Scouts Trustees. Annual Report FLY DEIOIIDEI ¢hBmynBm fAthx ScruNor
i•0
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL RECEIPTS & PAYMENTS ACCOUNT FOR THE PERIOD 1 January 2023 to 31 December 2023 Charity Account Number 285810 HQ Registration No. 35908
| This Year | This Year | This Year | Last Year | |
|---|---|---|---|---|
| General | Restricted | Total | Total | |
| Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | |
| Total Receipts for the year | 39,381.44 | 38.00 | 39,419.44 | 27,824.38 |
| Total Payments for the year | 39,019.13 | 192.31 | 39,211.44 | 24,513.01 |
| Net Receipts (payments) for the year | 362.31 | (154.31) | 208.00 | 3,311.37 |
| Cash bank and funds last year end | 30,471.32 | 1,559.31 | 32,030.63 | 28,719.26 |
| Transfer of funds | - | - | - | - |
| Cash bank and funds this year end | 30,833.63 | 1,405.00 | 32,238.63 | 32,030.63 |
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL Receipts for the period 1 January 2023 to 31 December 2023 Charity Account No 285810 HQ Registration No. 35908
| MEMBERSHIP SUBSCRIPTIONS Squirrels Beavers Cubs Scouts Explorers Total INVESTMENT INCOME RECEIVED NS&I Account Interest Total DONATIONS/GRANTS Gift Aid Donations Grants Total |
This Year This Year Total Previous General Restricted This Year Year £ £ £ £ 752.50 - 752.50 - 3,082.00 - 3,082.00 3,506.00 4,182.50 - 4,182.50 2,925.00 3,010.00 - 3,010.00 2,296.00 1,647.00 - 1,647.00 1,593.00 12,674.00 - 12,674.00 10,320.00 90.63 - 90.63 10.89 90.63 - 90.63 10.89 263.07 - 263.07 1,626.76 249.00 38.00 287.00 1,076.00 100.00 - 100.00 - 612.07 38.00 650.07 2,702.76 |
|---|---|
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL
Receipts for the period 1 January 2023 to 31 December 2023 - continued
Charity Account No 285810 HQ Registration No. 35908
| ACTIVITIES (Sections) Squirrels Trips/Activities Beaver Trips/Activities/Sleepovers Cubs Trips/Activities/Sleepovers Scouts and Explorers summer camp Scouts Kent International Jamboree Campfire Social Total Group Spring Camp Group Spring Camp T-shirts FUND RAISING AGM raffle Christmas Fair Campfire Social donations Slush sales Badge sewing service Family events Total SUNDRY RECEIPTS Squirrels Starter Packs Beavers Starter Packs New Uniform Sales Nearly New Uniform Additional Badges Total SPRING B/H CAMP Total |
This Year This Year Total Previous General Restricted This Year Year £ £ £ £ - - - - 5,319.00 - 5,319.00 1,018.00 3,624.50 - 3,624.50 1,405.00 6,920.00 - 6,920.00 - - - - 6,330.00 261.00 - 261.00 - 16,124.50 - 16,124.50 8,753.00 5,652.24 - 5,652.24 3,702.00 364.00 - 364.00 - 6,016.24 - 6,016.24 3,702.00 . 48.00 - 48.00 - 849.55 - 849.55 1,029.73 - - - 15.00 - - - 300.00 209.00 - 209.00 - 492.70 - 492.70 - 1,599.25 - 1,599.25 1,344.73 210.00 - 210.00 - 377.00 - 377.00 252.00 1,666.50 - 1,666.50 730.00 - - - - 11.25 - 11.25 9.00 2,264.75 - 2,264.75 991.00 |
|---|---|
| TOTAL RECEIPTS FOR THE YEAR | 39,381.44 38.00 39,419.44 27,824.38 |
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL
Payments for the period 1 January 2023 to 31 December 2023 Charity Account No 285810 HQ Registration No. 35908
| OPERATIONAL COSTS Capitation paid to District Hire of Methodist Hall Garage /equipment insurance Total TRANSPORT/MINIBUS Tax/Insurance Minibus Expenses Total ADMINISTRATION IT Software Subscriptions Printing and Stationery Repairs and Maintenance Total PURCHASE OF EQUIPMENT Group equipment Squirrels equipment Beavers equipment Scouts equipment Total ACTIVITIES (Sections) Squirrels Monday nights Beaver Activities/Trips/Sleepovers Beaver Monday nights Beaver Starter Packs Cubs Monday nights Cubs Trips/Activities/Sleepovers Cubs investiture packs Scout Activities Scouts Kent International Jamboree Scouts summer camp 2023 Scouts summer camp 2024 Group spring camp T-shirts Campfire Social Total Group spring camp |
This Year This Year This Year Previous General Restricted Total Year £ £ £ £ 6,216.00 - 6,216.00 5,832.00 1,816.50 - 1,816.50 805.00 697.84 - 697.84 569.23 8,730.34 - 8,730.34 7,206.23 - - - (46.82) - - - - - - - (46.82) 129.42 - 129.42 64.75 5.00 - 5.00 5.00 133.04 - 133.04 34.00 149.04 - 149.04 92.26 416.50 - 416.50 196.01 360.38 - 360.38 161.64 76.14 - 76.14 - - - - 17.00 542.36 - 542.36 238.99 978.88 - 978.88 417.63 36.74 5.00 41.74 - 6,810.96 - 6,810.96 885.37 446.34 33.00 479.34 501.99 - - - - 908.17 - 908.17 408.89 3,504.90 - 3,504.90 1,705.90 - - - 8.00 675.47 - 675.47 520.25 - 154.31 154.31 6,211.77 5,132.04 - 5,132.04 - 377.40 - 377.40 - 5,812.84 - 5,812.84 3,187.03 261.90 - 261.90 - 261.00 - 261.00 353.42 24,227.76 192.31 24,420.07 13,782.62 |
|---|---|
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL
Payments for the period 1 January 2023 to 31 December 2023 - continued
Charity Account No 285810 HQ Registration No. 35908
| OTHER EXPENSES Scout Shop Badges Christmas Fair AGM Meeting expenses Celebration event Thank you gifts Donations Total Scarves and Uniform |
This Year This Year This Year Previous General Restricted Total Year £ £ £ £ 1,233.02 - 1,233.02 984.15 2,956.88 - 2,956.88 834.00 - - - - 220.80 - 220.80 (7.95) 41.95 - 41.95 - - - - 281.81 13.00 - 13.00 755.33 200.00 - 200.00 110.00 4,665.65 - 4,665.65 2,957.34 |
|---|---|
| TOTAL PAYMENTS FOR THE YEAR | 39,019.13 192.31 39,211.44 24,513.01 |
14th CANTERBURY SCOUT GROUP SCOUT COUNCIL
Statement of Assets & Liabilities for the period ending 31 December 2023
Charity Account No 285810
| MONETARY ASSETS NatWest Current Account Scout Group NS&I Savings Account Group Current Account Squirrels Current Account Beavers Current Account Cubs Current Account Scouts |
This Year This Year This Year Previous General Restricted Total Year £ £ £ £ 14,975.02 - 14,975.02 15,360.83 11,804.76 - 11,804.76 11,714.13 557.22 - 557.22 - 311.06 - 311.06 892.96 707.31 - 707.31 810.19 3883.26 - 3,883.26 3,252.52 |
|---|---|
| Total | 32,238.63 - 32,238.63 32,030.63 |
| RESTRICTED FUNDS Balance Income Expenditure Balance 1 Jan 2023 31 Dec 2023 £ £ £ £ Transport Fund 1,405.00 - - 1,405.00 World Scout Jamboree 154.31 - (154.31) - Bags of Kindness - 38.00 (38.00) - Total 1,559.31 38.00 (192.31) 1,405.00 NON-MONETARY ASSETS Assets for Charity's own use, shown at cost Cost Value LANDS, BUILDINGS, MOTOR VEHICLE £ £ 4,000.00 20,000.00 Motor Vehicles Minibus (acquired Sept 2017, relinquished to Age UK 2022 with 1 46,314.00 - Scouting Equipment, Furniture, etc (acquired from1982 onwards) 36,528.41 42,275.49 Total 86,842.41 62,275.49 Garages, 6,7 Ulcombe Gardens, acquired 1982, Garage 9 Ulcombe Gardens aquired 2015, combined acquisition cost [Deeds held in trust] |
----- Start of picture text -----
The above receipts and payments account and statement of assets and liabilities were approved by the
Trustees on 09 JUL 2024 and signed on their behalf by:
Print name: Sally-Anne Ritchie
Print name: David Bentley
----- End of picture text -----
Independent examiner's report to the trustees of 141h Cantert)ury Scout Gn)up I Teport to the trustees on my examination of the accounts of the 14th Canterbury Scout Group for the year ended 31 December 2023. Responsibilities and basis of report As the chaTity twstees of the 14th Canterbury Scoul Group you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act,). I report in respect of my examination of the 14th Canterbury Scout Group accounts carried out under section 145 of the 201 l Act and in carrying out my examinalion I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b} of the Act. Independent examiner's statement I have completed my examination. I confim) that no material matteTS have come to my attention in connection with the examination giving me cause to believe that in any tnaterial respect.. accounting records were not kept in respect of the 14th Canterbury Scout Group as required by scction 130 of thc Act. or 2. the accounts do not accord with those records. or 3. the accounts do not cornply with the applicable requirements conceming the fonn and vontent of accounts set out in thc Chariti¢s (Avvounts and Rcports) Rogulations 2008 other than any requirement that the accounts gJive a 'true and fair view which is not a matter considered as part of an independent examination. I have no concems and have come across no other matters in connection with the cxamination to whicli attcntion should be drawn in this report in ordcr to cnablc a proper understanding of the accounts to be reached. Signed.. Name.. Iain Morris Relevant professional qualification OT membership of professional bodies (if any}.' FCA Address.. 5 Leycroft Close, Canterbury, Kent CT2 7LD Date.. 5 July 2024