SARNIA CHARITABLE TRUST
UNAUDITED ANNUAL REP(RT
AND FINANCIAL STATEMEKf5
YEAR ENDED 5 APRIL Z024
CHARrrY NO 281417

SARNIA CHARITABLE TRUST
Rewt and Flnandal Statement5 the year ended 5 Aprll Z024
Contents
Legal and a(knlnlstrative InfNmatiL
Annual Report of the Tru5tee5
Independent Examlner5' Report
stat￿nent of Financial Artmtles
Balance Sheet
Notes fonnlng part of the Flnandal Statements
Constltutk
Samla Charltable Trust was establlshed under Deed of Trust dated 25 July 1979,
followed by a supplemental Deed dated 23 Septémber 1980.
The resistered number of the Charity is 281417.
Trustees
Dr Tlmothy Nigel Dexter Peet
Mrs Chrlstlna Vanessa Ellzabeth Benfleld
Mrs josephi￿ Apslon
Ml55 Catherlne Peet
Rcbert Benfleld
Trust Admlnlstratt
BL)0 LLP. Two Snththill, Birmlnqham, B4 6GA
and thls is also the reglstered addre55 of the Trust
Independent Examlners Mr R MacLaren of MSchael Dufty Partnershlp Umlted
The Counting NO￿e, 61 Charlotte Street. St Paul's Square, Blrmlngham. B3 1PX
Bankers
Barclay5 Bank PLC, Edgbaston Branch. 38 Hagley Road, BlrniSngham, B16 8NY
vestm•nt A¢fvtsors
Evelyn Partners, 14th Fic4Jr, 103 Colmore Row, Blrrnlngham, 83 3LI
Solldtor5
Shakespeare Martlneau LLP. No 1 Colmore Squ¥e, 8lmilngham, B4 6AA

SARNIA CHARITABLE TRUST
R•port of the Trustees for the year ended 5 Aprll 2024
The Tr￿lee5 present thefr an￿￿1 report coyerlng the Tn&%¥s actlvltles for the year ended 5 2024.
Legal and admlnlstrative Information set out on page 1 fo￿5 Part of thls reporL
Hlstrxy. objertlves and actfvltlK of the Trust
The Trust wa5 e5tsbllshed under a Deed of Tntst dated 25 July 1979 followed by a SLwlemthtal deed dated 23
September 1980.
The ci)JectlYes are 5ummarlsed as being for 8eneral chadtable purpose, no deflned ber*ficlal area.
Summary of the actly1￿ undertaken for the public b•neflt
The grants made to charitles in the year enable the tharltle5 to meet ￿1r objectives and to provide benefit to
the public.
The Trijstees have conflrmed tI￿t tfv have referred to the gutdance In the Charfty Commlsslon's general guldarKe
public benefit th revievrin8 the Trust's alm5 and obJecifve5 and In plannlng future actfvitles and settlng the
8rant maklng Fdicy for the year.
Management and Govemance arranlfflnents
The names of t￿ Trwstee5 who have acted durfng year are set ¢xrt on page 1.
The Trustees COnd￿t thelr Trust busine55 by means of telephone, correswthce arKI computer cc*nmunications
and the Trustees ClYlSTder that regLtsr Trust meetlngs are not require(l.
The Trustees are appointed by the Board of Trustee5. New Tntstees receive cople5 of au relevant Trust d￿UMertts
and of the Charlty Commls5ion guldance. Appropriate tralnlng Is organ15ed lor the T￿￿tee$.
The Trust is administered by an athnini5trator who ts not a Trustee I￿t who is actln8 ￿ behalf of Trustees.
Procedures and pollcy lor qrant maklng
The objectlves of the Trust are to support from the Income of the Tnfjt by donatlons and subsuiptlons Charitable
Institutions arKI objectives at the Truste￿ thscretion. The Trustees have identified an interest in Guernsey based
charftable trusts afKi ln nature and vrildllfe ConSe￿at10n, and it Is In these areas that the main support is given.
Generally the Trustee5 are not Interested in regional requests fr￿ d￿rf￿es. The Trustees do make donatTons an¢J
subscriptions based on thelr own contlnulng Interests.
Trustees are generally not Interested In ￿ll￿ted applkatf0r￿ received for grants vthich are, therefore,
unlikely to be successful. fv are, however. consldered cn a quarterly ba5?S.
Achlevements and perfonnance of the Trust
Durln8 the year, a tharftable 8rant was made to 7 charltle5 totalllng £15,3LKJ.
Examination of the Schedule of Grants In Note 3 to the financial Statements will show th?t the Trustees have
fulfilled the oblertlves of the Tnst by maklng 8rants to charltles Involved In nature and wLdiife consavation and
Guemw based charltles of 93% In value of total grants Made.

SARNIA CHARITABLE TRUST
Report of the Trustees (contlnued) for the year ended 5 Aprbl 2024
Flnandal revlew, Investment pollcy and reserves
These acCO￿ts for the year ended 5 Aprll 2024 have been prepared In accordance wlth appilcabie law and Unlted
Klngdom Accounting Standards Iunlted Kingdom Generally Accepted Acc(yJnting Practice) and comply with the
Statement of Recommended Practlce150RPI Accowtlng and Reportlng by Charttles FR51Q effectfve frorn January
2019, The flnaKial statements are prepared under the historic c05t conventi￿.
There have not been any signiflcart changes in the Trust's act)￿tIeS or the manner in v*hich these activities have
been carrfed wt.
The Income for the year was C47,254 vthich was an irKrea5e of £3,697 on the previou5 year.
Details of grants made are d55ciosed on page 2.
Support costs, govemance costs and the Investment adYis0rf5 fee amounted to E16.329 12023.. £14,136) and thi5
left a sU￿u5 of £15,62512023: £24.4Z11 for the year to add to the ￿Spent amoint at the beglnnlng of the year of
£90,959. The Trustees therefore have unspent Income of £11)6.584 avallable at the year
The anticfpated net inccfne for the year endiry 5 Aprfl 2LT14 wtll be £41.OLKI to wthlch can be added Lmspeftt
Income of £106,584 from whlth the charitable grants and SLrt>scrfptlons for the year Gin be made. This is a total of
£147,584.
Tre value of the Investments of tne Trusi increaseo Dy £Oi,lJb I£VLJ: aecrea5e(l LY8,5bg1 of which L52,L129 were
Lmrealised galns12023.- £127,231 unreallsed 105sesl and £35,569 were reallsed gain5 {2023- £30,184). The Trustees
interkl to retaln the investments to produce incune for grants and not to use investment revaluat10175 for thls
purpose. Tr market value of the Investments is reflerted in the aCco￿t5.
There wa5 an overall surplus for the year of £103,223 12023.. deficyt of £72.6261 wthlth was deducted from the
re5eThes bro{￿t forward from the prevlous year.
Under the Deed of Tnst the Tru5tee5 are eM￿Wered to retain ary 7nvestments for as long as in their
absolute di5cretlon think flt arHJ mtwlthstanding that by rea50n of such retentlon the investments are not
sufficiently diverslfied. The Trurtee5 are a150 empowered to Use the Tnvestments in the Same manner as Income
and there is, therefore, no flxed endowment fund and M restrfcted inveStM￿ts. The investment5 of the Trust are
held In the name of Smlth and Wlulamson Nomlnees Limited wthlch Is ts approprlate hoidlng company of the
Trust'5 Investment advlsors.
Q￿rterlY Trust's Investment a0￿rS report In detail on the ￿rforManCe of the investments. The fncrease In the
value of the investment5 15 t83,136, a Increase of 7% cLYnpared to the market at 5 Aprll 2023.
C￿neral unrestrlcted funds
It Is the policy of the T￿￿e¢s, having regard to the speciflc desl8nated fund referred to below, to malntaln the
General unrestrlcted fwO5. hthich are the free reseThes of the Charlty. at a level of drca £I0.CQO. S￿h funds may
be heid In order to flnance W0￿1n9 ca￿tal In fuktherance of the objertlves of the Charfty. Free reseryes at 5 Aprfl
2024 were C118,971.
Deslqmted funds
Designated fu¥K55 ar¢ amounts that hayc bccn put aside out of rCStri￿ fund5 at the thscretlon of the Trust¢es for
partlcular rAJrposes. The des1gnatlon Is for adminl5trat1￿ purpD5es only arKI doe5 not leyuy restrirt Trustees
Iscretlon to apply the funds. The Trustees have created the following deslgnated fund:

SARNIA CHARrrABLE TRUST
Report of the Trustees (contlnued) for the year ermled 5 Aprfl 2024
Investment furbd
To provlde the Inc(Nne necessary to malntaln the Trus¥s tharftable a¢d￿tIes, the charfty requlres a slgnificant
capital base and Trustees have malntalned an Tnvestment policy In order to provlde a de8ree of 5tabiliiy and
certalnty In Income levels. In the droJnstances the Trustees have created a deslgnated Imiestment f￿d that
represents the ltsted Investments held In the d￿rIt￿5 investment portfolio.
Details of movements in the fL￿￿S are set wt LM page 11 of the finandal statern￿.
The assets refiected In the Balance Sheet are avallabie arKI adequate for the T￿￿teeS to fulfll the obligations of
the Charfty.
Future plans
St is Intended to use the ¢Jescrlbed above to cOntIn￿ the obJectlYes of the Trust, as earller descrfbed,
Indefinltely.
Thls means that the TrLtstee5 will be lojking to make charltable 8r4nts of clrca £25,(KKI on an annual basi5 of
the net Income recelved and addltional 8rants can be made out of the current urtspent income balaKe carrted
forward of E1(16,584.
Rlsk manalement
The Twstee5 have considered the major risks to whith the Charlty Is exposed arKI I￿ve rewewed those rtsxs an
established procedures to manage them.
Golng c￿￿ern
There are no materTal uncertaintle5 at￿rt the Charltys ability to contlnue as a going concem.
The twrtees for the purposes of d￿rity law vtho served durirg the year and up to the date of this rewt are set
out on pa8e 1.
Statemènt of Trustees. responslbllltiès
The Charltles Act 2011 rewlres the tNstees to prepare fknancfjal statements for each financial year whfjch comply
wbth reguiatlon5 under that Att.
The tr￿SteeS are reSF#JnsSbie for keeping accountlng record5 ¥*hich disc105e wth reasonable accuracy at any tlme
the financfjal positSon of the Charlty. They are also responsible for safeguard7ng the assets of the Charfty and
herKe for taking reasonable Steps for the preventlon and detectlon of fraud and other irreqularitie5.
The Law also sets ovt the Trustees. re5pMslbllitiès for the preparation and content of the Tru5tees' Annual Re￿￿rt.
Appn)ved by the Board of Trustees and slgned ￿ its behalf by
DrTNDPéet
Trustee
Date: 23rd January 2025

Independent Examlner's Report to the Trustees of the
SARNIA CHARrrBALE TRLtsT
We rewt to the tntstees on our examinatfon of the accounts ol the Sarnla Charltabie Tnjst frff the year eThJed 5
April 2024.
Re5wslbllftlos and basls of r•port
As the charity trL￿eeS of the Trust yw are resp￿51b(e for the preparatlon of the accounts In accordarKe wlth the
requirements of the Charities Att 2011 {'the Art,). We report In respect of our examlnation of the Trust's
accounts carrled ¢wt under sectlon 145 of the 2011 Act and in carrylng out our examlnatlon we have followed all
the apFllcable Dlr¢Xtl¢ns glven by the Charlty Comm1$51on under settlon 14515llb) of the Act.
Independènt examiner's statement
We have completed our examlnatlon. We conflrni that no matedal matters have come to our attentlon In
connectfon the examination giving us cause to beLTeve that in any material respect:
1. accl￿nting records were not kept In respect of the TnJ5t as requlred ty section 130 of the Act; or
2. the accounts do rh)t accLYd wlth tlw record5" or
3. the account5 do not comply with the applicatle requirements conceming the form and content of
accoun15 set uuc tn the ChdilLIvJ (ALiV￿ll> 4iid fteyos1)> Regdatlons 2008 other than any requtrement
that the accounts give a 'true and fair VTe*¥ vthich 15 not a matter considered as part of an
Independent examinati(￿.
We have no concerns and have come across no other matters In connection the examlnatlcffi to which
attention Should be drawn In thls rep￿t in ordw to enable J woper I￿￿erstandIng of the accounts to be reache<l.
Robert IAacLaren ACA FCCA
Mlchaei Dufty Partnership Limited
Chartered Certlfled Accounrant
Independent Ewiner
Birrnlngham
B3 1PX
Date: 5th February 2025

SARNIA CHARITABLE TRUST
ststement of Flnandal Actl¥ltfe5 for the year ended 5 Awll 2024
Vnrestrlcted fund
2024
Unrestrfcted fund
2023
INCOIAE AND ENDOWNMENTS FROAL.
Investments
47.254
43,557
EXPENDMJRE ON:
Charltable ActiYltSes
Grant hlaking
Grant Related Support Costs
Cost of Grart A4￿kIng
15.300
2.584
2,272
17.884
7.272
Other
13,745
11,864
TOTAL EXPENDrruRE
31,629
19.136
Nrr INCOMEI{EXPENDtfuREI
15,625
24.421
GAIHY(LOSSCSI OM INVESTMENT Assrrs
Unrealised GainsllLossesl On Investments
Realised Galnsl(L05sesl C*) Investment Assets
52.029
35.569
1127,2311
30.184
MET MOVEMEKf IN FUNDS
103,223
172,6261
Total Funds Brought Forward
1,348.153
1,420,779
TOTAL FUNDS CARRIED FORWARD
1,451.376
1,348,153
The notes cn page5 8 to 11 fom) part of these accounts.

SARNIA CHARITABLE TRUST
OalaTrce Sheet as at 5 Aprll 2024
2024
2023
Note
Investments
t,332,405
1,249,269
CURRENT ASSErs
Debtors
Cash at bank and in hand
3.045
120,555
123.600
2,190
11Xl,531
102,721
LIABILMES
Creditors: am¢)unts fallln8 ￿thfjn one year 7
4,629
3.837
NET CIIRRENT ASSErs
118.971
98,884
Mrr ASSErs
1.451.376
1,348,153
THE FLINDS OF THE CHARrrY
Unrp£trirtpd Fijntk
1.451.-47fi
1,348.153
Approved for Issue by the Board of TTu5tees and 51gned on its behalf by
DRTNDPE
Trustee
Date: 23rd January 2025
The notes on pa8e5 8 to 11 fc*rn part of these aCC¢)￿ts.

SARNIA CHARITABLE TRUST
Notes to the Flnandal Statements for the year ended 5 Aprll Z024
1. ACCOUMTIMG POLICIES
These accounts for the year ended 5 Aprfl 2024 have been prepared In accordance wlth applicable law and
Unlted Kingdom Accountlng Standards (United King¢kn Generally Accepted ACcO￿ting Practice} and comply
with the Statement of Recommended Practlce (SORPI Accwntfng and Reportin8 by chatltles FRS10Z effertlve
from January 2019. The flnancial statements are prepared the historic cost convention.
Fund accounting
The charlty maintains various types of fund5 as follows:
ih)restrlcted funds
Deslgnated funds are funds vthich have been put aside of unrestritted funds as follows:
Investment funds . to provlde the Income necessary to maintain the Trust's charitable activitles. the charity
reqirires a signrficant capltal base and the Trustees have rnaTntalned an active investment policy in order to
a deqree tsf stability and certa?nty In I￿ome levels. In the circumstances the TrLtstees have created a
deslgnated Investment f￿￿ that represents the goverM>ent stocks and other listed investments he(d In the
charftys Investment portfolio.
fjeneral unre5trlcted fuwKl> i¢present UnTC5trirted Income, thich is expenthbie at the discretlon of the
Trustees in the furtherance of the obJects of the charfty. SLbch funds may be held In order to finance both
worklry capital and capltsl Investment.
Incomlnq resource5
All fjnC￿ne 15 reco8nlsed in Stalement of Financlal Actlvities when the condltlon5 for receipt have been met
and there 15 a reasonable assurance of receipt. Where a claim for repayment of Income tax has or will be
made, such Incorne is grossed LP for the tax recoverable.
Investment Income 15 accounted for on an accruats basls. Dlvldends from qts)ted securit5es are accrued when
the security is quoted ex-dlv.
Grants
Grants made by the Trust are charged against Income In the year In whlch ttry are made.
Costs of 8eneratln8 funds
The c05t of gw*ratln8 funds conslst of investment rrlanagé￿enÈ fees.
Charftable actlyltles
Costs of charitable actlvltles Include grants made and an apportionment (based on time costs irKuThedl of
overhead and sWOrt costs as sknvn in note 4.
Support Costs comprise ali costs assodated wtth the general admlntstratlon of ￿ trust In sw)port of the
tharitable activities of the charity and are all¢xated to tharltabie actlvitles and qovemance costs on the basis
of tlme IwiLurir(l.

SARNIA CHARrrABLE TRUST
Not￿ to the Flnanclal Ststements for the year en<led 5 Aprll 2024
1. AccouirnNG POLICIES {contlnued)
Governance cost5 comprfse all costs Involvlng the PLknlk atcountablllty of the charity and Its compliance with
regulation and good practi￿ (based on tlme costs incurred). These costs Include costs reLatlng to statutory
Independent examinerfs report and legal fees.
Investments
Listed investments are stated at closin$ mlddle M￿et prffj￿ Immed5ately prior to the end of the fTnancibl
year. All movements In value are shown In the Statement of Flnanclal •ktivitles. Income fron) listed
investments is recog)ised as Income as received together vAth any a55(Klated recoverable inccme tax or tax
credit.
Realised and ￿realiSed galns are Shown separately In the appropriate sectlon of the Statement of Flnanthal
Activltie5.
2. INVESTMENT INCOME
2024
2023
Dividends
terest - Gr055
44,185
3,069
43,088
469
47.254
43,557
3. GRAi¥rs
2024
2023
Aizhelmets Re5earth UK
Forest Parlsh Church
Guemsey Aid
Norfolk and NoTh¥lch Naturallsts S(Klety
NorfoU( Wildlife Trust
Surrey Wildlife Trust
The Town Church Guern5e
The Wildlife Trusl
3.000
5.000
1.800
2.5¢XI
15,300
All grants made In the year were to instltutions. None were made to indivlduals {2023: none).
DetsTls Df grants paid In the Corre￿18 perithl are available on request from the regt5tered address of the
Tntst.

SARNIA CHARITABLE TRUST
Notes to the F1nandal Statements for the year LThled 5 Aprll Z024
4. SUPPORT AND OTHER COSTS
Basls of
apportlon. Charltable
ment
artmty
Totsl
2024
Total
2023
Independent Examlnerfs Fee 011
115
822
12.923
822
15,507
16,329
504
13.632
2,584
2,584
13,745
14.136
Support costs are apportioned based on time costs ls)curred.
No Trustee, or person related or rnnne¢ted to them, ha5 received ary emoluments or expenses frcvn the
charlty durtng the year or the precethng years.
There are M employees12023." nonel.
5. INVESTMENTS
2024
2023
Quoted Investrnents:
Market Value 6 Aprll 2023
Additions
Disposa15
Net Realised Investment GainsllLossesl
Net Unreallsed Investment GalnsllLosses1
hlarket Value 5 April 2024
1.202.816
120.163
{90,019)
35,569
52.029
1.320.558
1,293.733
159.186
(153.056)
30.184
1127.231 }
1,202.816
Uninvested Cash Capital
11.847
46,453
1,332.405
1,249,269
Historical Cost at 5 April z¢ll4
1,090,650
1,024.937
There were 6 di5W5als durSn8 the year prryjwing net reallsed gaSn of £35,569.
There are 60 Investments corstituting the (excludin8 the ￿InVested cash capltall:
arket
value
Fixed Interest and Stock . 21 holdln8
Equlties fall base<J in tne UK) . 19 holth.ng
EquitTres loverseasl - 20 holthng
Uninvested Cash Capital
30.7
24.7
43.7
JIY,Y16
582,156
11,847
1,332,405

SARNIA CHARITABLE TRUST
Notes to the Flnanclal Statements for the year ended 5 Aprll 2024
DEBTORS
2024
2023
Dmdends
7. CREDffORS
2024
2023
Independent Examinerfs Fee
Investment Management Fees
Accountancy Fees
1.008
1,065
2.556
1.065
1,764
8. STATEMENT OF MOVEMEIKS ON UNRESTRICTED FUMDS
Balwce
5 Aprfl
2023
Expendtbjre
salns &
losses
Balance
5 Aprll
2024
Income
Transfers
Investment Fund
General F(md
1,249,269
98.884
83,136
183.1361
1,332.405
118,971
47,254
47,254
55,969
55,969
Total Unrestricted Fund5
1,348,153
1,451,376
Tra￿lerS were made bets¥een the investmenl fund and the general fund In order to equate the Investrnent
fund value with the value of the investment portfollo and afflounts Incurred in respect of the general fund
suffered by the Investment f￿d.
9. TAXATION
Samla Charltable Trust Is a reglstered charity and, as such, 55 exempt frcffl tax on Income gains falling
within section 532 ITA2W7 or Section 256 TCGA92 to the extent that they are applied to lis charitable
objective5.
10. RELATED PAMES
Agqr4ate amount of I*￿atIonS. withoLrt condltions. received from related partTe5 arnounted to £Nil 12023:
£NIII.
11. coKfROLLING PARTY
Ttwoughout tfje current and previous FeNOd, the charlty was not under the control of any slngle Indmdual or
entlty.