OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Ravenscote PTA

Trustees’ Annual Report

About the charity

The Ravenscote PTA charity (Charity number: 277432) was founded with the aim of supporting the work of Ravenscote Junior School. We make their tight budget a bit less tight. During an academic year we organise several fundraising events, which on top of raising money also creates memories to cherish for a lifetime for the pupils of the school.

What was done

In the September 2024 – August 2025 period the charity had the following fundraising events:

What was achieved

In this academic year, we were in the position of being able to support our junior school through grants. We were able to say yes to the following requests:

When we make the decision about a request, we always make sure the whole of the school benefit from it, not just a specific group of children.

Signed by: Gyongyi Varfoldi (PTA Treasurer) on behalf of the trustees.

Date: 27/6/2026

Charity Name

RAVENSCOTE PARENT TEACHER ASSOC
Charity Name

RAVENSCOTE PARENT TEACHER ASSOC
Charity Name

RAVENSCOTE PARENT TEACHER ASSOC
No (if any)
277432
CC16a
For the period
from
Period start date
9/1/2024
To Period end date
8/31/2025
Section A Receipts and payments
A1 Receipts
Event Income
37,164
-
-
-
-
-
-
-
37,164
-
-
Sub total -
Total receipts 37,164
A3 Payments
Event Costs
17,596
PTA Costs
252
Grants to Ravenscote School
14,938
-
-
-
-
-
-
Sub total 32,785
-
-
Sub total -
Total payments 32,785
Net of receipts/(payments) 4,379
A5 Transfers between funds
-
A6 Cash funds last year end
24,279
Cash funds this year end 28,658
Unrestricted
funds
to the nearest £
Sub total(Gross income for AR)
A2 Asset and investment sales,
(see table).
A4 Asset and investment
purchases,(see table)
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Restricted
funds
to the nearest £
Endowment
funds
Total funds
to the nearest £
37,164
-
-
-
-
-
-
-
37,164
-
-
-
37,164
17,596
252
14,938
-
-
-
-
-
-
32,785
-
-
-
32,785
4,379
-
24,279
28,659
Last year
to the nearest £
-
-
-
-
-
-
-
-
-
37,164 43,453
- -
- -
- -
- -
- -
- -
- -
37,164 43,453
-
-
-
-
- -
- -
- 37,164 43,453
-
-
-
-
-
-
-
-
-
-
17,596 24,651
252 930
14,938 24,424
- -
- -
- -
- -
- -
- -
32,785 50,005
-
-
-
-
-
- -
- 32,785 50,005
- -
-
-
-
4,379 - 6,553
- - -
- 24,279 30,832
- 28,659 24,279

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
B2 Other monetary assets
B3 Investment assets
B5 Liabilities
B4 Assets retained for the
charity’s own use
Signed by one or two trustees on
behalf of all the trustees
Details
Bank & Cash
PayPal
Net working capital
Details
N/A
Details
N/A
Details
N/A
Details
N/A
Signature
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
to nearest £
28,659
-
-
-
-
-
28,659
-
OK
OK
to nearest £
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
Cost (optional)
-
-
-
-
-
Cost (optional)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Print Name
Unrestricted
funds
Restricted
funds
Unrestricted
funds
Restricted
funds
Fund to which
asset belongs
Fund to which
asset belongs
Fund to which
liability relates
Amount due
(optional)
to nearest £
Endowment
funds
-
-
-
-
OK
to nearest £
Endowment
funds
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
-
-
-
-
When due
(optional)
Date of
approval

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

Balance Sheet

Sunday, August 31, 2025

Notes
Current Assets
Bank & Cash
1
Defered Event Cost
Current Liabilites
Deferred Event Income
Receipt In Error
Total Assets less Liabilites
Represented By
Balance Brought Forward
Surplus/(Defcit) for Year
Reserves carried forward
2025
£
28,659
0
28,659
0
0
0
28,659
24,279
4,379
28,658
2024
£
24,280
0
24,280
0
0
0
24,280
30,832
-6,553
24,279

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

Proft & Loss Account

01 September 2024 - 31 August 2025

Notes
Net Income
2.1
Fireworks
Icebreaker Disco
May Disco
Summer Fair
Outdoor Cinema
Ravenscote Bears
Second hand uniform
Clothing collecton
SH Lotery
Easter Egg Hunt
Cake sale
Doughnut sale
Christmas Cards
Other
Bank Interest
Total Net Income
Operatng Costs
2.2
Grants
2.3
2025
£
14,065.55
-
1,744.47
- 215.83
-
56.16
994.62
270.00
239.50
619.90
292.71
283.05
386.00
387.50
444.71
19,568.34
- 251.71
- 14,937.79
2024
£
12,729.74
2,536.89
1,969.64
-
- 562.27
429.09
283.13
391.60
318.50
-
-
-
-
705.00
-
18,801.33
- 930.31
- 24,423.83

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

Bank & Cash

Sunday, August 31, 2025

Notes
Bank & Cash
Business Bank Instant
1.2
Treasurers Account
1.1
Pety Cash
1.3
2025
£
27,465.79
1,092.53
100.46
28,658.78
2024
£
21
24,031
227
24,280

2024 / 2025 Ravenscote Junior School PTA BANK ACCOUNT RECONCILIATION

Septemer '24 Reconcilliaton Paid Received Balance
Balance b/f £24,031.40
2-Sep Online Uniform £24.00 £24,055.40
3-Sep Online Uniform £3.00 £24,058.40
3-Sep Online Uniform £4.00 £24,062.40
3-Sep Online Uniform £6.00 £24,068.40
3-Sep Online Uniform £9.00 £24,077.40
4-Sep Online Uniform £2.00 £24,079.40
4-Sep Online Uniform £7.00 £24,086.40
8-Sep Online Uniform £3.00 £24,089.40
9-Sep Online Bank fees £5.00 £24,084.40
9-Sep Online Uniform £4.00 £24,088.40
10-Sep Online Surrey Heath Lotery £20.00 £24,108.40
11-Sep SumUp Uniform £17.70 £24,126.10
13-Sep Online Uniform £5.00 £24,131.10
13-Sep Online Uniform £3.00 £24,134.10
16-Sep Transfer To Saver account £20,000.00 £4,134.10
19-Sep Online Knights Facilites, Fireworks 2023 sponsorhsip £387.50 £4,521.60
25-Sep SumUp Uniform £0.98 £4,522.58
27-Sep Online The Pizza Post Ltd, Fireworks 2024 £1,000.00 £3,522.58
29-Sep Online Uniform £8.00 £3,530.58
30-Sep Online Fireworks 2024, G Varfoldi Expense £639.75 £2,890.83
October '24 Reconcilliaton b/f £2,890.83
1-Oct Online Uniform £4.00 £2,894.83
7-Oct Online Uniform £28.00 £2,922.83
10-Oct Online Uniform £5.00 £2,927.83
10-Oct Online Bank fees £5.00 £2,922.83
14-Oct Stripe Fireworks 2024 tcket sale £3,473.88 £6,396.71
15-Oct Online Surrey Heath Lotery £25.00 £6,421.71
21-Oct Stripe Fireworks 2024 tcket sale £2,541.89 £8,963.60
25-Oct Online Uniform £12.00 £8,975.60
28-Oct Stripe Fireworks 2024 tcket sale £2,023.90 £10,999.50
November'24 Reconciliaton b/f £10,999.50
4-Nov Stripe Fireworks 2024 tcket sale £1,827.19 £12,826.69
5-Nov Online Fireworks 2024, Knights sponsorship £750.00 £13,576.69
5-Nov Cheque Fireworks 2024, Float £850.00 £12,726.69
6-Nov Online Fireworks 2024, E Rowell expenses £629.83 £12,096.86
6-Nov Online Sassy doughnuts £265.00 £11,831.86
8-Nov Online Happy bags clothes collecton £146.70 £11,978.56
8-Nov Online Fireworks 2024, Alessia expenses £120.95 £11,857.61
9-Nov Online Bank fees £5.00 £11,852.61
11-Nov Stripe Fireworks 2024 tcket sale £6,821.54 £18,674.15
11-Nov SumUp Fireworks 2024, sales on the night £5,407.26 £24,081.41
12-Nov Online Surrey Heath Lotery £19.00 £24,100.41
12-Nov Online Fireworks 2024, E Rowell expenses £244.66 £23,855.75
12-Nov Online Uniform £12.00 £23,867.75
18-Nov Stripe Fireworks 2024 tcket sale £3,038.51 £26,906.26
20-Nov Online Fireworks 2024, Hato Butcher £485.00 £26,421.26
20-Nov Online Fireworks 2024, Collingwood Medical £516.00 £25,905.26
20-Nov Online School Reimbursement £1,536.15 £24,369.11
20-Nov Online Fireworks 2024, Lightng and sound £2,537.96 £21,831.15
26-Nov Online Uniform £1.00 £21,832.15
26-Nov Online Uniform £3.00 £21,835.15
26-Nov Online Uniform £3.00 £21,838.15
December '24 Reconciliaton b/f £21,838.15
3-Dec Deposit Fireworks, £850 foat, £2,597.50 cash taken on the night £3,447.50 £25,285.65
4-Dec Transfer To Saver account £10,000.00 £15,285.65
4-Dec Online Fireworks 2024, Star Fireworks invoice £7,956.00 £7,329.65
9-Dec Online Stripe, KrispyKreme (£277.23), SchoolBear (£7.33) £284.56 £7,614.21
10-Dec Online Bank Fees £8.80 £7,605.41
10-Dec Online Surrey Heath Lotery £18.00 £7,623.41
10-Dec Online School Bears £14.00 £7,637.41
16-Dec Online Stripe, KrispyKreme (£120.50), SchoolBear (£6.89) £127.39 £7,764.80
16-Dec Online Krispy Kreme, Gee Varfoldi £352.50 £7,412.30
19-Dec Online Uniform £2.00 £7,414.30
22-Dec Online Uniform £10.00 £7,424.30
23-Dec Online Stripe, KrispyKreme £237.82 £7,662.12
30-Dec Online Stripe, SchoolBear £6.97 £7,669.09
January '25 Reconciliaton b/f £7,669.09
2-Jan Online Parentkind Subscripton £162.00 £7,507.09
9-Jan Online Bank fees £19.19 £7,487.90
14-Jan Online Uniform £6.00 £7,493.90
15-Jan Online IQ Cards £386.00 £7,879.90
15-Jan Online Uniform £6.00 £7,885.90
21-Jan Online Uniform £2.00 £7,887.90
21-Jan Online Uniform £3.00 £7,890.90
22-Jan Online Uniform £7.00 £7,897.90
28-Jan Online Surrey Heath Lotery £22.50 £7,920.40
29-Jan Online Uniform £2.00 £7,922.40
February'25 Reconciliaton February'25 Reconciliaton b/f £7,922.40
4-Feb Online Uniform £5.00 £7,927.40
9-Feb Online Bank fees £5.00 £7,922.40
11-Feb Online Surrey Heath Lotery £18.00 £7,940.40
12-Feb Online Uniform £4.00 £7,944.40
18-Feb Online Uniform £8.00 £7,952.40
26-Feb Online Uniform £6.00 £7,958.40
March'25 Reconciliaton b/f £7,958.40
2-Mar Online Uniform £4.00 £7,962.40
10-Mar Online Cake sale £5.00 £7,967.40
11-Mar Online Engage, Enrich, Excel - Sale proceeds from old Minivan £3,500.00 £11,467.40
11-Mar Sumup Sumup, Cake sale £30.96 £11,498.36
12-Mar Online Bank Charges £5.00 £11,493.36
12-Mar Sumup Sumup, Uniform £1.96 £11,495.32
13-Mar Online Uniform £13.00 £11,508.32
17-Mar Stripe Stripe, Easter egg hunt £114.13 £11,622.45
18-Mar Online Surrey Heath Lotery £18.00 £11,640.45
18-Mar Online Uniform £3.00 £11,643.45
19-Mar Sumup Sumup £0.98 £11,644.43
24-Mar Stripe Stripe, Easter egg hunt £95.99 £11,740.42
25-Mar Deposit Uniform sale cash taken at the shed £387.00 £12,127.42
25-Mar Deposit Cake sale cash £256.75 £12,384.17
28-Mar Online School reimbursment(£559.44 for art project,
£4,899.77 minivan costs)
£5,459.21 £6,924.96
31-Mar Stripe Stripe, Easter egg hunt £227.53 £7,152.49
April'25 Reconciliaton b/f £7,152.49
1-Apr Online Easter egg hunt £3.50 £7,155.99
1-Apr Online Easter egg hunt £7.00 £7,162.99
1-Apr Online Easter egg hunt £3.50 £7,166.49
1-Apr Online Unifrom £6.00 £7,172.49
2-Apr Online Easter egg hunt £3.50 £7,175.99
2-Apr Online Easter egg hunt £3.50 £7,179.49
3-Apr Online Easter Eggs, Alessia Butler £88.20 £7,091.29
3-Apr Online Easter egg hunt £3.50 £7,094.79
7-Apr Stripe Stripe, Easter egg hunt £418.87 £7,513.66
9-Apr Online Bank fees £5.00 £7,508.66
28-Apr Stripe Stripe, Disco tcket sale £190.25 £7,698.91
29-Apr Online Unifrom £5.00 £7,703.91
May'25 Reconciliaton May'25 Reconciliaton b/f £7,703.91
5-May Stripe Millers Ark £250.00 £7,453.91
5-May Online Signwrite Studios Ltd £2,046.60 £5,407.31
5-May Online Gee Varfoldi expense £172.92 £5,234.39
6-May Stripe Stripe £644.38 £5,878.77
8-May Online Summer Fair: Stalholders' fee £15.00 £5,893.77
10-May Online Bank Charges £8.38 £5,885.39
12-May Stripe Stripe, Disco £480.24 £6,365.63
12-May Online Summer Fair: Stalholders' fee £15.00 £6,380.63
13-May Online Summer Fair: Stalholders' fee £15.00 £6,395.63
13-May Online Summer Fair: Sponsorship £250.00 £6,645.63
17-May Online Summer Fair: Stalholders' fee £15.00 £6,660.63
19-May Stripe Stripe, Disco £650.17 £7,310.80
19-May Online Uniform £20.00 £7,330.80
19-May Online Disco £6.00 £7,336.80
19-May Online Summer Fair: Sponsorship £25.00 £7,361.80
19-May Online Disco £6.00 £7,367.80
21-May Online School reimbursment £4,423.20 £2,944.60
23-May Online Emma Disco expenses £759.48 £2,185.12
23-May Online Summer Fair: Stalholders' fee £15.00 £2,200.12
24-May Online Summer Fair: Stalholders' fee £15.00 £2,215.12
25-May Online Summer Fair: Stalholders' fee £15.00 £2,230.12
27-May Stripe Stripe £660.41 £2,890.53
30-May Online Summer Fair: Stalholders' fee £15.00 £2,905.53
Jun'25 Reconciliaton b/f £2,905.53
3-Jun Online Surrey Heath Lotery £40.50 £2,946.03
9-Jun Online Bank Charges £5.00 £2,941.03
10-Jun Online Surrey Heath Lotery £18.00 £2,959.03
12-Jun Online Summer Fair: The Lilly Mills £200.00 £2,759.03
12-Jun Online Laura Simmonds, Leaver's gif - keyring £310.00 £2,449.03
16-Jun Online AllYearBook £1,707.26 £741.77
18-Jun Online AllYearBook £252.93 £488.84
24-Jun Online Uniform £8.00 £496.84
26-Jun Transfer From Saver account £3,000.00 £3,496.84
26-Jun Cheque Cash foat for summer fair £512.00 £2,984.84
27-Jun Online Happy Bags £123.30 £3,108.14
27-Jun Online Alessia Butler, Summer fair expenses £393.35 £2,714.79
28-Jun Online Uniform £10.00 £2,724.79
28-Jun Online Uniform £1.00 £2,725.79
28-Jun Online Uniform £8.00 £2,733.79
28-Jun Online Uniform £6.00 £2,739.79
28-Jun Online Uniform £2.00 £2,741.79
29-Jun Online Summer Fair: proft share £205.00 £2,946.79
30-Jun Stripe Stripe £45.39 £2,992.18
July'25 Reconciliaton b/f £2,992.18
6-Jul Online Summer Fair: Facepaining proft share £20.00 £3,012.18
6-Jul Online Uniform £5.00 £3,017.18
8-Jul Online Sarah Foley expenses £169.47 £2,847.71
10-Jul Online Bank fees £5.00 £2,842.71
11-Jul Online Millers Ark £494.60 £2,348.11
11-Jul Deposit Uniform sale cash taken at the shed £294.00 £2,642.11
11-Jul Deposit Summer Fair: foat & cash taken on the event £978.70 £3,620.81
11-Jul Online School Reimbursment £2,702.44 £918.37
14-Jul Online Summer Fair: Sponsorship £75.00 £993.37
17-Jul Online Summer Fair: Icecream proft share £70.00 £1,063.37
August'25 Reconciliaton b/f £1,063.37
4-Aug
Online
Uniform
£2.00
5-Aug
Online
Surrey Heath Lotery
£23.00
8-Aug
Online
Surrey Heath Lotery
£17.50
9-Aug
Online
Bank fees
£13.34
Balance carried down
£1,065.37
£1,088.37
£1,105.87
£1,092.53
£1,092.53

2024 / 2025 Ravenscote Junior School PTA SAVER ACCOUNT RECONCILIATION

Septemer '24 Reconcilliaton Paid Received Balance
Balance b/f £21.08
16-Sep
Transfer
From Current account £20,000.00 £20,021.08
20-Sep
Online
Interest received £4.29 £20,025.37
October '24 Reconcilliaton b/f £20,025.37
20-Oct
Online
Interest received £31.93 £20,057.30
November'24 Reconciliaton b/f £20,057.30
20-Nov
Online
Interest received £32.09 £20,089.39
December '24 Reconciliaton b/f £20,089.39
4-Dec
Transfer
From Current account £10,000.00 £30,089.39
20-Dec
Online
Interest received £39.28 £30,128.67
January '25 Reconciliaton b/f £30,128.67
20-Jan
Online
Interest received £48.11 £30,176.78
February'25 Reconciliaton b/f £30,176.78
20-Feb
Online
Interest received £45.90 £30,222.68
March'25 Reconciliaton b/f £30,222.68
20-Mar
Online
Interest received £40.80 £30,263.48
April'25 Reconciliaton b/f £30,263.48
20-Apr
Online
Interest received £45.24 £30,308.72
May'25 Reconciliaton May'25 Reconciliaton b/f £30,308.72
20-May Online Interest received £41.75 £30,350.47
Jun'25 Reconciliaton b/f £30,350.47
20-Jun Online Interest received £42.27 £30,392.74
26-Jun Transfer To Current account £3,000.00 £27,392.74
20-Jul b/f £27,392.74
20-Jul Online Interest received £37.04 £27,429.78
August'25 Reconciliaton b/f £27,429.78

20-Aug Online Interest received £36.01 £27,465.79 Movement in year £3,000.00 £30,444.71 Balance carried down £27,465.79

Ravenscote PTA
Pety Cash Account
1st September 2024-31st August 2025
Account
Descripton
Cash taken at the door on Disco
Cash paid to DJ
for uniform sale
Cash held by uniform ladies
Pety Cash
Date
Payment Type
Ref No.
9/1/2024
Openingbalance
5/15/2025
Cash
5/15/2025
Cash
8/31/2025 Closing balance including foat
8/31/2025 Cash held by treasurer
Movement
Pety Cash Reconciliaton Pety Cash Reconciliaton
Paid Out Paid In Balance #
227.46 £ 50.00 0
£ 20.00 0
73.00 300.46 £ 10.00 1
200.00 100.46 £ 5.00 3
100.46 £ 2.00 0
100.46 £ 1.00 12
100.46 £ 0.50 15
£ 0.20 27
£ 0.10 5
50.00 £ 0.05 1
50.46 £ 0.01 1
Total
Balance
127.00 Variance

31-Sep-2024 0.00 0.00 10.00 15.00 0.00 12.00 7.50 5.40 0.50 0.05 0.01 50.46 0.00 0.00

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

2.1 Event Net Income

01 September 2024 - 31 August 2025

Statement NO
Event Income
Fireworks
2.1.2
Icebreaker Disco
May Disco
2.1.8
Summer Fair
2.1.9
Outdoor Cinema
Ravenscote Bears
2.1.6
Second hand uniform
2.1.12
Happy Bags collecton
2.1.4
SH Lotery
2.1.11
Easter Egg Hunt
2.1.1
Cake sale
2.1.3
Doughnut sale
2.1.5
Christmas Cards
2.1.7
Other
2.1.13
Bank interest received
2.1.10
Total Event Income
Event Costs
Fireworks
2.1.2
Icebreaker Disco
May Disco
2.1.8
Summer Fair
2.1.9
Outdoor Cinema
Ravenscote Bears
2.1.6
Second hand uniform
2.1.12
Happy Bags collecton
2.1.4
SH Lotery
2.1.11
Easter Egg Hunt
2.1.1
Cake sale
2.1.3
Doughnut sale
2.1.5
Christmas Cards
2.1.7
Other
2.1.13
Total Event Costs
Net Income
Fireworks
2.1.2
Icebreaker Disco
May Disco
2.1.8
Summer Fair
2.1.9
Outdoor Cinema
Ravenscote Bears
2.1.6
Second hand uniform
2.1.12
Happy Bags collecton
2.1.4
SH Lotery
2.1.11
Easter Egg Hunt
2.1.1
Cake sale
2.1.3
Doughnut sale
2.1.5
Christmas Cards
2.1.7
Other
2.1.13
Bank interest received
2.1.10
Total Net Income
2025
£
28,554.14
-
2,720.07
1,283.86
-
56.41
1,003.00
270.00
239.50
890.16
293.25
635.55
386.00
387.50
444.71
37,164.15
- 14,488.59
-
- 975.60
- 1,499.69
-
- 0.25
- 8.38
-
-
- 270.26
- 0.54
- 352.50
-
- 17,595.81
14,065.55
-
1,744.47
- 215.83
-
56.16
994.62
270.00
239.50
619.90
292.71
283.05
386.00
387.50
444.71
19,568.34
2024
£
28,461.46
4,013.51
3,942.38
-
3,339.18
438.24
1,542.80
391.60
318.50
-
-
-
-
1,005.00
43,452.67
- 15,731.72
- 1,476.62
- 1,972.74
-
- 3,901.45
- 9.15
- 1,259.67
-
- 300.00
- 24,651.34
12,729.74
2,536.89
1,969.64
-
-
-
- 562.27
429.09
-
283.13
391.60
-
318.50
705.00
18,801.33

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

2.2 Operatng Costs

01 September 2024 - 31 August 2025

Statement NO
Parentkind Subscripton
2.2.2
Statonery
Gif
Other running costs
Closing stock
Bank charges
2.2.1
2025
2024
- 162.00
- 153.00
-
- 31.22
-
- 102.82
-
- 345.49
-
- 203.16
- 89.71
- 94.62
- 251.71
- 930.31

Ravenscote Junior School Parent Teacher Associaton

Registered Charity Number 277432

2.3 Grants

01 September 2024 - 31 August 2025

Payment Type Statement NO Account Vendor Descripton Amount
Running costs of minivan. The old van was
Online 2.3.1 Minivan Ravenscote school sold and the PTA is paying monthly lease
on a new van. Sales proceeds from old one
- 9,115.43
included in this amount.
Online 2.3.2 Arts Ravenscote school DT Equipment - 559.44
Online 2.3.3 English Ravenscote school Author Visit - 906.70
Online 2.3.4 Health & Safety Ravenscote school Online Safety Talk for students and parents - 2,086.03
Online 2.3.5 YearBook Ravenscote school Y6 YearBooks - 1,960.19
Online 2.3.6 Y6 Gif Ravenscote school Gif for leavers - 310.00
- 14,937.79

RAVENSCOTE JUNIOR SCHOOL PARENT TEACHER ASSOCIATION

Statement of Financial Actvity September 2024 - August 2025 NO

Income generated by fundraising actvites
Gross Proceeds
Less associated costs
Net Income generated
PTA Running Costs
Contributons to School
Contributons to Charity
Net Surplus Retained
BANK ACCOUNT
Opening Balance
Closing Balance
SAVER ACCOUNT
Opening Balance
Movement
Interest received
Closing Balance
PETTY CASH
Opening Balance
Movement
Closing Balance
TOTAL
£36,719.44
£17,595.81
2.1.1
£19,123.63
2.1.2
2.1.3
£251.71
2.1.4
2.1.5
£12,667.60
2.1.6
£2,270.19
2.1.7
2.1.8
£3,934.13
2.1.9
£24,031.40
£1,092.53
£21.08
£27,000.00
2.1.10
£444.71
£27,465.79
2.1.11
2.1.12
£227.46
2.1.13
-£127.00
£100.46
£28,658.78

RAVENSCOTE JUNIOR SCHOOL PARENT TEACHER ASSOCIATION

Surplus
Fundraising Actvites Income Pety Cash Expenditure generated NO
/ (defcit)
2.2.1
Easter egg hunt £890.16 £270.26 £619.90
Fireworks £28,554.14 £14,488.59 £14,065.55
Cake sale £293.25 £0.54 £292.71
Happy Bags Collecton £270.00 £270.00 2.2.1
KrispyKreme doughnut sale £635.55 £352.50 £283.05
School Bear Sale £56.41 £0.25 £56.16
IQ Cards - Christmas Cards £386.00 £386.00
Disco £2,720.07 £975.60 £1,744.47
Summer Fair £1,283.86 £1,499.69 -£215.83
£0.00
2.3.1
2.3.2
2.3.3
2.3.4
Other Income
Bank interest received £444.71 £444.71
Surrey Heath Lotery £239.50 £239.50
2nd Hand Uniform £1,003.00 £8.38 £994.62 2.3.5
Adjustment for prev year £387.50 £0.00 £387.50 2.3.6
Total Fundraising £37,164.15 £0.00 £17,595.81 £19,568.34
RAVENSCOTE JUNIOR SCHOOL
PARENT TEACHER ASSOCIATION
PTA Running Costs / Assets Expenditure
Bank Charges £89.71
AGM
Statonery
YR3 Cofee morning
Gif
Parentkind Subscripton £162.00
Other running costs
Total Running Costs £251.71
Contributons to School
Van running Costs £9,115.43
DT Equipment £559.44
Autor Visit £906.70
Internet Safety training £2,086.03
Total Contributons to School £12,667.60
PTA Contributons
Leavers Book Contributon £1,960.19
Leavers Gif £310.00
Total PTA Contributons £2,270.19

Ravenscote PTA

Second hand uniform sale Sep 2024 - Aug 2025

Income

Income
Month Payment received Fees
deducted
Total
Sep-24 £96.68 £0.32 £97.00
Oct-24 £49.00 £49.00
Nov-24 £19.00 £19.00
Dec-24 £12.00 £12.00
Jan-25 £26.00 £26.00
Feb-25 £23.00 £23.00
Mar-25 £409.94 £0.06 £410.00
Apr-25 £11.00 £11.00
May-25 £20.00 £20.00
Jun-25 £35.00 £35.00
Jul-25 £5.00 £5.00
Aug-25 £296.00 £296.00
£1,003.00
We had issues with Sumup payouts, some of the
income from uniform sale was only received in next year
Total Income £1,003.00
Expenses
Stripe fees £0.38
Hanger £8.00
£0.00
£0.00
Total Expenses £8.38
Proft £0.00 £994.62

Ravenscote PTA Operatng Expenses Sep 2024 - Aug 2025

Parent Kind Direct Debit

£ 162.00 £ 162.00

Bank Charges
Sep-24 £5.00
Oct-24 £5.00
Nov-24 £5.00
Dec-24 £8.80
Jan-25 £19.19
Feb-25 £5.00
Mar-25 £5.00
Apr-25 £5.00
May-25 £8.38
Jun-25 £5.00
Jul-25 £5.00
Aug-25 £13.34
£89.71

Ravesncoate PTA Bank Interest Received Sep 2024 - Aug 2025

£
Sep-24 HSBC Bank £ 4.29
Oct-24 HSBC Bank £ 31.93
Nov-24 HSBC Bank £ 32.09
Dec-24 HSBC Bank £ 39.28
Jan-25 HSBC Bank £ 48.11
Feb-25 HSBC Bank £ 45.90
Mar-25 HSBC Bank £ 40.80
Apr-25 HSBC Bank £ 45.24
May-25 HSBC Bank £ 41.75
Jun-25 HSBC Bank £ 42.27
Jul-25 HSBC Bank £ 37.04
Aug-25 HSBC Bank £ 36.01
Proft £ 444.71

Ravesncoate PTA

Income from Surrey Heath Lotery Sep 2024 - Aug 2025

Sep-24 Surrey Heath Lottery £ 20.00 Oct-24 Surrey Heath Lottery £ 25.00 Nov-24 Surrey Heath Lottery £ 19.00 Dec-24 Surrey Heath Lottery £ 18.00 Jan-25 Surrey Heath Lottery £ 22.50 Feb-25 Surrey Heath Lottery £ 18.00 Mar-25 Surrey Heath Lottery £ 18.00 Apr-25 Surrey Heath Lottery May-25 Surrey Heath Lottery £ 40.50 Jun-25 Surrey Heath Lottery £ 18.00 Jul-25 Surrey Heath Lottery £ 23.00 Aug-25 Surrey Heath Lottery £ 17.50

Proft

£ 239.50

RAVENSCOTE FIREWORKS Nov-24 - SALES
PTA Website(STRIPE) SUM UP CASH BANK ALL
Payment Payment Cash Taken Direct to Bank TOTAL
KNIGHTS SPONSORSHIP
£12.50per board
£750.00 750.00
-
Pre booked Entry
On the Gate Entry
£17,886.41 17,886.41
3,170.00 1,866.00 5,036.00
BBQ
Popcorn
Cold Drinks
Hot Drinks
Glow Stcks
Tuck
Doughnut
Pizza
1,113.00 721.00 160.00 1,994.00
207.00
484.50
413.00
644.00
432.70
291.50
436.00
139.00
376.50
68.00
108.00
255.00
502.00
337.20
158.00
142.00
95.50
291.50
436.00
ADJUSTMENT -20.97
Grand Total 19,726.91 5,500.70 2,597.50 750.00 28,554.14
RAVENSCOTE FIREWORKS Nov-24 - EXPENSES
Expense claims Cash on the night SUMUP/STRIPE DIRECT TOTAL
-
Glow stcks
Tuck
Hot dinks
Cold drinks
Popcorn
£639.75
221.05
62.69
289.73
639.75
221.05
62.69
289.73
22.99 22.99
Food
BBQ
Pizza van
Doughnut van
-
883.99
1,000.00
265.00
398.99 £485.00
£1,000.00
£265.00
Ticket
Popcorn
Cold Drinks
BBQ
Hot Drinks
Glow Stcks
Tuck
53.57
2.35
6.39
12.20
4.74
8.49
5.70
53.57
2.35
6.39
12.20
4.74
8.49
5.70
Collingwood First Aid £516.00 516.00
Spokesman -
Fireworks £7,956.00 7,956.00
Light and Sound £2,537.96 2,537.96
-
Closingstock £0.00
Grand Total 1,635.19 - 93.44 12,759.96 14,488.59

£0.00

£0.00

RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY
Income Expenses Stock Proft
BBQ
Popcorn
Cold Drinks
Hot Drinks
Glow Stcks
Tuck
Doughnut van
1,994.00
207.00
484.50
413.00
644.00
432.70
291.50
896.19
25.34
296.12
67.43
652.49
226.75
265.00
1,097.81
181.66
188.38
345.57
- 8.49
205.95
26.50
Grand Total 4,466.70 2,429.31 - 2,037.39
Gee Expen ses 639.75
Date Shop Stall Item Qty Price Unit price for
stock
Stock increase
9/28/2024 Ebay Glow stcks LED Finger lights 240 29.01 0.12 240
9/30/2024 Glowstcks.co.uk
Glow stcks
Flashingfoam stcks 288 441.34 1.53 288
9/30/2024 Glowhouse.com
Glow stcks

Glowstcks
1600 107.85 0.07 1600

Glow stcks
Ball connectors 100 28.30 0.28 100
Glow stcks Glassess connectors 100 16.18 0.16 100
Glow stcks Bunnyears connectors 100 17.08 0.17 100
Total 639.75
Alessia Exp enses 120.95
Date Shop Stall Item Qty Price Unit price for
stock
Stock increase
11/8/2024 Costco BBQ Bread rolls 112.25 0
Asda Hot drink Oat milk 8.70 0
Total 120.95
Emma Exp enses 1 629.83
Date Shop Stall Item Pack Qty in pack Price Unit price for
stock
Stock increase
11/5/2024 Costco Hot Drinks Hot chocolate 4 2 26.36
11/6/2024 Amazon Tuck shop Paper bags for sweets 6.99
11/6/2024 Bookers Cold drink Diet Coke 330ml 4 24 38.64
Cold drink Coca Cola 330ml 6 24 87.77
Cold drink Fruit Shoot Apple Blackcurrant 275ml 12 6 36.54
Cold drink Fruit Shoot Orange 200ml 6 8 15.96
BBQ Burger Cheese slices 1.4kg 2 1 15.38
Hot Drinks Milk 1l 1 12 12.29
BBQ Ketchup1l 3 1 8.97
BBQ Mild mustard 1l 2 1 5.98
Popcorn Poppingcorn 500g 1 20 22.99
Tuck shop Milkybar 12g 1 54 12.06
Tuck shop Kit Kat 2 fngers 1 72 26.94
Tuck shop Rainbow drops 2 60 15.34
Tuck shop Maoam stripes 1 120 5.03
Tuck shop Frisia 375g 1 1 7.67
Tuck shop Candyfoss 20 6 106.80
Hot Drinks Marshmallows 1 1 6.35
Tuck shop Sweets for surprise bags 40.22
BBQ Napkins 23.99
BBQ Brown bags for food wrapping 15.83
BBQ Chafngfuel 19.19
BBQ Firelighters 16.19
BBQ Gloves 17.99
BBQ Charcoal 38.38
Total 629.83
Emma Exp enses 2 244.66
Date Shop Stall Item Pack Qty in pack Price Unit price for
stock
Stock increase
11/9/2024 Morrisons BBQ Rolls 12.00
11/9/2024 Asda BBQ Rolls 36.10
11/9/2024 Bookers Hot Drinks Sugar stcks 8.99
Cold drinks Water 28.70
Cold drinks 7upcans 40.75
Cold drinks Fanta cans 41.37
BBQ Charcoal 76.75
Total 244.66
Stall Sum of Price
BBQ
Cold drink
Hot Drinks
Popcorn
Tuck shop
161.89
178.91
45.00
22.99
221.05
Total Result 629.83
Stall Sum of Price
BBQ
Cold drinks
Hot Drinks
124.85
110.82
8.99
Total Result 244.66

Ravenscote PTA

Happy Bags clothes collecton Sep 2024 - Aug 2025

Collecton date Clothes collected
kg
£ per kg Amount received
£
11/8/2024 326 0.45 146.70
6/27/2025 123.30
Total 270.00

Ravenscote PTA

KrispyKreme Dec-24

Sale Fees
Deducted
Received
Income 12/9/2024 £280.49 £3.26 £277.23
12/16/2024 £122.69 £2.19 £120.50
12/23/2024 £238.42 £0.60 £237.82
£0.00
£0.00
£0.00
Total Income £635.55
Expenses Paid
KrispyKreme Invoice 352.5 £352.50
Total Expenses £352.50
Proft £283.05

Ravenscote PTA

Easter Egg Hunt Apr-25

Sale Fees
Deducted
Received
Income 3/17/2025 £115.64 £1.51 £114.13
3/24/2025 £97.89 £1.90 £95.99
3/31/2025 £231.36 £3.83 £227.53
Transfer to bank account £24.50 £24.50
4/7/2025 £420.77 £1.90 £418.87
Total Income £890.16 £9.14 £881.02
Expenses Paid
Stripe fees £9.14 £9.14
Alessia Butler expenses £88.20 £88.20
Gee Varfoldi expenses £172.92 £172.92
Total Expenses £270.26
Proft £619.90

Ravenscote PTA

Disco

May-25

Sale Fees
Deducted
Received
Income 4/28/2025 £192.31 £2.06 £190.25
5/6/2025 £649.06 £4.68 £644.38
5/12/2025 £475.74 £2.00 £473.74
5/19/2025 £655.63 £5.46 £650.17
5/26/2025 £662.33 £1.92 £660.41
Ticket sale on the night £85.00 £85.00
£0.00
Total Income £2,720.07 £16.12 £2,703.95
Expenses Paid
Stripe fees £16.12 £16.12
Emma Rowel Expenses £759.48 £759.48
DJ Cash - No invoice £200.00 £200.00
Total Expenses £975.60
Proft £1,744.47
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE)
SUM UP
CASH
BANK
ALL
Payment
Payment
Cash Taken
Direct to Bank
TOTAL

£250.00 250.00
£100.00 100.00
£120.00 120.00
£20.00 20.00
£70.00
£70.00
£205.00 205.00
£52.16
52.16
£466.70
466.70
-
-
-
-
-
-
52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2025 - INCOME
PTA Website(STRIPE) SUM UP CASH BANK ALL
Payment Payment Cash Taken Direct to Bank TOTAL
SPONSORSHIP HR Patch
Kumon
£250.00
£100.00
250.00
100.00
Stallholders fee
Proft share Facepaint
Icecream
Jump
£120.00
£20.00
£70.00
£205.00
120.00
20.00
£70.00
205.00
Online food sale
Cash on the night
Ice Cream van
£52.16 52.16
466.70
-
-
-
-
-
-
£466.70
Grand Total 52.16 - 466.70 765.00 1,283.86
RAVENSCOTE Summer Fair 29/06/2024 - EXPENSES
S Foley A Butler Paid Closingstock TOTAL
Miller Ark £744.60 744.60
LillyMills £200.00 200.00
BBQ
Rafe
Stripe fees
Grand Total
£161.47 £390.99 552.46
£2.36
£0.00
£0.27
£2.36
£0.27
161.47 393.35 - £944.60 - 1,499.69
SCOTE Summer Fair 29/06/2024 - PROFITABILITY
Income
Expenses
Proft
£0.00
£0.00
£0.00
£0.00
RAVEN SCOTE Summer Fair 29/06/2024 - PROFITABILITY
Income Expenses Proft
Grand Total £0.00 £0.00 £0.00 £0.00

Proft -£215.83

S FoleyExpe nses
Date Shop Stall Item
6/27/2025 Bookers BBQ Mustard
BBQ Ketchup
BBQ Burger Buns
BBQ Charcoal
6/27/2025 Bookers BBQ Cheese
6/28/2025 Aldi BBQ Buns
Total
A Butler Exp enses
Date Shop Stall Item
6/27/2025 Coscto BBQ Burgers
BBQ Sausages
Rafe Ribbon
6/27/2025 Sainsbury's BBQ Vegetarian Sausages
Total
-
Qty Price Unit price for
stock
Stock increase
2.99
8.97
14.50
76.75
14.98
43.28
161.47
393.35
Qty Price Unit price for
stock
Stock increase
339.83
43.96
2.36
7.20
393.35
Stall Sum of Price
BBQ 161.47
Total Result 161.47
Stall Sum of Price
BBQ
Rafe
390.99
2.36
Total Result 393.35

Ravesncoate PTA

School Bear Sale Sep 2023 - Aug 2024

Received Fees Deducted
Income £20.97 £20.97
£7.42 £0.09 £7.33
£14.00 £14.00
£7.01 £0.12 £6.89
£7.01 £0.04 £6.97
£0.00
Total £56.41 £0.25 £56.16

We had issues with Sumup payouts, some of the income from bear sales was only received in next year

Ravesncoate PTA

Income and Expenses for previous year Sep 2023 - Aug 2024

----- Start of picture text -----
Date Received from Event Paid Received
Knights Facilities Fireworks 2023 £387.50
£0.00
Total £0.00 £387.50
----- End of picture text -----

Independent examiner's report on the accounts

Section A Independent Examiner’s Report Report to the trustees/ Charity Name Ravenscote Parent Teacher Association members of On accounts for the year 31[st] August 2025 Charity no 277432 ended (if any) Set out on pages

(remember to include the page numbers of additional sheets)

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/08/2025.

Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: Jesus M. Ojeda Date: 30/06/2026 Name: Jesus M. Ojeda Garcia

1

October 2018

IER

Relevant professional CIMA qualification(s) or body (if any): Address: 11 Alfred Close Fleet Hampshire GU51 1ES

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

2

October 2018

IER

Give here brief details of any items that the examiner wishes to disclose .

3

October 2018

IER