OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees Report 2to 5
Statement ofTrustees' Responsibilities
Independent
Auditors'
Report 7to 10
Statement ofFinancial Activities Il to l2
Balance Sheet 13
Statement ofCash Flows l4
Notes to the Financial Statements 15to 27

Reference and Administrative Reference and Administrative Reference and Administrative Reference and Administrative Details Details
Chairman P Hodkin
Chief Executive Officer Beverley Croft - Resigned 01.03.2021
Trustees PHodkin
JScarfe Beckett
A V Chalmers
SL Rush
A C Calcioli
SMGuy
Secretary VTupholme
Principal Office Greenfields School
Priory Road
Forest Row
East Sussex
RH18 5JD
The charity is incorporated in England and Wales.
Company Registration Number 01720539
Charity Registration Number 287037
Solicitors Hodkin 4 Company
42-44 Copthorne Road
Felbridge
East Grinstead
West Sussex
RH19 2NS
Bankers HSBC Bank pic
56-58London Road
East Grinstcad
West Sussex
RH19 1BJ
Auditor Manningtons
Statuory auditor
39High Street
Battle
East Sussex
TN33 OEE

Unrestricted Total
funds 2021
Note g g
Income and Endowments from:
Donations
and legacies
60,682 60,682
Charitable
activities
1,584,967 1,584,967
Investment
income
19 19
Other income 31,200 31,200
Total income 1,676,868 1,676,868
Expenditure
on:
Charitable
activities
7 ~1,673,274 ~1,673 274)
Total expenditure ~1,673 274 ~(1,673,274
Net incoine 3,594 3,594
Net movement
in funds
3,594 3,594
Reconciliation offunds
Total funds brought forward 2314,554 2,214554
Total funds carried forward

(Including
Inco
me an d Expenditure
Acco
unt aud Statement o
Losses)
fTotal Recognised Gains and
Unrestricted Total
funds 2020
Note f. f.
Income and Endowments from:
Donations
and legacies
151,546 151,546
Charitable
activities
1,576,739 1,576,739
Investment
income
163 163
Other income 14,400 14,400
Total income 1,742,848 1,742,848
Expenditure
on:
Charitable
activities
7 (l,733 0237 1,733,023)
Total expenditure ~(l,733,023 (1,733,023)
Net income 9,825 9,825
Net movement
in funds
9,825 9,825
Reconciliation offunds
Total funds brought forward 2,204,729 2,204,729
Total funds carried foevard 20 2,214,554 2,214,554

2021 2020
Note g
Fixed assets
Tangible assets 13 6,352,694 6,364,464
Investments 14 1
6,352,695 6,364,464
Current
assets
Stocks 15 23,769 33,487
Debtors 16 132,372 183,798
Cash at bank and in hand 706,005 319,716
862,146 537,001
Creditors: Amounts falling due within one year 17 (494,046) ~287,640)
Net current assets 368 )DD 249,361
Total assets less curreut liabilities
Creditors: Amounts
falling due after more than one year
18 6,720,795
~),604,344
6,613,825
(1,60D,968)
Net assets 5,116,451 5,112,857
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 2,218,148 2,214,554
Revaluation
reserve
2,898,303 2,898,303
Total unrestricted funds 5,116,451 5,112,857
Total funds 20 5,116,451 5,112,857

2021 2020
Note g g
Cash flows from operating
activities
Net cash income 3,594 9,825
Adjustments
to cash flosvs from non-cash
Depreciation
Investment
income
items 5 11,769
~19
12,045
~(l 63
15,344 21,707
%orking capital adjusttnents
Decrease/(increase)
in stocks
15 9,718 (17,346)
Decrease in debtors 16 51,426 56,979
Increase in creditors
(Decrease)/increase
in deferred
income
17
I&
192,862
~21,355
8,810
20,820
Net cash flows froni operating activities 247,995 90,970
Cash flows from investing
activities
Interest receivable
and similar
income 5 19 163
Purchase oftangible
fixed assets
13 (1,151,409)
Acquisition
ofinvestments
in
Net cash flows from investing
subsidiary
activities
undertakings 14 18 ~I,151,246)
Cash flotvs I'rom financin
activities
Value ofnew loans obtained
during
the period
Repayment
ofloans and borrowings
17 200,000
61,724
1,200,000
~(7,648
Net cash flows from financing activities 138,276 1,192,352
Net increase
in cash and cash
equivalents 3&6,289 132,076
Cash and cash equivalents
at
1 September 319,716 187,640
Cash and cash equivalents
at
31 August 706,005 319,716

Unrestricted
funds Total Total
General 202If 2020
Donations
and legacies;
Donations to major appeals 508 508 7,006
Grants, including
capital grants;
Governnient grants 60,174 60,174 I44,540
60,682 60,682 I51,546

Greenfields School
Children's House Nursery
Effective Education Centre

Greenfields School
Children's House Nursery
Effective Education Centre
Governance costs
Unrestricted
funds Total Total
General 2021f 2020
1&20,709 1,220,709 1,178,653
272,266 272,266 274,412
91992 91,992 123674
1,584,967 I 584,967 I 576,739
Unrestricted
funds Total Total
General
f
2021f 2020
19 19 163
Unrestricted
funds Total Total
General 2021 2020f
31200 31,200 14,400
Unrestricted
funds Total Total
Note General
f
2021f 2020
1,273,795 1,273,795 1,370,031
287,273 287,273 232,908
97,137 97,137 11ยน,757
15,069 15,069 15,327
1,673,274 1,67~3274 1,733,023

Vnrestricted
funds Total Total
General 2021 2020
K
Staffcosts
EVages and salaries 7,869 7,869 8,127
Audit fees
Audit ofthe financial statements 5,150 5,150 5,150
Accountancy
services
2,050 2,050 2,050
15,069 15,069 15,327
9 Net incoming/outgoing resources
Net incoming resources for the year include:
2021 2020
f.
Audit fees 5,150 5,150
Other non-audit
services
2,050 2,050
Depreciation offixed assets 11,769 12,045

2021 2020
Staff costs during the year were:
SVages and salaries 1,049,562 1,135,452
Social security costs 65,123 59,224
Pension costs 12,602 15,625
1,127,287 1,210,301

13 Tangible
Axed assets
Land and Fhtures, fittings
buudtngs and equipment Motor vehicles Totalf
Cost
At I September 2020 6,330,275 320,567 23,780 6,674,622
At 31August 2021 6,330,275 320,567 23,780 6,674,622
Depreciation
At
1 September 2020
294,064 16,095 310,159
Charge for the year 7,013 4,756 11,769
At 31 August 2021 301 077 20,851 321,928
Net book value
At 31August 2021 6,330273 19,490 2,929 6332 694
At 31August 2020 6,330,275 26,503 7685
7
6,364,463

Cost
Additions
At 3l August 202l
Net book value
At 3l August 2021

Country of Proportion ofvoting rights Principal
Undertaking incorporation Holding and shares held activity
2021 2020
Subsidiary undertakings
Other
letting
Newgale
Limited
Farm Cottages England and Wales Ordinary
Share
l00% i00 and
operating
of
own
or
leased real
estate

15 Stock
2021 2020
Stocks 23,769 33487
16 Debtors
2021 2020
Trade debtors 78,639 124,462
Due from group undertakings 26,498
Prepayinents 12,034 11,593
Accrued income 8,617 41,159
Other debtors 6,584 6,584
332372 183,798
17 Creditors: amounts falling due within one year
2021 2020
g
Bank loans 99,240 64,341
Trade creditors 341,852 126,868
Other taxation and social security 10,977 25,789
Other creditors 2,733 9,233
Accruals 6,300 7,110
Deferred income 32,944 54,299
494,046 287,640

20 Funds
Balance at 1
September Incoming Resources Balance at31
2020 resources expended August 2021
f. f.
Vnrestricted
General
General fund 1,719,292 1,676,868 (1,637,445) 1,758,715
Designated
Norman
Lewis designated fund 496 262 35,829) 459,433
Total funds 2,214,554 1,676,868 ~1,673,274) 2,218,148
Balance at I
Septetnber incoming Resources Balance at 31
2019 resources expended August 2020
K f8,
Vnrestricted funds
General
General fund 1,664,780 1,741,948 (1,687,436) 1,719,292
Designated
Norman
l.evvis designated fund 539,949 900 45,587) 495,262
Total funds

21 Anal ysis ofnet assets between
funds
Total funds at
Unrestricted funds 31August
General Designated 2021
f.
Tangible fixed assets 6,349,876 2,818 6,352,694
Fixed asset investments 1 1
Current assets 405,531 456,615 862,146
Current
liabilities
Creditors over I year
(494,046) (494,046)
~1604,344)
Total net assets 4,657,913 459,433 5,116451
Total funds at
Unrestricted funds 31August
General Designated 2020
f,
Tangible fixed assets 6,359,931 4,533 6,364,464
Current assets 46,272 490,729 537,001
Current liabilities (287,640) (287,640)
Creditors over I year (1,500,968) (1,500,968)
Total net assets 4,617,595 495262 5,112,857