OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Recei ts and Pa ments Account
Unrestricted Resbtcted
Funds Funds Total 2021 Total 2020
~Recei ts notes
Donations f 50.00 E E 50.00
Interest E 160.47
Badge/Uniform
Sales
Annual
subscription
Training Fees
fff E F
F
E
21.00
1,389.70
Events
Rent
F.f 13,36949 E 13,369.49 E
E
2,575.30
5,068.50
Other E 1,187.49 E 1,187.49 11,000.00
TL Build Fundraising E
f
1,514.19
16,209.41
45,919.42
45,969.42
E
E
47,433.61
62,178.83
E
E
23,476.21
43,744.18
~Pa
ants
Grants E 70.00
Badges E 250.25 250.25 586.00
Annual
subscription
F 2,992.80 2,992.80 180.00
Training Fees E
Banking Charges F 200.00 200.00 120.00
Events 4,466.93 4,466.93 2,008.29
Admin F. 457.27 457.27 387.95
Independent
Examination
E
Other E 982.50 982.50 162.32
Telephone/Broadband E 364.80 364.80 408.24
Rent E 200.00 200.00
Water F 440.00 440.00 388.00
Energy E 1,818.20 1,818.20 1,828.00
Council Tax
Insurance
Ef 1,116.54 1,116.54 42.00
1,105.63
Repairs F. 497.93 497.93 5,576.30
Cleaning E 1,228.94 1,228.94 298.19
TL Build Fundraising F 54,513.37 54,513.37 58,236.04
f. 15,016.16 E 54,513.37 E 69,529.53 71,396.96
Excess Recei tover Pa ents F 1,193.25 -E 8,543.95 -f 7,350.70 -f 27,652.78
transfers
between
funds -E 7,779.74 E 7,779.74 E - E
-E 6,586.49 -f 764.21 F 7,350.70 -E 27,652.78
Bank accounts 1stJan
Bank accounts 31st Dec
E
E
57,373.81
50,787.32
E 1,975.22
1,211.01
E
f
59,349.03
51,998.33
F.
E
87,001.81
59,349.03
6 tement
fAssets and
Liabilities
Unrestricted Restricted
Assets
Petty Cash
CAF Current Account
Virgin Money Account
CAF Current Account
CAF Gold Account
E
E
E
E
Funds
32.11
3,833.76
27,273.65
9,847.29
10,000.51
E
E
f
E
E
Funds
232.80
978.21
Total 2021
f
32.11
f
4,066.56
f
27,273.65
10,625.50
f
10,000.51
E
E
f
E
Total 2020
12,616.64
27,237.48
7,784.13
11,710.78
E 50,787.32 1,211.01 E 51,99833 E 59,349.03
Llsbllties
Girlguiding
Devon
Loan -E 8,000.00 -E 8,000.00 10,000.00
Total Assets &Liabilties E 42,787.32 E 1,211.01 43,998.33 F. 49,349.03