DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Company Registration No. 01673720 (England & Wales) Charity No. SC038932 (Scotland)/285891 (England & Wales)
The Venture Trust
(a company limited by guarantee not having a share capital)
Annual report & financial statements for the year ended 31 March 2023
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
ANNUAL REPORT & FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
CONTENTS Chair and CEO Report .......................................................................................................... 1 Trustees’ Report .................................................................................................................. 2 Independent auditors’ report to the trustees of the Venture Trust for the year ended 31 March 2023 ........................................................................................................ 111 Statement of Financial Activities (including Income and Expenditure) ................ 15 Balance Sheet as at 31 March 2023 ................................................................................ 16 Statement of Cashflows as at 31 March 2023 ............................................................... 17 Notes to the financial statements for the year ended 31 March 2023…………………18
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
CHAIR AND CEO REPORT
Venture Trust has faced many challenges in the last 12 months; many of those driven by the external environment. The continued cost of living crisis, changes in the political environment; have continued to exacerbate the inequalities in our society.
At Venture Trust, we are committed to continuing to develop and deliver for those who are furthest from opportunity. The Trustees and VT team are also committed to ensuring that our participants are at the heart of our thinking and decision-making; and plan to further develop the Participant Panel in the coming year.
We are extremely proud of our team and how they continue to deliver under demanding circumstances, allowing our participants find a way forward in their life’s journey.
We would like to thank our funders and referral partners and the way they work with us in helping us and our participants achieve our and their objectives.
During the year, Angela McCusker was appointed as Chair and Jenny Paterson as CEO. We are both very excited to have joined the Venture Trust community and look forward to taking our charity forward into this next stage of development.
To meet some of the challenges as a result of the cost-of-living crisis and in the context of a competitive funding environment, we have embarked on a significant programme of restructuring and organisational change to enable Venture Trust to meet those aims in the coming years. This will provide the stable foundations for our future.
Angela McCusker Chair of the Board
Jenny Paterson CEO
1
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
TRUSTEES’ REPORT
INTRODUCTION
Venture Trust believes no one should be left behind. We work with people who struggle with complicated life circumstances such as difficulties with mental, emotional, and physical wellbeing, involvement in the criminal justice system, long term unemployment, recovery from addiction, homelessness or risk of homelessness, isolation, or a history of trauma or harm. We support people to gain the life skills, stability and confidence they need to reach their potential.
Venture Trust has been building its approach to personal development in the outdoors for over 40 years. We have had to weather many storms along the way and our lengthy experience, alongside the commitment of our staff, senior team and engaged Board of Trustees has been essential in responding to the challenge of the last few years.
OBJECTIVES AND ACTIVITIES
Our Trustees are responsible for agreeing the aims, objectives and activities of Venture Trust. These are monitored and reviewed, alongside the management of our strategic risks throughout the year to ensure that the planned activities are achieving our agreed outcome measures. This report presents the key activities undertaken and an assessment of the personal and societal benefit for the people we support.
Venture Trust’s objective is to support people who may be surviving outside mainstream support or are in contact with the criminal justice system, or who have never worked or are experiencing longterm unemployment in order to gain the life skills, stability and confidence to succeed. Each person’s individual circumstances sit at the core of our approach which supports people both in their local community and in Scotland’s outdoors with learning and personal development.
The outdoors present individuals with challenging environments in which to reflect on beliefs, attitudes, and behaviours. With time and space away from influences at home, individuals can unlock skills and learn new, more positive, ways of approaching situations.
OUR VALUES
Underpin everything we do
Courage – we remain brave when things get tough Curiosity – we are thoughtful Care – we will attend to people and place Collaboration – we work together for greater impact
ACHIEVEMENTS AND PERFORMANCE OVERVIEW
2022-23 has seen our first full year of ‘business as usual’ outdoor delivery since the start of the Covid pandemic. Our wilderness journeys are fully back up and running (each lasting between 5 and 10 days) delivered in Scotland’s wilder places, we have seen the growth and development of our Outdoor Therapy service and we have continued with delivery of our Change Cycle employability programme.
2
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Over the last 12 months, we have provided support to 688 individuals across our programmes and services, delivering 26 wilderness journeys, 5 Change Cycle courses and an increased level of support in our Outdoor Therapy service. Across the year, 172 people participated on a wilderness journey.
Across all of programmes, 92% of participants reported a mental health issue and just under half of all participants (47%) were involved in the justice system.
Personal development programmes
L iving Wild - For men and women across Scotland on Community Payback and other criminal justice orders who want to move away from offending. We support individuals to address behaviour leading to offending and help with their rehabilitation.
Next Steps - A programme for women across Scotland involved in, or at risk of involvement in, the criminal justice system. Most are experiencing homelessness, drug or alcohol misuse and/or social isolation which may impact on their mental health, employment and relationships.
Inspiring Young Futures - For young people aged 16-25 in Scotland struggling with youth unemployment, involvement in offending, anti-social behaviour, history of substance misuse and homelessness.
Positive Futures - For ex-servicemen and women across Scotland who are finding it difficult to transition fully into civilian life. The programme supports veterans involved in the criminal justice system, experiencing homelessness, drug or alcohol misuse and social isolation.
Employability – Change Cycle
Change Cycle is a hands-on employability programme (focused at Stage 2 of the Employability Pipeline) offering recognised qualifications in bicycle mechanics, SQA (Scottish Qualifications Authority) awards and workplace training such as manual handling and fire awareness. It is a 15-day course, run over either 3-weeks or 5-weeks, which combines workshop elements during which the participants build their own bike (which they get to keep), and tailored employability support to help move them towards their next steps in life.
This year saw us run 5 Change Cycle courses which were delivered in Edinburgh, Glasgow and Livingston in partnership with Bike Station (Edinburgh), Bike for Good (Glasgow) and Bike Library (Livingston). Over the five courses, 41 participants started the course with 38 completing – a completion rate of 93%
Outdoor Therapy
The service continues to go from strength to strength and aims to support people by combining the full range of benefits gained from time spent in nature and the outdoors with professional therapy to improve mental health and wellbeing. This is a free, confidential service for 16–25-year-olds and exservice personnel. Over the year, we worked with 85 clients (also seeing an additional 13 clients who only had an initial assessment), delivering 832 one-to-one therapy sessions in urban outdoor spaces in client’s local communities. These spaces included local parks, community gardens, waterways, woodlands, beaches, and local hills.
Levels of engagement with our clients have been strong over the year with 80% of our clients having at least 4 sessions with one of our therapists. Of those who completed their time in the service in 2022/23, each client had received an average of 12.7 one-to-one sessions with their Outdoor
3
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Therapist, and of those who completed and had at least 4 sessions, their average was 17.3 during their time working with Venture Trust.
Overview of Impact
Over 2022-23, we saw 91 participants from our personal development programmes achieve at least one positive outcome. These included entering employment (33), education (17), training (5), volunteering (16), taking on work experience (2), a positive onward referral to other organisations (18) and referral into another Venture Trust service (15), such as our Outdoor Therapy or Employability programmes. Others also achieved something more personal to them such as joining a local football team, gaining access to their children, attending a weekly art group, spending more time in nature (further boosting their self-esteem and their mental and physical wellbeing).
For the majority of our participants, a positive result of working with Venture Trust is the development of their core life skills and positive behavioural change. We have seen fantastic levels of personal development and growth over the year, captured through our bespoke monitoring system and our wilderness journey course reports. Some of the highlights from the year include: 85% reported an increase in their confidence, 79% saw their skills in dealing with challenge improve, 78% showed improved mental wellbeing and 78% also reported an increase in their ability to maintain positive relationships.
These all make a massive difference to our participants' prospects moving forward in life and can have a profound impact on them and the wider community.
Other highlights this year include:
Continuing our successful partnership with Arc’teryx , a group of our participants were invited to the latest Arc’teryx Academy weekend in the Lake District. There, along with some of our staff, they spent the weekend hiking, scrambling, climbing and attending various film screenings and workshops.
Since 2019, we have partnered with FourSquare , an Edinburgh charity who have been working for more than 40 years to prevent homelessness and promote inclusion, to deliver the ‘Springboard’ programme – an 8-week Employability & Personal Development course for anyone over the ages of 25, living in Edinburgh or the Lothians.
As part of the UK Government’s Kickstarter Scheme , aimed to create work placements for young people, we at Venture Trust offered several positions in different areas of the charity, providing opportunities to gain experience and develop working skills.
October 2022 marked an important milestone for Venture Trust – our 40th birthday ! Over the years, we’ve helped thousands of people to make positive changes in their lives and to celebrate, we held a special Staff Gathering at our Stirling National Participant Centre in May 2022, bringing our full staff team together for the first time since the Covid Pandemic.
Our Participant Panel has continued to develop and contribute valuable insight into Venture Trust activities, notably the continued contribution towards our Strategic direction.
4
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Strategic Planning
Whilst we continue to work towards our Strategic Plan 22-25, we recognise the need in the next financial year to review and refresh this in line with the challenging funding environment and the costof-living crisis combined with an upturn in referrals and evidence of need.
Fundraising and Partnerships
Our work would not be possible without the continued support and encouragement from our partners and funders who value the impact of our approach to supporting some of the most vulnerable and disadvantaged people. We continue to work with a range of statutory, trusts and foundations, lottery, and corporate partners to fund our work.
Multi-year funding from multiple Scottish Government departments, the National Lottery, Cashback for Communities, and various Trusts and Foundations are invaluable to sustaining our work.
We were successful in securing funds from the following sources:
The Scottish Government, European Social Fund, UK Community Renewal Fund, Armed Forces Covenant, Inspiring Scotland, City of Edinburgh Council, Fife Council, Glasgow City Council, North Lanarkshire Council, West Lothian Council, Souter Charitable Trust, National Lottery, Scottish Children’s Lottery, Arc'teryx, Benzies Foundation, Crerar Hotels Trust, Cycling Scotland, Dunlossit and Islay Community Trust, Gannochy Trust, Garfield Weston, Goldsmiths' Company, Hugh Fraser Foundation, Mathew Trust, The MacRobert Trust, The Pilgrim Trust, The Pixel Fund, Scottish Mountaineering Trust, Swire Charitable Trust, The Veterans Foundation, Whirlwind Charitable Trust, Youthlink Scotland, and some community fundraising activities and individual donations.
The Future
Competition and Funds available from Trusts and Foundations is becoming a challenge for the charity sector in Scotland and the UK, and late budget announcements from Local Authorities means planning for the future is becoming increasingly difficult. Relying almost exclusively on year-to-year funding from local authority contracts and Trust and Grants, will remain an area of concern if we don’t begin to diversify our income streams.
Developing a Venture Trust fundraising strategy for the next three years will help diversify our income and allow us to become more self-sufficient. This will be done through a series of consultations with the team, with operations colleagues, with SLT, and with the board. We will explore all potential opportunities for income generation, both in the short and long term.
We are particularly interested in exploring the potential for self-generated income using our skills, knowledge, and expertise within Venture Trust, could also potentially lead to corporate and high net worth donations.
A fundraising strategy with appropriate feasibility studies and business plans will inform our direction of travel, with the ambition of generating 30% of our income from self-generated fundraising, thus reducing our reliance on applications and bids.
We will however, continue to improve and develop relationships with statutory funders in order to sustain and grow our income from service delivery, looking for opportunities to attract core funding as a priority before developing new projects.
5
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Essentially, we want to build a fundraising strategy which provides financial security for the long term, whilst sustaining our current financial obligations.
2023/24 will be see a focus on applications and bids, whilst developing plans and laying the foundations for self-generated income.
We will apply an annual target to self-generated income, increasing steadily over the next 6 years.
By 2030, we should be generating 30% of our income from other sources and be less reliant on funding bids and applications.
FINANCIAL REVIEW
Financial Position
Grants form most of the charitable company’s income for 2022-23, 37.2% (2022: 31.1%) of total income being grants from Scottish Government, 31.8% (2022: 28.5%) grants from other central and local government, 21.7% (2022: 40.3%) grants from trusts, foundations, and other bodies, and 9.3% (2022: 0.1%) grants from the National Lottery.
Net expenditure for this year amounted to £312,567 (2022 net income: £121,007). However, this includes expenditure of £18,715 (2022: £18,781) relating to depreciation on capital purchases in previous years, which were funded by grants recognised in full in the year of receipt.
Excluding this capital fund, net expenditure on revenue funds for the year amounted to £293,852 (2022: net income £139,788).
Reserves Policy
Venture Trust considers that an appropriate level of reserves for the organisation to hold is an amount sufficient to cover potential winding up costs as well as certain events that may occur during the year that have not been budgeted for. It also provides for replacing equipment, business continuity and working capital requirements taking into account any restrictions on funding. The estimated amount of this is £532k (2022: £659k).
Total funds held by the charitable company as of 31 March 2023 were £128,425 (2022: £440,992), however £41,488 (2022: £60,203) are restricted funds relating solely to the purchase of fixed assets as described above. The actual free reserves held as of 31 March 2023 were £86,937 (2022: £380,787), with no amounts (2022: none) having been designated or otherwise committed.
Eighty-two per cent (82%) of our revenue expenditure is activity on restricted funds and these programmes are fully funded, a position closely monitored by the Board on an ongoing basis. The Board considers the growth of reserves to meet the target value as a strategic priority in order to give us flexibility to innovate in service delivery. Plans to achieve this include the following:
-
Longer term planning to attract resources and gradual development of unrestricted income from voluntary and corporate giving.
-
A diverse and balanced range of funding underpinning continued positive partnerships to enable Venture Trust to target limited resources to where they will achieve the greatest impact for the people we support.
6
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Going Concern Basis
In the last couple of years, the third sector has seen a change in the funding landscape with a number of previously centrally distributed statutory funds, such as the No-One Left Behind fund, transitioning from central grants to funds distributed by local authorities, requiring engagement with not one central body but 32 local commissioning frameworks. In addition we have seen the end of European Social Funds with the UK Government replacement still not yet in place; a reduction in overall philanthropic giving, and; increased competition for reduced funds from trusts and foundations.
The senior team actively monitor the income pipeline on a regular basis and, along with available reserves, use this as a basis to make decisions about the charity and its operations, escalating strategic decisions to the Finance and HR Committee and Board as necessary.
In the current financial year, the Board have taken a decision to restructure the business. This is driven by a wish to deliver our services in a more participant-focused way, however is also influenced by the need to reduce our costs in order to remain viable.
The forecasted income pipeline for the current financial year and beyond is sufficient to support the charity to meet its principal aims and objectives and the senior team and Board have agreed a number of cost savings that can be made if and when required to allow this. As a result of this, the trustees consider the charity to be a going concern and have prepared the financial statements on that basis.
Structure, Governance and Management
The Board of trustees presents the report and financial statements of Venture Trust for the year ended 31 March 2023. The statements appear in the format required by the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with FRS 102. The report and statements also comply with the Companies Act 2006, as Venture Trust was incorporated by guarantee on 25 October 1982 and registered as a charity on 16 March 1983. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
Board of trustees
The trustees of the charity are also directors for the purposes of company law and under the company’s Articles are known as members of the Board. Ten non-executive directors meet on a quarterly basis and have delegated the day-to-day management of the organisation to the CEO.
The Board is supported in assessing that the organisation has safe and effective systems of control in place by a Finance and HR Governance Committee. Membership of this Committee comprises representatives from the Board, the CEO, and members of the Senior Leadership Team. The Committee reports directly to the Board of trustees.
Members of the Board, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 10.
Induction and training for new trustees is led by the Chair and CEO. This includes:
- The obligations of trustees;
7
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
-
Key documents which set out the operational framework for Venture Trust including the Memorandum and Articles;
-
Meetings with key members of staff;
-
Resourcing and the current financial position as set out in the latest published financial statements, and
-
Future strategy, plans and objectives.
Upon appointment, all members complete a register of interests, which is reviewed and updated annually.
All trustees give of their time freely and no trustee remuneration was paid in the year. Trustees are required to disclose all relevant interests and register them with the CEO, and in accordance with our policy, to withdraw from decisions where a conflict of interest arises. Trustees are appointed for a maximum of two terms of four years each on a rolling basis. This period may be extended for a further one term of two years. Directors shall not be reappointed within one year.
Venture Trust has been inspected, monitored, or evaluated by the following organisations, all of whom are able to provide information on the quality and appropriateness of the organisation: The Adventure Activities Licensing Authority, the Association of Heads of Outdoor Education Centres, the Scottish Government, and Impetus.
Senior Leadership Team
The CEO has responsibility for the day-to-day management of the organisation within the context of the strategic direction, financial plan and delegations set by the Board. They are supported by the Senior Leadership Team (SLT) who are responsible for strategic development, engagement with partners and stakeholders and delivering community and wilderness-based personal development and therapeutic support for people aged over 16 years old.
The SLT meets frequently and is comprised of CEO, Director of Operations, Director of External Affairs, and Director of Corporate Services.
The Board approves the delegation of financial authority through the CEO, with a specific scheme of financial delegation in place that sets responsibilities and levels of authority to commit expenditure, to submit funding applications and /or to accept funds on behalf of the organisation.
Related parties
Venture Trust is the parent company of Venture Mòr Ltd which is a wholly owned subsidiary company. The Board of trustees maintain oversight of the management and performance of the Charity and its subsidiary. Venture Mòr Ltd is dormant and has not delivered any trading activities in 2022-23. On 15 September 2023 the Directors of Venture Mòr Ltd made an application for the company to be struck off.
Risk management
Venture Trust has a robust approach in place to assess, manage and mitigate risk at an operational and strategic level The strategic risk register is regularly reviewed by the senior team and board providing constructive challenge and a balanced view of risks facing the organisation and appropriate mitigations.
8
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
This approach ensures that we have appropriate policies, procedures, and systems in place to address risk across all areas of our operations. These policies and procedures are periodically reviewed to ensure they continue to comply with statutory requirements and the needs of the organisation.
Currently the most significant risks and uncertainties faced by the organisation relate to securing funding for delivery and adapting our work to meet funders’ evolving requirements and participants’ needs in the current context of covid recovery and cost of living challenges. Strain on staff through the pandemic and the evolving cost of living crisis have also increased the risk of delivering our targets and outcomes.
Our workplan and budgeting is adapted to mitigate risks as they evolve.
Trustees’ responsibilities statement
The trustees (who are also directors of the Venture Trust for the purposes of company law) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
•select suitable accounting policies and apply them consistently;
•observe the methods and principles in the Charities SORP;
•make judgments and estimates that are reasonable and prudent;
•state whether applicable UK accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and
•prepare the accounts on a going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act and the Charities Act 2011. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report was approved by the Directors on 23rd October 2023 and signed on their behalf by:
Angela McCusker
Chair of the Board
9
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
TRUSTEES AND ADVISERS
Board of trustees
Susan Davies (Chair – resigned 14 December 2022) Angela McCusker (Chair – appointed 14 December 2022) Paul Brown (resigned 28 March 2023) Adam Burley Alastair Clarkson Katy Hetherington Pete Higgins (resigned 14 March 2023) Catherine Lindsay Hugh McGregor Jill Roulston Nicola Thomson Bill Stephen (co-opted 13 June 2023)
Senior leadership team
Alastair Pringle, CEO (resigned 27 January 2023) Jenny Paterson, CEO (appointed 23 January 2023) Tejesh Mistry, Director of External Affairs (resigned 7 August 2023) Jenny McIvor, Director of Corporate Services (resigned 20 October 2023) Lynn Simmers, Interim Director of Corporate Services (appointed 23 October 2023) Gemma Jones, Director of Operations (appointed 16 May 2022)
| Auditors | Solicitors | Bankers | |
|---|---|---|---|
| Chiene + Tait LLP (trading as | CT) | Morton Fraser | The Royal Bank of Scotland |
| Chartered Accountants |
& | Quartermile Two | Bank Street |
| Statutory Auditor | 2 Lister Square | Portree | |
| 61 Dublin Street | Edinburgh | Isle of Skye | |
| Edinburgh | EH3 9GL | IV51 9BX | |
| EH3 6NL | |||
| Charity number | SCO38932 (Scotland) | ||
| 285891 (England) | |||
| Company number | 01673720 | ||
| Registered office | 10 Orange Street, Haymarket, London, WC2H 7DQ | ||
| Operational address | Unit 6 Block 1, Manor Farm Business Park, Stirling, FK9 5QD | ||
| Web | www.venturetrust.org.uk |
10
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
INDEPENDENT AUDITORS’ REPORT TO THE TRUSTEES OF THE VENTURE TRUST FOR THE YEAR ENDED 31 MARCH 2023
Opinion
We have audited the Financial Statements of Venture Trust for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
11
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Other information
The other information comprises the information included in the Trustees’ Annual Report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Annual Report which includes the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Annual Report which includes the Directors’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate and sufficient accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
Responsibilities of the Trustees
As explained more fully in the Statement of Responsibilities of the Trustees, the trustees’ are responsible for the preparation of the financial statements and for being satisfied that they give a true
12
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
A review of manual adjustments made in coming to the financial statements would identify any unusual adjustments.
-
Through gaining a detailed understanding of the business and operations this allowed for identification of irregularities.
-
Review of minutes of board meetings throughout the period;
-
Specific consideration was given to transactions with related parties.
-
Reviewing grant documentation to ensure that they have been allocated correctly between restricted and unrestricted funds and recognised accurately.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-andguidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-ofauditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
13
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Use of our report
This report is made solely to the Board of Trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Jeremy Chittleburgh (Senior Statutory Auditor) For and on behalf of CT
Chartered Accountants & Statutory Auditor 61 Dublin Street Edinburgh EH3 6NL
Date – 31 October 2023
Chiene + Tait LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
14
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME & EXPENDITURE)
for the year ended 31 March 2023
| Notes Income from: 4 Charitable activities Donations Interest Other Total income Expenditure on: Raising funds Charitable activities 5 Total expenditure Net income/ (expenditure) 6 Balance at 1 April 2022 Balance at 31 March 2023 |
Unrestricted funds £ 39,730 104,602 1,402 44,767 190,501 14,616 469,737 484,353 (293,852) 380,789 86,937 |
Restricted funds (revenue) £ 1,813,787 412,204 - 2,245 2,228,236 2,228,236 2,228,236 - - - |
Restricted funds (capital) £ - - - - - 18,715 18,715 (18,715) 60,203 41,488 |
Total 2023 £ 1,853,517 516,806 1,402 47,012 2,418,737 14,616 2,716,688 2,731,304 (312,567) 440,992 128,425 |
Total 2022 £ 1,838,040 906,822 68 87,056 |
|---|---|---|---|---|---|
| 2,831,986 | |||||
| 13,753 2,697,226 |
|||||
| 2,710,979 | |||||
| 121,007 319,985 |
|||||
| 440,992 |
All recognised gains and losses are included in the statement of financial activities.
The notes on pages 18 to 31 form part of these financial statements.
15
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Balance Sheet as at 31 March 2023
| Notes Fixed assets Tangible assets 9 Investments 10 Current assets Debtors 11 Cash at bank and in hand Current liabilities Creditors: amounts falling due within one year 12 Net current assets Provision for Dilapidations 19 Net assets 14 Funds Unrestricted Restricted – revenue 15 Restricted – capital 15 Total funds |
2023 £ 117,317 2 117,319 87,947 222,711 310,658 (258,126) 52,532 41,426 128,425 86,937 - 41,488 128,425 |
2022 £ 109,647 2 |
|---|---|---|
| 109,649 | ||
| 190,434 436,780 |
||
| 627,214 (295,871) |
||
| 331,343 | ||
| - | ||
| 440,992 | ||
| 380,789 - 60,203 |
||
| 440,992 |
These financial statements have been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.
Approved by the Board on 23 October 2023 and signed its behalf by:
Angela McCusker (Chair)
The notes on pages 18 to 31 form part of these financial statements. Company number : 01673720
16
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Statement of Cashflows as at 31 March 2023
| Cash provided by operating activities 16 Cash flows from investing activities: Interest income Proceeds from the sale of property, plant & equipment Purchase of property, plant & equipment Cash provided by investing activities Cash flows from financing activities: Repayments of borrowing Increase in cash and cash equivalents for the year Cash and cash equivalents at 31 March 2022 Total cash and cash equivalents at 31 March 2023 |
2023 £ (174,010) 1,402 - (41,461) (40,059) - (214,069) 436,780 222,711 |
2022 £ (162,238) |
|---|---|---|
| 68 1,500 (7,416) |
||
| (5,848) | ||
| (363) | ||
| (168,449) 605,229 |
||
| 436,780 |
The notes on pages 18 to 31 form part of these financial statements.
17
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. Status of the company
Every member of Venture Trust undertakes to contribute to the assets of Venture Trust in the event of a winding-up while a member, or within one year after ceasing to be a member. This is for payment of the liabilities of Venture Trust contracted before they cease to be a member, such amounts as may be required will not exceed £1.
2. Accounting policies
2.1 Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102), the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) and the Companies Act 2006. Venture Trust meets the definition of a public benefit entity under FRS102.
2.2 Going concern basis
The Trustees consider the charitable company to be a going concern.
The future operations of the charitable company are dependent on continued financial support from funders, the generation of future operating surpluses and sufficient ongoing operating cashflows. When looking ahead for the next 12 months the availability of this type of income is likely to become more constrained. At the date of approval of the financial statements, the Trustees have undertaken a detailed review of the known and likely funding position and using their knowledge of the charity sector in general, their specific knowledge of funding sources and experience and knowledge of the staff team, consider it reasonable to expect sustainable funding will be sourced to enable the charity to meet its principal aims and objectives.
The Trustees have approved up to date management accounts, budgets and cash flow projections which include key income and cost assumptions including ongoing support from funders and, where necessary, the curtailment or change of activities to match funding opportunities. Having considered these matters, the Trustees are of the view that, at the date of approval of the financial statements, the company will have sufficient resources to continue to operate and meet debts as they fall due for the foreseeable future, therefore the financial statements are prepared on a going concern basis.
18
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
2.3 Income recognition
Income is included when the charitable company is entitled to receipt, the amount can be determined reliably, and the receipt is reasonably certain. Specific conditions apply as follows:
-
When donors specify the period to which income applies, the charity deems entitlement to arise evenly over that period,
-
Charitable income received for the delivery of services is accounted for as services are provided, and
-
When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until these pre-conditions have been met.
2.4 Expenditure
Expenditure is included in the Statement of Financial Activities when the charitable company has a legal or constructive obligation to transfer economic benefits to a third party. Venture Trust operates a full cost recovery model for allocation of expenditure among programmes and costs are allocated based on planned activity in each programme. Costs have been attributed to one of the functional categories of expenditure as follows:
-
Fundraising costs: direct costs of fundraising events, marketing and publicity materials along with direct and support costs associated with funding and contracts staff involved in raising voluntary income.
-
Charitable activities: These include direct costs incurred in programme delivery along with administration and support costs allocated to the various activities as shown in note 5.
-
Governance costs: These are costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.
2.5 Fund accounting
The majority of income receivable is restricted to be used on specific programmes, activities or costs. Funding received for a specific capital purchase is treated as restricted capital funds and written off in accordance with the asset’s depreciation policy.
Any funding received without terms and conditions attached is treated as unrestricted.
A programme will normally be funded by a combination of restricted and unrestricted funding. Programme costs are allocated to restricted funds first then the balance is allocated to unrestricted funds.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset evenly over its expected useful life, as follows:
| Leasehold property | over the term of the lease |
|---|---|
| Fixtures, fittings & equipment | 4 years |
| Computer equipment | 3 – 5 years |
| Motor vehicles | 5 years |
All expenditure on items of a capital nature exceeding £2,000 is capitalised.
19
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
2.7 Financial instruments
Financial instruments are contracts that give rise to financial assets or liabilities. All of the charitable company’s financial instruments qualify as “basic” in accordance with FRS102 section 11 “Basic financial instruments” and accordingly the requirements of that section are applied here. Financial instruments are measured initially at transaction price including transaction costs.
Basic financial assets comprise:
-
debtors which are all receivable within one year. Financial assets are assessed for indicators of impairment at each reporting date. Impairment losses are recognised as expenditure in the period in which objective evidence arises that that the estimated future cash flows are negatively affected by events occurring since initial recognition.
-
cash and cash equivalents which comprise deposits held with banks and cash in hand.
Basic financial liabilities comprise creditors and are all payable within one year. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.
2.8 Operating leases
Rentals payable under operating leases are charged on a straight-line basis over the lease term.
2.9 Pensions
The charity operates a defined contribution scheme for employees. Contributions payable are charged to expenditure as the obligation arises.
2.10 Events after the reporting period
On 22[th] May 2023, Venture Trust reached the end of the lease term for its Edinburgh office and vacated the premises.
The subsequent dilapidations claim from the landlord has been provided for within these financial statements, but this remains to be settled.
20
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
3 . Statement of Financial Activities prior year
| Income from: Charitable activities Donations Interest Other Total income Expenditure on: Raising funds Charitable activities Total expenditure Net income/ (expenditure) Balance at 1 April 2021 Balance at 31 March 2022 |
Unrestricted funds £ 500 521,234 68 87,056 608,858 13,753 455,317 469,070 139,788 241,001 380,789 |
Restricted funds (revenue) £ 1,837,540 385,588 - - 2,223,128 - 2,223,128 2,223,128 - - - |
Restricted funds (capital) £ - - - - - 18,781 18,781 (18,781) 78,984 60,203 |
Total 2022 £ 1,838,040 906,822 68 87,056 2,831,986 13,753 2,697,226 2,710,979 121,007 319,985 440,992 |
Total 2021 £ 1,737,160 928,185 153 43,653 |
|---|---|---|---|---|---|
| 2,709,151 | |||||
| 16,897 2,599,490 |
|||||
| 2,616,387 | |||||
| 92,764 227,221 |
|||||
| 319,985 |
21
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
4. Analysis of income by activity
| 2023 Scottish Government Other central and local government Trusts and foundations Other Total 2023 2022 Scottish Government Other central and local government Trusts and foundations Other Total 2022 |
3-phase journeys £ 824,149 605,380 321,751 70,267 1,821,547 3-phase journeys £ 863,027 618,407 506,460 102,500 2,090,394 |
Employability Outdoor therapy £ £ - 75,000 113,029 22,703 38,206 74,800 38,000 32,450 189,235 204,953 Employability Outdoor therapy £ £ 3,276 13,931 101,481 40,992 11,586 133,357 39,103 48,829 155,446 237,109 |
Central £ - 27,717 91,029 84,256 203,002 Central £ - 76,003 175,791 97,243 349,037 |
Total 2023 £ 899,149 768,829 525,786 224,173 |
|---|---|---|---|---|
| 2,418,737 | ||||
| Total 2022 £ 880,234 836,883 827,194 287,675 |
||||
| 2,831,986 |
Of Other Income included in the Statement of Financial Activity, £9,637 (2022: £38,164) relates to income received for secondment of an employee to Angus Council.
22
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
5. Charitable expenditure by activity
| 2023 Staff Programme Premises Communications Other Total 2023 2022 Staff Programme Premises Communications Other Total 2022 Governance costs included above comprise: External audit costs Staff costs Meeting costs Total governance |
3-phase journeys £ 1,667,208 132,272 230,083 117,118 70,624 2,217,305 3-phase journeys £ 1,755,098 132,918 172,906 153,199 64,337 2,278,458 |
Employability £ 141,807 50,342 12,224 10,071 5,145 219,589 Employability £ 91,099 52,271 8,384 7,456 5,597 164,807 |
Outdoor therapy £ 229,026 3,506 22,608 15,060 9,594 279,794 Outdoor therapy £ 221,557 761 15,266 12,670 3,707 253,961 2023 £ 11,590 8,239 147 19,976 |
Total 2023 £ 2,038,041 186,120 264,915 142,249 85,363 |
|
|---|---|---|---|---|---|
| 2,716,688 | |||||
| Total 2022 £ 2,067,754 185,950 196,556 173,325 73,641 |
|||||
| 2,697,226 | |||||
| 2022 £ 12,190 8,239 - 20,429 |
23
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
6. Net income/(expenditure)
| 6. Net income/(expenditure) | ||
|---|---|---|
| 2023 | 2022 | |
| Net income/(expenditure) is stated after charging: | £ | £ |
| Depreciation | 33,791 | 30,057 |
| Auditors’ remuneration: | ||
| For the provision of statutory audit services | 11,590 | 12,190 |
7. Employment costs
| Salaries and wages Social security Pensions Total |
2023 £ 1,581,869 151,151 44,717 1,777,737 |
2022 £ 1,661,338 151,049 47,029 |
|---|---|---|
| 1,859,416 |
One employee earned between £60,000 and £70,000 during the year (2022: one). No employees earned over £70,000 (2022: none).
The key management personnel of the charitable company comprise the trustees and the senior leadership team, as set out on page 10. Remuneration of the key management personnel is set according to pay scales which are approved by the Board at the point of any changes being made. The total employee benefits of the key management personnel of the charity were £219,616 (2022: £283,861).
The average number of full-time equivalent employees during the year was 58 (2022: 58). Staff numbers based on full-time equivalents were made up as follows:
| 3-phase journeys Employability Outdoor therapy Management and support Total |
2023 Number 30 3 3 22 58 |
2022 Number 29 3 4 22 |
|---|---|---|
| 58 |
No trustees received remuneration or expenses (2022: nil).
24
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
8. Pension
The charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension scheme complies with automatic enrolment requirements. The pension contributions payable by the charity for the year ended 31 March 2023 amounted to £44,717 (2022: £47,029). £8,567 (2022: £ 8,581) was outstanding at 31 March 2023.
9. Fixed assets
| Cost At 1 April 2022 Additions Disposals At 31 March 2023 Depreciation At 1 April 2022 Charge for the year On disposals At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Motor vehicles £ 17,891 41,461 - 59,352 12,619 9,568 - 22,187 37,165 5,272 |
Leasehold property £ 159,911 - - 159,911 99,972 14,691 - 114,663 45,248 59,939 |
Other £ 154,886 - (301) 154,585 110,450 9,532 (301) 119,681 34,904 44,436 |
Total £ 332,688 41,461 (301) |
|---|---|---|---|---|
| 373,848 | ||||
| 223,041 33,791 (301) |
||||
| 256,531 | ||||
| 117,317 | ||||
| 109,647 |
10. Investments
The charitable company holds 100% of the share capital of Venture Mòr Ltd, a company incorporated in Scotland. The aggregate amount of capital and reserves of this undertaking for the last relevant financial year to 31 March 2023 was £2 (2022 £2). The company is now dormant.
In the opinion of the trustees, the aggregate value of the charitable company’s fixed asset investments is not less than the amount included in the balance sheet.
On 15 September 2023, the directors of Venture Mòr Ltd made an application for the company to be struck off.
25
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
11. Debtors
| Prepayments Other debtors Accrued income Total |
2023 £ 30,361 6,769 50,817 87,947 |
2022 £ 38,960 8,524 142,950 |
|---|---|---|
| 190,434 |
12. Creditors payable within one year
| Trade creditors Taxation and social security Other creditors Deferred income Total |
2023 2022 £ £ 24,457 57,878 45,221 34,452 22,261 34,288 166,187 169,253 |
|---|---|
| 258,126 295,871 |
13. Deferred income
| Brought forward at 1 April 2022 Released to incoming resources in year Received in year and deferred Carried forward at 31 March 2023 |
2023 £ 169,253 |
|---|---|
| (169,253) 166,187 |
|
| 166,187 |
26
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
14. Analysis of net assets among funds
| 2023 Non-current assets Net current assets Net assets at 31 March 2023 2022 Non-current assets Net current assets Net assets at 31 March 2022 |
Unrestricted funds £ 2 86,935 86,937 2 380,787 380,789 |
Restricted funds (revenue) £ 75,829 (75,829) - 49,444 (49,444) - |
Restricted funds (capital) £ 41,488 - 41,488 60,203 - 60,203 |
Total funds £ 117,319 11,106 |
|---|---|---|---|---|
| 128,425 | ||||
| 109,649 331,343 |
||||
| 440,992 |
15. Analysis of movements in restricted funds by programme
| 2023 Restricted funds – revenue 3-phase programmes: Inspiring Young Futures Living Wild: Chance for Change Next Steps Positive Futures Employability Outdoor therapy Total restricted funds - revenue Restricted funds – capital Total restricted funds Unrestricted funds Total funds |
Opening £ - - - - - - - 60,203 60,203 380,789 440,992 |
Income £ 490,012 711,715 436,180 183,642 189,235 217,452 2,228,236 - 2,228,236 190,501 2,418,737 |
Expenditure £ 490,012 711,715 436,180 183,642 189,235 217,452 2,228,236 18,715 2,246,951 484,353 2,731,304 |
Closing £ - - - - - - |
|---|---|---|---|---|
| - 41,488 |
||||
| 41,488 | ||||
| 86,937 | ||||
| 128,425 |
27
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Restricted funds
The charitable company relies on a mix of restricted and unrestricted funding to fulfil our charitable objectives. None of our programmes are fully funded by one type of funding only and there are many different types of restrictions. The restrictions attached to each funding source are recorded specifically so it can be used and reported correctly to the funder. For the purposes of statutory reporting, we have grouped the funding according to our programme themes and set out the restrictions applying to each below.
Three phase programmes
Inspiring Young Futures
This programme helps young people furthest from opportunity, primarily aged 16-25 across Scotland, especially those with experience of local authority care, who have had social work involvement and/or caring responsibilities, to reach positive destinations in employment, education, training, volunteering and a sustainable lifestyle.
Living Wild: Chance for Change
This programme is designed for men and women aged 16-40 who are involved in the community justice system anywhere in Scotland, and primarily aims to help them reduce their risk of reoffending.
Next Steps
Next Steps supports women of aged 16+ whose chaotic and disadvantaged backgrounds have led to their involvement in, or created a high risk of, offending. It helps them stabilise their lives and reduces their risks of future offending.
Positive Futures
Positive Futures provides specialist support to those who have left military service and are struggling with the transition to civilian life, offering a programme of personal development that helps participants to develop the life skills to make positive life changes and move towards employment, education, training or voluntary roles.
Employability
Change Cycle programme is an employability programme,), for young people aged 16-24, who have experienced challenging life circumstances and have recently completed a Venture Trust programme or equivalent.
Outdoor therapy
The service aims to support people by combining the full range of benefits from time in nature and the outdoors with professional therapy to improve mental health and wellbeing. This is a free, confidential service for 16-25 year olds and ex-service personnel.
Any programme
These are funds provided to support a number of participants. The funding may specify a specific cohort or criteria such as homelessness or young people but may not specify a specific programme or workstream. This funding allows us to take a needs lead approach and allocate participants to the programme must suited to their needs.
Capital grants
These funds represent grants received towards the purchase or development of fixed assets. Expenditure comprises depreciation on those assets.
28
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Included in restricted fund programmes are income and expenditure specific to the following funders:
| 2023 Income Expenditure £ £ National Lottery Community Fund: Awards for All - - 2022 Opening £ Restricted funds – revenue 3-phase programmes: Inspiring Young Futures - Living Wild: Chance for Change - Next Steps - Positive Futures - Employability - Outdoor therapy - Any programme - Total restricted funds - revenue - Restricted funds – capital 78,984 Total restricted funds 78,984 Unrestricted funds 241,001 Total funds 319,985 |
2022 Income £ 3,575 Income £ 403,388 946,072 282,902 153,646 148,860 139,450 148,810 2,223,128 - 2,223,128 608,858 2,831,986 |
Expenditure £ 3,575 Expenditure Closing £ £ 403,388 - 946,072 - 282,902 - 153,646 - 148,860 - 139,450 - 148,810 - 2,223,128 - 18,781 60,203 2,241,909 60,203 469,070 380,789 2,710,979 440,992 |
Expenditure £ 3,575 Expenditure Closing £ £ 403,388 - 946,072 - 282,902 - 153,646 - 148,860 - 139,450 - 148,810 - 2,223,128 - 18,781 60,203 2,241,909 60,203 469,070 380,789 2,710,979 440,992 |
|---|---|---|---|
| - 60,203 |
|||
| 60,203 | |||
| 380,789 | |||
| 440,992 |
29
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
16. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income for the year Adjusted for: Depreciation charges Interest income Loss / (profit) on the sale of fixed assets Decrease in debtors Increase/(decrease) in creditors Net cash provided by operating activities |
2023 £ (312,567) 33,791 (1,402) - 102,487 3,681 (174,010) |
2022 £ 121,007 30,057 (68) (3,478) (11,517) (298,239) |
|---|---|---|
| (162,238) |
17. Analysis of net debt
| 7. Analysis of net debt | |||
|---|---|---|---|
| 2023 Cash Loans falling due within one year Total 2022 Cash Loans falling due within one year Total |
Opening £ 436,780 - 436,780 605,229 (363) 604,866 |
Cash flows £ (214,069) - (214,069) (168,449) 363 (168,086) |
Closing £ 222,711 - |
| 222,711 | |||
| 436,780 - |
|||
| 436,780 |
18. Operating lease commitments
The charity has commitments for the total of future minimum lease payments under non-cancellable operating leases in respect of property, IT equipment and vehicles as follows:
| Leases expiring in: Less than 1 year 1 – 5 years |
2023 £ 79,812 22,690 102,502 |
2022 £ 134,414 103,605 |
|---|---|---|
| 238,018 |
30
DocuSign Envelope ID: 255C3086-E6E4-49F7-B699-16A9970C205F
Total lease payments recognised as expenditure in the year were as follows:
| Property IT equipment Vehicles |
2023 £ 118,371 - 15,314 133,505 |
2022 £ 97,260 12,977 16,918 |
|---|---|---|
| 127,155 |
19. Provisions
On 22 May 2023 Venture Trust vacated its Edinburgh office. The landlord submitted a claim for dilapidations to a value of £41,426. Venture Trust are in the process of negotiating the terms of the claim, however have recognised the amount in full in this financial year.
31