SARNIA CHARITABLE TRUST UNAUDITED ANNUAL REP(RT AND FINANCIAL STATEMEKf5 YEAR ENDED 5 APRIL Z024 CHARrrY NO 281417
SARNIA CHARITABLE TRUST Rewt and Flnandal Statement5 the year ended 5 Aprll Z024 Contents Legal and a(knlnlstrative InfNmatiL Annual Report of the Tru5tee5 Independent Examlner5' Report statnent of Financial Artmtles Balance Sheet Notes fonnlng part of the Flnandal Statements Constltutk Samla Charltable Trust was establlshed under Deed of Trust dated 25 July 1979, followed by a supplemental Deed dated 23 Septémber 1980. The resistered number of the Charity is 281417. Trustees Dr Tlmothy Nigel Dexter Peet Mrs Chrlstlna Vanessa Ellzabeth Benfleld Mrs josephi Apslon Ml55 Catherlne Peet Rcbert Benfleld Trust Admlnlstratt BL)0 LLP. Two Snththill, Birmlnqham, B4 6GA and thls is also the reglstered addre55 of the Trust Independent Examlners Mr R MacLaren of MSchael Dufty Partnershlp Umlted The Counting NOe, 61 Charlotte Street. St Paul's Square, Blrmlngham. B3 1PX Bankers Barclay5 Bank PLC, Edgbaston Branch. 38 Hagley Road, BlrniSngham, B16 8NY vestm•nt A¢fvtsors Evelyn Partners, 14th Fic4Jr, 103 Colmore Row, Blrrnlngham, 83 3LI Solldtor5 Shakespeare Martlneau LLP. No 1 Colmore Squ¥e, 8lmilngham, B4 6AA
SARNIA CHARITABLE TRUST R•port of the Trustees for the year ended 5 Aprll 2024 The Trlee5 present thefr an1 report coyerlng the Tn&%¥s actlvltles for the year ended 5 2024. Legal and admlnlstrative Information set out on page 1 fo5 Part of thls reporL Hlstrxy. objertlves and actfvltlK of the Trust The Trust wa5 e5tsbllshed under a Deed of Tntst dated 25 July 1979 followed by a SLwlemthtal deed dated 23 September 1980. The ci)JectlYes are 5ummarlsed as being for 8eneral chadtable purpose, no deflned berficlal area. Summary of the actly1 undertaken for the public b•neflt The grants made to charitles in the year enable the tharltle5 to meet 1r objectives and to provide benefit to the public. The Trijstees have conflrmed tIt tfv have referred to the gutdance In the Charfty Commlsslon's general guldarKe public benefit th revievrin8 the Trust's alm5 and obJecifve5 and In plannlng future actfvitles and settlng the 8rant maklng Fdicy for the year. Management and Govemance arranlfflnents The names of t Trwstee5 who have acted durfng year are set ¢xrt on page 1. The Trustees COndt thelr Trust busine55 by means of telephone, correswthce arKI computer ccnmunications and the Trustees ClYlSTder that regLtsr Trust meetlngs are not require(l. The Trustees are appointed by the Board of Trustee5. New Tntstees receive cople5 of au relevant Trust dUMertts and of the Charlty Commls5ion guldance. Appropriate tralnlng Is organ15ed lor the Ttee$. The Trust is administered by an athnini5trator who ts not a Trustee It who is actln8 behalf of Trustees. Procedures and pollcy lor qrant maklng The objectlves of the Trust are to support from the Income of the Tnfjt by donatlons and subsuiptlons Charitable Institutions arKI objectives at the Truste thscretion. The Trustees have identified an interest in Guernsey based charftable trusts afKi ln nature and vrildllfe ConSeat10n, and it Is In these areas that the main support is given. Generally the Trustee5 are not Interested in regional requests fr drfes. The Trustees do make donatTons an¢J subscriptions based on thelr own contlnulng Interests. Trustees are generally not Interested In llted applkatf0r received for grants vthich are, therefore, unlikely to be successful. fv are, however. consldered cn a quarterly ba5?S. Achlevements and perfonnance of the Trust Durln8 the year, a tharftable 8rant was made to 7 charltle5 totalllng £15,3LKJ. Examination of the Schedule of Grants In Note 3 to the financial Statements will show th?t the Trustees have fulfilled the oblertlves of the Tnst by maklng 8rants to charltles Involved In nature and wLdiife consavation and Guemw based charltles of 93% In value of total grants Made.
SARNIA CHARITABLE TRUST Report of the Trustees (contlnued) for the year ended 5 Aprbl 2024 Flnandal revlew, Investment pollcy and reserves These acCOts for the year ended 5 Aprll 2024 have been prepared In accordance wlth appilcabie law and Unlted Klngdom Accounting Standards Iunlted Kingdom Generally Accepted Acc(yJnting Practice) and comply with the Statement of Recommended Practlce150RPI Accowtlng and Reportlng by Charttles FR51Q effectfve frorn January 2019, The flnaKial statements are prepared under the historic c05t conventi. There have not been any signiflcart changes in the Trust's act)tIeS or the manner in v*hich these activities have been carrfed wt. The Income for the year was C47,254 vthich was an irKrea5e of £3,697 on the previou5 year. Details of grants made are d55ciosed on page 2. Support costs, govemance costs and the Investment adYis0rf5 fee amounted to E16.329 12023.. £14,136) and thi5 left a sUu5 of £15,62512023: £24.4Z11 for the year to add to the Spent amoint at the beglnnlng of the year of £90,959. The Trustees therefore have unspent Income of £11)6.584 avallable at the year The anticfpated net inccfne for the year endiry 5 Aprfl 2LT14 wtll be £41.OLKI to wthlch can be added Lmspeftt Income of £106,584 from whlth the charitable grants and SLrt>scrfptlons for the year Gin be made. This is a total of £147,584. Tre value of the Investments of tne Trusi increaseo Dy £Oi,lJb I£VLJ: aecrea5e(l LY8,5bg1 of which L52,L129 were Lmrealised galns12023.- £127,231 unreallsed 105sesl and £35,569 were reallsed gain5 {2023- £30,184). The Trustees interkl to retaln the investments to produce incune for grants and not to use investment revaluat10175 for thls purpose. Tr market value of the Investments is reflerted in the aCcot5. There wa5 an overall surplus for the year of £103,223 12023.. deficyt of £72.6261 wthlth was deducted from the re5eThes bro{t forward from the prevlous year. Under the Deed of Tnst the Tru5tee5 are eMWered to retain ary 7nvestments for as long as in their absolute di5cretlon think flt arHJ mtwlthstanding that by rea50n of such retentlon the investments are not sufficiently diverslfied. The Trurtee5 are a150 empowered to Use the Tnvestments in the Same manner as Income and there is, therefore, no flxed endowment fund and M restrfcted inveStMts. The investment5 of the Trust are held In the name of Smlth and Wlulamson Nomlnees Limited wthlch Is ts approprlate hoidlng company of the Trust'5 Investment advlsors. QrterlY Trust's Investment a0rS report In detail on the rforManCe of the investments. The fncrease In the value of the investment5 15 t83,136, a Increase of 7% cLYnpared to the market at 5 Aprll 2023. Cneral unrestrlcted funds It Is the policy of the Te¢s, having regard to the speciflc desl8nated fund referred to below, to malntaln the General unrestrlcted fwO5. hthich are the free reseThes of the Charlty. at a level of drca £I0.CQO. Sh funds may be heid In order to flnance W01n9 catal In fuktherance of the objertlves of the Charfty. Free reseryes at 5 Aprfl 2024 were C118,971. Deslqmted funds Designated fu¥K55 ar¢ amounts that hayc bccn put aside out of rCStri fund5 at the thscretlon of the Trust¢es for partlcular rAJrposes. The des1gnatlon Is for adminl5trat1 purpD5es only arKI doe5 not leyuy restrirt Trustees Iscretlon to apply the funds. The Trustees have created the following deslgnated fund:
SARNIA CHARrrABLE TRUST Report of the Trustees (contlnued) for the year ermled 5 Aprfl 2024 Investment furbd To provlde the Inc(Nne necessary to malntaln the Trus¥s tharftable a¢dtIes, the charfty requlres a slgnificant capital base and Trustees have malntalned an Tnvestment policy In order to provlde a de8ree of 5tabiliiy and certalnty In Income levels. In the droJnstances the Trustees have created a deslgnated Imiestment fd that represents the ltsted Investments held In the drIt5 investment portfolio. Details of movements in the fLS are set wt LM page 11 of the finandal statern. The assets refiected In the Balance Sheet are avallabie arKI adequate for the TteeS to fulfll the obligations of the Charfty. Future plans St is Intended to use the ¢Jescrlbed above to cOntIn the obJectlYes of the Trust, as earller descrfbed, Indefinltely. Thls means that the TrLtstee5 will be lojking to make charltable 8r4nts of clrca £25,(KKI on an annual basi5 of the net Income recelved and addltional 8rants can be made out of the current urtspent income balaKe carrted forward of E1(16,584. Rlsk manalement The Twstee5 have considered the major risks to whith the Charlty Is exposed arKI Ive rewewed those rtsxs an established procedures to manage them. Golng cern There are no materTal uncertaintle5 atrt the Charltys ability to contlnue as a going concem. The twrtees for the purposes of drity law vtho served durirg the year and up to the date of this rewt are set out on pa8e 1. Statemènt of Trustees. responslbllltiès The Charltles Act 2011 rewlres the tNstees to prepare fknancfjal statements for each financial year whfjch comply wbth reguiatlon5 under that Att. The trSteeS are reSF#JnsSbie for keeping accountlng record5 ¥*hich disc105e wth reasonable accuracy at any tlme the financfjal positSon of the Charlty. They are also responsible for safeguard7ng the assets of the Charfty and herKe for taking reasonable Steps for the preventlon and detectlon of fraud and other irreqularitie5. The Law also sets ovt the Trustees. re5pMslbllitiès for the preparation and content of the Tru5tees' Annual Rert. Appn)ved by the Board of Trustees and slgned its behalf by DrTNDPéet Trustee Date: 23rd January 2025
Independent Examlner's Report to the Trustees of the SARNIA CHARrrBALE TRLtsT We rewt to the tntstees on our examinatfon of the accounts ol the Sarnla Charltabie Tnjst frff the year eThJed 5 April 2024. Re5wslbllftlos and basls of r•port As the charity trLeeS of the Trust yw are resp51b(e for the preparatlon of the accounts In accordarKe wlth the requirements of the Charities Att 2011 {'the Art,). We report In respect of our examlnation of the Trust's accounts carrled ¢wt under sectlon 145 of the 2011 Act and in carrylng out our examlnatlon we have followed all the apFllcable Dlr¢Xtl¢ns glven by the Charlty Comm1$51on under settlon 14515llb) of the Act. Independènt examiner's statement We have completed our examlnatlon. We conflrni that no matedal matters have come to our attentlon In connectfon the examination giving us cause to beLTeve that in any material respect: 1. acclnting records were not kept In respect of the TnJ5t as requlred ty section 130 of the Act; or 2. the accounts do rh)t accLYd wlth tlw record5" or 3. the account5 do not comply with the applicatle requirements conceming the form and content of accoun15 set uuc tn the ChdilLIvJ (ALiVll> 4iid fteyos1)> Regdatlons 2008 other than any requtrement that the accounts give a 'true and fair VTe*¥ vthich 15 not a matter considered as part of an Independent examinati(. We have no concerns and have come across no other matters In connection the examlnatlcffi to which attention Should be drawn In thls rept in ordw to enable J woper IerstandIng of the accounts to be reache<l. Robert IAacLaren ACA FCCA Mlchaei Dufty Partnership Limited Chartered Certlfled Accounrant Independent Ewiner Birrnlngham B3 1PX Date: 5th February 2025
SARNIA CHARITABLE TRUST ststement of Flnandal Actl¥ltfe5 for the year ended 5 Awll 2024 Vnrestrlcted fund 2024 Unrestrfcted fund 2023 INCOIAE AND ENDOWNMENTS FROAL. Investments 47.254 43,557 EXPENDMJRE ON: Charltable ActiYltSes Grant hlaking Grant Related Support Costs Cost of Grart A4kIng 15.300 2.584 2,272 17.884 7.272 Other 13,745 11,864 TOTAL EXPENDrruRE 31,629 19.136 Nrr INCOMEI{EXPENDtfuREI 15,625 24.421 GAIHY(LOSSCSI OM INVESTMENT Assrrs Unrealised GainsllLossesl On Investments Realised Galnsl(L05sesl C*) Investment Assets 52.029 35.569 1127,2311 30.184 MET MOVEMEKf IN FUNDS 103,223 172,6261 Total Funds Brought Forward 1,348.153 1,420,779 TOTAL FUNDS CARRIED FORWARD 1,451.376 1,348,153 The notes cn page5 8 to 11 fom) part of these accounts.
SARNIA CHARITABLE TRUST OalaTrce Sheet as at 5 Aprll 2024 2024 2023 Note Investments t,332,405 1,249,269 CURRENT ASSErs Debtors Cash at bank and in hand 3.045 120,555 123.600 2,190 11Xl,531 102,721 LIABILMES Creditors: am¢)unts fallln8 thfjn one year 7 4,629 3.837 NET CIIRRENT ASSErs 118.971 98,884 Mrr ASSErs 1.451.376 1,348,153 THE FLINDS OF THE CHARrrY Unrp£trirtpd Fijntk 1.451.-47fi 1,348.153 Approved for Issue by the Board of TTu5tees and 51gned on its behalf by DRTNDPE Trustee Date: 23rd January 2025 The notes on pa8e5 8 to 11 fc*rn part of these aCC¢)ts.
SARNIA CHARITABLE TRUST Notes to the Flnandal Statements for the year ended 5 Aprll Z024 1. ACCOUMTIMG POLICIES These accounts for the year ended 5 Aprfl 2024 have been prepared In accordance wlth applicable law and Unlted Kingdom Accountlng Standards (United King¢kn Generally Accepted ACcOting Practice} and comply with the Statement of Recommended Practlce (SORPI Accwntfng and Reportin8 by chatltles FRS10Z effertlve from January 2019. The flnancial statements are prepared the historic cost convention. Fund accounting The charlty maintains various types of fund5 as follows: ih)restrlcted funds Deslgnated funds are funds vthich have been put aside of unrestritted funds as follows: Investment funds . to provlde the Income necessary to maintain the Trust's charitable activitles. the charity reqirires a signrficant capltal base and the Trustees have rnaTntalned an active investment policy in order to a deqree tsf stability and certa?nty In Iome levels. In the circumstances the TrLtstees have created a deslgnated Investment f that represents the goverM>ent stocks and other listed investments he(d In the charftys Investment portfolio. fjeneral unre5trlcted fuwKl> i¢present UnTC5trirted Income, thich is expenthbie at the discretlon of the Trustees in the furtherance of the obJects of the charfty. SLbch funds may be held In order to finance both worklry capital and capltsl Investment. Incomlnq resource5 All fjnCne 15 reco8nlsed in Stalement of Financlal Actlvities when the condltlon5 for receipt have been met and there 15 a reasonable assurance of receipt. Where a claim for repayment of Income tax has or will be made, such Incorne is grossed LP for the tax recoverable. Investment Income 15 accounted for on an accruats basls. Dlvldends from qts)ted securit5es are accrued when the security is quoted ex-dlv. Grants Grants made by the Trust are charged against Income In the year In whlch ttry are made. Costs of 8eneratln8 funds The c05t of gw*ratln8 funds conslst of investment rrlanagéenÈ fees. Charftable actlyltles Costs of charitable actlvltles Include grants made and an apportionment (based on time costs irKuThedl of overhead and sWOrt costs as sknvn in note 4. Support Costs comprise ali costs assodated wtth the general admlntstratlon of trust In sw)port of the tharitable activities of the charity and are all¢xated to tharltabie actlvitles and qovemance costs on the basis of tlme IwiLurir(l.
SARNIA CHARrrABLE TRUST Not to the Flnanclal Ststements for the year en<led 5 Aprll 2024 1. AccouirnNG POLICIES {contlnued) Governance cost5 comprfse all costs Involvlng the PLknlk atcountablllty of the charity and Its compliance with regulation and good practi (based on tlme costs incurred). These costs Include costs reLatlng to statutory Independent examinerfs report and legal fees. Investments Listed investments are stated at closin$ mlddle Met prffj Immed5ately prior to the end of the fTnancibl year. All movements In value are shown In the Statement of Flnanclal •ktivitles. Income fron) listed investments is recog)ised as Income as received together vAth any a55(Klated recoverable inccme tax or tax credit. Realised and realiSed galns are Shown separately In the appropriate sectlon of the Statement of Flnanthal Activltie5. 2. INVESTMENT INCOME 2024 2023 Dividends terest - Gr055 44,185 3,069 43,088 469 47.254 43,557 3. GRAi¥rs 2024 2023 Aizhelmets Re5earth UK Forest Parlsh Church Guemsey Aid Norfolk and NoTh¥lch Naturallsts S(Klety NorfoU( Wildlife Trust Surrey Wildlife Trust The Town Church Guern5e The Wildlife Trusl 3.000 5.000 1.800 2.5¢XI 15,300 All grants made In the year were to instltutions. None were made to indivlduals {2023: none). DetsTls Df grants paid In the Corre18 perithl are available on request from the regt5tered address of the Tntst.
SARNIA CHARITABLE TRUST Notes to the F1nandal Statements for the year LThled 5 Aprll Z024 4. SUPPORT AND OTHER COSTS Basls of apportlon. Charltable ment artmty Totsl 2024 Total 2023 Independent Examlnerfs Fee 011 115 822 12.923 822 15,507 16,329 504 13.632 2,584 2,584 13,745 14.136 Support costs are apportioned based on time costs ls)curred. No Trustee, or person related or rnnne¢ted to them, ha5 received ary emoluments or expenses frcvn the charlty durtng the year or the precethng years. There are M employees12023." nonel. 5. INVESTMENTS 2024 2023 Quoted Investrnents: Market Value 6 Aprll 2023 Additions Disposa15 Net Realised Investment GainsllLossesl Net Unreallsed Investment GalnsllLosses1 hlarket Value 5 April 2024 1.202.816 120.163 {90,019) 35,569 52.029 1.320.558 1,293.733 159.186 (153.056) 30.184 1127.231 } 1,202.816 Uninvested Cash Capital 11.847 46,453 1,332.405 1,249,269 Historical Cost at 5 April z¢ll4 1,090,650 1,024.937 There were 6 di5W5als durSn8 the year prryjwing net reallsed gaSn of £35,569. There are 60 Investments corstituting the (excludin8 the InVested cash capltall: arket value Fixed Interest and Stock . 21 holdln8 Equlties fall base<J in tne UK) . 19 holth.ng EquitTres loverseasl - 20 holthng Uninvested Cash Capital 30.7 24.7 43.7 JIY,Y16 582,156 11,847 1,332,405
SARNIA CHARITABLE TRUST Notes to the Flnanclal Statements for the year ended 5 Aprll 2024 DEBTORS 2024 2023 Dmdends 7. CREDffORS 2024 2023 Independent Examinerfs Fee Investment Management Fees Accountancy Fees 1.008 1,065 2.556 1.065 1,764 8. STATEMENT OF MOVEMEIKS ON UNRESTRICTED FUMDS Balwce 5 Aprfl 2023 Expendtbjre salns & losses Balance 5 Aprll 2024 Income Transfers Investment Fund General F(md 1,249,269 98.884 83,136 183.1361 1,332.405 118,971 47,254 47,254 55,969 55,969 Total Unrestricted Fund5 1,348,153 1,451,376 TralerS were made bets¥een the investmenl fund and the general fund In order to equate the Investrnent fund value with the value of the investment portfollo and afflounts Incurred in respect of the general fund suffered by the Investment fd. 9. TAXATION Samla Charltable Trust Is a reglstered charity and, as such, 55 exempt frcffl tax on Income gains falling within section 532 ITA2W7 or Section 256 TCGA92 to the extent that they are applied to lis charitable objective5. 10. RELATED PAMES Agqr4ate amount of I*atIonS. withoLrt condltions. received from related partTe5 arnounted to £Nil 12023: £NIII. 11. coKfROLLING PARTY Ttwoughout tfje current and previous FeNOd, the charlty was not under the control of any slngle Indmdual or entlty.