This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
|
Page |
| Reference and administrative details of the Charity, its Trustees and advisers |
1 |
| Trustees' report |
2-13 |
| Independent auditors' report on the financial statements |
14-17 |
| Statement of financial activities |
18 |
| Balance sheet |
19 |
| Notes to the financial statements |
20 - 32 |
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2023 |
2023 |
2022 |
|
Note |
£ |
£ |
£ |
| Income from: |
|
|
|
|
| Donations and legacies |
3 |
31,356 |
31,356 |
85,778 |
| Charitable activities |
4 |
161,366 |
161,366 |
148,605 |
| Investments |
5 |
10,186 |
10,186 |
2,750 |
| Other income |
6 |
803 |
803 |
1,811 |
| Total income |
|
203,711 |
203,711 |
238,944 |
| Expenditure on: |
|
|
|
|
| Charitable activities |
8 |
146,826 |
146,826 |
133,795 |
| Other expenditure |
9 |
56,427 |
56,427 |
44,572 |
| Total expenditure |
|
203,253 |
203,253 |
178,367 |
| Net movement in funds |
|
458 |
458 |
60,577 |
| Reconciliation of funds: |
|
|
|
|
| Total funds brought forward |
|
507,666 |
507,666 |
447,089 |
| Net movement in funds |
|
458 |
458 |
60,577 |
| Total funds carried forward |
|
508,124 |
508,124 |
507,666 |
|
|
|
2023 |
|
2022 |
|
Note |
|
£ |
|
£ |
| Current assets |
|
|
|
|
|
| Stocks |
13 |
240 |
|
461 |
|
| Debtors |
14 |
19,948 |
|
6,539 |
|
| Cash at bank and in hand |
|
524,919 |
|
527,040 |
|
|
|
545,107 |
|
534,040 |
|
| Creditors: amounts falling due within one |
|
|
|
|
|
| year |
15 |
(29,815) |
|
(20,518) |
|
| Net current assets |
|
|
515,292 |
|
513,522 |
| Total assets less current liabilities |
|
|
515,292 |
|
513,522 |
| Creditors: amounts falling due after more |
|
|
|
|
|
| than one year |
16 |
|
(7,168) |
|
(5,856) |
| Total net assets |
|
|
508,124 |
|
507,666 |
| Charity funds |
|
|
|
|
|
| Restricted funds |
17 |
|
- |
|
- |
| Unrestricted funds |
17 |
|
508,124 |
|
507,666 |
| Total funds |
|
|
508,124 |
|
507,666 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Donations and gifts |
5,100 |
5,100 |
9,476 |
| Legacies |
- |
- |
50,000 |
| Membership fees |
26,256 |
26,256 |
26,302 |
|
31,356 |
31,356 |
85,778 |
| Total 2022 |
85,778 |
85,778 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Meeting fees |
105,640 |
105,640 |
85,369 |
| Exhibition fees |
44,113 |
44,113 |
42,150 |
| Course fees |
- |
- |
11,286 |
| Conference dinner |
11,613 |
11,613 |
9,800 |
|
161,366 |
161,366 |
148,605 |
| Total2022 |
148,605 |
148,605 |
|
|
BMSS |
|
|
|
|
|
Annual |
Other |
BMSS |
Total |
Total |
|
meeting |
meetings |
Courses |
funds |
funds |
|
2023 |
2023 |
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Registration fees |
96,849 |
6,541 |
- |
103,390 |
85,369 |
| Exhibition fees |
39,775 |
4,338 |
- |
44,113 |
42,150 |
| Course fees |
- |
- |
- |
• |
11,286 |
| Conference dinner |
11,613 |
- |
- |
11,613 |
9,800 |
| Total 2023 |
148,237 |
10,879 |
- |
159,116 |
148,605 |
| Total 2022 |
117,654 |
19,665 |
11,286 |
148,605 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Interest receivable |
10,186 |
10,186 |
2,750 |
| Total 2022 |
2,750 |
2,750 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Advertisements |
- |
- |
626 |
| European journal of MS income |
803 |
803 |
1,185 |
|
803 |
803 |
1,811 |
| Total 2022 |
1,811 |
1,811 |
|
|
Grants to |
Grants to |
Total |
Total |
|
Institutions |
Individuals |
funds |
funds |
|
2023 |
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
| Grants, Provision of grants to assist members |
|
|
|
|
| to present their research at both national and |
|
|
|
|
| international scientific meetings |
|
15,863 |
15,863 |
16,929 |
| Grants, Provision of grants to support |
|
|
|
|
| research in the field of Mass Spectrometry |
12,940 |
- |
12,940 |
9,386 |
|
12,940 |
15,863 |
28,803 |
26,315 |
| Total 2022 |
9,386 |
16,929 |
26,315 |
|
|
2023 |
|
£ |
| Name of institution |
|
| Sheffield Hallam University |
1,982 |
| University of Birmingham |
2,000 |
| University of Oxford |
6,000 |
| Warwick University |
1,857 |
| Loughborough University |
1,100 |
| Newcastle University |
1 |
|
12,940 |
|
Unrestricted |
|
|
|
funds |
Total |
Total |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Advancement of the science of mass Spectrometry |
22,067 |
22,067 |
22,981 |
| Provision of grants to assist members to present their |
|
|
|
| research at both national and international scientific meetings |
15,863 |
15,863 |
16,929 |
| Provision of grants to support research in the field of Mass |
|
|
|
| Spectrometry |
12,940 |
12,940 |
9,386 |
| Meeting related expenses |
95,956 |
95,956 |
84,499 |
|
146,826 |
146,826 |
133,795 |
| Total 2022 |
133,795 |
133,795 |
|
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Admin Costs |
40,855 |
40,855 |
34,182 |
| Postage, Stationery & Telephone Costs |
3,672 |
3,672 |
1,852 |
| Subscriptions |
1,909 |
1,909 |
1,285 |
| Bank Fees/Card Charges |
7,505 |
7,505 |
5,408 |
| Awards & Prizes |
2,486 |
2,486 |
1,845 |
|
56,427 |
56,427 |
44,572 |
| Total 2022 |
44,572 |
44,572 |
|
|
Activities |
Grant |
|
|
|
|
undertaken |
funding of |
Support |
Total |
Total |
|
directly |
activities |
costs |
funds |
funds |
|
2023 |
2023 |
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Advancement of the science of |
|
|
|
|
|
| mass Spectrometry |
9,397 |
- |
12,670 |
22,067 |
22,981 |
| Provision of grants to assist |
|
|
|
|
|
| members to present their |
|
|
|
|
|
| research at both national and |
|
|
|
|
|
| international scientific meetings |
- |
15,863 |
= |
15,863 |
16,929 |
| Provision of grants to support |
|
|
|
|
|
| research in the field of Mass |
|
|
|
|
|
| Spectrometry |
- |
12,940 |
- |
12,940 |
9,386 |
| Registration fees |
95,956 |
= |
- |
95,956 |
84,499 |
|
105,353 |
28,803 |
12,670 |
146,826 |
133,795 |
| Total 2022 |
94,627 |
26,315 |
12,853 |
133,795 |
|
|
Advanceme |
|
|
|
|
nt of the |
|
|
|
|
science of |
|
|
|
|
mass |
Meeting |
|
|
|
Spectrometr |
related |
Total |
Total |
|
y |
expenses |
funds |
funds |
|
2023 |
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
| Newsletter |
1,410 |
- |
1,410 |
1,200 |
| Student books |
2,190 |
- |
2,190 |
2,559 |
| Software |
5,164 |
- |
5,164 |
5,097 |
| Administration expenses |
193 |
1,252 |
1,445 |
1,846 |
| Venue research and hire |
- |
88,299 |
88,299 |
79,439 |
| Speaker's expenses |
- |
6,405 |
6,405 |
4,077 |
| Advertising and design |
440 |
- |
440 |
409 |
|
9,397 |
95,956 |
105,353 |
94,627 |
| Total 2022 |
10,128 |
84,499 |
94,627 |
|
|
Advanceme |
|
|
|
nt of the |
|
|
|
science of |
|
|
|
mass |
|
|
|
Spectrometr |
Total |
Total |
|
y |
funds |
funds |
|
2023 |
2023 |
2022 |
|
£ |
£ |
£ |
| Audit fees |
5,520 |
5,520 |
4,714 |
| Governance administration |
6,410 |
6,410 |
7,083 |
| BMSS meeting expense |
740 |
740 |
1,056 |
|
12,670 |
12,670 |
12,853 |
| Total 2022 |
12,853 |
12,853 |
|
|
2023 |
2022 |
|
£ |
£ |
| Fees payable to the Charity's auditors for the audit of theCharity's annual |
|
|
| accounts |
6,600 |
4,620 |
|
2023 |
2022 |
|
£ |
£ |
| Due within one year |
|
|
| Trade debtors |
3,938 |
2,859 |
| Other debtors |
- |
1,500 |
| Prepayments and accrued income |
16,010 |
2,180 |
|
19,948 |
6,539 |
|
2023 |
2022 |
|
£ |
£ |
| Bank overdrafts |
- |
5 |
| Trade creditors |
4,819 |
1,363 |
| Other creditors |
413 |
483 |
| Accruals and deferred income |
24,583 |
18,667 |
|
29,815 |
20,518 |
|
|
2023 |
|
|
£ |
| Deferred income at 1 January 2023 |
|
9,972 |
| Resources deferred during the year |
|
6,144 |
| Amounts released from previous periods |
|
(4,116) |
|
|
12,000 |
|
2023 |
|
£ |
| Accruals and deferred income |
7,168 |
|
|
|
|
Balance at |
|
Balance at 1 |
|
|
31 |
|
January |
|
|
December |
|
2023 |
**Income ** |
Expenditure |
2023 |
|
£ |
£ |
£ |
£ |
| Unrestricted funds |
|
|
|
|
| Designated funds |
|
|
|
|
| Legacy Funds |
50,000 |
|
(1,100) |
48,900 |
| General funds |
|
|
|
|
| General Funds - all funds |
457,666 |
203,711 |
(202,153) |
459,224 |
| Total Unrestricted funds |
507,666 |
203,711 |
(203,253) |
508,124 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2023 |
2023 |
|
£ |
£ |
| Current assets |
545,107 |
545,107 |
| Creditors due within one year |
(29,815) |
(29,815) |
| Creditors due in more than one year |
(7,168) |
(7,168) |
| Total |
508,124 |
508,124 |
|
Unrestricted |
Total |
|
funds |
funds |
|
2022 |
2022 |
|
£ |
£ |
| Current assets |
534,040 |
534,040 |
| Creditors due within one year |
(20,518) |
(20,518) |
| Creditors due in more than one year |
(5,856) |
(5,856) |
| Tl |
507,666 |
507,666 |