WHITEPARISH MEMORL4L TRUST (Charity No. 282528} EPORT &AC UNTS Year Ending 30 April 2026 The Trust had an uneventful year wÈth most key financial items being similar to last year. The two main purchases were a new carpet lor the Cowesfield Room and the installation of Hive heating controls. A further £4,000 was received from the windRng up of the Adrian Kennedy estate- excluding this the Trust made a surplus of £9,834 for theyear. Mem The new Hive controls mean that the heating and hot water can be controlled remotely from an App which together with the new solar panels probably helped keep the energy costs slightly below lastyearfs figure at £9,300- three years ago they were less than half this amount Hire Fee5 reached a new high of £24,430 - 6% above last year. Exercise groups remain the b2ggest source of hiring income- more than a quarter of the total. The Trust purchased pic]deball equipment and bookings for that have quickly taken off, reaching £1,800 in just 6 months. Pla Field Wellow Youth FC unfortunately didn't return for their football training but it looks like Salisbury FC will be hiring the pitch for at least 2 youth teams from September. The Cricket Club installed water harvesting equipment and are considering an artificial pitch. Fundr The IO0+ Club membership was maintained and contributed £2,565. The Winter Ball returned £2,375 but it wasn't possible to organise the quiz night this year. The Trust thanks Sarah Skeates for again donating the profits of £501 from her wreath m2kingworkshop. Thanks also to the Parish Council for a Grant of £1.165 to fund repairs to the Playground. Looki ead The Trust is looking to raise money by exporting excess electricity to the grid and erecting a mast to improve mobile phone reception so that smart meters will work We look forward to Salisbury FC playing weekly matche5 throughout the season.
White arish Memorial Trust Income & Ex enditure Account For the period ending 30 April 2026 12 tnonths ending 30 April 2025 12 months ersding 30 April 2026 loo% INCOME Bank Interest Ground Rent Hire of Ground & Pitche5 Centre Hire Fees FetelBands NighVFlW0rks Total hire fees/rent IO0+ Club Profit Winter Ball Profit Quiz Night Key Deposits other Income/Bequests Gr3nts/Donations Total Fundraisino 6969 11441 164% loo% 79% 106% 77% 50 4,920 23,019 1.550 50 3,890 24.430 1,200 29,539 29,570 loo% 2,300 2,631 1433 250 84,386 2.565 2,375 112010 go% 150 3,968 60% 5% 344% 12% 91,484 10.724 TOTAL INCOME 127 992 40Wo EXPENDThURE Insurance 1,840 10.495 4,377 9.065 1.331 15 1.511 430 1,869 10,863 4,544 9.940 968 102% 104% 104% i ioTrh 73Wo OWO 1120/0 1530/0 Cricket square & field Cleaning and caretaking General expenses and repairs Administration Servicing & maintenance Rubbish 1,690 659 29,063 30,533 105% Heating fans and Boiling tap paIrS Solar Pane15 + Battery Hive heating controls Cowesfield Room Carpet Hall lights batteries Tree works Cutlery Hand Driers for changing rooms Electrical repairs - lights, driers PA System other Equipmentlmajor repairs Total Major Expenditure 370 12.852 1,078 2.600 1.013 1,800 224 345 829 909 214 15.999 7,399 46% TOTAL EXPENDtruRE 84% SURPLUSIOEFICIT for the period 82,930 13,802 17%
RECONCILIATION OF CHARITABLE FUNDS Funds at l May 2024 220,190 Funds at l May 2025 303,120 Surplus for the Period 82.930 Surplus for the Perfod 13,802 Fur¢ds at 30 April 2025 303,120 Funds at 30 April 2026 316,922 REPRESENTED BY.. 30-Apr-25 30-Apr-26 Bank Current Account 479 647 Bank Savings Account 4,540 1,813 Bank Instsnt Acces5 13.000 59.362 Building Society Instant Access ioi loo Building Society 60 DN 115,000 85,000 Fixed Term Endowment Funds 170.000 170,000 TOTAL 303.120 316,922 These Accounts are presented as representing a true record of the Trusvs financial affairs. Signed............ ........... . Richard J Burr, Treasurer Date: 13 May 2026 I have audited the Books and Records of the Tnt and certAfy that the above Accounts are in accordance therewith. Signed...............................................................................................Auditor Lwir l rtlLL CO*405, SH££<irLo ELIsH kn4s£Y Address ............... .......................................................................... ............... ie Mi 2026 Date:
WHITEPARISH MEMORIAL TRusr TES TO ACCOMPA HE ACCOUNTS TO PRIL 2026 In the absence of a Balance Sheet, readers of these Accounts should be mindful of the investment the Trust has made into assets,. namely The Metnorial Centre,. the equipment contained therein,. the cricket square and the historical assets that have been retained and maintained. l. Bank Interest: the bulk of the interest was earned by the Trust's Endowment funds of £170,000 which are invested in 2 fixed terni deposits. These funds are ring fenced and can only be utilised with the written permission of the CharÈty Commission. The Adrian Kennedy donation also earned useful interesL 2. Ground Rent.. Paid by the Doctorfs Surgery Partnership under the ternis of the lease dated October 1981 for 99 years. 3. Centre hire fees for the period: at a new high of £24.430. 4. Hire of outside ground and sports Pltches: Cricket £2.350, Football £1,540. 5. Fundraising: The Trustees are very grateful to Sarah Skeates who donated the profits of£501 from a wreath making workshop. 6. Utilities: These comprise Gas £5,329. Electric £4,OIS. Broadband £401 and Water/Sewage £l.118. 7. Other F.quipment and major repairs include: Pickleball equipment £219, gutters and windows cleaning £700. 8. General Expenses and repairs include: Alcohol Licence £180, fence repairs £288, Tree work £300.