OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 8to 9
Notes to the Financial Statements 10to 19

Unrestricted Restricted Total
funds funds 2020
Note f.
Income and Endowments from:
Donations
and legacies
33,780 2,900 36,680
Other trading activities 2,842 2,842
Total Income 36,622 2,900 39,522
Expenditure on:
Raising funds (12,804) (12,804)
Charitable
activities
(16,556) (16,556)
Total Expenditure (29,360) (29,360)
Net income 7,262 2,900 10,162
Net movement in funds 7,262 2,900 10,162
Reconciliation offunds
Total funds brought forward 51,615 51,615
Total funds carried forward 18 58,877 2,900 61,777
Unrestricted Total
funds 2019
Note
Income and Endowments from:
Donations
and
legacies 24,914 24,914
Other trading activities 44,709 44,709
Total income 69,623 69,623
Expenditure on:
Raising funds (39,723) (39,723)
Charitable
activities
(20,536) (20,536)
Total expenditure (60,259) (60,259)
Net income 9,364 9,364
Net movement in funds 9,364 9,364
Reconciliation offunds
Total funds brought forward 42,252 42,252
Total funds carried forward 18 51,616 51,616

2020 2019
Note 8
Fixed assets
Tangible assets 12 37,638 35,070
Current assets
Stocks 13 2,538 2,594
Debtors 14
- due within one year 393 595
Cash at bank and in hand 15 41,225 15,479
44,156 18,668
Creditors: Amounts falling due within one year 16 (2,517) (2,122)
Net current assets 41,639 16,546
Total assets less current liabilities 79,277 51,616
Creditors: Amounts falling due after more than one year 17 (17,500)
Net assets 61,777 51,616
Funds ofthe charity:
Restricted income funds
Restricted
funds
2,900
Unrestricted income funds
Unrestricted funds 58,877 51,616
Total funds 18 61,777 51,616

Unrestricted
funds Restricted Total
General funds funds
Donations
and
legacies;
Chalk Cliff Trust 5,000 5,000
Donations
from
individuals 1,780 1,780
Grants, including capital grants;
Government grants 27,000 27,000
Donations
from
community groups 2,900 2,900
Total for 2020 33,780 2,900 36,680
Total for 2019 24,914 24,914
Unrestricted
funds Total
General funds
Trading income;
Sales ofgoods and services 2,578 2,578
Events income;
Other events income 264 264
Total for 2020 2,842 2,842
Total for 2019 44,709 44,709

Unrestncted
funds Total
General funds
Note f
Costs ofgoods sold 1,745 1,745
Membership subscriptions 221 221
Marketing
and publicity
1,755 1,755
Depreciation, amortisation and other similar costs 3,486 3,486
Other direct costs ofactivities for generating funds 5,081 5,081
Total for 2020 12,288 12,288
Total for2019 38,850 38,850

Unrestricted
funds Total
General funds
Note
Finance charges;
Bank charges 516 516
Total for 2020 516 516
Total for 2019 873 873

Unrestricted
funds Total
General funds
Note f
4,350 4,350
Staff costs 218 218
Allocated support costs 5,564 5,564
Governance costs 6,424 6,424
Total for 2020 16,556 16,556
Total for 2019 20,536 20,536

Unrestricted
funds Total
General
K
fundsf
Independent
examiner
fees
Examination ofthe financial statements 1,100 1,100
Legal and Professional fees 5,324 5,324
Total for 2020 6,424 6,424
Total for 2019 5,953 5,953

7 Net incoming/outgoing Net incoming/outgoing resources
Net incoming resources for the year include:
2020 2019
g f
Depreciation offixed assets 3,486 2,496
Finance charges payable 516 873

9
Staff costs
The aggregate
payroll costs were as follows;
2020 2019
f
Staff costs during the year were:
Wages and salaries 5,081 15,420
Pension costs 218 272
5,299 15,692

2020 2019
1,100 950

12 Tangible
fixed assets
Exhibition
Building Cases and Office
Conversion Fittings Equipment Total
8
Cost
At
1 January 2020
95,798 68,360 16877 181035
Additions 2,837 3,217 6,054
At 31 December 2020 95,798 71,197 20,094 187,089
Depreciation
At 1 January 2020 63,670 66,707 15,587 145,964
Charge for the year 1,916 595 976 3,487
At 31 December 2020 65,586 67,302 16,563 149,451
Net book value
At 31 December 2020 30,212 3,895 3,531 37,638
At 31 December 2019 32,128 1,653 1,290 35,071
13 Stock
2020 2019
Stocks 2,538 2,594
14 Debtors
2020 2019
Trade debtors 184
Prepayments 402
Other debtors 209 193
393 595

2020 2019
CasA on hand 50 50
Cash at bank 26,499 1,776
Short-term deposits 14,676 13,653
41,225 15,479
16 Creditors: amounts falling due within one year
2020 2019
f.
Trade creditors 1,441 1,138
Accrual s 1,076 984
2,517 2,122

18 Funds
Balance at31
Balance at I Incoming Resources December
January 2020 resources expended 2020
f,
Unrestricted
General
Unrestricted Fund 51,615 36,622 (29,360) 58,877
Restricted
Sussex Foundation 1,000 1,000
Foreshore Trust Small &Events
Grant Programme 1,900 1,900
Total restricted 2,900 2,900
Total funds 51,615 39,522 (29,360) 61,777

Notes to the Financial Statements
for
the Year Ende d 31December 2020
Balance at31
Balance at 1 incoming Resources December
January 2019 resources
f
expended 2019
f
Unrestricted
General 42,252 69,623 (60,259) 51,616

19 Analysis ofnet funds
At 31
At 1January Financing
cash
December
2020f flows 2020
Cash at bank and in hand 15,479 25,746 41,225
Net debt 15,479 25,746 41,225

Detailed State men t of Financial Activities fo r the Year Ended 31Decemb er 2020
Total Total
2020 2019
Income and Endowments from:
Donations
and legacies
(analysed below) 36,680 24,914
Other trading
activities
(analysed below) 2,842 44,709
Total income 39,522 69,623
Expenditure
on:
Raising funds (analysed below) (12,804) (39,723)
Charitable
activities (analysed
below) (16,556) (20,536)
Total expenditure (29,360) (60,259)
Net income 10,162 9,364
Net movement
in funds
10,162 9,364
Reconciliation offunds
Total funds brought
forward
51,615 42,252
Total funds carried forward 61,777 51,616

Detailed St ate ment ofFinancial Activities for the Ye ar Ended 31Dece mber 2020
Total Total
2020 2019
f
Donations and legacies
Museum 805 12,268
Other 975 12,646
Grants Receivable - Sussex Foundation 1,000
Grants Receivable - Foreshore Trust Small and Events Grant 1,900
Grants Receivable - Primrose 5,000
UK Government
Grants
27,000
36,680 24,914
Other trading activities
Sales ofpurchased goods 2,578 43,176
Charitable
Activities/Events
264 1,533
2,842 44,709
Raising funds
Purchases (1,745) (19,425)
Trade subscriptions (221) (447)
Bank charges (426) (697)
Bank charges (90) (176)
Wages and salaries (4,468) (15,069)
Repairs and maintenance (400) (105)
Computer
Sottware
and Maintenance (213) (246)
Advertising (1,755) (1,062)
Depreciation offreehold
property
Depreciation offixtures
and fittings
Depreciation ofoffice equipment
(1,915)
(595)
(976)
(1,916)
(247)
~333)
(12,804) (39,723)
Charitable
activities
Repairs and maintenance (1,933) (1,719)
Costs - Walks And Events (127)
Sundry expenses 2
Sundry expenses (133) (122)
Pension Costs (218) (272)
Travelling (370)
Rent and rates (307) (3,136)
Water rates (68) (212)
Light, heat and power (1,599) (2,101)
Insurance (3,256) (2,822)
Repairs and maintenance (464) (1,404)

Det a iled Stat ement ofFinanc ial Activities for the Year Ended 31Decemb er 2020
Total Total
2020 2019
f.
Telephone and fax (1,014) (1,921)
Printing, postage and stationery (340) (379)
Legal and professional fees - Independent Examination (1,100) (950)
Legal and professional fees (5,324) (5,003)
(16,556) (20,536)