| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report | 2 to 5 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | 8to 9 | ||
| Notes to the Financial | Statements | 10to 19 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | |||||
| Note | f. | ||||||
| Income and | Endowments | from: | |||||
| Donations and legacies |
33,780 | 2,900 | 36,680 | ||||
| Other trading | activities | 2,842 | 2,842 | ||||
| Total Income | 36,622 | 2,900 | 39,522 | ||||
| Expenditure | on: | ||||||
| Raising funds | (12,804) | (12,804) | |||||
| Charitable activities |
(16,556) | (16,556) | |||||
| Total Expenditure | (29,360) | (29,360) | |||||
| Net income | 7,262 | 2,900 | 10,162 | ||||
| Net movement | in funds | 7,262 | 2,900 | 10,162 | |||
| Reconciliation offunds | |||||||
| Total funds brought | forward | 51,615 | 51,615 | ||||
| Total funds carried | forward | 18 | 58,877 | 2,900 | 61,777 | ||
| Unrestricted | Total | ||||||
| funds | 2019 | ||||||
| Note | |||||||
| Income and Endowments | from: | ||||||
| Donations and |
legacies | 24,914 | 24,914 | ||||
| Other trading | activities | 44,709 | 44,709 | ||||
| Total income | 69,623 | 69,623 | |||||
| Expenditure | on: | ||||||
| Raising funds | (39,723) | (39,723) | |||||
| Charitable activities |
(20,536) | (20,536) | |||||
| Total expenditure | (60,259) | (60,259) | |||||
| Net income | 9,364 | 9,364 | |||||
| Net movement | in funds | 9,364 | 9,364 | ||||
| Reconciliation | offunds | ||||||
| Total funds brought | forward | 42,252 | 42,252 | ||||
| Total funds carried forward | 18 | 51,616 | 51,616 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | 8 | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 37,638 | 35,070 | |||
| Current assets | ||||||
| Stocks | 13 | 2,538 | 2,594 | |||
| Debtors | 14 | |||||
| - due within | one year | 393 | 595 | |||
| Cash at bank | and in hand | 15 | 41,225 | 15,479 | ||
| 44,156 | 18,668 | |||||
| Creditors: Amounts | falling due within | one year | 16 | (2,517) | (2,122) | |
| Net current | assets | 41,639 | 16,546 | |||
| Total assets | less current liabilities | 79,277 | 51,616 | |||
| Creditors: Amounts | falling due after | more than one year | 17 | (17,500) | ||
| Net assets | 61,777 | 51,616 | ||||
| Funds ofthe | charity: | |||||
| Restricted income funds | ||||||
| Restricted funds |
2,900 | |||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 58,877 | 51,616 | |||
| Total funds | 18 | 61,777 | 51,616 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||
| General | funds | funds | ||||
| Donations and |
legacies; | |||||
| Chalk Cliff Trust | 5,000 | 5,000 | ||||
| Donations from |
individuals | 1,780 | 1,780 | |||
| Grants, including | capital grants; | |||||
| Government | grants | 27,000 | 27,000 | |||
| Donations from |
community | groups | 2,900 | 2,900 | ||
| Total for 2020 | 33,780 | 2,900 | 36,680 | |||
| Total for 2019 | 24,914 | 24,914 |
| Unrestricted | ||
|---|---|---|
| funds | Total | |
| General | funds | |
| Trading income; | ||
| Sales ofgoods and services | 2,578 | 2,578 |
| Events income; | ||
| Other events income | 264 | 264 |
| Total for 2020 | 2,842 | 2,842 |
| Total for 2019 | 44,709 | 44,709 |
| Unrestncted | ||||||
|---|---|---|---|---|---|---|
| funds | Total | |||||
| General | funds | |||||
| Note | f | |||||
| Costs ofgoods sold | 1,745 | 1,745 | ||||
| Membership | subscriptions | 221 | 221 | |||
| Marketing and publicity |
1,755 | 1,755 | ||||
| Depreciation, | amortisation | and other similar | costs | 3,486 | 3,486 | |
| Other direct | costs ofactivities for generating | funds | 5,081 | 5,081 | ||
| Total for 2020 | 12,288 | 12,288 | ||||
| Total for2019 | 38,850 | 38,850 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| General | funds | |||
| Note | ||||
| Finance charges; | ||||
| Bank charges | 516 | 516 | ||
| Total for 2020 | 516 | 516 | ||
| Total for 2019 | 873 | 873 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Note | f | ||||
| 4,350 | 4,350 | ||||
| Staff costs | 218 | 218 | |||
| Allocated | support costs | 5,564 | 5,564 | ||
| Governance | costs | 6,424 | 6,424 | ||
| Total for 2020 | 16,556 | 16,556 | |||
| Total for 2019 | 20,536 | 20,536 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General K |
fundsf | ||||
| Independent examiner |
fees | ||||
| Examination | ofthe | financial | statements | 1,100 | 1,100 |
| Legal and Professional | fees | 5,324 | 5,324 | ||
| Total for 2020 | 6,424 | 6,424 | |||
| Total for 2019 | 5,953 | 5,953 |
| 7 | Net incoming/outgoing | Net incoming/outgoing | resources | ||
|---|---|---|---|---|---|
| Net | incoming | resources for | the year include: | ||
| 2020 | 2019 | ||||
| g | f | ||||
| Depreciation | offixed assets | 3,486 | 2,496 | ||
| Finance charges payable | 516 | 873 |
| 9 Staff costs The aggregate payroll costs were as follows; |
||
|---|---|---|
| 2020 | 2019 | |
| f | ||
| Staff costs during the year were: | ||
| Wages and salaries | 5,081 | 15,420 |
| Pension costs | 218 | 272 |
| 5,299 | 15,692 |
| 2020 | 2019 | |
|---|---|---|
| 1,100 | 950 |
| 12 Tangible fixed assets |
||||
|---|---|---|---|---|
| Exhibition | ||||
| Building | Cases and | Office | ||
| Conversion | Fittings | Equipment | Total | |
| 8 | ||||
| Cost | ||||
| At 1 January 2020 |
95,798 | 68,360 | 16877 | 181035 |
| Additions | 2,837 | 3,217 | 6,054 | |
| At 31 December 2020 | 95,798 | 71,197 | 20,094 | 187,089 |
| Depreciation | ||||
| At 1 January 2020 | 63,670 | 66,707 | 15,587 | 145,964 |
| Charge for the year | 1,916 | 595 | 976 | 3,487 |
| At 31 December 2020 | 65,586 | 67,302 | 16,563 | 149,451 |
| Net book value | ||||
| At 31 December 2020 | 30,212 | 3,895 | 3,531 | 37,638 |
| At 31 December 2019 | 32,128 | 1,653 | 1,290 | 35,071 |
| 13 Stock | ||||
| 2020 | 2019 | |||
| Stocks | 2,538 | 2,594 | ||
| 14 Debtors | ||||
| 2020 | 2019 | |||
| Trade debtors | 184 | |||
| Prepayments | 402 | |||
| Other debtors | 209 | 193 | ||
| 393 | 595 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| CasA on hand | 50 | 50 | ||
| Cash at bank | 26,499 | 1,776 | ||
| Short-term | deposits | 14,676 | 13,653 | |
| 41,225 | 15,479 | |||
| 16 Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | |||
| f. | ||||
| Trade creditors | 1,441 | 1,138 | ||
| Accrual s | 1,076 | 984 | ||
| 2,517 | 2,122 |
| 18 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance | at31 | |||||
| Balance at I | Incoming | Resources | December | |||
| January 2020 | resources | expended | 2020 | |||
| f, | ||||||
| Unrestricted | ||||||
| General | ||||||
| Unrestricted | Fund | 51,615 | 36,622 | (29,360) | 58,877 | |
| Restricted | ||||||
| Sussex Foundation | 1,000 | 1,000 | ||||
| Foreshore Trust Small &Events | ||||||
| Grant Programme | 1,900 | 1,900 | ||||
| Total restricted | 2,900 | 2,900 | ||||
| Total funds | 51,615 | 39,522 | (29,360) | 61,777 |
| Notes to the | Financial Statements for |
the Year Ende | d 31December | 2020 |
|---|---|---|---|---|
| Balance at31 | ||||
| Balance at 1 | incoming | Resources | December | |
| January 2019 | resources f |
expended | 2019 f |
|
| Unrestricted | ||||
| General | 42,252 | 69,623 | (60,259) | 51,616 |
| 19 Analysis ofnet funds | |||
|---|---|---|---|
| At 31 | |||
| At 1January | Financing cash |
December | |
| 2020f | flows | 2020 | |
| Cash at bank and in hand | 15,479 | 25,746 | 41,225 |
| Net debt | 15,479 | 25,746 | 41,225 |
| Detailed State | men | t | of | Financial Activities fo | r the Year Ended 31Decemb | er 2020 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2020 | 2019 | |||||
| Income and Endowments | from: | |||||
| Donations and legacies |
(analysed | below) | 36,680 | 24,914 | ||
| Other trading activities |
(analysed | below) | 2,842 | 44,709 | ||
| Total income | 39,522 | 69,623 | ||||
| Expenditure on: |
||||||
| Raising funds (analysed | below) | (12,804) | (39,723) | |||
| Charitable activities (analysed |
below) | (16,556) | (20,536) | |||
| Total expenditure | (29,360) | (60,259) | ||||
| Net income | 10,162 | 9,364 | ||||
| Net movement in funds |
10,162 | 9,364 | ||||
| Reconciliation offunds | ||||||
| Total funds brought forward |
51,615 | 42,252 | ||||
| Total funds carried forward | 61,777 | 51,616 |
| Detailed St | ate | ment ofFinancial Activities for the Ye | ar Ended 31Dece | mber 2020 |
|---|---|---|---|---|
| Total | Total | |||
| 2020 | 2019 | |||
| f | ||||
| Donations and legacies | ||||
| Museum | 805 | 12,268 | ||
| Other | 975 | 12,646 | ||
| Grants Receivable | - Sussex Foundation | 1,000 | ||
| Grants Receivable | - Foreshore Trust Small and Events Grant | 1,900 | ||
| Grants Receivable | - Primrose | 5,000 | ||
| UK Government Grants |
27,000 | |||
| 36,680 | 24,914 | |||
| Other trading activities | ||||
| Sales ofpurchased | goods | 2,578 | 43,176 | |
| Charitable Activities/Events |
264 | 1,533 | ||
| 2,842 | 44,709 | |||
| Raising funds | ||||
| Purchases | (1,745) | (19,425) | ||
| Trade subscriptions | (221) | (447) | ||
| Bank charges | (426) | (697) | ||
| Bank charges | (90) | (176) | ||
| Wages and salaries | (4,468) | (15,069) | ||
| Repairs and maintenance | (400) | (105) | ||
| Computer Sottware |
and | Maintenance | (213) | (246) |
| Advertising | (1,755) | (1,062) | ||
| Depreciation offreehold property Depreciation offixtures and fittings Depreciation ofoffice equipment |
(1,915) (595) (976) |
(1,916) (247) ~333) |
||
| (12,804) | (39,723) | |||
| Charitable activities |
||||
| Repairs and maintenance | (1,933) | (1,719) | ||
| Costs - Walks And Events | (127) | |||
| Sundry expenses | 2 | |||
| Sundry expenses | (133) | (122) | ||
| Pension Costs | (218) | (272) | ||
| Travelling | (370) | |||
| Rent and rates | (307) | (3,136) | ||
| Water rates | (68) | (212) | ||
| Light, heat and power | (1,599) | (2,101) | ||
| Insurance | (3,256) | (2,822) | ||
| Repairs and maintenance | (464) | (1,404) |
| Det | a | iled Stat | ement ofFinanc | ial Activities for the | Year Ended 31Decemb | er 2020 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2020 | 2019 | |||||
| f. | ||||||
| Telephone | and fax | (1,014) | (1,921) | |||
| Printing, | postage and | stationery | (340) | (379) | ||
| Legal and | professional | fees - Independent | Examination | (1,100) | (950) | |
| Legal and | professional | fees | (5,324) | (5,003) | ||
| (16,556) | (20,536) |