| Total 15 | ||||||
|---|---|---|---|---|---|---|
| months | Total year | |||||
| Restricted | Other | ended 31 | ended 30 | |||
| Concerts f |
funds f |
Activities f |
july 2021 | April 2020 f |
||
| Incoming resources | ||||||
| Concert tickets | 23,863 | |||||
| Programme sales and advertising |
1,988 | |||||
| Sponsors and grants | 2,950 | 2,050 | 5,000 | 15,600 | ||
| Patrons and other donations | 350 | 7,690 | 8,040 | 9,440 | ||
| Fundraising | 72 | 72 | 4,378 | |||
| Investment income |
193 | 193 | 239 | |||
| Members' subscriptions |
11,780 | 11,780 | 26,170 | |||
| Tax recoverable under gift aid |
3,745 | 3,745 | 6,787 | |||
| Other income | 182 | 904 | 1,086 | 3,428 | ||
| 3,482 | 2,050 | 24,384 | 29,916 | 91,893 | ||
| Resources expended | ||||||
| Charitable Expenditure: |
||||||
| Orch estras | 2,407 | 2,407 | 11,174 | |||
| Soloists and conductors | 6,185 | |||||
| Concert halls | 6,225 | |||||
| Publicity | 20 | 37 | 57 | 2,963 | ||
| Programme printing |
1,339 | |||||
| Other concert costs | 21 | 21 | 6,053 | |||
| Rehearsals | 13,828 | 13,828 | 16,488 | |||
| Lockdown projects | 1,900 | 1,900 | ||||
| 2,448 | 15,765 | 18,213 | 50,427 | |||
| Management and administration |
1,412 | 1,412 | 1,830 | |||
| 2,448 | 17,177 | 19,625 | 52,257 | |||
| Net incoming expenditure | before | |||||
| investment losses |
1,034 | 2,050 | 7,207 | 10,291 | 39,636 | |
| Net losses on investments | ||||||
| NET MOVEMENT IN FUNDS | 10,291 | 39,636 | ||||
| Total funds brought forward | 105,047 | 65,411 | ||||
| Total funds carried forward | 115,338 | 105,047 |
| BAlANCE SHEETas a | t31Ju | l 2021 |
|||||
|---|---|---|---|---|---|---|---|
| Un- | Un- | ||||||
| Restricted | restricted | Restricted | restricted | ||||
| funds | funds | Total | funds | funds | Total | ||
| Notes | 31July 2021 | 30April 2020 | |||||
| Current Assets | |||||||
| Cash at bank | 2,050 | 113,705 | 115,755 | 5,000 | 100,390 | 105,390 | |
| Debtors, prepayments | |||||||
| and accrued income | 947 | 947 | 6,165 | 6,165 | |||
| Total current assets | 2,050 | 114,652 | 116,702 | 5,000 | 106,555 | 111,555 | |
| Creditors - amounts | falling | due within one year | |||||
| Creditors and deferred |
|||||||
| income | (1,364) | (1,364) | (5,000) | (1,508) | (6,508) | ||
| Total assets less | |||||||
| current liabilities |
2,050 | 113,288 | 115,338 | 105,047 | 105,047 | ||
| Funds | |||||||
| Balance brought forward |
105,047 | 105,047 | 65,411 | 65,411 | |||
| Net movement in |
|||||||
| resources in the period |
2,050 | 8,241 | 10,291 | 39,636 | 39,636 | ||
| Balance carried forward | 2,050 | 113,288 | 115,338 | 105,047 | 105,047 |
| 15months | Year ended | ||
|---|---|---|---|
| ended 31 | 30April | ||
| July 2021 | 2020 | ||
| f | f | ||
| Debtors | |||
| Library monies held by trustee | 142 | ||
| Prepayments | |||
| Hall hire charges for future concerts | 599 | 5,259 | |
| Music hire | charges for future concert | 373 | |
| Performing | Arts Library credits | 348 | |
| Other | 391 | ||
| 947 | 6,165 |
| Accruals and deferred income | ||
|---|---|---|
| 15months | Year ended | |
| ended 31 | 30April | |
| July 2021 | 2020 | |
| E | E | |
| Accruals | ||
| Library expenses due to trustee | 611 | |
| Music staff | 240 | |
| Rehearsal venue | 126 | 75 |
| Other accruals | 21 | 43 |
| Deferred income | ||
| Library receipts for future concerts | 320 | 1,390 |
| Grant for future concert (restricted funds) | 5,000 | |
| Other | 46 | |
| 1,364 | 6,508 |
| A | CONCERT RESULTS | CONCERT RESULTS | Cancelled | Cancelled | Total | Total |
|---|---|---|---|---|---|---|
| Elgar | Other | 2021 | 2020 | |||
| f | f | f | f | |||
| Tickets including | booking fees | 23,863 | ||||
| Programme sales |
and advertising | 1,988 | ||||
| Sponsors and contributors | 2,950 | 2,950 | 15,600 | |||
| Donations | 350 | 350 | ||||
| Other concert income | 182 | 182 | 923 | |||
| Orchestra | (2,407) | (2,407) | (11,174) | |||
| Soloists and conductor | (6,185) | |||||
| Hall hire | (6,225) | |||||
| Publicity | (20) | (20) | (2,885) | |||
| Progra mmes | (1,339) | |||||
| Other concert costs | (21) | (21) | (6,053) | |||
| Net profit/(loss) | 1,075 | (41) | 1,034 | 8,513 |
| 15months | Year ended | |||||
|---|---|---|---|---|---|---|
| ended 31 | 30April | |||||
| B | SPONSORS AND | GRANTS | July 2021 | 2020 | ||
| f | f | |||||
| The Friends ofGuildford | Choral Society | 5,000 | 15,000 | |||
| Josephine Baker |
Trust | 600 | ||||
| 5,000 | 15,600 | |||||
| Related to specific concerts (see | note A) | (2,950) | (15,600) | |||
| Restricted funds | for a programme | ofvocal coaching | 2,050 | |||
| 15months | Year ended | |||||
| ended 31 | 30April | |||||
| C | DAY TO DAY RUNNING | July 2021 | 2020 | |||
| f | f | |||||
| Members' subscriptions |
11,780 | 26,170 | ||||
| Tax recoverable | under gift aid | 3,745 | 6,787 | |||
| Rehearsal costs | (13,828) | (16,488) | ||||
| Administration | (1,412) | (1,830) | ||||
| General publicity |
(37) | (78) | ||||
| 248 | 14,561 | |||||
| 15months | Year ended | |||||
| ended 31 | 30April | |||||
| D | FUNDRAISING | July 2021 | 2020 | |||
| f | ||||||
| Events: | ||||||
| Singing Day | 1,937 | |||||
| Desert Island Discs | 1,193 | |||||
| Refreshments | 480 | |||||
| Sale/ hire of music | 30 | 430 | ||||
| Other | 42 | 338 | ||||
| 72 | 4,378 |