2022-12-31-accounts

			Page
Report ofthe Trustees		1	to	3
Independent Examiner's	Report
Statement of Financial	Activities
Balance Sheet
Notes to the Financial Statements		7	to	11
Detailed Statement of Financial Activities		12	to	13

	fo	r the Y	ear Ended 31 Decem	ber 2022
				2022	2021
				Unrestricted	Total
				fund	funds
			Notes		F
INCOME AND ENDOWMENTS		FROM
Donations and legacies				64,264	56,191
Investment income				4,898	4,582
Total				69,162	60,773
EXPENDITURE ON
Raising funds				3,137	2,942
Charitable activities
Buckingham Hospital				18,770	22,125
Governance costs				2,153
Total				24,060	25,067
Net gains/(losses)	on investments			~39,722)	18,118
NET INCOME				5,380	53,824
RECONCILIATION	OF FUNDS
Total funds brought	forward			331,814	277,990
TOTAL FUNDS CARRIED FORWARD				337,194	331,814

		Balance Sheet 31 December 2022
			2022	2021
			Unrestricted	Total
			fund	funds
		Notes	E	E
FIXEDASSETS
Tangible assets			75	175
Investments			284,935	269,395
			285,010	269,570
CURRENT ASSETS
Investments			19,302	32,650
Cash at bank and	in hand		32,882	29,868
			52,184	62,518
CREDITORS
Amounts falling due within one year				(274)
NET CURRENT ASSETS			52,184	62,244
TOTAL ASSETS	LESSCURRENT
LIABILITIES			337,194	331,814
NET ASSETS			337,194	331,814
FUNDS		10
Unrestricted funds			337,194	331,814
TOTAL FUNDS			337,194	331,814

INVESTMENT INCOME
	2022	2021
	E	E
Other fixed asset invest - Fll	4,865	4,581
Deposit account interest	33	1
	4,898	4,582

		2022	2021
		E	E
Portfolio	management	3,137	2,942

COMPARATIVES F	OR THE ST	ATEMENT OF FINANCIAL ACT	IVITIES
			Unrestricted
			fund
			F
INCOME AND ENDOWMENTS		FROM
Donations and legacies			56,191
Investment income			4,582
Total			60,773
EXPENDITURE ON
Raising funds			2,942
Charitable activities
Buckingham Hospital			22,125
Total			25,067
Net gains on investments			18,118
NET INCOME			53,824
RECONCILIATION	OF FUNDS
Total funds brought	forward		277,990
TOTAL FUNDS CARRIED FORWARD			331,814

TANGIBLE FIXEDASSE	TS
			Computer
			equipment
			E
COST
At 1 January 2022 and
31 December 2022			500
DEPRECIATION
At 1 January 2022			325
Charge for year			100
At 31 December 2022			425
NET BOOK VALUE
At 31 December 2022			75
At 31 December 2021			175
FIXEDASSET INVESTMENTS
			Listed
			investments
MARKET VALUE
At 1 January 2022			269,395
Additions			55,263
Revaluations			~39,723)
At 31 December 2022			284,935
NET BOOK VALUE
At 31 December 2022			284,935
At 31 December 2021			269,395
There were no investment	assets outside the UK.
Cost or valuation at 31 December 2022 is represented		by:

Cost or v	alua	tion at 31 December 2022 is represented	by:
			Listed
			investments
			E
Valuation	in	2022	(39,723)
Cost			324,658
			284,935

						2022	2021
						E	E
	Other					19,302	32,650
9.	CREDITORS:		AMOUNTS	FALLING DUE WITHIN ONE YEAR
						2022	2021
						E	E
	Other creditors						274
10.	MOVEMENT		IN FUNDS
						Net
						movement	At
				At	1/1/22	in funds	31/12/22
					E
	Unrestricted		funds
	General	fund		331,814		5,380	337,194
	TOTAL	FUNDS		331,814		5,380	337,194

Net mov	ement	in funds, included	in the above are as follo	ws:
			Incoming	Resources	Gains and	Movement
			resources	expended	losses	in funds
			E	E	E
Unrestricted		funds
General	fund		69,162	(24,060)	(39,722)	5,380
TOTAL	FUNDS		69,162	~24,060)	)39,722)	5,380

Compar	atives	for movement in funds
				Net
				movement	At
			At 1/1/21	in funds	31/12/21
			E	E
Unrestricted		funds
General	fund		277,990	53,824	331,814
TOTAL	FUNDS		277,990	53,824	331,814

Compara	tive	net movement in fu	nds, included in the above	are as follows:
			Incoming	Resources	Gains and	Movement
			resources	expended	losses	in funds
			E	E	E	E
Unrestricted		funds
General	fund		60,773	(25,067)	18,118	53,824
TOTAL	FUNDS		60,773	~25,067)	18,118	53,824

A curren	t yea	r 12 months and prior year	12 months combined position is	as follows:
				Net
				movement	At
			At 1/1/21	in funds	31/12/22
			E	E	F
Unrestricted		funds
General	fund		277,990	59,204	337,194
TOTAL	FUNDS		277,990	59,204	337,194

above a	re as	follows:
			Incoming	Resources	Gains and	Movement
			resources	expended	losses	in funds
			E	E	E	E
Unrestricted		funds
General	fund		129,935	(49,127)	(21,604)	59,204
TOTAL	FUNDS		129,935	~49,127)	~21,604)	59,204

			for the Year Ended 31 De	cember 2022
				2022	2021
				E	F
INCOME AND ENDOWMENTS
Donations and	legacies
Donations				1,297	2,615
Gift aid					667
Legacies				60,419	50,178
Subscriptions				2,548	2,731
				64,264	56,191
Investment income
Other fixed asset invest - Fll				4,865	4,581
Deposit account	interest			33	1
				4,898	4,582
Total incoming	resources			69,162	60,773
EXPENDITURE
Investment management			costs
Portfolio management				3,137	2,942
Charitable activities
Grants to institutions				18,729	19,695
Support costs
Management
Administrative	expenses			60	60
Postage and stationery				162	207
Sundries				150	547
Accountancy				882	858
				1,254	1,672
Finance
Insurance				537	450
Bank charges				123	7
Computer equipment				100	100
				760	557
Information technology
Website training	and	support		180	201
Total resources expended				24,060	25,067
Net income before gains			and losses	45,102	35,706
Realised recognised		gains and losses
Carried forward				44,922	35,505

	for the Year Ended 31 De	cember 2022
		2022	2021
		E	E
Realised recognised	gains and losses
Brought forward		44,922	35,505
Realised gains/(losses)	on fixed asset
investments		(39,722)	18,118
Net income		5,380	53,824