OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'report 1 - 3
Independentexaminer'sreport
Statementoffinancialactivities
Balancesheet 8 - 7
Notesto thefinancialstatements 8 - 1 8

Up io Restricted Total Unrestricted Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
Notes £ £ £ £ £ £
Incomcandgnriownwiftfrom;
Donationsandlegacies'^ 201,102 34,288 235,390 115,428 84,780 180,208
Charitableactivities 4 6,082 . 8,082 27,629 * 27,629
Investments 5 2,408 2,408 4,179 4,179
Otherincome s - - «* 417 - 417
Totalincome 209,572 34,288 243,860 147,853 84,780 212,433
Expenditureon:
Raisingfunds 7 627 . 627 1,080 1,080
Charitableactivities 8 172,734 45,067 217,801 229,259 **138,911. ** 368,170
§Tuff.,^"rntm.n?i.i
.n.,
km
,#«£
lotai**resourcesexpended
173,381 45,067 218,428 230,339 138,911 389,250
Netgains/flosses)on
investments 12 9,933 - 9,933
,
(4,968) - (4,966)
Netmovementinfunds 46,144 (10,779) 35,365 (87,852) (74,131) (181,783)
Fundbalancesat1April2020 185,092 - 185,092 272,744 74,131 346,875
pyncj
j^
i^jroh
2021 231,236 (10,779} 220,457 185,092 - 185,092

2021 2020
Notes £ £ £ £
Fixedassets ;
Tangibleassets 13 102,072 104,485
investments 14 79,586 70,281
181,838 174,748
-
Currentassets
Stocks 15 400 490
Debtors 16 17,447 7,434
Cashatbankandinhand 109,751 21,685
127,598 . 29,589
Creditors:amountsfallingduewithin
oneyear 1? (88,779} (19,243)
Netcurrentassets 38,819 10,346
Totalassetslesscurrentliabilities 220,457 185,092
Incomefunds
Restrictedfunds 19 (10,779)
Unrestrictedfunds 231,238 185,092
220,457

Uflf£»StfI d Restricted Total Unrestricted Restricted Total
fund* funds funds
2021 2021 2021 2020 2020
£ £ £ £ £ £
Donationsandgifts 70 70
Grants 201,102 34,288 235,390 115,358 84,780 180,138

BeafordArchiveincome 3,643
BeafordEventsincome 2,419 17,658
BeafordEducationincome 158
MadeinDevon
Travelcosts

5 Investments
Unrestricted Unrestricted
funds funds
2021 2020
£ £
Incomefromlistedinvestments 2,398 4,145
Interestreceivable - 10 34
2,408 4,1179
6 Otherincome
Total Unrestricted
funds
2021 2020
Otherincome-saleofpiano -
417
—-
Unrestricted
IffW¥?»•»BVV**V
2021 2020
£
627 1,080
627 1,080

Beaford
Archive
Beaford
Event*
Beaford
g,.n
<•
.,
fcejucation
Beaford
g,.n
<•
.,
fcejucation
Support
costs
PaulHamlyn
Foundation
DCC-
AONB
Total
2G21
Total
2020
2021 2021 2021 2021 2021 2021
£ £ £ £ £ £ £
Staffcosts - 22.878 20,528 84,000 13,778 920 142,160 170,883
Depreciation - - - 2,413 . - 2,413 8,731
Activitycosts 5.678 22,168 392 - 14,327 150 42,715 132,841
Establishmentcosts - - - 5,848 7,901 13,549 IS,192
Administrationcosts - - - 2,378 - .
2,378
15,829
Governance - - - 3,083 4,314 . 7,387 8,772
Informationtechnology . - . 2,629 3,879 - 8,30# #,111
Marketingcosts - . - . - .
-
7,867
Financecosts - - - 881 - - 881 744
5,678 45,048 20,918 101,092 43.987 1,070 217,801 388,170
5,878 45,048 20,918 101,092 43,997 1,070 217,801 388,170
Analysisbyfund
Unrestrictedfunds 5.678 48,046 20,918 101,092 172,734 22S2S9
Restrictedfunds - - - . 43,887 1,070 45,087 138,911
5,678 48,048 20,918 101,082 43,997 1,070 217,801 388,170

8 Charitableactivities (Continued)
Fortheyearended31March2020
Beaford Beaford Beaford Support
Total
Archive Events Education costs
2020
£ £ £ £
£
Statcosts 59,821 9,810 18,575 84,877
170,883
Depreciation 1,103 - - 5,828
8,731
Activitycosts 72,887 59,887 607 -
132,941
Establishmentcosts 2,253 - - 15,938
18,192
Administrationcosts 1,818 - - 14,313
15,929
Governance 1,584 - - 7,208
8,772
informationtechnology 789 - - 5,342
8,111
Marketingcosts 2,129 5,738 - -
7,867
Financecosts ...
744


744
141,722 75.21S 17,182 134,051
388,170
141,722 75,215 17,182 134,051
388,170
Analysisbyfund
Unrestrictedfunds 2,811 75,215 17,132 134,051
229,259
Restrictedfunds 138,011 - - -
138,811
141,722 75,218 17,182 134,051
388,170
Theanalysisofauditor'sremunerationisasfollows:
Feespayabletothecharityindependentexaminerandassociates: 2021 2020
£ £
Independentexaminationofthecharityannualaccounts 850 500
Non-audit services
Ailothernon-auditservices 8,847 8,272

2021 2020
Number Number
:
Charitableactivities 4 8
Artsmanagementandadministration 3 :3
iii'»i"»iuriii
mI
irnrn.il>imifl-rteff-
employmentcosts
2021
£
Wagesandsalaries 142,180 170,883

Unrestricted Unrestricted
funds funds
2021
2020
£ £
Revaluationofinvestments 9,933 •(3,371)
Gain/(loss)onsaleofinvestments
9,933

13 Tangiblefixedassets
KtvjwkWmJ,!
<fsiiiOiulana*
ESf»n

3tiu
TiUMI
sots!
k u l M m / ' i c
**wUiuinc
b** f \f ti•i» . m .
. . i
P1
*
£ £ £
Cost
At1April2020 . 101,025 37,309 138,334
At31March2021 101,025 37,309 138,334
Depreciationandimpairment
At1April2020 - 33,849 33,849
Depreciationchargedintheyear - 2,413 2,413
At31March2021 - 38,282 38,282
Carryingamount
At31March2021 101,025 1,04? 102,072
At31March2020 101,025 3,480 104,485
rixeaassetinvestments
Listed
'nvp^tfnpnts
£
Costorvaluation
At1April2020 70,281
Valuationchanges 9,305
At31March2021 79,566
Carryingamount
At31March2021 79,566
At31March2020 70,261
Thebookcostofinvestmentsasat31March2021was£79,391(2020:£80,018). '
Themarketvalueisbasedonmid-marketclosingpricesprovidedbytheLondon StockExchangeforthe
Securitiesheldatthatdateasprovided bytheinvestmentmanager.
Stocks
2021
£ £
Finishedgoodsandgoodsforresale 400

Debtors
2021 . 2020
Amountsfallingduewithinoneyear: £ £
Tradedebtors 5,711 2,240
Otherdebtors 1,825 1,695
Prepaymentsandaccruedincome ,10,111 3,499
17,447 7,#34
Creditors:amountsfallingduewithinoneyear
2021 2020
Notes £ . £
Othertaxationandsocialsecurity 2,820 2,623
Deferredincome 18 73,528 4,142
Tradecreditors 8,183 3,137
Accruals 4,450 9,341
88,773 19,243
Deferredincome
2021 2020
£ £
PaulHamlynFoundationfundinitialgrantb/fwd 2,131 2,131
PaulHamlynFoundation-AVoiceToTellOurStory 88,438 =
-
DCCNorthDevonAONB 3,923 :
-
NDCPlasticFree , 1,036 2,011
73,526 4,142