OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2-13
Independent auditors' report on the financial statements 14-17
Statement of financial activities 18
Balance sheet 19
Notes to the financial statements 20 - 32

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note £ £ £
Income from:
Donations and legacies 3 31,356 31,356 85,778
Charitable activities 4 161,366 161,366 148,605
Investments 5 10,186 10,186 2,750
Other income 6 803 803 1,811
Total income 203,711 203,711 238,944
Expenditure on:
Charitable activities 8 146,826 146,826 133,795
Other expenditure 9 56,427 56,427 44,572
Total expenditure 203,253 203,253 178,367
Net movement in funds 458 458 60,577
Reconciliation of funds:
Total funds brought forward 507,666 507,666 447,089
Net movement in funds 458 458 60,577
Total funds carried forward 508,124 508,124 507,666

2023 2022
Note £ £
Current assets
Stocks 13 240 461
Debtors 14 19,948 6,539
Cash at bank and in hand 524,919 527,040
545,107 534,040
Creditors: amounts falling due within one
year 15 (29,815) (20,518)
Net current assets 515,292 513,522
Total assets less current liabilities 515,292 513,522
Creditors: amounts falling due after more
than one year 16 (7,168) (5,856)
Total net assets 508,124 507,666
Charity funds
Restricted funds 17 - -
Unrestricted funds 17 508,124 507,666
Total funds 508,124 507,666

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Donations and gifts 5,100 5,100 9,476
Legacies - - 50,000
Membership fees 26,256 26,256 26,302
31,356 31,356 85,778
Total 2022 85,778 85,778

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Meeting fees 105,640 105,640 85,369
Exhibition fees 44,113 44,113 42,150
Course fees - - 11,286
Conference dinner 11,613 11,613 9,800
161,366 161,366 148,605
Total2022 148,605 148,605

BMSS
Annual Other BMSS Total Total
meeting meetings Courses funds funds
2023 2023 2023 2023 2022
£ £ £ £ £
Registration fees 96,849 6,541 - 103,390 85,369
Exhibition fees 39,775 4,338 - 44,113 42,150
Course fees - - - 11,286
Conference dinner 11,613 - - 11,613 9,800
Total 2023 148,237 10,879 - 159,116 148,605
Total 2022 117,654 19,665 11,286 148,605

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Interest receivable 10,186 10,186 2,750
Total 2022 2,750 2,750

Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Advertisements - - 626
European journal of MS income 803 803 1,185
803 803 1,811
Total 2022 1,811 1,811

Grants to Grants to Total Total
Institutions Individuals funds funds
2023 2023 2023 2022
£ £ £ £
Grants, Provision of grants to assist members
to present their research at both national and
international scientific meetings 15,863 15,863 16,929
Grants, Provision of grants to support
research in the field of Mass Spectrometry 12,940 - 12,940 9,386
12,940 15,863 28,803 26,315
Total 2022 9,386 16,929 26,315
2023
£
Name of institution
Sheffield Hallam University 1,982
University of Birmingham 2,000
University of Oxford 6,000
Warwick University 1,857
Loughborough University 1,100
Newcastle University 1
12,940

Unrestricted
funds Total Total
2023 2023 2022
£ £ £
Advancement of the science of mass Spectrometry 22,067 22,067 22,981
Provision of grants to assist members to present their
research at both national and international scientific meetings 15,863 15,863 16,929
Provision of grants to support research in the field of Mass
Spectrometry 12,940 12,940 9,386
Meeting related expenses 95,956 95,956 84,499
146,826 146,826 133,795
Total 2022 133,795 133,795
Unrestricted Total Total
funds funds funds
2023 2023 2022
£ £ £
Admin Costs 40,855 40,855 34,182
Postage, Stationery & Telephone Costs 3,672 3,672 1,852
Subscriptions 1,909 1,909 1,285
Bank Fees/Card Charges 7,505 7,505 5,408
Awards & Prizes 2,486 2,486 1,845
56,427 56,427 44,572
Total 2022 44,572 44,572

Activities Grant
undertaken funding of Support Total Total
directly activities costs funds funds
2023 2023 2023 2023 2022
£ £ £ £ £
Advancement of the science of
mass Spectrometry 9,397 - 12,670 22,067 22,981
Provision of grants to assist
members to present their
research at both national and
international scientific meetings - 15,863 = 15,863 16,929
Provision of grants to support
research in the field of Mass
Spectrometry - 12,940 - 12,940 9,386
Registration fees 95,956 = - 95,956 84,499
105,353 28,803 12,670 146,826 133,795
Total 2022 94,627 26,315 12,853 133,795

Advanceme
nt of the
science of
mass Meeting
Spectrometr related Total Total
y expenses funds funds
2023 2023 2023 2022
£ £ £ £
Newsletter 1,410 - 1,410 1,200
Student books 2,190 - 2,190 2,559
Software 5,164 - 5,164 5,097
Administration expenses 193 1,252 1,445 1,846
Venue research and hire - 88,299 88,299 79,439
Speaker's expenses - 6,405 6,405 4,077
Advertising and design 440 - 440 409
9,397 95,956 105,353 94,627
Total 2022 10,128 84,499 94,627

Advanceme
nt of the
science of
mass
Spectrometr Total Total
y funds funds
2023 2023 2022
£ £ £
Audit fees 5,520 5,520 4,714
Governance administration 6,410 6,410 7,083
BMSS meeting expense 740 740 1,056
12,670 12,670 12,853
Total 2022 12,853 12,853

2023 2022
£ £
Fees payable to the Charity's auditors for the audit of theCharity's annual
accounts 6,600 4,620

2023 2022
£ £
240 461

2023 2022
£ £
Due within one year
Trade debtors 3,938 2,859
Other debtors - 1,500
Prepayments and accrued income 16,010 2,180
19,948 6,539

2023 2022
£ £
Bank overdrafts - 5
Trade creditors 4,819 1,363
Other creditors 413 483
Accruals and deferred income 24,583 18,667
29,815 20,518
2023
£
Deferred income at 1 January 2023 9,972
Resources deferred during the year 6,144
Amounts released from previous periods (4,116)
12,000
2023
£
Accruals and deferred income 7,168

Balance at
Balance at 1 31
January December
2023 **Income ** Expenditure 2023
£ £ £ £
Unrestricted funds
Designated funds
Legacy Funds 50,000 (1,100) 48,900
General funds
General Funds - all funds 457,666 203,711 (202,153) 459,224
Total Unrestricted funds 507,666 203,711 (203,253) 508,124

Unrestricted Total
funds funds
2023 2023
£ £
Current assets 545,107 545,107
Creditors due within one year (29,815) (29,815)
Creditors due in more than one year (7,168) (7,168)
Total 508,124 508,124

Unrestricted Total
funds funds
2022 2022
£ £
Current assets 534,040 534,040
Creditors due within one year (20,518) (20,518)
Creditors due in more than one year (5,856) (5,856)
Tl 507,666 507,666