# 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



|Recei ts and Pa|ments|Account||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|||Resbtcted|||||
||||||Funds||Funds|Total 2021||Total 2020||
|~Recei ts|||notes|||||||||
|Donations||||f|||50.00|E||E|50.00|
|Interest||||||||||E|160.47|
|Badge/Uniform<br>Sales<br>Annual<br>subscription<br>Training Fees||||fff||||E||F<br>F<br>E|21.00<br>1,389.70|
|Events<br>Rent||||F.f|13,36949|||E|13,369.49|E<br>E|2,575.30<br>5,068.50|
|Other||||E|1,187.49|||E|1,187.49||11,000.00|
|TL Build Fundraising||||E<br>f|1,514.19<br>16,209.41||45,919.42<br>45,969.42|E<br>E|47,433.61<br>62,178.83|E<br>E|23,476.21<br>43,744.18|
|~Pa<br>ants||||||||||||
|Grants||||E|||||||70.00|
|Badges||||E|250.25||||250.25||586.00|
|Annual<br>subscription||||F|2,992.80||||2,992.80||180.00|
|Training Fees||||E||||||||
|Banking Charges||||F|200.00||||200.00||120.00|
|Events|||||4,466.93||||4,466.93||2,008.29|
|Admin||||F.|457.27||||457.27||387.95|
|Independent<br>Examination||||E||||||||
|Other||||E|982.50||||982.50||162.32|
|Telephone/Broadband||||E|364.80||||364.80||408.24|
|Rent||||E|200.00||||200.00|||
|Water||||F|440.00||||440.00||388.00|
|Energy||||E|1,818.20||||1,818.20||1,828.00|
|Council Tax<br>Insurance||||Ef|1,116.54||||1,116.54||42.00<br>1,105.63|
|Repairs||||F.|497.93||||497.93||5,576.30|
|Cleaning||||E|1,228.94||||1,228.94||298.19|
|TL Build Fundraising||||F|||54,513.37||54,513.37||58,236.04|
|||||f.|15,016.16|E|54,513.37|E|69,529.53||71,396.96|
|Excess Recei tover Pa||ents||F|1,193.25|-E|8,543.95|-f|7,350.70|-f|27,652.78|
|transfers<br>between|funds|||-E|7,779.74|E|7,779.74|E|-|E||
|||||-E|6,586.49|-f|764.21|F|7,350.70|-E|27,652.78|
|Bank accounts 1stJan<br>Bank accounts 31st Dec||||E<br>E|57,373.81<br>50,787.32|E|1,975.22<br>1,211.01|E <br>f|59,349.03<br> 51,998.33|F.<br>E|87,001.81<br>59,349.03|
|6 tement<br>fAssets and||Liabilities||||||||||
|||||Unrestricted|||Restricted|||||
|Assets<br>Petty Cash<br>CAF Current Account<br>Virgin Money Account<br>CAF Current Account<br>CAF Gold Account||||E<br>E<br>E<br>E|Funds<br>32.11<br>3,833.76<br>27,273.65<br>9,847.29<br>10,000.51|E<br>E<br>f<br>E<br>E|Funds<br>232.80<br>978.21|Total 2021<br>f<br>32.11<br>f<br>4,066.56<br>f<br>27,273.65<br>10,625.50<br>f<br>10,000.51||E<br>E<br>f<br>E|Total 2020<br>12,616.64<br>27,237.48<br>7,784.13<br>11,710.78|
|||||E|50,787.32||1,211.01|E|51,99833|E|59,349.03|
|Llsbllties||||||||||||
|Girlguiding<br>Devon|Loan|||-E|8,000.00|||-E|8,000.00||10,000.00|
|Total Assets &Liabilties||||E|42,787.32|E|1,211.01||43,998.33|F.|49,349.03|



