OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-21-accounts

Ms Trish Galloway Chairman 29 April 2019,Chairman 2 July 2019
Ms Kathi'e Painter Treasurer 12May 2012
Ms Christine
Muskett
Secretary 10January 2022, Secretary 22 February 2022
Mr Frank Hills Trustee 28 June 2022
Ms Anne. Kimpton Trustee 9May 2022
Ms Emma Nixon Trustee 28June 2022
er Officers and Trust ees who served duri ng the year are listed belo
Ms Maria Tate Secretary To22 February 2022
Mr Alan Cropp Trustee To 28 June 2022
Ms Jane Turner Trustee To 28 June 2022

Hertford
Choral Society
Hertford
Choral Society
Hertford
Choral Society
Hertford
Choral Society
Hertford
Choral Society
Hertford
Choral Society
Ci arity No
i,' any)
Period start date Annual
accounts
22/07/2021
for the
To
eriod
dt,
21/07/2022 CC17a
Restricted
Recommended Details ot own I Unrestricted income Endowment Total this Total last
categories
by activity
analysis funds funds funds year year
E K
Incoming resources (Note 3) F01 F02 F03 F04 F05
Incoming resources from
generated
funds
Voluntary
income
S01 36,499 36,499 9,540
Activities for generating
funds
S02 2,053 2,053
investment
income
S03 80 80 15
Incoming resources from
charitable activities S04 19,703 19,703 2,540
Other incoming resources S05
Total incoming resources s08 58,335 58,335 12,095
Resources expended (Notes 4-8)
Costs ofGenerating
Funds
Costs ofgenerating
voluntary
income S07
Fundraising
trading costs
S08 46
investment
management
costs
S09 55 55
Charitable
activities
S10 53,067 53,067 12,152
Governance costs S11 998 998 770
Other resources expended S12
Total reSOurCeS expended s13 54,166 54,166 12,922
Net incomingl(outgoing) resources before
transfers S14 4,169 4,169 - 827
Gross transfers
between
funds st5
Netincoming/(outgoing) resources before
other recognised gains/(losses) s18 4,169 4,169 827
Other recognised
gains/(losses)
Gains and losses on revaluation offixed assets
for the charity's
own use
S17
Gains and losses on investment assets S18
Net movementin funds s19 4,169 4,169 - 827
Total funds brought forward S20 105,028 105,028 105,855
Total funds carried ferward s21 109,196 109,196 105,028
Restricted
6) Unrestricted income Endowment Total this Total last
OZ funds funds funds year year
Fixed assets F01 F02 F03 F04 F05
Tangible assets (Note 9) B01
B02
Investments (Note 10) e03
Total fixed assets e04
Current assets
Stock and work in progress B05
Debtors (Note 11) e08 12,703 12,703
(Short term) investments B07
Cash at bank and in hand e08 111,648 111,648 114,289
Total current assets B09 124,351 124,351 114,289
Creditors: amounts falling due within
one year (Note 12) B10 15,154 15,154 9,261
Net current assetsl(liabilities) B11 109,196 109,196 105,028
Total assets less current liabilities B12 105,028
Creditors: amounts falling due after
one year (Note 12) B13
Provisions for liabilities and charges B14
Net assets B15 109,196 109,196 105,028
Funds ofthe Charity
Unrestricted funds B18 109,196 109,196 105,028
B17
Restricted income funds (Note 13) B18
Endowment funds (Note 13) B19
Total funds B20 109,196 109,196 105,028
Signed by one or two
the trustees
trustees
on
behalf of all Signature Print Name Oate of
a
roval
K~P~ K Painter 03/02/2023

Note 2 Accounting
policies
Accounting
policies
This standarff list ofaccounting policies has been applied by the charity except for those deleted. Where a dffferent
oradditional policy has been adopted then this Is detailed in the box below.
INCOMING RESOURCES
Recognltlon ofIncoming These are included
in the Statement
of Financial
Activities (SoFA) when:
resources ~
the charity becomes entitled
to the resources;
~
the trustees are virtually
certain they will receive the resources; and
~
the monetary
value can be measured
with sufficient
reliability.
Where incoming resources have related expenditure
(as with fundraising
or contract income)
the incoming
resources and related expenditure
are reported gross in the
SoFA.
Grants and donations are only included
in the SoFA when the charity has
unconditional
entitlement
to the resources.
Tax reclaims on donations Incoming
resources from tax reclaims are included
in the SoFA at the same time as the gift to
and gifts which they relate.
Contractual income and This is only included
in the SoFA once the related goods or services have
been delivered.
performance, related grants
Gifts in kind ~ GiRs in kind are accounted
forat a reasonable
estimate of their value to the charity or the
amount
actually realised.
GiRs in kind for sale or distribution
are included
in the accounts as gifts only when sold or
distributed
by the charity.
Gifts in kind for use by the charity are included
In the SoFAas incoming resources
when
receivable.
Donated seri(lees and These are only included
in incoming
resources
(with an equivalent
amount
in resources
facilities expended)
where the benefit to the charity Is reasonably
quantifiable,
measurable
and
material.
The value placed on these resources is the estimated
value to the charity ofthe
service or facility received.
Volunteer
he/p
The value of any voluntary
help received is not induded
in the accounts but ls described
in the
trustees'
annual
report.
Investment income This is included
In the accounts when receivable
Investment
gains and losses
This includes any gain or loss on the sale of investments
and any gain or loss resulting
from
revaluing
investments
to market value at the end ofthe year.
EXPENDiTURE AND LIABILITIES
Liability recognitlon
Cosmos
Liabilities are recognised as soon as there is a legal or constructive
obligation
committing
the
charity to pay out resources.
Governance costs Include costs ofthe preparation
and examination
ofstatutory accounts, the costs oftrustee
meetings
and cost of any legal advice to trustees on governance
or constitutional
matters.
Grants with
conditions
performance Where the charity gives a grant wilh conditions for its payment
being a specific level ofservice
or output to be provided,
such grants are only recognised
in the SoFA once the recipient ofthe
grant has provided
the specifie service or output.
Grants payable without These are only recognised
in the accounts when a commitment
has been
made and there are
performance conditions no conditions
to be met relating
to the grant which remain
in the control of
the charity.
Support Support costs include central functions
and have been allocated to activity
cost categories on
a basis consistent
with the use ofresources, eg allocating
property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets for use These are capitallsed
ifthey can be used for more than one year, and cost at least 8500.
by charity They are valued at cost or a reasonable
value on receipt.
Investments ' Investments
quoted
on a recognised
stock exchange are valued at market value at the year
end.
Other investment
assets are included at trustees'
best estimate ofmarket value.
Stocks and work in progress These are valued at the lower ofcost or market value.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFEREN) FROM THOSE
ABOVE
Incoming resources ma y be fu rther ana lysed ifth is would help the reader ofthe a ccounts.
This year Last year
Analysis K K
Voluntary income Subscri tions 24,928 1,505
Donations 5,455 7,300
Gift Aid 6,116 735
Total 36,499 9,540
Activities for generating funds Self Help activities 2053
Total 2053
Investment income Bank interest 80 15
Total 15
Incoming resources from Concert Income 12093 930
charitable activities Sin in Events Income 6,778 1,600
Sin in Worksho Income 833 10
Total 19703 2,540
Note 4i Analysis Analysis Analysis ofresources ofresources ofresources ofresources ofresources expended
Resources expended may be further analysed if this would help the reader ofthe accounts.
Analysis This year
f
Last year
E
Costs ofgenerating
voluntaly income
Total
Fundralsing trading Self-hei ex enses 46
costs
Total 46
Investnient Bank charges 55
managtment costs
Total 55
Charitable activities Concert costs 33055 3593
Sin in Events costs 6356 1,043
Rehearsal and Worksho costs 13534 5,355
E ui ent, ublicl and eneral costs 2,161
De reciation and sta estore e
Total 53,067 12,152
Governance costs Insurance, Makin Music membershi, admin costs 998 770
Total 998 770
Freehold land Other land & Plant, Fixtures, Payments on Total
&buildings buildings machinery fittings and account and
and motor equipment assets under
vehicles construction
Balance brought 22,030 22,030
forward
Additions
Revaluations
Disposals
Transfers '
Balance carried 22,030 22,030
forward
9.2 Accumulated depreciation and impairment provisions
Basis SLor RB SLor RB SLor RB SL SLor RB
Rate 10
Balance brought 22,030 22,030
forward
Depreciation charge
for year
Impairment provisions
Revaluations
Disposals
Transfers'
Balance carried 22,030 22,030
forward
9.3Net book value
Brought forward
Carried forward
9.4 Revaluation
Ifany ffxed assets have been revalued please give details ofthe valuer and method of valuation
Note 11
Debtors and prepayments
Note 11
Debtors and prepayments
Note 11
Debtors and prepayments
Please complete this note if the charity has any debtors or re a ments.
Analysip ofdebtors Amounts
within
falling due
one year
Amounts
more
falling due after
than one year
This year
f
Last year
f
This year
f
Last year
f
Trade d
)btors
Amoun
ts due from subsidiary
and associated
underta
tlngs
Other d
ebtors
Prepaym ents and accrued income 12,257.6
Total 2,70
12.1 An
lysis ofcreditors
y . .
Amounts falling due Amounts falling due after
within one year more than one year
This year
f
Last year
f
This year
f
Last year
f
Loans a~d overdrafts
Trade creditors 2,818 3,661
Amounts due to subsidiary and associated
unde Its ings
Other c
redltora
Accruals and deferred income 12,336 5,600
Total

authorit Amounts paid or benefit value
Name oftrustee y (eg
order,
Remuner
ation
Pension
contributl
Redundancy(including lossof office)/exgratia Other TOTAL
governin an
Please give details ofwhy
Where an exgratia

authorlt Amounts Amounts paid or benefit value
Name oftrustee y (eg
order,
Remuner
ation
Pension
contributl
Redundancy (including loss ofoNce)/ex gratia Other TOTAL
governln 0
Please give details ofwhy
Where an exgratia
28.2Trustees' expenses
Ifthe charity has paid trustees expenses for fulfilling their duties, details ofsuch transactions should be
No trustee expenses
have been incurred
(True or False) TRUE
Type ofexpenses reimbursed This ear Last year
Travel
Subsistence
Accommodation
Other (please speci
Name of
the
trustee
or
related
party
Relation
ship toi
charity,
Descript
ion of
the
transacti
on(s)
Amount Balance
at period
end
Provision for bad debts at period end Amount
s written
off
during
reportin
g period