WHITEPARISH MEMORL4L TRUST
(Charity No. 282528}
EPORT &AC
UNTS
Year Ending 30 April 2026
The Trust had an uneventful year wÈth most key financial items being similar to last year.
The two main purchases were a new carpet lor the Cowesfield Room and the installation of
Hive heating controls. A further £4,000 was received from the windRng up of the Adrian
Kennedy estate- excluding this the Trust made a surplus of £9,834 for theyear.
Mem
The new Hive controls mean that the heating and hot water can be controlled remotely
from an App which together with the new solar panels probably helped keep the energy
costs slightly below lastyearfs figure at £9,300- three years ago they were less than half
this amount
Hire Fee5 reached a new high of £24,430 - 6% above last year. Exercise groups remain the
b2ggest source of hiring income- more than a quarter of the total.
The Trust purchased pic]deball equipment and bookings for that have quickly taken off,
reaching £1,800 in just 6 months.
Pla
Field
Wellow Youth FC unfortunately didn't return for their football training but it looks like
Salisbury FC will be hiring the pitch for at least 2 youth teams from September.
The Cricket Club installed water harvesting equipment and are considering an artificial
pitch.
Fundr
The IO0+ Club membership was maintained and contributed £2,565. The Winter Ball
returned £2,375 but it wasn't possible to organise the quiz night this year.
The Trust thanks Sarah Skeates for again donating the profits of £501 from her wreath
m2kingworkshop. Thanks also to the Parish Council for a Grant of £1.165 to fund repairs to
the Playground.
Looki
ead
The Trust is looking to raise money by exporting excess electricity to the grid and erecting
a mast to improve mobile phone reception so that smart meters will work
We look forward to Salisbury FC playing weekly matche5 throughout the season.

White
arish Memorial Trust
Income & Ex
enditure Account
For the period ending 30 April 2026
12 tnonths ending
30 April 2025
12 months ersding
30 April 2026
loo%
INCOME
Bank Interest
Ground Rent
Hire of Ground & Pitche5
Centre Hire Fees
FetelBands NighVFl￿W0rks
Total hire fees/rent
IO0+ Club Profit
Winter Ball Profit
Quiz Night
Key Deposits
other Income/Bequests
Gr3nts/Donations
Total Fundraisino
6969
11441
164%
loo%
79%
106%
77%
50
4,920
23,019
1.550
50
3,890
24.430
1,200
29,539
29,570
loo%
2,300
2,631
1433
250
84,386
2.565
2,375
112010
go%
150
3,968
60%
5%
344%
12%
91,484
10.724
TOTAL INCOME
127 992
40Wo
EXPENDThURE
Insurance
1,840
10.495
4,377
9.065
1.331
15
1.511
430
1,869
10,863
4,544
9.940
968
102%
104%
104%
i ioTrh
73Wo
OWO
1120/0
1530/0
Cricket square & field
Cleaning and caretaking
General expenses and repairs
Administration
Servicing & maintenance
Rubbish
1,690
659
29,063
30,533
105%
Heating fans and Boiling tap ￿paIrS
Solar Pane15 + Battery
Hive heating controls
Cowesfield Room Carpet
Hall lights batteries
Tree works
Cutlery
Hand Driers for changing rooms
Electrical repairs - lights, driers
PA System
other Equipmentlmajor repairs
Total Major Expenditure
370
12.852
1,078
2.600
1.013
1,800
224
345
829
909
214
15.999
7,399
46%
TOTAL EXPENDtruRE
84%
SURPLUSIOEFICIT for the period
82,930
13,802
17%

RECONCILIATION OF CHARITABLE FUNDS
Funds at l May 2024
220,190
Funds at l May 2025
303,120
Surplus for the Period
82.930
Surplus for the Perfod
13,802
Fur¢ds at 30 April 2025
303,120
Funds at 30 April 2026
316,922
REPRESENTED BY..
30-Apr-25
30-Apr-26
Bank Current Account
479
647
Bank Savings Account
4,540
1,813
Bank Instsnt Acces5
13.000
59.362
Building Society Instant Access
ioi
loo
Building Society 60 DN
115,000
85,000
Fixed Term Endowment Funds
170.000
170,000
TOTAL
303.120
316,922
These Accounts are presented as representing a true record of the Trusvs financial
affairs.
Signed............ ...........
. Richard J Burr, Treasurer
Date: 13 May 2026
I have audited the Books and Records of the Tn￿t and certAfy that the above
Accounts are in accordance therewith.
Signed...............................................................................................Auditor
Lwir l rtlLL CO*￿￿40￿5, SH££<irLo E￿LIsH kn4s£Y
Address ............... .......................................................................... ...............
ie Mi 2026
Date:

WHITEPARISH MEMORIAL TRusr
TES TO ACCOMPA
HE ACCOUNTS TO
PRIL 2026
In the absence of a Balance Sheet, readers of these Accounts should be mindful of the
investment the Trust has made into assets,. namely The Metnorial Centre,. the equipment
contained therein,. the cricket square and the historical assets that have been retained and
maintained.
l. Bank Interest: the bulk of the interest was earned by the Trust's Endowment funds
of £170,000 which are invested in 2 fixed terni deposits. These funds are ring fenced
and can only be utilised with the written permission of the CharÈty Commission. The
Adrian Kennedy donation also earned useful interesL
2. Ground Rent.. Paid by the Doctorfs Surgery Partnership under the ternis of the lease
dated October 1981 for 99 years.
3. Centre hire fees for the period: at a new high of £24.430.
4. Hire of outside ground and sports Pltches: Cricket £2.350, Football £1,540.
5. Fundraising: The Trustees are very grateful to Sarah Skeates who donated the
profits of£501 from a wreath making workshop.
6. Utilities: These comprise Gas £5,329. Electric £4,OIS. Broadband £401 and
Water/Sewage £l.118.
7. Other F.quipment and major repairs include: Pickleball equipment £219, gutters and
windows cleaning £700.
8. General Expenses and repairs include: Alcohol Licence £180, fence repairs £288,
Tree work £300.