Marnhull Recreational Trust – Marnhull Tennis Club
Trustee Report – 2024
The Trust’s purpose is to provide tennis facilities and activities to the residents of Marnhull and surrounding villages, as well as members guests and visitors to the area.
The Trust is run by a committee of volunteers at least two of whom will be the Trustees. The committee is elected at the AGM held prior to the start of the membership year on 1[st] April. The committee meets at least 4 times a year to plan and review club finances and activities. The Trust aims to maintain a committee with the necessary skills to fulfil the Trust’s aims.
The committee looks after the maintenance of the courts, runs the numerous club activities including club nights, tournaments, team matches and manages the finances. The club is very proud of its emphasis on providing opportunities for adults to both learn or return to tennis.Another focus is the programme for children into which several committee members give their time providing a weekly programme of ball skill and tennis development from an early age in conjunction with the club coach. This junior programme culminates in inter club matches and an end of season tournament at the end of the summer holidays.
The Committee ensures that the club has a coach who is available to members directly as well as providing the backbone to a number of the club’s activities.
The core to the club’s finances is the annual subscriptions received in April each year although revenue is also generated from ‘pay & play’. After expenses the club aims to generate £5000 for a ‘sinking fund’ intended for resurfacing courts, upgrading floodlighting and the maintainance of the other trust assets as necessary.
The club’s values emphasise best practice in relation to safeguarding the young, diversity and aspiring longer term towards offering ‘tennis for all’.
The 2024 Year
The key aspect of 2024 was the completion of the floodlight installation at a total cost of £42,000 of which £29,000 was raised from outside parties as well as a loan from the LTA repayable over the next 4 years. We are very grateful to all who supported us in this project.
Membership reached a new high at 273, including 80 children resulting in revenue overall rising to £12,191 (2023: £10,848). This included £664 (2023: £352) of ‘Pay& Play and guest fees’and £9,907 (2023: £8,249) in membership subscriptions. Costs were £4,179 (2023: £3,493) leaving £8,012 (2023: £7,355) to be transferred to the sinking fund.
The summer mixed league tennis saw the A team winning Division 1 and the B team gaining promotion from Division 2. Our new Mens Winter league team were mid table in the Dorset Mens league division 4.Our two internal competitions (all gender singles and Tombola doubles) were
completed on a fun filled September Sunday, with a high standard being achieved in the singles. However despite the aforementioned the bulk of tennis at Marnhull remains family and friends tennis arranged on an ad hoc basis by club members, alongside the weekly club events on Wednesday and Thursday evenings, and Friday morning.
The club website and booking system hosted by ClubSpark has been increasingly informative this year and together with regular use of Facebook keeps members up to date with activities. Three social events were successfully held during the year, particularly the well supported Wimbledon Finals Day event filling The Blackmore Vale pub.
We look forward to seeing growing interest in local tennis.
MTC alc8 yle 310 Dec 2024 pa88 2 BALL MACHINE Cost12019) Less: Depreciation (6 years) W.d.v. at31" Dec 2024 £1,735 FLOODLIGFrrs 2023 initial expendFtur8 (drawing$. piannlng) Expenditure to completion 2024 Total cost Less: Depreciation11 year) W.d.v. at 31" Dec 2024 £1.625 4Q4E6 42.091 Fiooduqht fundlng donatlon• AIN Steelstock £500. C Fry and Son$ £1.000, Marnhull Parish Council, £3.000 Marnhull Village Hall £1,126. Dorset Council £ 22.200. Dorset LTA £2.0 Total donations Loan: LTA TTU8t Total funding £29,826 25.Q01 The LTA Tru knan, nll int8r88t charge, is repayable in 12 quarterly Snstaiments of £2,083 commencing April 2025. fln81 p8ymentJan 2028 eaMKACCOU.NTS Balances, In credit, at 1" Jan 2024 Current £817 Depo$it 20,322 8.012 82Z @2.829 83,161 Add: Profit foryear excluding depre¢lallon Floodlighi funding donations Less". Capital expendlture during year on floodlights Balances, in credit. at 31° Dec 2024 Current 367 Deposit 4zaza £42 Memb•r•hlp 20 Men Ladies Juniorslstudents: boys girts 91 102 110 47 Totsl m8mber8 E8rtier 8r8. 2022-216 members, 2021- 226. 2020- 122 MavwiHurrtlJllhnS•8or07101f2025
Marnhull Tennis Club
Examiner’s Report
Accounts year end 31[st] Dec 2024
The accounts are well maintained by the Club’s Treasurer, Margaret Hunt. I confirm cash and bank accounts reconcile and supporting invoices and documentation maintained.
Final accounts were prepared from these records which I regard as true and accurate.
John Seear (Chartered Accountant, retired)
07.01. 2025
margaret hunt