## **Ravenscote PTA** 

## **Trustees’ Annual Report** 

## **About the charity** 

The Ravenscote PTA charity (Charity number: 277432) was founded with the aim of supporting the work of Ravenscote Junior School. We make their tight budget a bit less tight. During an academic year we organise several fundraising events, which on top of raising money also creates memories to cherish for a lifetime for the pupils of the school. 

## **What was done** 

In the September 2024 – August 2025 period the charity had the following fundraising events: 

- 

- community event and this year we generated £14,066 profit with this night 

- On the sweet side we organised cake and doughnut sale on two separate occasions, these events had a combined £576 profit 

- To promote sustainability, we run a second-hand uniform shop and rase money by collecting unwanted, good quality clothing. These raised £995 for the charity. 

## **What was achieved** 

In this academic year, we were in the position of being able to support our junior school through grants. We were able to say yes to the following requests: 

- The running cost of the minivan - in addition we replaced the old minivan, which became more and more expensive to maintain with a new one.  This new van is leased and the payment will continue in the next five years (Total expenses £9,116) 

- Internet safety talk for the children and their parents (£2,083) 

- Replacing the computers in the IPC Suite (£15,000) 

- Equipment for science and design & technology subjects (£559) 

When we make the decision about a request, we always make sure the whole of the school benefit from it, not just a specific group of children. 

Signed by: Gyongyi Varfoldi (PTA Treasurer) on behalf of the trustees. 

Date: 27/6/2026 



||**Charity Name**<br> <br>**RAVENSCOTE PARENT TEACHER ASSOC**|**Charity Name**<br> <br>**RAVENSCOTE PARENT TEACHER ASSOC**|**Charity Name**<br> <br>**RAVENSCOTE PARENT TEACHER ASSOC**|**No (if any)**<br>**277432**|**CC16a**|
|---|---|---|---|---|---|
||**For the period**<br>**from**|Period start date<br>9/1/2024|**To**|Period end date<br>8/31/2025||
|||||||
|**Section A Receipts and payments**||||||
|**A1 Receipts**<br>Event Income<br>**37,164**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**37,164**<br>**-**<br>**-**<br>**_Sub total_                               -**<br>**_Total receipts_                      37,164**<br>**A3 Payments**<br>Event Costs<br>**17,596**<br>PTA Costs<br>**252**<br>Grants to Ravenscote School<br>**14,938**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**_Sub total_                      32,785**<br>**-**<br>**-**<br>**_Sub total_                                -**<br>**_Total payments_                  32,785**<br>**_Net of receipts/(payments)_                    4,379**<br>**A5 Transfers between funds**<br>**-**<br>**A6 Cash funds last year end**<br>**24,279**<br>**_Cash funds this year end_                  28,658**<br>**Unrestricted**<br>**funds**<br>**to the nearest      £**<br>**_Sub total_**_(Gross income for AR)_<br>**A2 Asset and investment sales,**<br>**(see table).**<br>**A4 Asset and investment**<br>**purchases,(see table)**||**to the nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Restricted**<br>**funds**|**to the nearest £**<br>**Endowment**<br>**funds**|**Total funds**<br>**to the nearest £**<br>**37,164**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**37,164**<br>**-**<br>**-**<br>**-**<br>**37,164**<br>**17,596**<br>**252**<br>**14,938**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**32,785**<br>**-**<br>**-**<br>**-**<br>**32,785**<br>**4,379**<br>**-**<br>**24,279**<br>**28,659**|**Last year**<br>**to the nearest £**|
||||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**37,164**|**43,453**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**37,164**|**43,453**|
|||||||
||||**-**<br>**-**<br>**-**|**-**||
|||||**-**|**-**|
|||||**-**|**-**|
|||||||
||||**-**|**37,164**|**43,453**|
|||||||
||||**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**|**17,596**|**24,651**|
|||||**252**|**930**|
|||||**14,938**|**24,424**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**-**|**-**|
|||||**32,785**|**50,005**|
|||||||
||||**-**<br>**-**<br>**-**|**-**||
|||||**-**||
|||||**-**|**-**|
|||||||
||||**-**|**32,785**|**50,005**|
|||||||
|||**-**|**-**<br>**-**<br>**-**<br>**-**|**4,379**|**-                 6,553**|
|||**-**||**-**|**-**|
|||**-**||**24,279**|**30,832**|
|||**-**||**28,659**|**24,279**|





## **Section B Statement of assets and liabilities at the end of the period** 

|**Categories**<br>**B1 Cash funds**<br>**B2 Other monetary assets**<br>**B3 Investment assets**<br>**B5 Liabilities**<br>**B4 Assets retained for the**<br>**charity’s own use**<br>Signed by one or two trustees on<br>behalf of all the trustees|**Details**<br>Bank & Cash<br>PayPal<br>Net working capital<br>**Details**<br>N/A<br>**Details**<br>N/A<br>**Details**<br>N/A<br>**Details**<br>N/A<br>Signature<br>**_Total cash funds_**<br>(agree balances with receipts and payments<br>account(s))|**to nearest £**<br>**to nearest £**<br>**28,659**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**28,659**<br>**-**<br>OK<br>OK<br>**to nearest £**<br>**to nearest £**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**Cost (optional)**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>**-**<br>Print Name<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**asset belongs**<br>**Fund to which**<br>**liability relates**<br>**Amount due**<br>**(optional)**|**to nearest £**<br>**Endowment**<br>**funds**|
|---|---|---|---|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||OK|
||||**to nearest £**<br>**Endowment**<br>**funds**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**Current value**<br>**(optional)**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**-**|
||||**When due**<br>**(optional)**|
|||||
|||||
|||||
|||||
|||||
||||Date of<br>approval|
|||||
|||||





## Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

## Balance Sheet 

## Sunday, August 31, 2025 

|Notes<br>Current Assets<br>Bank & Cash<br>1<br>Defered Event Cost<br>Current Liabilites<br>Deferred Event Income<br>Receipt In Error<br>Total Assets less Liabilites<br>Represented By<br>Balance Brought Forward<br>Surplus/(Defcit) for Year<br>Reserves carried forward|2025<br>£<br>28,659<br>0<br>28,659<br>0<br>0<br>0<br>28,659<br>24,279<br>4,379<br>28,658|2024<br>£<br>24,280<br>0|
|---|---|---|
|||24,280|
|||0<br>0|
|||0|
||||
|||24,280|
|||30,832<br>-6,553|
|||24,279|





Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

## Proft & Loss Account 

## 01 September 2024 - 31 August 2025 

|Notes<br>Net Income<br>2.1<br>Fireworks<br>Icebreaker Disco<br>May Disco<br>Summer Fair<br>Outdoor Cinema<br>Ravenscote Bears<br>Second hand uniform<br>Clothing collecton<br>SH Lotery<br>Easter Egg Hunt<br>Cake sale<br>Doughnut sale<br>Christmas Cards<br>Other<br>Bank Interest<br>Total Net Income<br>Operatng Costs<br>2.2<br>Grants<br>2.3|2025<br>£<br>14,065.55<br>-<br>1,744.47<br>-       215.83<br>-<br>56.16<br>994.62<br>270.00<br>239.50<br>619.90<br>292.71<br>283.05<br>386.00<br>387.50<br>444.71<br>19,568.34<br>-       251.71<br>- 14,937.79|2024<br>£<br>12,729.74<br>2,536.89<br>1,969.64<br>-<br>-      562.27<br>429.09<br>283.13<br>391.60<br>318.50<br>-<br>-<br>-<br>-<br>705.00<br>-|
|---|---|---|
|||18,801.33<br>-      930.31<br>- 24,423.83|





Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

Bank & Cash 

## Sunday, August 31, 2025 

|Notes<br>Bank & Cash<br>Business Bank Instant<br>1.2<br>Treasurers Account<br>1.1<br>Pety Cash<br>1.3|2025<br>£<br>27,465.79<br>1,092.53<br>100.46<br>28,658.78|2024<br>£<br>21<br>24,031<br>227|
|---|---|---|
|||24,280|





2024 / 2025 Ravenscote Junior School PTA BANK ACCOUNT RECONCILIATION 

|Septemer|'24 Reconcilliaton||Paid|Received|Balance|
|---|---|---|---|---|---|
|||Balance|b/f||£24,031.40|
|2-Sep|Online|Uniform||£24.00|£24,055.40|
|3-Sep|Online|Uniform||£3.00|£24,058.40|
|3-Sep|Online|Uniform||£4.00|£24,062.40|
|3-Sep|Online|Uniform||£6.00|£24,068.40|
|3-Sep|Online|Uniform||£9.00|£24,077.40|
|4-Sep|Online|Uniform||£2.00|£24,079.40|
|4-Sep|Online|Uniform||£7.00|£24,086.40|
|8-Sep|Online|Uniform||£3.00|£24,089.40|
|9-Sep|Online|Bank fees|£5.00||£24,084.40|
|9-Sep|Online|Uniform||£4.00|£24,088.40|
|10-Sep|Online|Surrey Heath Lotery||£20.00|£24,108.40|
|11-Sep|SumUp|Uniform||£17.70|£24,126.10|
|13-Sep|Online|Uniform||£5.00|£24,131.10|
|13-Sep|Online|Uniform||£3.00|£24,134.10|
|16-Sep|Transfer|To Saver account|£20,000.00||£4,134.10|
|19-Sep|Online|Knights Facilites, Fireworks 2023 sponsorhsip||£387.50|£4,521.60|
|25-Sep|SumUp|Uniform||£0.98|£4,522.58|
|27-Sep|Online|The Pizza Post Ltd, Fireworks 2024|£1,000.00||£3,522.58|
|29-Sep|Online|Uniform||£8.00|£3,530.58|
|30-Sep|Online|Fireworks 2024, G Varfoldi Expense|£639.75||£2,890.83|
|October '24 Reconcilliaton|||b/f||£2,890.83|
|1-Oct|Online|Uniform||£4.00|£2,894.83|
|7-Oct|Online|Uniform||£28.00|£2,922.83|
|10-Oct|Online|Uniform||£5.00|£2,927.83|
|10-Oct|Online|Bank fees|£5.00||£2,922.83|
|14-Oct|Stripe|Fireworks 2024 tcket sale||£3,473.88|£6,396.71|
|15-Oct|Online|Surrey Heath Lotery||£25.00|£6,421.71|
|21-Oct|Stripe|Fireworks 2024 tcket sale||£2,541.89|£8,963.60|
|25-Oct|Online|Uniform||£12.00|£8,975.60|
|28-Oct|Stripe|Fireworks 2024 tcket sale||£2,023.90|£10,999.50|
|November'24 Reconciliaton|||b/f||£10,999.50|
|4-Nov|Stripe|Fireworks 2024 tcket sale||£1,827.19|£12,826.69|
|5-Nov|Online|Fireworks 2024, Knights sponsorship||£750.00|£13,576.69|
|5-Nov|Cheque|Fireworks 2024, Float|£850.00||£12,726.69|
|6-Nov|Online|Fireworks 2024, E Rowell expenses|£629.83||£12,096.86|
|6-Nov|Online|Sassy doughnuts|£265.00||£11,831.86|





|8-Nov|Online|Happy bags clothes collecton||£146.70|£11,978.56|
|---|---|---|---|---|---|
|8-Nov|Online|Fireworks 2024, Alessia expenses|£120.95||£11,857.61|
|9-Nov|Online|Bank fees|£5.00||£11,852.61|
|11-Nov|Stripe|Fireworks 2024 tcket sale||£6,821.54|£18,674.15|
|11-Nov|SumUp|Fireworks 2024, sales on the night||£5,407.26|£24,081.41|
|12-Nov|Online|Surrey Heath Lotery||£19.00|£24,100.41|
|12-Nov|Online|Fireworks 2024, E Rowell expenses|£244.66||£23,855.75|
|12-Nov|Online|Uniform||£12.00|£23,867.75|
|18-Nov|Stripe|Fireworks 2024 tcket sale||£3,038.51|£26,906.26|
|20-Nov|Online|Fireworks 2024, Hato Butcher|£485.00||£26,421.26|
|20-Nov|Online|Fireworks 2024, Collingwood Medical|£516.00||£25,905.26|
|20-Nov|Online|School Reimbursement|£1,536.15||£24,369.11|
|20-Nov|Online|Fireworks 2024, Lightng and sound|£2,537.96||£21,831.15|
|26-Nov|Online|Uniform||£1.00|£21,832.15|
|26-Nov|Online|Uniform||£3.00|£21,835.15|
|26-Nov|Online|Uniform||£3.00|£21,838.15|
|December '24 Reconciliaton|||b/f||£21,838.15|
|3-Dec|Deposit|Fireworks, £850 foat, £2,597.50 cash taken on the night||£3,447.50|£25,285.65|
|4-Dec|Transfer|To Saver account|£10,000.00||£15,285.65|
|4-Dec|Online|Fireworks 2024, Star Fireworks invoice|£7,956.00||£7,329.65|
|9-Dec|Online|Stripe, KrispyKreme (£277.23), SchoolBear (£7.33)||£284.56|£7,614.21|
|10-Dec|Online|Bank Fees|£8.80||£7,605.41|
|10-Dec|Online|Surrey Heath Lotery||£18.00|£7,623.41|
|10-Dec|Online|School Bears||£14.00|£7,637.41|
|16-Dec|Online|Stripe, KrispyKreme (£120.50), SchoolBear (£6.89)||£127.39|£7,764.80|
|16-Dec|Online|Krispy Kreme, Gee Varfoldi|£352.50||£7,412.30|
|19-Dec|Online|Uniform||£2.00|£7,414.30|
|22-Dec|Online|Uniform||£10.00|£7,424.30|
|23-Dec|Online|Stripe, KrispyKreme||£237.82|£7,662.12|
|30-Dec|Online|Stripe, SchoolBear||£6.97|£7,669.09|
|January '25|Reconciliaton||b/f||£7,669.09|
|2-Jan|Online|Parentkind Subscripton|£162.00||£7,507.09|
|9-Jan|Online|Bank fees|£19.19||£7,487.90|
|14-Jan|Online|Uniform||£6.00|£7,493.90|
|15-Jan|Online|IQ Cards||£386.00|£7,879.90|
|15-Jan|Online|Uniform||£6.00|£7,885.90|
|21-Jan|Online|Uniform||£2.00|£7,887.90|
|21-Jan|Online|Uniform||£3.00|£7,890.90|
|22-Jan|Online|Uniform||£7.00|£7,897.90|
|28-Jan|Online|Surrey Heath Lotery||£22.50|£7,920.40|
|29-Jan|Online|Uniform||£2.00|£7,922.40|





|February'25 Reconciliaton|February'25 Reconciliaton||b/f||£7,922.40|
|---|---|---|---|---|---|
|4-Feb|Online|Uniform||£5.00|£7,927.40|
|9-Feb|Online|Bank fees|£5.00||£7,922.40|
|11-Feb|Online|Surrey Heath Lotery||£18.00|£7,940.40|
|12-Feb|Online|Uniform||£4.00|£7,944.40|
|18-Feb|Online|Uniform||£8.00|£7,952.40|
|26-Feb|Online|Uniform||£6.00|£7,958.40|
|March'25|Reconciliaton||b/f||£7,958.40|
|2-Mar|Online|Uniform||£4.00|£7,962.40|
|10-Mar|Online|Cake sale||£5.00|£7,967.40|
|11-Mar|Online|Engage, Enrich, Excel - Sale proceeds from old Minivan||£3,500.00|£11,467.40|
|11-Mar|Sumup|Sumup, Cake sale||£30.96|£11,498.36|
|12-Mar|Online|Bank Charges|£5.00||£11,493.36|
|12-Mar|Sumup|Sumup, Uniform||£1.96|£11,495.32|
|13-Mar|Online|Uniform||£13.00|£11,508.32|
|17-Mar|Stripe|Stripe, Easter egg hunt||£114.13|£11,622.45|
|18-Mar|Online|Surrey Heath Lotery||£18.00|£11,640.45|
|18-Mar|Online|Uniform||£3.00|£11,643.45|
|19-Mar|Sumup|Sumup||£0.98|£11,644.43|
|24-Mar|Stripe|Stripe, Easter egg hunt||£95.99|£11,740.42|
|25-Mar|Deposit|Uniform sale cash taken at the shed||£387.00|£12,127.42|
|25-Mar|Deposit|Cake sale cash||£256.75|£12,384.17|
|28-Mar|Online|School reimbursment(£559.44 for art project,<br>£4,899.77 minivan costs)|£5,459.21||£6,924.96|
|31-Mar|Stripe|Stripe, Easter egg hunt||£227.53|£7,152.49|
|April'25 Reconciliaton|||b/f||£7,152.49|
|1-Apr|Online|Easter egg hunt||£3.50|£7,155.99|
|1-Apr|Online|Easter egg hunt||£7.00|£7,162.99|
|1-Apr|Online|Easter egg hunt||£3.50|£7,166.49|
|1-Apr|Online|Unifrom||£6.00|£7,172.49|
|2-Apr|Online|Easter egg hunt||£3.50|£7,175.99|
|2-Apr|Online|Easter egg hunt||£3.50|£7,179.49|
|3-Apr|Online|Easter Eggs, Alessia Butler|£88.20||£7,091.29|
|3-Apr|Online|Easter egg hunt||£3.50|£7,094.79|
|7-Apr|Stripe|Stripe, Easter egg hunt||£418.87|£7,513.66|
|9-Apr|Online|Bank fees|£5.00||£7,508.66|
|28-Apr|Stripe|Stripe, Disco tcket sale||£190.25|£7,698.91|
|29-Apr|Online|Unifrom||£5.00|£7,703.91|





|May'25 Reconciliaton|May'25 Reconciliaton||b/f||£7,703.91|
|---|---|---|---|---|---|
|5-May|Stripe|Millers Ark|£250.00||£7,453.91|
|5-May|Online|Signwrite Studios Ltd|£2,046.60||£5,407.31|
|5-May|Online|Gee Varfoldi expense|£172.92||£5,234.39|
|6-May|Stripe|Stripe||£644.38|£5,878.77|
|8-May|Online|Summer Fair: Stalholders' fee||£15.00|£5,893.77|
|10-May|Online|Bank Charges|£8.38||£5,885.39|
|12-May|Stripe|Stripe, Disco||£480.24|£6,365.63|
|12-May|Online|Summer Fair: Stalholders' fee||£15.00|£6,380.63|
|13-May|Online|Summer Fair: Stalholders' fee||£15.00|£6,395.63|
|13-May|Online|Summer Fair: Sponsorship||£250.00|£6,645.63|
|17-May|Online|Summer Fair: Stalholders' fee||£15.00|£6,660.63|
|19-May|Stripe|Stripe, Disco||£650.17|£7,310.80|
|19-May|Online|Uniform||£20.00|£7,330.80|
|19-May|Online|Disco||£6.00|£7,336.80|
|19-May|Online|Summer Fair: Sponsorship||£25.00|£7,361.80|
|19-May|Online|Disco||£6.00|£7,367.80|
|21-May|Online|School reimbursment|£4,423.20||£2,944.60|
|23-May|Online|Emma Disco expenses|£759.48||£2,185.12|
|23-May|Online|Summer Fair: Stalholders' fee||£15.00|£2,200.12|
|24-May|Online|Summer Fair: Stalholders' fee||£15.00|£2,215.12|
|25-May|Online|Summer Fair: Stalholders' fee||£15.00|£2,230.12|
|27-May|Stripe|Stripe||£660.41|£2,890.53|
|30-May|Online|Summer Fair: Stalholders' fee||£15.00|£2,905.53|
|Jun'25 Reconciliaton|||b/f||£2,905.53|
|3-Jun|Online|Surrey Heath Lotery||£40.50|£2,946.03|
|9-Jun|Online|Bank Charges|£5.00||£2,941.03|
|10-Jun|Online|Surrey Heath Lotery||£18.00|£2,959.03|
|12-Jun|Online|Summer Fair: The Lilly Mills|£200.00||£2,759.03|
|12-Jun|Online|Laura Simmonds, Leaver's gif - keyring|£310.00||£2,449.03|
|16-Jun|Online|AllYearBook|£1,707.26||£741.77|
|18-Jun|Online|AllYearBook|£252.93||£488.84|
|24-Jun|Online|Uniform||£8.00|£496.84|
|26-Jun|Transfer|From Saver account||£3,000.00|£3,496.84|
|26-Jun|Cheque|Cash foat for summer fair|£512.00||£2,984.84|
|27-Jun|Online|Happy Bags||£123.30|£3,108.14|
|27-Jun|Online|Alessia Butler, Summer fair expenses|£393.35||£2,714.79|
|28-Jun|Online|Uniform||£10.00|£2,724.79|
|28-Jun|Online|Uniform||£1.00|£2,725.79|
|28-Jun|Online|Uniform||£8.00|£2,733.79|
|28-Jun|Online|Uniform||£6.00|£2,739.79|
|28-Jun|Online|Uniform||£2.00|£2,741.79|





|29-Jun|Online|Summer Fair: proft share||£205.00|£2,946.79|
|---|---|---|---|---|---|
|30-Jun|Stripe|Stripe||£45.39|£2,992.18|
|July'25 Reconciliaton|||b/f||£2,992.18|
|6-Jul|Online|Summer Fair: Facepaining proft share||£20.00|£3,012.18|
|6-Jul|Online|Uniform||£5.00|£3,017.18|
|8-Jul|Online|Sarah Foley expenses|£169.47||£2,847.71|
|10-Jul|Online|Bank fees|£5.00||£2,842.71|
|11-Jul|Online|Millers Ark|£494.60||£2,348.11|
|11-Jul|Deposit|Uniform sale cash taken at the shed||£294.00|£2,642.11|
|11-Jul|Deposit|Summer Fair: foat & cash taken on the event||£978.70|£3,620.81|
|11-Jul|Online|School Reimbursment|£2,702.44||£918.37|
|14-Jul|Online|Summer Fair: Sponsorship||£75.00|£993.37|
|17-Jul|Online|Summer Fair: Icecream proft share||£70.00|£1,063.37|
|August'25|Reconciliaton||b/f||£1,063.37|





|4-Aug<br>Online<br>Uniform<br>£2.00<br>5-Aug<br>Online<br>Surrey Heath Lotery<br>£23.00<br>8-Aug<br>Online<br>Surrey Heath Lotery<br>£17.50<br>9-Aug<br>Online<br>Bank fees<br>£13.34<br>Balance carried down|£1,065.37<br>£1,088.37<br>£1,105.87<br>£1,092.53|
|---|---|
||£1,092.53|





## 2024 / 2025 Ravenscote Junior School PTA SAVER ACCOUNT RECONCILIATION 

|Septemer '24 Reconcilliaton|||Paid|Received|Balance|
|---|---|---|---|---|---|
||Balance b/f||||£21.08|
|16-Sep<br>Transfer|From Current account|||£20,000.00|£20,021.08|
|20-Sep<br>Online|Interest received|||£4.29|£20,025.37|
|October '24 Reconcilliaton||b/f|||£20,025.37|
|20-Oct<br>Online|Interest received|||£31.93|£20,057.30|
|November'24 Reconciliaton||b/f|||£20,057.30|
|20-Nov<br>Online|Interest received|||£32.09|£20,089.39|
|December '24 Reconciliaton||b/f|||£20,089.39|
|4-Dec<br>Transfer|From Current account|||£10,000.00|£30,089.39|
|20-Dec<br>Online|Interest received|||£39.28|£30,128.67|
|January '25 Reconciliaton||b/f|||£30,128.67|
|20-Jan<br>Online|Interest received|||£48.11|£30,176.78|
|February'25 Reconciliaton||b/f|||£30,176.78|
|20-Feb<br>Online|Interest received|||£45.90|£30,222.68|
|March'25 Reconciliaton||b/f|||£30,222.68|
|20-Mar<br>Online|Interest received|||£40.80|£30,263.48|
|April'25 Reconciliaton||b/f|||£30,263.48|
|20-Apr<br>Online|Interest received|||£45.24|£30,308.72|





|May'25 Reconciliaton|May'25 Reconciliaton||b/f|||£30,308.72|
|---|---|---|---|---|---|---|
|20-May|Online|Interest received|||£41.75|£30,350.47|
|Jun'25 Reconciliaton|||b/f|||£30,350.47|
|20-Jun|Online|Interest received|||£42.27|£30,392.74|
|26-Jun|Transfer|To Current account||£3,000.00||£27,392.74|
|20-Jul|||b/f|||£27,392.74|
|20-Jul|Online|Interest received|||£37.04|£27,429.78|
|August'25|Reconciliaton||b/f|||£27,429.78|





20-Aug Online Interest received £36.01 £27,465.79 Movement in year £3,000.00 £30,444.71 Balance carried down £27,465.79 



||Ravenscote PTA|
|---|---|
||Pety Cash Account<br>1st September 2024-31st August 2025|
||Account<br>Descripton<br>Cash taken at the door on Disco<br>Cash paid to DJ<br>for uniform sale<br>Cash held by uniform ladies|
|Pety Cash||
|Date<br>Payment Type<br>Ref No.<br>9/1/2024<br>Openingbalance||
|5/15/2025<br>Cash<br>5/15/2025<br>Cash<br>8/31/2025 Closing balance including foat||
|8/31/2025 Cash held by treasurer<br>Movement||
|||





||||Pety Cash Reconciliaton|Pety Cash Reconciliaton|
|---|---|---|---|---|
|Paid Out|Paid In|Balance||#|
|||227.46|£                50.00|0|
||||£                20.00|0|
||73.00|300.46|£                10.00|1|
|200.00||100.46|£                   5.00|3|
|||100.46|£                   2.00|0|
|||100.46|£                   1.00|12|
|||100.46|£                   0.50|15|
||||£                   0.20|27|
||||£                   0.10|5|
|50.00|||£                   0.05|1|
|||50.46|£                   0.01|1|
||||Total||
||||Balance||
|||127.00|Variance||
||||||





31-Sep-2024 0.00 0.00 10.00 15.00 0.00 12.00 7.50 5.40 0.50 0.05 0.01 50.46 0.00 0.00 



Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

## 2.1 Event Net Income 

## 01 September 2024 - 31 August 2025 

|Statement NO<br>Event Income<br>Fireworks<br>2.1.2<br>Icebreaker Disco<br>May Disco<br>2.1.8<br>Summer Fair<br>2.1.9<br>Outdoor Cinema<br>Ravenscote Bears<br>2.1.6<br>Second hand uniform<br>2.1.12<br>Happy Bags collecton<br>2.1.4<br>SH Lotery<br>2.1.11<br>Easter Egg Hunt<br>2.1.1<br>Cake sale<br>2.1.3<br>Doughnut sale<br>2.1.5<br>Christmas Cards<br>2.1.7<br>Other<br>2.1.13<br>Bank interest received<br>2.1.10<br>Total Event Income<br>Event Costs<br>Fireworks<br>2.1.2<br>Icebreaker Disco<br>May Disco<br>2.1.8<br>Summer Fair<br>2.1.9<br>Outdoor Cinema<br>Ravenscote Bears<br>2.1.6<br>Second hand uniform<br>2.1.12<br>Happy Bags collecton<br>2.1.4<br>SH Lotery<br>2.1.11<br>Easter Egg Hunt<br>2.1.1<br>Cake sale<br>2.1.3<br>Doughnut sale<br>2.1.5<br>Christmas Cards<br>2.1.7<br>Other<br>2.1.13<br>Total Event Costs<br>Net Income<br>Fireworks<br>2.1.2<br>Icebreaker Disco<br>May Disco<br>2.1.8<br>Summer Fair<br>2.1.9<br>Outdoor Cinema<br>Ravenscote Bears<br>2.1.6<br>Second hand uniform<br>2.1.12<br>Happy Bags collecton<br>2.1.4<br>SH Lotery<br>2.1.11<br>Easter Egg Hunt<br>2.1.1<br>Cake sale<br>2.1.3<br>Doughnut sale<br>2.1.5<br>Christmas Cards<br>2.1.7<br>Other<br>2.1.13<br>Bank interest received<br>2.1.10<br>Total Net Income|2025<br>£<br>28,554.14<br>-<br>2,720.07<br>1,283.86<br>-<br>56.41<br>1,003.00<br>270.00<br>239.50<br>890.16<br>293.25<br>635.55<br>386.00<br>387.50<br>444.71<br>37,164.15<br>- 14,488.59<br>-<br>-       975.60<br>-    1,499.69<br>-<br>-            0.25<br>-            8.38<br>-<br>-<br>-       270.26<br>-            0.54<br>-       352.50<br>-<br>- 17,595.81<br>14,065.55<br>-<br>1,744.47<br>-       215.83<br>-<br>56.16<br>994.62<br>270.00<br>239.50<br>619.90<br>292.71<br>283.05<br>386.00<br>387.50<br>444.71<br>19,568.34|2024<br>£<br>28,461.46<br>4,013.51<br>3,942.38<br>-<br>3,339.18<br>438.24<br>1,542.80<br>391.60<br>318.50<br>-<br>-<br>-<br>-<br>1,005.00|
|---|---|---|
|||43,452.67<br>- 15,731.72<br>-    1,476.62<br>-    1,972.74<br>-<br>-    3,901.45<br>-            9.15<br>-    1,259.67<br>-<br>-       300.00|
|||- 24,651.34<br>12,729.74<br>2,536.89<br>1,969.64<br>-<br>-<br>-<br>-       562.27<br>429.09<br>-<br>283.13<br>391.60<br>-<br>318.50<br>705.00|
|||18,801.33|





Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

## 2.2 Operatng Costs 

## 01 September 2024 - 31 August 2025 

|Statement NO<br>Parentkind Subscripton<br>2.2.2<br>Statonery<br>Gif<br>Other running costs<br>Closing stock<br>Bank charges<br>2.2.1|2025<br>2024<br>-            162.00<br>-                              153.00<br>-<br>-                                31.22<br>-<br>-                                   102.82<br>-<br>-                              345.49<br>-<br>-                              203.16<br>-               89.71<br>-                                94.62|
|---|---|
||-            251.71<br>-                              930.31|





## Ravenscote Junior School Parent Teacher Associaton 

## Registered Charity Number 277432 

## 2.3 Grants 

## 01 September 2024 - 31 August 2025 

|Payment Type|Statement NO|Account|Vendor|Descripton|Amount|
|---|---|---|---|---|---|
|||||Running costs of minivan. The old van was||
|Online|2.3.1|Minivan|Ravenscote school|sold and the PTA is paying monthly lease<br>on a new van. Sales proceeds from old one|-                                                               9,115.43|
|||||included in this amount.||
|Online|2.3.2|Arts|Ravenscote school|DT Equipment|-                                                                  559.44|
|Online|2.3.3|English|Ravenscote school|Author Visit|-                                                                  906.70|
|Online|2.3.4|Health & Safety|Ravenscote school|Online Safety Talk for students and parents|-                                                               2,086.03|
|Online|2.3.5|YearBook|Ravenscote school|Y6 YearBooks|-                                                               1,960.19|
|Online|2.3.6|Y6 Gif|Ravenscote school|Gif for leavers|-                                                                  310.00|
||||||-                                                             14,937.79|





## RAVENSCOTE JUNIOR SCHOOL PARENT TEACHER ASSOCIATION 


Statement of Financial Actvity September 2024 - August 2025 NO 

|Income generated by fundraising actvites<br>Gross Proceeds<br>Less associated costs<br>Net Income generated<br>PTA Running Costs<br>Contributons to School<br>Contributons to Charity<br>Net Surplus Retained<br>BANK ACCOUNT<br>Opening Balance<br>Closing Balance<br>SAVER ACCOUNT<br>Opening Balance<br>Movement<br>Interest received<br>Closing Balance<br>PETTY CASH<br>Opening Balance<br>Movement<br>Closing Balance<br>TOTAL|£36,719.44<br>£17,595.81<br>2.1.1<br>£19,123.63<br>2.1.2<br>2.1.3<br>£251.71<br>2.1.4<br>2.1.5<br>£12,667.60<br>2.1.6<br>£2,270.19<br>2.1.7<br>2.1.8<br>£3,934.13<br>2.1.9<br>£24,031.40<br>£1,092.53<br>£21.08<br>£27,000.00<br>2.1.10<br>£444.71<br>£27,465.79<br>2.1.11<br>2.1.12<br>£227.46<br>2.1.13<br>-£127.00<br>£100.46<br>£28,658.78|
|---|---|





## RAVENSCOTE JUNIOR SCHOOL PARENT TEACHER ASSOCIATION 


|||||Surplus||
|---|---|---|---|---|---|
|Fundraising Actvites|Income|Pety Cash|Expenditure|generated|NO|
|||||/ (defcit)||
||||||2.2.1|
|Easter egg hunt|£890.16||£270.26|£619.90||
|Fireworks|£28,554.14||£14,488.59|£14,065.55||
|Cake sale|£293.25||£0.54|£292.71||
|Happy Bags Collecton|£270.00|||£270.00|2.2.1|
|KrispyKreme doughnut sale|£635.55||£352.50|£283.05||
|School Bear Sale|£56.41||£0.25|£56.16||
|IQ Cards - Christmas Cards|£386.00|||£386.00||
|Disco|£2,720.07||£975.60|£1,744.47||
|Summer Fair|£1,283.86||£1,499.69|-£215.83||
|||||£0.00||
||||||2.3.1|
||||||2.3.2|
||||||2.3.3|
||||||2.3.4|
|Other Income||||||
|Bank interest received|£444.71|||£444.71||
|Surrey Heath Lotery|£239.50|||£239.50||
|2nd Hand Uniform|£1,003.00||£8.38|£994.62|2.3.5|
|Adjustment for prev year|£387.50||£0.00|£387.50|2.3.6|
|Total Fundraising|£37,164.15|£0.00|£17,595.81|£19,568.34||





|RAVENSCOTE JUNIOR SCHOOL||
|---|---|
|PARENT TEACHER ASSOCIATION||
|PTA Running Costs / Assets|Expenditure|
|Bank Charges|£89.71|
|AGM||
|Statonery||
|YR3 Cofee morning||
|Gif||
|Parentkind Subscripton|£162.00|
|Other running costs||
|Total Running Costs|£251.71|
|Contributons to School||
|Van running Costs|£9,115.43|
|DT Equipment|£559.44|
|Autor Visit|£906.70|
|Internet Safety training|£2,086.03|
|Total Contributons to School|£12,667.60|
|PTA Contributons||
|Leavers Book Contributon|£1,960.19|
|Leavers Gif|£310.00|
|Total PTA Contributons|£2,270.19|





## Ravenscote PTA 

## Second hand uniform sale Sep 2024 - Aug 2025 


## Income 

|Income||||
|---|---|---|---|
|Month|Payment received|Fees<br>deducted|Total|
|Sep-24|£96.68|£0.32|£97.00|
|Oct-24|£49.00||£49.00|
|Nov-24|£19.00||£19.00|
|Dec-24|£12.00||£12.00|
|Jan-25|£26.00||£26.00|
|Feb-25|£23.00||£23.00|
|Mar-25|£409.94|£0.06|£410.00|
|Apr-25|£11.00||£11.00|
|May-25|£20.00||£20.00|
|Jun-25|£35.00||£35.00|
|Jul-25|£5.00||£5.00|
|Aug-25|£296.00||£296.00|
||||£1,003.00|
|We had issues with Sumup payouts, some of the||||
|income from uniform sale was only received in||next year||
|Total Income|||£1,003.00|
|Expenses||||
|Stripe fees|||£0.38|
|Hanger|||£8.00|
||||£0.00|
||||£0.00|
|Total Expenses|||£8.38|
|Proft|£0.00||£994.62|





## Ravenscote PTA Operatng Expenses Sep 2024 - Aug 2025 

Parent Kind Direct Debit 


£ 162.00 £ 162.00 

||Bank Charges|||
|---|---|---|---|
|||Sep-24|£5.00|
|||Oct-24|£5.00|
|||Nov-24|£5.00|
|||Dec-24|£8.80|
|||Jan-25|£19.19|
|||Feb-25|£5.00|
|||Mar-25|£5.00|
|||Apr-25|£5.00|
|||May-25|£8.38|
|||Jun-25|£5.00|
|||Jul-25|£5.00|
|||Aug-25|£13.34|
||||£89.71|





## Ravesncoate PTA Bank Interest Received Sep 2024 - Aug 2025 


|||||£||
|---|---|---|---|---|---|
||Sep-24|HSBC Bank|£||4.29|
||Oct-24|HSBC Bank|£||31.93|
||Nov-24|HSBC Bank|£||32.09|
||Dec-24|HSBC Bank|£||39.28|
||Jan-25|HSBC Bank|£||48.11|
||Feb-25|HSBC Bank|£||45.90|
||Mar-25|HSBC Bank|£||40.80|
||Apr-25|HSBC Bank|£||45.24|
||May-25|HSBC Bank|£||41.75|
||Jun-25|HSBC Bank|£||42.27|
||Jul-25|HSBC Bank|£||37.04|
||Aug-25|HSBC Bank|£||36.01|
|Proft|||£||444.71|





## Ravesncoate PTA 

## Income from Surrey Heath Lotery Sep 2024 - Aug 2025 


Sep-24 Surrey Heath Lottery £    20.00 Oct-24 Surrey Heath Lottery £    25.00 Nov-24 Surrey Heath Lottery £    19.00 Dec-24 Surrey Heath Lottery £    18.00 Jan-25 Surrey Heath Lottery £    22.50 Feb-25 Surrey Heath Lottery £    18.00 Mar-25 Surrey Heath Lottery £    18.00 Apr-25 Surrey Heath Lottery May-25 Surrey Heath Lottery £    40.50 Jun-25 Surrey Heath Lottery £    18.00 Jul-25 Surrey Heath Lottery £    23.00 Aug-25 Surrey Heath Lottery £    17.50 

Proft 

£  239.50 



|||||||||
|---|---|---|---|---|---|---|---|
|||RAVENSCOTE FIREWORKS Nov-24 - SALES||||||
|||PTA Website(STRIPE)|SUM UP|CASH|BANK|ALL||
|||Payment|Payment|Cash Taken|Direct to Bank|TOTAL||
||KNIGHTS SPONSORSHIP<br>£12.50per board||||£750.00|750.00||
|||||||-||
||Pre booked Entry<br>On the Gate Entry|||||||
|||£17,886.41||||17,886.41||
||||3,170.00|1,866.00||5,036.00||
||BBQ<br>Popcorn<br>Cold Drinks<br>Hot Drinks<br>Glow Stcks<br>Tuck<br>Doughnut<br>Pizza|1,113.00|721.00|160.00||1,994.00<br>207.00<br>484.50<br>413.00<br>644.00<br>432.70<br>291.50<br>436.00||
||||139.00<br>376.50|68.00<br>108.00||||
||||255.00<br>502.00<br>337.20|158.00<br>142.00<br>95.50||||
|||291.50||||||
|||436.00||||||
||ADJUSTMENT|||||-20.97||
||Grand Total|19,726.91|5,500.70|2,597.50|750.00|28,554.14||
|||||||||
|||||||||
|||RAVENSCOTE FIREWORKS Nov-24 - EXPENSES||||||
|||Expense claims|Cash on the night|SUMUP/STRIPE|DIRECT|TOTAL||
|||||||-||
||Glow stcks<br>Tuck<br>Hot dinks<br>Cold drinks<br>Popcorn|£639.75<br>221.05<br>62.69<br>289.73||||639.75<br>221.05<br>62.69<br>289.73||
|||22.99||||22.99||
||Food<br>BBQ<br>Pizza van<br>Doughnut van|||||-<br> 883.99<br> 1,000.00<br> 265.00||
|||398.99|||£485.00|||
||||||£1,000.00 <br>£265.00|||
||Ticket<br>Popcorn<br>Cold Drinks<br>BBQ<br>Hot Drinks<br>Glow Stcks<br>Tuck|||53.57<br>2.35<br>6.39<br>12.20<br>4.74<br>8.49<br>5.70||53.57<br>2.35<br>6.39<br>12.20<br>4.74<br>8.49<br>5.70||
||Collingwood First Aid||||£516.00|516.00||
||Spokesman|||||-||
||Fireworks||||£7,956.00|7,956.00||
||Light and Sound||||£2,537.96|2,537.96||
|||||||-||
||Closingstock|||||£0.00||
||Grand Total|1,635.19|-|93.44|12,759.96|14,488.59||
|||||||||
|||||||||



£0.00 

£0.00 

||RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|RAVENSCOTE FIREWORKS Nov-24 - PROFITABILITY|
|---|---|---|---|---|---|---|
||||||||
|||Income|Expenses|Stock|Proft||
||BBQ<br>Popcorn<br>Cold Drinks<br>Hot Drinks<br>Glow Stcks<br>Tuck<br>Doughnut van|1,994.00<br>207.00<br>484.50<br>413.00<br>644.00<br>432.70<br>291.50|896.19<br>25.34<br>296.12<br>67.43<br>652.49<br>226.75<br>265.00||1,097.81<br>181.66<br>188.38<br>345.57<br>-                             8.49<br>205.95<br>26.50||
||||||||
||Grand Total|4,466.70|2,429.31|-|2,037.39||
||||||||





||Gee Expen|ses||||||639.75||
|---|---|---|---|---|---|---|---|---|---|
||Date|Shop|Stall|Item|Qty|Price|Unit price for<br>stock|Stock increase||
||9/28/2024|Ebay|Glow stcks|LED Finger lights|240|29.01|0.12|240||
||9/30/2024|Glowstcks.co.uk|<br>Glow stcks|Flashingfoam stcks|288|441.34|1.53|288||
||9/30/2024|Glowhouse.com|<br>Glow stcks|<br> Glowstcks|1600|107.85|0.07|1600||
||||<br>Glow stcks|Ball connectors|100|28.30|0.28|100||
||||Glow stcks|Glassess connectors|100|16.18|0.16|100||
||||Glow stcks|Bunnyears connectors|100|17.08|0.17|100||
|||||||||||
||Total|||||639.75||||
|||||||||||



||Alessia Exp|enses||||||120.95||
|---|---|---|---|---|---|---|---|---|---|
||Date|Shop|Stall|Item|Qty|Price|Unit price for<br>stock|Stock increase||
||11/8/2024|Costco|BBQ|Bread rolls||112.25||0||
|||Asda|Hot drink|Oat milk||8.70||0||
|||||||||||
||Total|||||120.95||||
|||||||||||



|Emma Exp|enses 1|||||||629.83|
|---|---|---|---|---|---|---|---|---|
|Date|Shop|Stall|Item|Pack|Qty in pack|Price|Unit price for<br>stock|Stock increase|
|11/5/2024|Costco|Hot Drinks|Hot chocolate|4|2|26.36|||
|11/6/2024|Amazon|Tuck shop|Paper bags for sweets|||6.99|||
|11/6/2024|Bookers|Cold drink|Diet Coke 330ml|4|24|38.64|||
|||Cold drink|Coca Cola 330ml|6|24|87.77|||
|||Cold drink|Fruit Shoot Apple Blackcurrant 275ml|12|6|36.54|||
|||Cold drink|Fruit Shoot Orange 200ml|6|8|15.96|||
|||BBQ|Burger Cheese slices 1.4kg|2|1|15.38|||
|||Hot Drinks|Milk 1l|1|12|12.29|||
|||BBQ|Ketchup1l|3|1|8.97|||
|||BBQ|Mild mustard 1l|2|1|5.98|||
|||Popcorn|Poppingcorn 500g|1|20|22.99|||
|||Tuck shop|Milkybar 12g|1|54|12.06|||
|||Tuck shop|Kit Kat 2 fngers|1|72|26.94|||
|||Tuck shop|Rainbow drops|2|60|15.34|||
|||Tuck shop|Maoam stripes|1|120|5.03|||
|||Tuck shop|Frisia 375g|1|1|7.67|||
|||Tuck shop|Candyfoss|20|6|106.80|||
|||Hot Drinks|Marshmallows|1|1|6.35|||
|||Tuck shop|Sweets for surprise bags|||40.22|||
|||BBQ|Napkins|||23.99|||
|||BBQ|Brown bags for food wrapping|||15.83|||
|||BBQ|Chafngfuel|||19.19|||
|||BBQ|Firelighters|||16.19|||
|||BBQ|Gloves|||17.99|||
|||BBQ|Charcoal|||38.38|||
|Total||||||629.83|||



|Emma Exp|enses 2|||||||244.66|
|---|---|---|---|---|---|---|---|---|
|Date|Shop|Stall|Item|Pack|Qty in pack|Price|Unit price for<br>stock|Stock increase|
|11/9/2024|Morrisons|BBQ|Rolls|||12.00|||
|11/9/2024|Asda|BBQ|Rolls|||36.10|||
|11/9/2024|Bookers|Hot Drinks|Sugar stcks|||8.99|||
|||Cold drinks|Water|||28.70|||
|||Cold drinks|7upcans|||40.75|||
|||Cold drinks|Fanta cans|||41.37|||
|||BBQ|Charcoal|||76.75|||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
||||||||||
|Total||||||244.66|||



|Stall|Sum of Price|
|---|---|
|BBQ<br>Cold drink<br>Hot Drinks<br>Popcorn<br>Tuck shop|161.89<br>178.91<br>45.00<br>22.99<br>221.05|
|Total Result|629.83|



|Stall|Sum of Price|
|---|---|
|BBQ<br>Cold drinks<br>Hot Drinks|124.85<br>110.82<br>8.99|
|Total Result|244.66|





## Ravenscote PTA 

## Happy Bags clothes collecton Sep 2024 - Aug 2025 


||Collecton date|Clothes collected<br>kg|£ per kg|Amount received<br>£|
|---|---|---|---|---|
||11/8/2024|326|0.45|146.70|
||6/27/2025|||123.30|
|Total||||270.00|





## Ravenscote PTA 

## KrispyKreme Dec-24 


|||Sale|Fees<br>Deducted|Received|
|---|---|---|---|---|
|Income|12/9/2024|£280.49|£3.26|£277.23|
||12/16/2024|£122.69|£2.19|£120.50|
||12/23/2024|£238.42|£0.60|£237.82|
|||||£0.00|
|||||£0.00|
|||||£0.00|
|Total Income||||£635.55|
|Expenses||Paid|||
||KrispyKreme Invoice|352.5||£352.50|
|Total Expenses||||£352.50|
|Proft||||£283.05|





## Ravenscote PTA 

## Easter Egg Hunt Apr-25 


|||Sale|Fees<br>Deducted|Received|
|---|---|---|---|---|
|Income|3/17/2025|£115.64|£1.51|£114.13|
||3/24/2025|£97.89|£1.90|£95.99|
||3/31/2025|£231.36|£3.83|£227.53|
||Transfer to bank account|£24.50||£24.50|
||4/7/2025|£420.77|£1.90|£418.87|
|Total Income||£890.16|£9.14|£881.02|
|Expenses||Paid|||
||Stripe fees|£9.14||£9.14|
||Alessia Butler expenses|£88.20||£88.20|
||Gee Varfoldi expenses|£172.92||£172.92|
|Total Expenses||||£270.26|
||||||
|Proft||||£619.90|





## Ravenscote PTA 

## Disco 

## May-25 


|||Sale|Fees<br>Deducted|Received|
|---|---|---|---|---|
|Income|4/28/2025|£192.31|£2.06|£190.25|
||5/6/2025|£649.06|£4.68|£644.38|
||5/12/2025|£475.74|£2.00|£473.74|
||5/19/2025|£655.63|£5.46|£650.17|
||5/26/2025|£662.33|£1.92|£660.41|
||Ticket sale on the night|£85.00||£85.00|
|||||£0.00|
|Total Income||£2,720.07|£16.12|£2,703.95|
|Expenses||Paid|||
||Stripe fees|£16.12||£16.12|
||Emma Rowel Expenses|£759.48||£759.48|
||DJ Cash - No invoice|£200.00||£200.00|
|Total Expenses||||£975.60|
||||||
|Proft||||£1,744.47|





|||RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|RAVENSCOTE Summer Fair 29/06/2025 - INCOME<br>PTA Website(STRIPE)<br>SUM UP<br>CASH<br>BANK<br>ALL<br>Payment<br>Payment<br>Cash Taken<br>Direct to Bank<br>TOTAL<br> <br>£250.00                  250.00<br>£100.00                  100.00<br>£120.00                  120.00<br>£20.00                    20.00<br>£70.00<br>£70.00<br>£205.00                  205.00<br>£52.16<br>52.16<br>£466.70<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-<br>52.16                    -            466.70              765.00           1,283.86|
|---|---|---|---|---|---|---|---|---|---|
|||RAVENSCOTE Summer Fair 29/06/2025 - INCOME||||||||
||||PTA Website(STRIPE)|SUM UP|CASH|BANK|ALL|||
||||Payment|Payment|Cash Taken|Direct to Bank|TOTAL|||
||SPONSORSHIP HR Patch<br>Kumon|||||£250.00<br>£100.00|250.00<br>100.00|||
||Stallholders fee<br>Proft share Facepaint<br>Icecream<br>Jump|||||£120.00<br>£20.00<br>£70.00<br>£205.00|120.00<br>20.00<br>£70.00<br>205.00|||
||Online food sale<br>Cash on the night<br>Ice Cream van||£52.16||||52.16<br>466.70<br>-<br>-<br>-<br>-<br>-<br>-|||
||||||£466.70|||||
|||||||||||
|||||||||||
||Grand Total||52.16|-|466.70|765.00|1,283.86|||
|||||||||||
|||||||||||
|||RAVENSCOTE Summer Fair 29/06/2024 - EXPENSES||||||||
||||S Foley|A Butler||Paid|Closingstock|TOTAL||
||Miller Ark|||||£744.60||744.60||
||LillyMills|||||£200.00||200.00||
||BBQ<br>Rafe<br>Stripe fees<br>Grand Total||£161.47|£390.99||||552.46<br>£2.36<br>£0.00<br>£0.27||
|||||£2.36||||||
|||||||||||
|||||||£0.27||||
||||161.47|393.35|-|£944.60|-|1,499.69||
|||||||||||
|||SCOTE Summer Fair 29/06/2024 - PROFITABILITY<br>Income<br>Expenses<br>Proft<br>£0.00<br>£0.00<br>£0.00<br>£0.00||||||||
||RAVEN|SCOTE Summer Fair 29/06/2024 - PROFITABILITY||||||||
|||||||||||
||||Income|Expenses||Proft||||
|||||||||||
|||||||||||
|||||||||||
|||||||||||
|||||||||||
||Grand Total||£0.00|£0.00|£0.00|£0.00||||
|||||||||||



Proft -£215.83 



|S FoleyExpe|nses|||
|---|---|---|---|
|Date|Shop|Stall|Item|
|6/27/2025|Bookers|BBQ|Mustard|
|||BBQ|Ketchup|
|||BBQ|Burger Buns|
|||BBQ|Charcoal|
|6/27/2025|Bookers|BBQ|Cheese|
|6/28/2025|Aldi|BBQ|Buns|
|||||
|||||
|||||
|Total||||



|A Butler Exp|enses|||
|---|---|---|---|
|Date|Shop|Stall|Item|
|6/27/2025|Coscto|BBQ|Burgers|
|||BBQ|Sausages|
|||Rafe|Ribbon|
|6/27/2025|Sainsbury's|BBQ|Vegetarian Sausages|
|||||
|||||
|||||
|||||
|||||
|Total||||





||||-|
|---|---|---|---|
|Qty|Price|Unit price for<br>stock|Stock increase|
||2.99|||
||8.97|||
||14.50|||
||76.75|||
||14.98|||
||43.28|||
|||||
|||||
|||||
||161.47|||



||||393.35|
|---|---|---|---|
|Qty|Price|Unit price for<br>stock|Stock increase|
||339.83|||
||43.96|||
||2.36|||
||7.20|||
|||||
|||||
|||||
|||||
|||||
||393.35|||





|Stall|Sum of Price|
|---|---|
|BBQ|161.47|
|Total Result|161.47|



|Stall|Sum of Price|
|---|---|
|BBQ<br>Rafe|390.99<br>2.36|
|Total Result|393.35|





## Ravesncoate PTA 

## School Bear Sale Sep 2023 - Aug 2024 


||Received|Fees Deducted||
|---|---|---|---|
|Income|£20.97||£20.97|
||£7.42|£0.09|£7.33|
||£14.00||£14.00|
||£7.01|£0.12|£6.89|
||£7.01|£0.04|£6.97|
||||£0.00|
|Total|£56.41|£0.25|£56.16|



We had issues with Sumup payouts, some of the income from bear sales was only received in next year 



## Ravesncoate PTA 

Income and Expenses for previous year Sep 2023 - Aug 2024 



**----- Start of picture text -----**<br>
Date Received from Event Paid Received<br>Knights Facilities Fireworks 2023 £387.50<br>£0.00<br>Total £0.00 £387.50<br>**----- End of picture text -----**<br>





## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report Report to the trustees/** Charity Name Ravenscote Parent Teacher Association **members of On accounts for the year** 31[st] August 2025 **Charity no** 277432 **ended (if any) Set out on pages** 

(remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/08/2025. 

**Responsibilities and** As the charity trustees of the Trust, you are responsible for the preparation **basis of report** of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act or 

- the accounts do not accord with the accounting records 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

* _Please delete the words in the brackets if they do not apply._ 

**Signed:** Jesus M. Ojeda **Date:** 30/06/2026 **Name:** Jesus M. Ojeda Garcia 

1 

**October 2018** 

**IER** 



**Relevant professional** CIMA **qualification(s) or body (if any): Address:** 11 Alfred Close Fleet Hampshire GU51 1ES 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

2 

**October 2018** 

**IER** 



**Give here brief details of any items that the examiner wishes to disclose** . 

3 

**October 2018** 

**IER** 

