OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Trustees' Annual Report

For the period

For the period od
From (start date)
0
6
0 6 0 4 2 4
Section A Reference and administration details
Charity name
Other names the charity is known by
Registered charity number (if any)
HQ registration number
Charity’s principal address
High Littleton Scout Group
2
8
0
2
9
6
3
7
8
7
3
High Littleton Scout Hall
High Street
High Littleton
BRISTOL
Postcode
B S 3 9 6 J D

Names of the charity trustees who manage the charity

(These will be published in the annual report of the charity and the Charity Register if reporting for a Registered Charity with a charity regulator)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Trustee Name Office (if any) Dates acted if not for
whole year
Duncan Beechener Chair
Brenda Selwyn Treasurer
Simon Walker Lead volunteer
William Holmes Elected Member
Sarah Hamblin Elected Member
Patricia Horwood Team Lead Beavers
Rosalind Watts Team Lead Cubs
John Vailes President

Names and addresses of advisers (optional information but encouraged as best practice) (These will be published in the annual report of the charity)

Type of advisor Name Address

Section B

Structure, governance and management

Description of the charity’s trusts

Type of governing document

The Group's governing documents are those of the The Scout Association. They consist of a Royal Charter, which in turn gives authority to the Bye Laws of the Association and The Policy, Organisation and Rules of The Scout Association.

(e.g. trust deed, constitution)

How the charity is constituted

The Group is a trust established under its rules which are common to all Scouts.

(e.g. trust, association, company)

Trustee selection methods

(e.g. appointed by, elected by)

The Trustees are appointed in accordance with the Policy, Organisation and Rules of The Scout Association.

Additional governance issues (optional information but encouraged as best practice)

You may choose to include additional information, where relevant, about:

Policies and procedures adopted for:

a) the induction and training of trustees; b) trustee' consideration of major risks and the systems and procedures to manage them

The Group is managed by the Group Trustee Board, the members of which are the ‘Charity Trustees’ of the Scout Group which is an educational charity. As charity trustees they are responsible for complying with legislation applicable to charities. This includes the registration, keeping proper accounts and making returns to the Charity Commission as appropriate. The Trustee Board consists of the Chair, Treasurer and 6 Trustees (including 3 Ex Officio Trustees, 3 co-opted Trustees) and meets every 2 months. A secretary is appointed to record meetings, but is not a Trustee. Members of the Trustee Board complete Being a Scouts Trustee learning within the first 6 months of joining the Board.

This Group Trustee Board exists to make sure the charity is well-managed, risks are assessed and mitigated, buildings and equipment are in good working order, and everyone follows legal requirements and the organisation's policies and rules. Their support helps other volunteers run highquality and safe programmes that gives young people skills for life.

Section B

Structure, governance and management (continued)

Risk and Internal Control

The Group Trustee Board has identified the major risks to which they believe the Group is exposed, these have been reviewed and systems have been established to mitigate against them. The main areas of concern that have been identified are:

Damage to the building, property and equipment. The Group would request the use of buildings, property and equipment from neighbouring organisations such as the church, community centre and other Scout Groups. Similar reciprocal arrangements exist with these organisations. The Group has sufficient buildings and contents insurance in place to mitigate against permanent loss.

Injury to leaders, helpers, supporters and members. The Group through the capitation fees contributes to the Scout Associations national accident insurance policy. Risk Assessments are undertaken before all activities.

Reduced income from fund raising. The Group is primarily reliant upon income from subscriptions and fundraising. The group does hold a reserve to ensure the continuity of activities should there be a major reduction in income. The Board could raise the value of subscriptions to increase the income to the group on an ongoing basis, either temporarily or permanently.

Reduction or loss of leaders. The group is totally reliant upon volunteers to run and administer the activities of the group. If there was a reduction in the number of leaders to an unacceptable level in a particular section or the group as a whole then there would have to be a contraction, consolidation or closure of a section. In the worst case scenario the complete closure of the Group.

Reduction or loss of members. The Group provides activities for all young people aged 6 to 14.5. If there was a reduction in membership in a particular section or the group as whole then there would have to be a contraction, consolidation or closure of a section. In the worst case scenario the complete closure of the Group.

The group has in place systems of internal controls that are designed to provide reasonable assurance against material mismanagement or loss, these include 2 signatories for all payments and a comprehensive insurance policies to ensure that insurable risks are covered.

Section C Objectives and activities Objectives and activities
Summary of the objects of the charity set
out in its governing document
The Purpose of Scouting
Scouting exists to actively engage and support young people
in their personal development,
empowering them to make a positive contribution to society.
The Values of Scouting
As Scouts we are guided by these values:
Integrity -We act with integrity; we are honest, trustworthy
and loyal.
Respect -We have self-respect and respect for others.
Care -We support others and take care of the world in which
we live.
Belief -We explore our faiths, beliefs and attitudes.
Co-operation -We make a positive difference; we co-
operate with others and make friends.
The Scout Method
Scouting takes place when young people, in partnership with
adults, work together based on the
values of Scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
- make and live by their Promise.
Summary of the main activities in relation
to these objects
Indoor and outdoor activities including:
Hiking,camping, map reading, pioneering, badge work, craft
activities, backwoods cooking, team building challenges.

Additional details of the objectives and activities (optional information but encouraged as best practice)

You may choose to include further statements, where relevant, about: • policy on grantmaking; • contribution made by volunteers; • policy on investments.

Public benefit statement

The Group meets the Charity Commission's public benefit criteria under both the advancement of education and the advancement of citizenship or community development headings.

----- Start of picture text -----
Section D Achievements and performance
Summary of the main achievements of The Scout Group has operated 1 scout group, 2 cub packs,
the charity during the year and 2 Beaver colonies. Membership has fallen slightly during
the year. Fundraising has continued for Group operation
and for necessary works on the Scout Hall.
The Scout Hall is available to a wide range of local
community groups for day time and weekend activities.
Examples of Hall use are community coffee mornings and
afternoon teas, community film nights, monthly repair cafes,
exercise classes, committee meetings of local groups and as
a polling station.
Investment in the Hall this year has included repairs to and
replacement of windows.
----- End of picture text -----

Section E Financial Review Financial Review
Brief statement of the charity’s policy on
reserves Reserves Policy
The Group's policy on reserves is to hold sufficient resources
to continue the charitable activities of the group should
income and fundraising activities fall short. The Group
Trustee Board considers that the group should hold a sum
equivalent to 24 months running costs, circa £26,000.
Annual sums include £7,500 loan repayments until
September 2026 and £3,000 building insurance.
The Group held reserves of approximately £33,430 against
this at year end. This is above the level required for
operating expenses. However this can be explained by the
high maintenance required for the Scout Hall which
continues to be invested in and the remaining loans.
Quantify and explain any designations
Details of any funds materially in deficit
(circumstances plus steps to eliminate)

Section E

Financial Review (continued)

Further financial review details (optional information)

information, where relevant, about:
• investment policy and objectives;
Investment Policy
Youmay chooseto include additional
• the charity’s principal sources of funds
(including any fundraising);
Fundraising for the Group is from the members subscriptions
and several fundraising activities during the year (e.g. jumble
sales) and rental income from letting the Scout Hall to local
groups.
• how expenditure has supported the key
objectives of the charity; The Group Trustee Board regularly monitors the levels of
bank balances and the interest rates received to ensure the
group obtains maximum value and income from its banking
arrangements. Occasionally this may involve using an
account that requires a period of notice before funds may be
withdrawn, before doing so the Group Trustee Board
considers the cash flow requirements.
The Group does not have sufficient funds to invest in longer
term investments. The Group has therefore adopted a risk
averse strategy to the investment of its funds. All funds are
held in cash using only mainstream banks or building
societies.





Section F Other Optional Information
Plans for future periods (details of any
significant activities planned to achieve
them)
Continued operation of the Scout Group. Further
improvements to Scout Hall, including replacement of
remaining single-glazed windows to improve energy
efficiency.
Section G Declaration

The trustees declare that they have approved the trustees’ report above

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s) Brenda Selwyn Simon Walker
Position (eg Secretary, Chair) Treasurer Group Scout Leader
Date 1 4 0 5 2 5

LT700006- Ind•pondent exam1￿￿8 Report to the Trustees (January Unqualified report Independent oxamlner's report to the trustees of Hlgh Littleton Scout Group I report lo the tru$tses on my 8xamination of the accounls of the HKJh Litueton Swut Gr￿Jp for the year endeL15 April 2025. Responsibilitles and basis of report As the charity trustees of the Hlgh Littleton Scout Group you are ￿$￿K)nSible for the preparation of the accounts in accordance with Ihtr requirements of the Charities Aci 2011 Ilhe Ael'l. I report in r&spect of my examination of the High Liiueton Scout Group ac(x)unts carried out under wtion 145 of th8 2011 A¢t and in carrying out rny ex8mination I have folh)wed all the aP￿1¢able DirectKmS given by the Charity Commission undor sectlon 1451Sllbl of the ACL Independent examlner's statement I have corn￿￿(ed rny examinati￿. l ￿nffirm that no material matters have come to my attention in c4Jnnè¢bon wlth th8 examination giwng me causè to believe that in any material respect.. accounting rocords were not kept in respect of the High Lrttleton Scout Group 88 required by section 130 of the Act", or the a¢￿unts do not acL))rd with Ihose records. I have no eoncems and have come across Th) othèr matters in connection with the examination lo vthich attention should be drawn in IhSs report in order to 8n8ble a propsr understanding of the aeLvunts to b6 rea¢hed. Signed.. KIKSTN PLUfvIMEK F.M.A.A.T Relevant professional qualtfifxtKJn or memPxrship of professional bodies lrfany).. A.A. f Arldress: 81 KitsJ&SLEY IIOAE), bJES i FIELD, EADS IOCK, BA3 3YU Dale.. 02 loo>l2025

High Littleton Scout Group (280296) Receipts and Payments Account

Year start date

Year end date

For the year
from
06/04/24 To 05/04/25
Receipts and payments
£
Receipts
Membership subscriptions
10,504
5,175
Camp and activity fees
12,520
Donations
5,392
Gift Aid
1,828
Lloyds Bank Foundation
-
Sub total
25,070
Grants
Quartet Community Foundation
-
Sperring Trust
-
K.B.C.L. Charitable Trust
-
Sub total
-
Fundraising events (gross)
Jumble and other sales
4,893
High Littleton Village Day
1,093
AGM Duck Race
283
Afternoon teas
636
Film nights
723
Textile collection point
298
Other fundraising activities
-
Sub total
7,926
Scout Hall income
Hire of building
1,283
Hire of equipment
-
Other Scout Hall income
1
Sub total
1,284
Investment income
Bank interest
358
Other investment income
-
Sub total
358
Total Gross Income 34,638
Asset and investment sales, etc.
-
Total receipts 34,638
Unrestricted
funds
Donations, legacies and similar
income
Less: Membership subscriptions paid
on(National/County/Area/District)
2024/25
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,000
-
1,000
-
850
-
6,850
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
6,850
- _-
-
-
6,850
-
Restricted
funds
Endowment
funds
Total funds
£
2023/24
Total funds
£
Donations, legacies and similar
income
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,504
5,175
12,520
5,392
1,828
-
25,070
5,000
1,000
850
6,850
4,893
1,093
283
636
723
298
-
7,926
1,283
-
1
1,284
358
-
358
Membership subscriptions 10,504 10,606
Less: Membership subscriptions paid
on(National/County/Area/District)
5,175

5,445
Camp and activity fees 12,520 5,240
Donations 5,392 2,389
Gift Aid 1,828 2,077
Lloyds Bank Foundation - 650
Sub total 25,070 15,517
Grants
Quartet Community Foundation - -
Sperring Trust - -
K.B.C.L. Charitable Trust - -
Sub total - -
Fundraising events (gross)
Jumble and other sales 4,893 3,753
High Littleton Village Day 1,093 1,266
AGM Duck Race 283 499
Afternoon teas 636 -
Film nights 723 708
Textile collection point 298 226
Other fundraising activities - 331
Sub total 7,926 6,784
Scout Hall income
Hire of building 1,283 1,426
Hire of equipment - -
Other Scout Hall income 1 1
Sub total 1,284 1,427
Investment income
Bank interest 358 302
Other investment income - -
Sub total 358 302
Total Gross Income
Asset and investment sales, etc.
**Total receipts **
- _- 41,488 24,030
- -
-
34,638 - 41,488 24,030

HL Scouts Accounts 2025

1 of 3

High Littleton Scout Group (280296) Receipts and Payments Account

Year start date Year start date Year end date
05/04/25
For the year
from
06/04/24 To
Receipts and payments
Payments £
12,377
-
7,500
75
306
1,532
3,269
516
4,834
341
686
83
50
31,569
1,491
433
60
303
145
-
-
2,432
34,001
-
34,001
637
-_-
28,927
29,564
Unrestricted
funds
2024/25
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,984
-
-
-
-
-
-
-
-
-
-
-
2,984
-_-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,984
- _-
-
-
2,984
-_-
3,866
-
-
-
-
-
3,866
-
Restricted
funds
Endowment
funds
Total funds
£
2023/24
Total funds
£
Charitable Payments -
-
-
-
-
-
-
-
-
-
-
-
-
-_-
-
-
-
-
-
-
-
-
12,377
-
7,500
75
306
1,532
3,269
3,500
4,834
341
686
83
50
34,553
1,491
433
60
303
145
-
2,432
Youth programme and activities 12,377 6,333
Adult support and training - -
Loan principal 7,500 7,500
Loan interest 75 100
Water and sewerage 306 297
Electricity and gas 1,532 2,562
Insurance 3,269 2,824
Scout Hall repair and refurbishment 516 8,975
Scout Hall running costs 4,834 1,462
Materials and equipment 341 492
Uniform & badges 686 1,008
AGM and Trustee expenses 83 29
Donation to Grow Timsbury CIC 50 -
Sub total 31,569 31,583
Fundraising expenses
Jumble and other sales 1,491 314
High Littleton Village Day 433 455
AGM Duck Race 60 55
Afternoon teas 303 -
Film nights 145 838
Textile collection point - -
Other fundraising costs - 126
Sub total 2,432 1,789
Total Gross Expenditure
Total payments
Net of receipts/(payments)
Transfers between funds
Cash funds last year end
Cash funds this year end
Asset and investment
purchases, etc.
- _- 36,985 33,372
- -
-
-_- 36,985 33,372
637 -
-
-
-
4,503
-
28,927
33,430
- 9,342
-_- -
28,927 38,269
29,564 28,927

HL Scouts Accounts 2025

2 of 3

High Littleton Scout Group (280296) Receipts and Payments Account

Year start date

Year end date

Year start date Year end date
For the year
from
06/04/24 To 05/04/25
Statement of assets and liabilities at the end of the year
£
Cash funds
Bank current account
6,880
Bank current account (camp)
1,924
Bank deposit account
20,560
Cash/floats
200
29,564
(agree balances with receipts andpayments a/c)
ok
Other monetary assets
Other monetary assets
-
Sub total
-
Investment assets
Other investments
-
Sub total
-
Badge stock
1,100
Land and buildings
75,000
Scouting equipment, furniture etc
27,000
Other
-
Sub total
103,100
Liabilities
Accounts not yet paid – utilities
64
179
-
Loan – Avon County Scout Council
10,000
Loan – Wansdyke District Scouts
17,500
Sub total
27,743
Total net assets
104,921
Unrestricted
funds
Total cash funds
Non monetary assets for
charity's own use
Expenses incurred but not invoiced –
utilities
Expenses incurred but not invoiced –
hall refurbishment
5 Apr
£
-
-
3,866
-
3,866
ok
-
-
-
-
-
-
-
-
-
-
-
2,984
-
-
2,984
882
Restricted
funds
2025
£
Endowment
funds
Total funds
£
6,880
1,924
24,426
200
33,430
ok
-
-
-
-
1,100
75,000
27,000
-
103,100
64
179
2,984
10,000
17,500
30,727
105,803
5 Apr 2024
Total funds
£
-
-
-
-
-
6,880 6,988
1,924 621
24,426 21,067
200 250
33,430 28,927
ok ok
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- -
- -
- -
- -
1,100 1,300
75,000 75,000
27,000 26,000
- -
103,100 102,300
64 -
179 -
2,984 -
10,000 15,000
17,500 20,000
30,727 35,000
Total net assets 104,921 882 - 105,803 96,227

The above receipts and payments account and statement of assets and liabilities were approved by the Trustees on 14[th] May 2025 (the date of the Trustee Board meeting that approved the accounts) and signed on their behalf by

Print Name
Duncan Beechener Chair
Brenda Selwyn Treasurer

HL Scouts Accounts 2025

3 of 3