## ||||Page|| |---|---|---|---|---| |Report ofthe Trustees||1|to|3| |Independent
Examiner's|Report|||| |Statement
of Financial|Activities|||| |Balance Sheet||||| |Notes to the Financial Statements||7|to|11| |Detailed Statement
of Financial Activities||12|to|13| ## ## ## ## ## ## ## ## ## ## ## ||fo|r the Y|ear Ended 31 Decem|ber 2022|| |---|---|---|---|---|---| |||||2022|2021| |||||Unrestricted|Total| |||||fund|funds| ||||Notes||F| |INCOME AND ENDOWMENTS||FROM|||| |Donations
and legacies||||64,264|56,191| |Investment
income||||4,898|4,582| |Total||||69,162|60,773| |EXPENDITURE ON|||||| |Raising funds||||3,137|2,942| |Charitable
activities|||||| |Buckingham
Hospital||||18,770|22,125| |Governance
costs||||2,153|| |Total||||24,060|25,067| |Net gains/(losses)|on investments|||~39,722)|18,118| |NET INCOME||||5,380|53,824| |RECONCILIATION|OF FUNDS||||| |Total funds brought|forward|||331,814|277,990| |TOTAL FUNDS CARRIED FORWARD||||337,194|331,814| ## ## ## |||Balance Sheet
31 December 2022||| |---|---|---|---|---| ||||2022|2021| ||||Unrestricted|Total| ||||fund|funds| |||Notes|E|E| |FIXEDASSETS||||| |Tangible assets|||75|175| |Investments|||284,935|269,395| ||||285,010|269,570| |CURRENT ASSETS||||| |Investments|||19,302|32,650| |Cash at bank and|in hand||32,882|29,868| ||||52,184|62,518| |CREDITORS||||| |Amounts
falling due within one year||||(274)| |NET CURRENT ASSETS|||52,184|62,244| |TOTAL ASSETS|LESSCURRENT|||| |LIABILITIES|||337,194|331,814| |NET ASSETS|||337,194|331,814| |FUNDS||10||| |Unrestricted
funds|||337,194|331,814| |TOTAL FUNDS|||337,194|331,814| ## ## ## ## ## ## ## ## ## |INVESTMENT INCOME||| |---|---|---| ||2022|2021| ||E|E| |Other fixed asset invest - Fll|4,865|4,581| |Deposit account interest|33|1| ||4,898|4,582| ## ## |||2022|2021| |---|---|---|---| |||E|E| |Portfolio|management|3,137|2,942| ## ## ## |COMPARATIVES F|OR THE ST|ATEMENT OF FINANCIAL ACT|IVITIES| |---|---|---|---| ||||Unrestricted| ||||fund| ||||F| |INCOME AND ENDOWMENTS||FROM|| |Donations
and legacies|||56,191| |Investment
income|||4,582| |Total|||60,773| |EXPENDITURE ON|||| |Raising funds|||2,942| |Charitable
activities|||| |Buckingham
Hospital|||22,125| |Total|||25,067| |Net gains on investments|||18,118| |NET INCOME|||53,824| |RECONCILIATION|OF FUNDS||| |Total funds brought|forward||277,990| |TOTAL FUNDS CARRIED FORWARD|||331,814| ## ## ## |TANGIBLE FIXEDASSE|TS||| |---|---|---|---| ||||Computer| ||||equipment| ||||E| |COST|||| |At 1 January 2022 and|||| |31 December 2022|||500| |DEPRECIATION|||| |At 1 January 2022|||325| |Charge for year|||100| |At 31 December 2022|||425| |NET BOOK VALUE|||| |At 31 December 2022|||75| |At 31 December 2021|||175| |FIXEDASSET INVESTMENTS|||| ||||Listed| ||||investments| |MARKET VALUE|||| |At 1 January 2022|||269,395| |Additions|||55,263| |Revaluations|||~39,723)| |At 31 December 2022|||284,935| |NET BOOK VALUE|||| |At 31 December 2022|||284,935| |At 31 December 2021|||269,395| |There were no investment|assets outside the UK.||| |Cost or valuation
at 31 December 2022 is represented||by:|| |Cost or v|alua|tion
at 31 December 2022 is represented|by:| |---|---|---|---| ||||Listed| ||||investments| ||||E| |Valuation|in|2022|(39,723)| |Cost|||324,658| ||||284,935| ## ## ## |||||||2022|2021| |---|---|---|---|---|---|---|---| |||||||E|E| ||Other|||||19,302|32,650| |9.|CREDITORS:||AMOUNTS|FALLING DUE WITHIN ONE YEAR|||| |||||||2022|2021| |||||||E|E| ||Other creditors||||||274| |10.|MOVEMENT||IN FUNDS||||| |||||||Net|| |||||||movement|At| |||||At|1/1/22|in funds|31/12/22| ||||||E||| ||Unrestricted||funds||||| ||General|fund||331,814||5,380|337,194| ||TOTAL|FUNDS||331,814||5,380|337,194| |Net mov|ement|in funds,
included|in the above are as follo|ws:||| |---|---|---|---|---|---|---| ||||Incoming|Resources|Gains and|Movement| ||||resources|expended|losses|in funds| ||||E|E|E|| |Unrestricted||funds||||| |General|fund||69,162|(24,060)|(39,722)|5,380| |TOTAL|FUNDS||69,162|~24,060)|)39,722)|5,380| ## |Compar|atives|for movement
in funds|||| |---|---|---|---|---|---| |||||Net|| |||||movement|At| ||||At 1/1/21|in funds|31/12/21| ||||E|E|| |Unrestricted||funds|||| |General|fund||277,990|53,824|331,814| |TOTAL|FUNDS||277,990|53,824|331,814| ## ## |Compara|tive|net movement
in fu|nds,
included
in the above|are as follows:||| |---|---|---|---|---|---|---| ||||Incoming|Resources|Gains and|Movement| ||||resources|expended|losses|in funds| ||||E|E|E|E| |Unrestricted||funds||||| |General|fund||60,773|(25,067)|18,118|53,824| |TOTAL|FUNDS||60,773|~25,067)|18,118|53,824| |A curren|t yea|r 12 months
and prior year|12 months
combined
position
is|as follows:|| |---|---|---|---|---|---| |||||Net|| |||||movement|At| ||||At 1/1/21|in funds|31/12/22| ||||E|E|F| |Unrestricted||funds|||| |General|fund||277,990|59,204|337,194| |TOTAL|FUNDS||277,990|59,204|337,194| |above a|re as|follows:||||| |---|---|---|---|---|---|---| ||||Incoming|Resources|Gains and|Movement| ||||resources|expended|losses|in funds| ||||E|E|E|E| |Unrestricted||funds||||| |General|fund||129,935|(49,127)|(21,604)|59,204| |TOTAL|FUNDS||129,935|~49,127)|~21,604)|59,204| ## ## ## ## ||||for the Year Ended 31 De|cember 2022|| |---|---|---|---|---|---| |||||2022|2021| |||||E|F| |INCOME AND ENDOWMENTS|||||| |Donations
and|legacies||||| |Donations||||1,297|2,615| |Gift aid|||||667| |Legacies||||60,419|50,178| |Subscriptions||||2,548|2,731| |||||64,264|56,191| |Investment
income|||||| |Other fixed asset invest - Fll||||4,865|4,581| |Deposit account|interest|||33|1| |||||4,898|4,582| |Total incoming|resources|||69,162|60,773| |EXPENDITURE|||||| |Investment
management|||costs||| |Portfolio management||||3,137|2,942| |Charitable
activities|||||| |Grants to institutions||||18,729|19,695| |Support costs|||||| |Management|||||| |Administrative|expenses|||60|60| |Postage and stationery||||162|207| |Sundries||||150|547| |Accountancy||||882|858| |||||1,254|1,672| |Finance|||||| |Insurance||||537|450| |Bank charges||||123|7| |Computer
equipment||||100|100| |||||760|557| |Information
technology|||||| |Website training|and|support||180|201| |Total resources expended||||24,060|25,067| |Net income before gains|||and losses|45,102|35,706| |Realised recognised||gains and losses|||| |Carried forward||||44,922|35,505| ## ## ||for the Year Ended 31 De|cember 2022|| |---|---|---|---| |||2022|2021| |||E|E| |Realised recognised|gains and losses||| |Brought forward||44,922|35,505| |Realised gains/(losses)|on fixed asset||| |investments||(39,722)|18,118| |Net income||5,380|53,824|