| Ms | Trish Galloway | Chairman | 29 April 2019,Chairman | 2 July 2019 |
|---|---|---|---|---|
| Ms | Kathi'e Painter | Treasurer | 12May 2012 | |
| Ms | Christine Muskett |
Secretary | 10January 2022, Secretary 22 February 2022 | |
| Mr | Frank Hills | Trustee | 28 June 2022 | |
| Ms | Anne. Kimpton | Trustee | 9May 2022 | |
| Ms | Emma Nixon | Trustee | 28June 2022 |
| er | Officers and Trust | ees who served duri | ng the year are listed belo |
|---|---|---|---|
| Ms | Maria Tate | Secretary | To22 February 2022 |
| Mr | Alan Cropp | Trustee | To 28 June 2022 |
| Ms | Jane Turner | Trustee | To 28 June 2022 |
| Hertford Choral Society |
Hertford Choral Society |
Hertford Choral Society |
Hertford Choral Society |
Hertford Choral Society |
Hertford Choral Society |
Ci arity No i,' any) |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Period | start date | Annual accounts 22/07/2021 |
for the To |
eriod dt, |
21/07/2022 | CC17a | ||||||||
| Restricted | ||||||||||||||
| Recommended | Details ot own | I | Unrestricted | income | Endowment | Total this | Total last | |||||||
| categories by activity |
analysis | funds | funds | funds | year | year | ||||||||
| E | K | |||||||||||||
| Incoming resources | (Note 3) | F01 | F02 | F03 | F04 | F05 | ||||||||
| Incoming resources from | ||||||||||||||
| generated funds |
||||||||||||||
| Voluntary income |
S01 | 36,499 | 36,499 | 9,540 | ||||||||||
| Activities for generating funds |
S02 | 2,053 | 2,053 | |||||||||||
| investment income |
S03 | 80 | 80 | 15 | ||||||||||
| Incoming resources from | ||||||||||||||
| charitable activities | S04 | 19,703 | 19,703 | 2,540 | ||||||||||
| Other incoming resources | S05 | |||||||||||||
| Total | incoming resources | s08 | 58,335 | 58,335 | 12,095 | |||||||||
| Resources expended | (Notes | 4-8) | ||||||||||||
| Costs ofGenerating Funds |
||||||||||||||
| Costs ofgenerating voluntary |
||||||||||||||
| income | S07 | |||||||||||||
| Fundraising trading costs |
S08 | 46 | ||||||||||||
| investment management costs |
S09 | 55 | 55 | |||||||||||
| Charitable activities |
S10 | 53,067 | 53,067 | 12,152 | ||||||||||
| Governance costs | S11 | 998 | 998 | 770 | ||||||||||
| Other resources expended | S12 | |||||||||||||
| Total reSOurCeS expended | s13 | 54,166 | 54,166 | 12,922 | ||||||||||
| Net incomingl(outgoing) | resources | before | ||||||||||||
| transfers | S14 | 4,169 | 4,169 | - | 827 | |||||||||
| Gross transfers between |
funds | st5 | ||||||||||||
| Netincoming/(outgoing) | resources | before | ||||||||||||
| other recognised | gains/(losses) | s18 | 4,169 | 4,169 | — | 827 | ||||||||
| Other recognised gains/(losses) |
||||||||||||||
| Gains and losses on revaluation | offixed assets | |||||||||||||
| for the charity's own use |
S17 | |||||||||||||
| Gains and losses on investment | assets | S18 | ||||||||||||
| Net | movementin | funds | s19 | 4,169 | 4,169 | - | 827 | |||||||
| Total funds brought | forward | S20 | 105,028 | 105,028 | 105,855 | |||||||||
| Total funds | carried | ferward | s21 | 109,196 | 109,196 | 105,028 |
| Restricted | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6) | Unrestricted | income | Endowment | Total this | Total last | |||||||
| OZ | funds | funds | funds | year | year | |||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||||
| Tangible assets | (Note 9) | B01 | ||||||||||
| B02 | ||||||||||||
| Investments | (Note 10) | e03 | ||||||||||
| Total fixed assets | e04 | |||||||||||
| Current assets | ||||||||||||
| Stock and work in | progress | B05 | ||||||||||
| Debtors | (Note 11) | e08 | 12,703 | 12,703 | ||||||||
| (Short term) investments | B07 | |||||||||||
| Cash at bank and | in | hand | e08 | 111,648 | 111,648 | 114,289 | ||||||
| Total | current assets | B09 | 124,351 | 124,351 | 114,289 | |||||||
| Creditors: | amounts | falling | due within | |||||||||
| one year | (Note 12) | B10 | 15,154 | 15,154 | 9,261 | |||||||
| Net current | assetsl(liabilities) | B11 | 109,196 | 109,196 | 105,028 | |||||||
| Total assets less | current liabilities | B12 | 105,028 | |||||||||
| Creditors: | amounts | falling | due after | |||||||||
| one year | (Note | 12) | B13 | |||||||||
| Provisions | for liabilities | and | charges | B14 | ||||||||
| Net assets | B15 | 109,196 | 109,196 | 105,028 | ||||||||
| Funds ofthe Charity | ||||||||||||
| Unrestricted | funds | B18 | 109,196 | 109,196 | 105,028 | |||||||
| B17 | ||||||||||||
| Restricted | income | funds | (Note 13) | B18 | ||||||||
| Endowment | funds | (Note | 13) | B19 | ||||||||
| Total funds | B20 | 109,196 | 109,196 | 105,028 | ||||||||
| Signed by one or two the trustees |
trustees on |
behalf of all | Signature | Name | Oate of a roval |
|||||||
| K~P~ | K Painter | 03/02/2023 |
| Note 2 | Accounting policies |
Accounting policies |
||||
|---|---|---|---|---|---|---|
| This standarff | list ofaccounting policies has been applied by the charity except for those deleted. | Where a dffferent | ||||
| oradditional policy has been | adopted then this Is detailed in the box below. | |||||
| INCOMING RESOURCES | ||||||
| Recognltlon | ofIncoming | These are included in the Statement of Financial Activities (SoFA) when: |
||||
| resources | ~ the charity becomes entitled to the resources; |
|||||
| ~ the trustees are virtually certain they will receive the resources; and |
||||||
| ~ the monetary value can be measured with sufficient reliability. |
||||||
| Where incoming resources have related expenditure (as with fundraising |
or contract income) | |||||
| the incoming resources and related expenditure are reported gross in the |
SoFA. | |||||
| Grants and donations are only included in the SoFA when the charity has |
unconditional | |||||
| entitlement to the resources. |
||||||
| Tax reclaims | on donations | Incoming resources from tax reclaims are included in the SoFA at the same time as the gift to |
||||
| and gifts | which they relate. | |||||
| Contractual | income and | This is only included in the SoFA once the related goods or services have |
been delivered. | |||
| performance, | related | grants | ||||
| Gifts in kind | ~ | GiRs in kind are accounted forat a reasonable estimate of their value to the charity or the amount actually realised. |
||||
| GiRs in kind for sale or distribution are included in the accounts as gifts only when sold or |
||||||
| distributed by the charity. |
||||||
| Gifts in kind for use by the charity are included In the SoFAas incoming resources when |
||||||
| receivable. | ||||||
| Donated seri(lees and | These are only included in incoming resources (with an equivalent amount |
in resources | ||||
| facilities | expended) where the benefit to the charity Is reasonably quantifiable, measurable and |
|||||
| material. The value placed on these resources is the estimated value to the charity ofthe |
||||||
| service or facility received. | ||||||
| Volunteer he/p |
The value of any voluntary help received is not induded in the accounts but ls described in the trustees' annual report. |
|||||
| Investment | income | This is included In the accounts when receivable |
||||
| Investment gains and losses |
This includes any gain or loss on the sale of investments and any gain or loss resulting from |
|||||
| revaluing investments to market value at the end ofthe year. |
||||||
| EXPENDiTURE | AND | LIABILITIES | ||||
| Liability recognitlon Cosmos |
Liabilities are recognised as soon as there is a legal or constructive obligation committing |
the | ||||
| charity to pay out resources. | ||||||
| Governance | costs | Include costs ofthe preparation and examination ofstatutory accounts, the costs oftrustee |
||||
| meetings and cost of any legal advice to trustees on governance or constitutional matters. |
||||||
| Grants with conditions |
performance | Where the charity gives a grant wilh conditions for its payment being a specific level ofservice or output to be provided, such grants are only recognised in the SoFA once the recipient ofthe |
||||
| grant has provided the specifie service or output. |
||||||
| Grants payable without | These are only recognised in the accounts when a commitment has been |
made and there | are | |||
| performance | conditions | no conditions to be met relating to the grant which remain in the control of |
the charity. | |||
| Support | Support costs include central functions and have been allocated to activity |
cost categories | on | |||
| a basis consistent with the use ofresources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. |
||||||
| ASSETS | ||||||
| Tangible fixed | assets | for use | These are capitallsed ifthey can be used for more than one year, and cost at least 8500. |
|||
| by charity | They are valued at cost or a reasonable value on receipt. |
|||||
| Investments | ' | Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate ofmarket value. |
||||
| Stocks and work in progress | These are valued at the lower ofcost or market value. | |||||
| POLICIES ADOPTED | ||||||
| ADDITIONAL | TO OR | |||||
| DIFFEREN) | FROM | THOSE | ||||
| ABOVE |
| Incoming | resources ma | y be fu | rther | ana | lysed ifth | is would help the | reader ofthe a | ccounts. | |
|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||||
| Analysis | K | K | |||||||
| Voluntary | income | Subscri | tions | 24,928 | 1,505 | ||||
| Donations | 5,455 | 7,300 | |||||||
| Gift | Aid | 6,116 | 735 | ||||||
| Total | 36,499 | 9,540 | |||||||
| Activities | for generating | funds | Self | Help activities | 2053 | ||||
| Total | 2053 | ||||||||
| Investment | income | Bank interest | 80 | 15 | |||||
| Total | 15 | ||||||||
| Incoming | resources from | Concert | Income | 12093 | 930 | ||||
| charitable | activities | Sin | in | Events Income | 6,778 | 1,600 | |||
| Sin | in | Worksho | Income | 833 | 10 | ||||
| Total | 19703 | 2,540 |
| Note 4i | Analysis | Analysis | Analysis | ofresources | ofresources | ofresources | ofresources | ofresources | expended | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Resources | expended | may be | further analysed | if | this would | help the reader ofthe accounts. | ||||||||
| Analysis | This year f |
Last year E |
||||||||||||
| Costs ofgenerating | ||||||||||||||
| voluntaly | income | |||||||||||||
| Total | ||||||||||||||
| Fundralsing | trading | Self-hei | ex | enses | 46 | |||||||||
| costs | ||||||||||||||
| Total | 46 | |||||||||||||
| Investnient | Bank charges | 55 | ||||||||||||
| managtment | costs | |||||||||||||
| Total | 55 | |||||||||||||
| Charitable | activities | Concert | costs | 33055 | 3593 | |||||||||
| Sin | in | Events costs | 6356 | 1,043 | ||||||||||
| Rehearsal | and Worksho | costs | 13534 | 5,355 | ||||||||||
| E ui | ent, | ublicl | and | eneral costs | 2,161 | |||||||||
| De | reciation | and sta | estore e | |||||||||||
| Total | 53,067 | 12,152 | ||||||||||||
| Governance | costs | Insurance, | Makin | Music | membershi, | admin costs | 998 | 770 | ||||||
| Total | 998 | 770 |
| Freehold | land | Other land | & | Plant, | Fixtures, | Payments | on | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| &buildings | buildings | machinery | fittings and | account | and | ||||||
| and motor | equipment | assets under | |||||||||
| vehicles | construction | ||||||||||
| Balance brought | 22,030 | 22,030 | |||||||||
| forward | |||||||||||
| Additions | |||||||||||
| Revaluations | |||||||||||
| Disposals Transfers ' |
|||||||||||
| Balance carried | 22,030 | 22,030 | |||||||||
| forward | |||||||||||
| 9.2 Accumulated | depreciation | and | impairment | provisions | |||||||
| Basis | SLor | RB | SLor RB | SLor RB | SL | SLor RB | |||||
| Rate | 10 | ||||||||||
| Balance brought | 22,030 | 22,030 | |||||||||
| forward | |||||||||||
| Depreciation | charge | ||||||||||
| for year | |||||||||||
| Impairment | provisions | ||||||||||
| Revaluations | |||||||||||
| Disposals | |||||||||||
| Transfers' | |||||||||||
| Balance carried | 22,030 | 22,030 | |||||||||
| forward | |||||||||||
| 9.3Net book value | |||||||||||
| Brought forward | |||||||||||
| Carried forward | |||||||||||
| 9.4 Revaluation | |||||||||||
| Ifany ffxed | assets have been | revalued please give | details ofthe valuer and method of | valuation |
| Note 11 Debtors and prepayments |
Note 11 Debtors and prepayments |
Note 11 Debtors and prepayments |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Please complete this note if | the charity has any | debtors | or | re a ments. | |||||
| Analysip ofdebtors | Amounts within |
falling due one year |
Amounts more |
falling due after than one year |
|||||
| This year f |
Last year f |
This year f |
Last year f |
||||||
| Trade d )btors |
|||||||||
| Amoun ts due from subsidiary |
and associated | ||||||||
| underta tlngs |
|||||||||
| Other d ebtors |
|||||||||
| Prepaym ents and accrued income | 12,257.6 | ||||||||
| Total | 2,70 |
| 12.1 An | lysis ofcreditors |
y | . | . | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | Amounts | falling | due after | ||||||
| within one | year | more | than | one year | ||||||
| This year f |
Last year f |
This year f |
Last year f |
|||||||
| Loans a~d overdrafts | ||||||||||
| Trade creditors | 2,818 | 3,661 | ||||||||
| Amounts | due to subsidiary | and associated | ||||||||
| unde Its | ings | |||||||||
| Other c redltora |
||||||||||
| Accruals | and deferred income | 12,336 | 5,600 | |||||||
| Total |
| authorit | Amounts | paid | or benefit value | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Name | oftrustee | y (eg order, |
Remuner ation |
Pension contributl |
Redundancy(including | lossof office)/exgratia | Other | TOTAL | |
| governin | an | ||||||||
| Please | give details | ofwhy | |||||||
| Where | an exgratia |
| authorlt | Amounts | Amounts | paid | or benefit value | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name oftrustee | y (eg order, |
Remuner ation |
Pension contributl |
Redundancy | (including | loss ofoNce)/ex gratia | Other | TOTAL | |||
| governln | 0 | ||||||||||
| Please give details | ofwhy | ||||||||||
| Where an exgratia | |||||||||||
| 28.2Trustees' expenses | |||||||||||
| Ifthe charity has paid trustees expenses for fulfilling | their duties, | details ofsuch transactions | should be | ||||||||
| No trustee expenses have been incurred |
(True or False) | TRUE | |||||||||
| Type ofexpenses reimbursed | This | ear | Last year | ||||||||
| Travel | |||||||||||
| Subsistence | |||||||||||
| Accommodation | |||||||||||
| Other (please speci |
| Name of the trustee or related party |
Relation ship toi charity, |
Descript ion of the transacti on(s) |
Amount | Balance at period end |
Provision for bad debts at period end | Amount s written off during reportin g period |
|---|---|---|---|---|---|---|