner's Report
Statement
of
Financial Activities
Balance Sheet
Notes to the Financial Statements 10-13

FO R THE YEAR ENDED 3 1DECEMBER 2022
2022 2021
Restricted
Unrestricted Income Total Total
funds funds funds funds
Notes E E E
INCOME
Donations
and
legacies 2 46,539 5,015 51,554 68,014
Investment
income
16,526 374 16,900 18,150
Matched funding 532 532
Total income 63,065 5,921 68,986 86,164
EXPENDITURE
Costs of raising funds
Investment
management
costs 5,460 5,460 5,459
Expenditure
on
Charitable activities
Grants 3 48,506 38,232 86,738 57,067
Governance
and
Support costs 4 6,719 6,719 6,661
Total expenditure 60,685 38,232 98,917 69,187
NET INCOIIE (EXPENDITURE) 2,380 (32,311) (29,931) 16,977
Other recognised
gains/losses
Gains/(losses) on investment assets ~70373 ~70373 ~68385
Net movement in funds (67,993) (32,311) (100,304) 85,362
Total funds brought forward 783,575 74,570 858,145 772,783
TOTAL FUNDS CARRIED FORWARD 715,582 42,259 757,841 858,145

AS AT 31 DECEMBER 2022 DECEMBER 2022 DECEMBER 2022
Notes 2022 2021
FIXEDASSETS
Investments 679,964 695,770
CURRENT ASSETS
Cash and Bank Balances 6 77,494 168,970
Gift Aid Recoverable 6,317 8,075
Sundry Debtors 8,812 5,412
92,623 182,457
CURRENT LIABILITIES
Grants 9,504 14,168
Other 5,242 5,914
14,746 20,082
NET CURRENT ASSETS 77,877 162,375
NET ASSETS 8757,841 8858,145
THE FUNDS OF THE CHARITY
Unrestricted
Funds:
General
Fund
708,382 773,825
Designated
Fund —Alison Fox
Bequest 7,200 9,750
715,582 783,575
Restricted Income Funds:
2020 350' Appeal
Fund
19,744 46,224
2021 Bike Ride, Assistance Dogs 10,966 14,795
Craft Fund 10,691 9,938
Education
Fund
858 3,613
TOTAL CHARITY FUNDS f757,841 F858,145
Approved by the Trustees on .................'............
flic& I rrr
202

NO TE S TO THE FINANCIAL ST ATEMENTS
(C
ont'd)
3. GRANTS 2022 2021
a) City Institutions:
The Lord Mayor's Appeal
2,000 2,000
Sheriffs' and Recorder's Fund 750 750
Clergy Support Trust
The Royal British Legion
—City ofLondon Poppy Appeal 500
500
500
United Guilds Service 175
E3,925 F3,250
b) INobility and access for the Disabled
Ahoy Centre
6,730
Aspire 2,400
British Disabled
Angling
Association 4,000
Disability Challenges 5,840
Disabled Sailors' Association 3,000
ELHAP 2,975
Get Set4Tennis 1,000
Go Kids Go 2,200
Happy Days 3,176
3H Fund 3,200
London Wheelchair
Rugby
2,500
Marches Family Network 3,086
Orchestra ofthe Swan (Alison Fox Bequest) 2,550
Ospreys Wheelchair
Rugby
Rapid Effective Assistance
Riding for the Disabled
for Children with Terminal illness ('React') 1,650
5,000
1,345
3,000
950
Snowdon
Trust
3,000
Surfability 3,000
The Grange Centre
The Paraorchestra
and Friends (Alison
FoxBequest) 3,500
3,000
Treloar Trust 2,816
Thrive 1,196
Wheels for Wellbeing 665
640,831 f30,948
c) Other
Royal Artillery Charitable
Fund 3,000 3,000
ABFThe Soldiers Charity (Curry lunch) 500 500
Geoffrey Udall Prize 1,250
ironbridge
Gorge Museum
Trust 250 250
63,750 f5,000
Total grants paid from unrestricted funds F48,506 f39,198
12
WHEELWRIGHTS' CHARITY
NOTES TO THE FINANCIAL STATEMENTS (Cont'd)
3. GRANTS (Cont'd) 2022 2021
d) Ilobility and access forthe Disabled ('2020 Fund' )
2020 Appeal —WheelPower Spinal Unit games 15,000
—WheelPower individual grants 9,318 12,313
—Para Dance UK 2,370
—Coventry
Rugby Community
Foundation 3,500
F26,688 F15,813
e) Craft
Livery Companies Apprenticeship Scheme 2,200
Apprentice Travel Expenses 1,064
Awards Ceremony 430
53,694
Half ofthe costs for apprentices' Half ofthe costs for apprentices' travel travel was funded by City 8 Guilds, as matched
funding
City 8 Guilds, as matched
funding
ofF532.
1) Other
Providence
Row (Poors Box)
520 528
The Salvation Army (Poors Box) 520 528
Burnt Mill Academy
(Education)
2,900 1,000
Dogs for Good (2021 Cycle Ride) 3,910
F7,850 F2,056
Total grants paid from restricted income funds F38,232 F17,869
Total grants paid from unrestricted and restricted income funds F86,738 F57,067
4. GOVERNANCE
AND SUPPORT
COSTS 2022 2021
Independent Examiner's Fee 415 415
Administration 3,435 3,450
Book-keeping fees 2,160 2,160
Insurance 709 636
F6,719 F6,661

5. INVESTINENTS 2022
E
Market Value as at 1 January 2022 688,624
Additions at Cost 259,095
Disposal Proceeds (206,456)
52,639
Net Realised and Unrealised losses on Investments (70,378)
Market Value as at 31 December 2022 670,890
Cash held by investment managers for reinvestment 9,074
F679,954
6. CASH AND BANK BALANCES 2022 2021
COIF Charities Deposit Fund 13,691 13,557
Lloyds Bank Pic 59,006 151,196
Investec Wealth &Investment 4,797 4,217
877,494 F168,970
7. RECONCILIATION
OF
MOVEIIENTS IN FUNDS
Restricted
Unrestricted Income Total Total
Funds Funds 2022 2021
E E
Opening
Value of Funds
783,575 74,570 858,145 772,783
Income 63,065 5,921 68,986 86,164
Investment
management
costs (5,460) (5,460) (5,459)
Governance
costs
(6,719) (6,719) (6,661)
(Losses)/Gains
on investments
(70,373) (70,373) 68,385
Funds Available
for Use
764,088 80,491 844,579 915,212
Charitable
Grants
(48,506) (38,232) (86,738) (57,067)
Closing Value of Funds 2715,582 F42,259 9757,841 9858,145