OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13

2021 2020
Unrestricted Restncted Total Total
Notes funcls
f
fund
6
funds
5
funds
8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 44,857 15,150 60,007 113,501
Investment
income
3 4,871 4,871 7,783
Total 49,728 15,150 64,878 121,284
EXPENDITURE ON
Raising funds 4 3,639 3,639 63,073
Charitable
activities
Raising funds for research 32,939 15,150 48,089 100,663
Total 36,578 15,150 51,728 163,736
Net gains/(losses)
on
investments 35,519 35,519 (32,846)
NET INCOME/(EXPENDITURE) 48,669 48,669 (75,298)
RECONCILIATION
OF FUNDS
Total funds brought forward 225,282 225,282 300,580
TOTAL FUNDS CARRIED FORWARD 273,951 273,951 225,282

BALANCE SHEET
31 MARCH 2021
2021 2020
Notes 6
FIXEDASSETS
Investments 10 232,535 179,536
CURRENT ASSETS
Cash at bank 43,044 46,069
CREDITORS
Amounts
falling due within one year
(1,628) (323)
NET CURRENT ASSETS 41,416 45,746
TOTAL ASSETS LESSCURRENT
LIABILITIES 273,951 225,282
NET ASSETS 273,951 225,282
FUNDS 13
Unrestricted
funds
273,951 225,282
TOTAL FUNDS 273,951 225,282

Further explanation explanation explanation of the nature of the nature and purpose of each fund is included in the notes to the in the notes to the financial
statements.
DONATIONS AND LEGACIES
2021 2020
F F
Income from generating funds 44,857 113,501
Grants 15,150
60,007 113,501
Grants received, included in the above, are as follows:
2021 2020
F E
Covid-19 JRS 15,150

INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
2021 2020
E E
Dividends
from investments
4,871 7,752
Deposit account interest 31
4,871 7,783
4. RAISING FUNDS
Raising donations and legacies
2021 2020
F E
Consultancy 4,380
Smile 4Wessex Fundraising 1,738 56,548
Investment management fees 1,901 2,145
3,639 63,073
5. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6)
f
Totals
Raising funds for research 43,007 5,082 48,089
8. SUPPORT COSTS
Governance
costs
Raising funds for research 5,082
Support costs, included in the above, are as follows:
Governance costs
2021 2020
Raising
funds for Total
research activities
E 5
Accountancy and legal fees 5,082 2,783

The average
monthly
number
of
em ployees
during the year
was as follows:
2021 2020
Average staff 1 1
No employees
received emoluments
in excess of660,000.
COMPARATIVES FOR THE STATEIIENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funCIS fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
113,501 113,501
Investment
income
7,783 7,783
Total 121,284 121,284
EXPENDITURE ON
Raising funds 63,073 63,073
Charitable
activities
Raising funds for research 100,663 100,663
Total 163,736 163,736
Net gains/(losses)
on investments
(32,846) (32,846)
NET INCOME/(EXPENDITURE) (75,298) (75,298)
RECONCILIATION
OF FUNDS
Total funds brought
forward
300,580 300,580
TOTAL FUNDS CARRIED FORWARD 225,282 225,282

Listed
investment
s
MARKET VALUE
At 1 April 2020 179,536
Additions 31,315
Disposals (13,835)
Revaluations 35,519
At 31 March 2021 232,535
NET BOOK VALUE
At 31 March 2021 232,535
At 31 March 2020 179,536
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
6 6
Taxation and social security 188 323
Other creditors 1,440
1,628 323
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
F E
Investments 232,535 232,535 179,536
Current assets 43,044 43,044 46,069
Current
liabilities
(1,628) (1,628) (323)
273,951 273,951 225,282
MOVEMENT
IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
6 F
Unrestricted funds
General
fund
195,282 48,669 243,951
Designated fund 30,000 30,000
225,282 48,669 273,951
TOTAL FUNDS 225,282 48,669 273,951

Net movement in funds,
included
in the above are as follo ws:
Incoming Resources Gains and Movement
resources expended losses in funds
8 8 8
Unrestricted funds
General
fund
49,728 (36,578) 35,519 48,669
Restricted funds
Covid-19 JRS 15,150 (15,150)
TOTAL FUNDS 64,878 (51,728) 35,519 48,669
Comparatives Comparatives Comparatives for movement in funds
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
F F f
Unrestricted funds
General fund 154,580 (75,298) 116,000 195,282
Designated fund 146,000 (116,000) 30,000
300,580 (75,298) 225,282
TOTAL FUNDS 300,580 (75,298) 225,282
Compara tive net movement
in fu
nds,
included
in the above
are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
8 8 F
Unrestricted funds
General fund 121,284 (163,736) (32,846) (75,298)
TOTAL FUNDS 121,284 (163,736) (32,846) (75,298)