| — | — | ||
|---|---|---|---|
| Page | |||
| Trustees'report | 1 - 3 | ||
| Independentexaminer'sreport | |||
| Statementoffinancialactivities | |||
| Balancesheet | 8 - 7 | ||
| Notesto thefinancialstatements | 8 - 1 8 |
| Up | io | Restricted | Total | Unrestricted | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Notes | £ | £ | £ | £ | £ | £ | ||
| Incomcandgnriownwiftfrom; | ||||||||
| Donationsandlegacies'^ | 201,102 | 34,288 | 235,390 | 115,428 | 84,780 | 180,208 | ||
| Charitableactivities | 4 | 6,082 | . | 8,082 | 27,629 | * | 27,629 | |
| Investments | 5 | 2,408 | 2,408 | 4,179 | 4,179 | |||
| Otherincome | s | - | - | «* | 417 | - | 417 | |
| Totalincome | 209,572 | 34,288 | 243,860 | 147,853 | 84,780 | 212,433 | ||
| Expenditureon: | ||||||||
| Raisingfunds | 7 | 627 | . | 627 | 1,080 | 1,080 | ||
| Charitableactivities | 8 | 172,734 | 45,067 | 217,801 | 229,259 | **138,911. ** | 368,170 | |
| §Tuff.,^"rntm.n?i.i .n., km ,#«£ lotai**resourcesexpended |
173,381 | 45,067 | 218,428 | 230,339 | 138,911 | 389,250 | ||
| Netgains/flosses)on | ||||||||
| investments | 12 | 9,933 | - | 9,933 | , |
(4,968) | - | (4,966) |
| Netmovementinfunds | 46,144 | (10,779) | 35,365 | (87,852) | (74,131) | (181,783) | ||
| Fundbalancesat1April2020 | 185,092 | - | 185,092 | 272,744 | 74,131 | 346,875 | ||
| pyncj j^ |
i^jroh | |||||||
| 2021 | 231,236 | (10,779} | 220,457 | 185,092 | - | 185,092 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | ||
| Fixedassets | ; | |||||
| Tangibleassets | 13 | 102,072 | 104,485 | |||
| investments | 14 | 79,586 | 70,281 | |||
| 181,838 | 174,748 | |||||
| - | ||||||
| Currentassets | ||||||
| Stocks | 15 | 400 | 490 | |||
| Debtors | 16 | 17,447 | 7,434 | |||
| Cashatbankandinhand | 109,751 | 21,685 | ||||
| 127,598 | . | 29,589 | ||||
| Creditors:amountsfallingduewithin | ||||||
| oneyear | 1? | (88,779} | (19,243) | |||
| Netcurrentassets | 38,819 | 10,346 | ||||
| Totalassetslesscurrentliabilities | 220,457 | 185,092 | ||||
| Incomefunds | ||||||
| Restrictedfunds | 19 | (10,779) | ||||
| Unrestrictedfunds | 231,238 | 185,092 | ||||
| 220,457 |
| Uflf£»StfI | d | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|---|
| fund* | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | |||
| £ | £ | £ | £ | £ | £ | ||
| Donationsandgifts | 70 | 70 | |||||
| Grants | 201,102 | 34,288 | 235,390 | 115,358 | 84,780 | 180,138 |
| BeafordArchiveincome | 3,643 | |
|---|---|---|
| BeafordEventsincome | 2,419 | 17,658 |
| BeafordEducationincome | 158 | |
| MadeinDevon | ||
| Travelcosts |
| 5 | Investments | |||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2021 | 2020 | |||
| £ | £ | |||
| Incomefromlistedinvestments | 2,398 | 4,145 | ||
| Interestreceivable | - | 10 | 34 | |
| 2,408 | 4,1179 | |||
| 6 | Otherincome | |||
| Total | Unrestricted | |||
| funds | ||||
| 2021 | 2020 | |||
| Otherincome-saleofpiano | - | 417 |
||
| —- |
| Unrestricted IffW¥?»•»BVV**V |
|
|---|---|
| 2021 | 2020 |
| £ | :£ |
| 627 | 1,080 |
| 627 | 1,080 |
| Beaford Archive |
Beaford Event* |
Beaford g,.n <•., fcejucation |
Beaford g,.n <•., fcejucation |
Support costs |
PaulHamlyn Foundation |
DCC- AONB |
Total 2G21 |
Total 2020 |
|
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2021 | 2021 | 2021 | ||||
| £ | £ | £ | £ | £ | £ | £ | |||
| Staffcosts | - | 22.878 | 20,528 | 84,000 | 13,778 | 920 | 142,160 | 170,883 | |
| Depreciation | - | - | - | 2,413 | . | - | 2,413 | 8,731 | |
| Activitycosts | 5.678 | 22,168 | 392 | - | 14,327 | 150 | 42,715 | 132,841 | |
| Establishmentcosts | - | - | - | 5,848 | 7,901 | • | 13,549 | IS,192 | |
| Administrationcosts | - | - | - | 2,378 | - | . | 2,378 |
15,829 | |
| Governance | - | - | - | 3,083 | 4,314 | . | 7,387 | 8,772 | |
| Informationtechnology | . | - | . | 2,629 | 3,879 | - | 8,30# | #,111 | |
| Marketingcosts | - | . | - | . | - | . | - |
7,867 | |
| Financecosts | - | - | - | 881 | - | - | 881 | 744 | |
| 5,678 | 45,048 | 20,918 | 101,092 | 43.987 | 1,070 | 217,801 | 388,170 | ||
| 5,878 | 45,048 | 20,918 | 101,092 | 43,997 | 1,070 | 217,801 | 388,170 | ||
| Analysisbyfund | |||||||||
| Unrestrictedfunds | 5.678 | 48,046 | 20,918 | 101,092 | 172,734 | 22S2S9 | |||
| Restrictedfunds | - | - | - | . | 43,887 | 1,070 | 45,087 | 138,911 | |
| 5,678 | 48,048 | 20,918 | 101,082 | 43,997 | 1,070 | 217,801 | 388,170 |
| 8 | Charitableactivities | (Continued) | ||||
|---|---|---|---|---|---|---|
| Fortheyearended31March2020 | ||||||
| Beaford | Beaford | Beaford | Support | Total |
||
| Archive | Events | Education | costs | 2020 |
||
| £ | £ | £ | £ | £ |
||
| Statcosts | 59,821 | 9,810 | 18,575 | 84,877 | 170,883 |
|
| Depreciation | 1,103 | - | - | 5,828 | 8,731 |
|
| Activitycosts | 72,887 | 59,887 | 607 | - | 132,941 |
|
| Establishmentcosts | 2,253 | - | - | 15,938 | 18,192 |
|
| Administrationcosts | 1,818 | - | - | 14,313 | 15,929 |
|
| Governance | 1,584 | - | - | 7,208 | 8,772 |
|
| informationtechnology | 789 | - | - | 5,342 | 8,111 |
|
| Marketingcosts | 2,129 | 5,738 | - | - | 7,867 |
|
| Financecosts | ... | 744 |
744 |
|||
| 141,722 | 75.21S | 17,182 | 134,051 | 388,170 |
||
| 141,722 | 75,215 | 17,182 | 134,051 | 388,170 |
||
| Analysisbyfund | ||||||
| Unrestrictedfunds | 2,811 | 75,215 | 17,132 | 134,051 | 229,259 |
|
| Restrictedfunds | 138,011 | - | - | - | 138,811 |
|
| 141,722 | 75,218 | 17,182 | 134,051 | 388,170 |
| Theanalysisofauditor'sremunerationisasfollows: | ||
|---|---|---|
| Feespayabletothecharityindependentexaminerandassociates: | 2021 | 2020 |
| £ | £ | |
| Independentexaminationofthecharityannualaccounts | 850 | 500 |
| Non-audit services | ||
| Ailothernon-auditservices | 8,847 | 8,272 |
| 2021 | 2020 | |
|---|---|---|
| Number | Number | |
| : | ||
| Charitableactivities | 4 | 8 |
| Artsmanagementandadministration | 3 | :3 |
| iii'»i"»iuriii mI irnrn.il>imifl-rteff- employmentcosts |
2021 | |
| £ | ||
| Wagesandsalaries | 142,180 | 170,883 |
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2021 | 2020 |
|
| £ | £ | |
| Revaluationofinvestments | 9,933 | •(3,371) |
| Gain/(loss)onsaleofinvestments | ||
| 9,933 |
| 13 | Tangiblefixedassets | ||||
|---|---|---|---|---|---|
| KtvjwkWmJ,! <fsiiiOiulana* |
ESf»n • 3tiu |
TiUMI sots! |
|||
| k u l M m / ' i c **wUiuinc |
b** | f \f ti•i» . m . . . i P1 * |
|||
| £ | £ | £ | |||
| Cost | |||||
| At1April2020 | . | 101,025 | 37,309 | 138,334 | |
| At31March2021 | 101,025 | 37,309 | 138,334 | ||
| Depreciationandimpairment | |||||
| At1April2020 | - | 33,849 | 33,849 | ||
| Depreciationchargedintheyear | - | 2,413 | 2,413 | ||
| At31March2021 | - | 38,282 | 38,282 | ||
| Carryingamount | |||||
| At31March2021 | 101,025 | 1,04? | 102,072 | ||
| At31March2020 | 101,025 | 3,480 | 104,485 | ||
| rixeaassetinvestments |
| Listed | ||
|---|---|---|
| 'nvp^tfnpnts | ||
| £ | ||
| Costorvaluation | ||
| At1April2020 | 70,281 | |
| Valuationchanges | 9,305 | |
| At31March2021 | 79,566 | |
| Carryingamount | ||
| At31March2021 | • | 79,566 |
| At31March2020 | 70,261 |
| Thebookcostofinvestmentsasat31March2021was£79,391(2020:£80,018). | ' | |
|---|---|---|
| Themarketvalueisbasedonmid-marketclosingpricesprovidedbytheLondon | StockExchangeforthe | |
| Securitiesheldatthatdateasprovided bytheinvestmentmanager. | ||
| Stocks | ||
| 2021 | ||
| £ | £ | |
| Finishedgoodsandgoodsforresale | 400 |
| Debtors | |||||
|---|---|---|---|---|---|
| 2021 | . | 2020 | |||
| Amountsfallingduewithinoneyear: | £ | £ | |||
| Tradedebtors | 5,711 | 2,240 | |||
| Otherdebtors | 1,825 | 1,695 | |||
| Prepaymentsandaccruedincome | ,10,111 | 3,499 | |||
| 17,447 | 7,#34 | ||||
| Creditors:amountsfallingduewithinoneyear | |||||
| 2021 | 2020 | ||||
| Notes | £ | . | £ | ||
| Othertaxationandsocialsecurity | 2,820 | 2,623 | |||
| Deferredincome | 18 | 73,528 | 4,142 | ||
| Tradecreditors | 8,183 | 3,137 | |||
| Accruals | 4,450 | 9,341 | |||
| 88,773 | 19,243 | ||||
| Deferredincome | |||||
| 2021 | 2020 | ||||
| £ | £ | ||||
| PaulHamlynFoundationfundinitialgrantb/fwd | 2,131 | 2,131 | |||
| PaulHamlynFoundation-AVoiceToTellOurStory | 88,438 | = - |
|||
| DCCNorthDevonAONB | 3,923 | : - |
|||
| NDCPlasticFree | , | 1,036 | 2,011 | ||
| 73,526 | 4,142 |