OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Intentionally blank as we were unable to remove a file added in error. Due to circumstances beyond our control, there was no AGM in 2025. P A Leach

Chair of the Committee

Longford Village Hall
Accountng Records
Income
Date
Paying in
Reference
Invoice
Number
Year End = 31 March
Descripton
Cash
Balance of Cash
Balance of Cheques
Balance as per Bank Statement
First Line Totals
Balances Cfwd
Final Totals
Bank Statement Bal @
Diference
Balances Brought Forward
Expenditure
Co-Op
Chqs Pety Cash Main
Account
Cleaning Gas &
Electric
Water Repairs &
Maintenance
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
Hall Hire
Interest
Debtors
Creditors
General
Purpose
Insurance/
Subscripton
Expenditure
Date
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cheque
Number
Invoice
Number
Descritpion Cash Chqs
Prooving Bal
Prooving Bal First Line Totals 0.00
Balances Cfwd
Final Totals 0.00
Balances Brought Fwd
Income
Pety Cash Main
Account
Cleaning Gas &
Electric
Water Repairs &
Maintenance
General
Purpose
# 0.00 0.00 0.00 0.00 0.00
# 0.00 0.00 0.00 0.00 0.00

Insurance/ Hall Hire Interest Debtors Creditors Subscription

0.00 0.00 0.00
0.00 0.00 0.00

0.00

Regular User
Hire Periods
Timings
1st Longford Brownies
Thursdays
5:30-7pm
1st Longford Guides
Thursdays
7-9pm
Gloucester Catcus Society
Monthly 2nd Saturday
2-5pm
Embroidery Group
Monthly Every 2nd Wed
9-1pm
Gloucetser Beaders
Monthly First Tuesday
10-3pm
Gloucester Post Office
Monthly First Thursday
1-4pm
Gloucester Young Carers
Weekly - Wednesday
5:45-20:15
Longford Football Club
Weekly Hire
Thursday/Saturday
MSRVS
Monthly 3rd Saturday
19:30-22:30
Charge wef 01.01.22

£8.10 Per Session
£10.80 Per Session
£12 Per Hr
£12 Per Hr
£12 Per Hr
£12 Per Hr
£30 Per Month
£12 Per Hr
NFOP Monthly 4th Tuesday 10:15-12:15 £12 Per Hr
Phonics with Robot Reg Term Time - Thurdays 09:30-11:45 £12 Per Hr
Unison Monthly Third Wednesday 14:00-16:00 £12 Per Hr

Main Contact/Secretary

Treasurer

Lucy Breach lucyrebeccajones@hotmail.co.uk Lucy Jones
Justine Surman jwalker8584@hotmail.com Justne Surman
John Foster John@limax.co.uk Geof Bowman
Sheila Knight knightshe@blueyonder.co.uk Sheila Knight
Bernie Tomlin bbtom23@sky.com Bernadete Tomlin
Lynda Simms lynda.simms@btinternet.com John Simms
Sheryl Donnelly sheryl@glosyoungcarers.org.uk Sheryl Donnelly
Les Bailey balesoflongford@virginmedia.com Chris Rooney
Chris England englandchris6@gmail.com GK Stubbs

Chris Cherry cherrychris53@gmail.com Chris Cherry Vicki Goldsby vicki@soundsrightphonicsclasses.co.uk Mary Neale maryd41neale@yahoo.co.uk Lynn Robinson

Treasurer Contact Details

JE Simms

Les Bailey Annual Fee £360 May - April

g.k.stubbs@btnternet.com

Lynn Robinson

01.04.24
52.45
05.04.24
PV04
PA Leach - Costco - Fo
750.00
06.04.24
PV05
Cash to Bank
14.04.24
RV10a
Tom Pearson Hall Hire
50.00
15.04.24
PV11b
Shazia Sheik Refund Deposit
239.00
20.04.24
PV12
Cash foats for Quiz Ni
56.80
20.04.24
PV14
CoOp Additional Wine
20.04.24
RV13
Cash foats for Quiz Ni
20.04.24
RV13a
Quiz Night Cash Takin
21.04.24
RV14
Chandreyi Pal Hire 21.
24.04.24
RV19
Claire Godding Hire 13.04.24
27.04.24
RV20
Natalie Winters Hire 27.04.2
27.04.24
RV21
Charmaine Sandiford Hire 2
28.04.24
RV22
Sibu Kuruvilla Hire 28.04.24
30.04.24
RV23
Michelle Angel Hire 28.04.2
31.47
30.04.24
PV26
PA Leach - Costco - Food for
18.05.24
RV36
Car Boot Cash Takings
21.05.24
RV41
Corinne Buchanan Hire 12 M
28.05.24
RV45
Emma Williams Hire 19 May
28.05.24
RV46
Heather Spencer Hire 25 Ma
28.05.24
RV47
Dushan Amarathunga Hire 2
04.05.24
RV50
Stephanie Hawthorne Hire 4
31.05.24
RV53
Unknown Cash Receipt
15.06.24
RV72
Natalie Carlile Hire 15.06.24
16.06.24
RV73
Abdul Arain Hire 16.06.24
20.06.24
RV75
Tegan Arrow Hire 02.06.24
22.06.24
RV76
Car Boot Cash Takings
1637.70
29.06.24
PV49b
Cash to Bank -
672.30
29.06.24
PV49b
Cash to Bank - Refund PA Le
30.06.24
RV78
Amy Russell Hall Hire 9 June
30.06.24
RV79
Poppy Esson Hall Hire 23 Jun
30.06.24
RV80
Karen Minchin Hall Hire 22 J
30.06.24
RV81
Sibu Kuruvilla Hire 29.06.24
30.06.24
RV82
Emilie Saunders Hire 29 Jun
12.00
30.06.24
PV57
B&Q Padlock for External Ele
26.69
06.07.24
PV60
Hien Sigsworth Rfd Summer
06.07.24
RV83
Cash Takings from Summer F
06.07.24
RV84
Steve & Nicky Asquith Summ
07.07.24
RV85
Paige Ible Hall Hire 07 July 2
14.07.24
RV91
Rachel Cole Hall Hire 14 July
14.07.24
RV92
Rachel Gage Hall Hire 14 Jul
20.07.24
RV97a
Car Boot Takings
20.07.10
RV97b
Quiz Night Cash Takings
21.07.24
RV98
Deepa Narendra Cooker Cha
200.24
21.07.24
PV61a
PA Leach - Costco - Food for
23.07.24
RV100
Longlevens Football Club Ch
28.07.24
RV101
Claire Tustn-Armstrong Hall
03.08.24
RV104
Mollie Clarke Hire 03.04.24
04.08.24
RV105
Nikita Walsh Hire 04.08.24
04.08.24
RV106
Dean Giles Hire 04.08.24
345.00
06.08.24
PV71
Alex Copeland Cleaning Fee
1670.00
10.08.24
PV73
Pety Cash to Bank
114.50
15.08.24
PV73a
E Weaver - Secretary - Float
19.08.24
RV116
Car Boot Cash Takings includ
24.08.24
RV120
Sophie Miles Hall Hire 11 Au
24.08.24
RV121
Dan Walters Hall Hir 11 Aug
26.08.24
RV122
Dr M Ghosh - Additonal Hir
333.50
04.09.24
PV83
Alex Copeland Cleaning Cha
08.09.24
RV129
Menjie Rangel Hall Hire 08.0
15.09.24
RV131
Ellie Wood Hire 15.09.24
22.09.24
RV134
Daniel Ewing Hall Hire 22.09
22.09.24
RV135
Kyle Emes Hall Hire 01
28.09.24
RV136
Vikki Sewell Hire 28.09
29.09.24
RV137
Kirsty Walden Hire 29.
333.50
04.10.24
PV89
Alex Copeland Cleanin
05.10.24
RV141
Bar Cash Takings Quiz
05.10.24
RV142
Cash Taking Door Entr
603.97
10.10.24
PV91
PA Leach Refund for Q
19.10.24
PRV154
Faye Kamara Hire 19
345.00
08.11.24
PV100
Aly Copeland - Harlequ
08.11.24
RV165
Tia Cook Hire 6 Oct 24
08.11.21
RV166
Vicky Edwards Hire 13
08.11.24
RV167
Silpa Ketireddy Hire 20
09.11.24
RV168
Leanne Izatt Hall Hire
09.11.24
RV168a
Donation of Xmas Exp
10.11.24
RV169
Aisha Harris-Middlewo
16.11.24
RV170
Christmas Craft Fayre
12.12.24
RV185
1st Longford Guides A
547.55
13.12.24
PV110a
Alex Copeland Cleanin
30.12.24
RV186
Viswantatha Ketireddy
RV187
Caroline Deacon Hire 2
RV188
Olivia Cannon Hire 24
RV189
Marie White Hire 23 N
RV190
Gemma Major Hire 24
RV191
Nicola Burgess Hire 1/
RV192
Angela Tury Hire 7 Dec
RV193
Jennifer Whale Hire 14
RV194
James Newton Hire 15
RV195
John Burchell Hire 20 D
11.01.25
RV197
Sibu Kuruvilla Hire 11.
11.01.25
RV197a
Nicky Wildin Hire 11.0
28.01.25
RV200
Laura Buxton Hire 12 J
28.01.25
RV201
Jill Price Hire 18 Jan 25
28.01.25
RV202
Harriet Hall 19 Jan 25
241.50
28.01.25
PV121
Alex Copeland Cleanin
31.01.25
RV203
Tereza Wellington Hire
31.01.25
RV204
Katrina Lamont Hire 8
172.50
06.02.25
PV126
Alex Copeland Cleanin
22.02.25
RV221
PA Leach Purchase of S
157.00
24.02.25
PV132
PA Leach Refund of Dri
162.55
22.02.25
PV133
Quiz Night Food Expen
22.02.25
RV222
Cash Takings on Quiz
25.02.25
RV223
Sophie Harris Hire 15 F
25.02.25
RV224
Tom Burrows Hire 2 Fe
25.02.25
RV225
Rebecca Avery Hire 9
25.02.25
RV226
Claire Tustin Hire 8 Fe
25.02.25
RV227
Hannah Faizey Hire 16
25.02.25
RV228
Sarah Hawkins Hire 16
25.02.25
RV229
Felicity Penn Hire 23 F
25.02.25
RV230
Siobhan Padfeld Hire
322.00
14.03.25
PV143a
Alex Copeland Cleaner
25.03.25
RV246
Rachel Lewis Hire 2 M
25.03.25
RV247
Mia Vitale Hire 2 Mar 2
25.03.25
RV248
Saradendu Mishra Hire
25.03.25
RV249
Katie Anderson Hire 16
25.03.25
RV250
Katie Haywar Hire 22
25.03.25
RV251
Clare Jollye Hire 23 Ma
29.03.25
RV252
Megan Parker Hire 29
31.03.25
RV255
Shazia Sheik Balance o
Balance Brought Forward
£1,329.95
od for Quiz Night
14.04.24
£70.00
for Hire
ght
for Quiz Night
ght repaid
£239.00
gs
£770.60
04.24
£80.00

£60.00
4
£80.00
7.04.24
£130.00
£40.00
4
£60.00
Car Boots
£131.50
ay 24
£80.00
24
£100.00
y 24
£80.00
6 May 24
£195.00
May 24
£80.00
£50.00
£100.00
£155.00
£100.00
£169.00
£100.00
ach for Tentage/Shelters for Summer Fayre
24
£40.00
e 24
£50.00
une 24
£60.00
£100.00
e 24
£80.00
ctricity Box
Fayre Expenses
ayre. Stalls
£514.60
er Fayre Stall
£15.00
4
£90.00
24
£60.00
y 24
£80.00
£403.10
£381.60
rge 21.07.24
£15.00
Quiz Night and Car Boot Refund Personal Purchase
air Donaton
£75.00
Hire 28 july 24
£80.00
£100.00
£80.00
£60.00
s for hall July 24
for Car Boot
ing foat
£363.00
g
£70.00
£70.00
e tme for 26.08.24
£20.00
rges
9.24
£155.00
£140.00
.24
£120.00
.09.24
80.00
.24
80.00
09.24
70.00
g Charges Sept 24
Night 05.10.24
38.00
y Fees Quiz Night 05.10.24
320.00
uiz Night/Hall Expenses Paid for Personally
Oct 24
80.00
in Cleaning
100.00
Oct 24
95.00
Oct 24
100.00
9 Nov 24
90.00
enses to Christmas Craft Fayre - JM Leach
12.80
od Hall Hire 10 Nov 24
100.00
Cash
260.70
dditional hire 12 Dec 24
12.00
g Services
Hire 2 Nov 24
60.00
3 Nov 24
100.00
Nov 24
90.00
ov 24
60.00
Nov 24
60.00
12/24
80.00
24
80.00
Dec 24
80.00
Dec 24
60.00
ec 24
100.00
01.25
110.00
1.25
40.00
an 25
100.00
100.00
80.00
g Services
30 Nov 24 (detail not previiously recorded)
180.00
Dec 24 Detail not previously recorded in system
60.00
g Fees
tock for Quiz Night not used
9.00
nk Purchases made for Quiz Night 22.02.25
ses
Night
439.15
eb 25
100.00
b 25
80.00
Feb 25
60.00
b 25
80.00
Feb 25
65.00
Feb 25
60.00
eb 25
70.00
23 Feb 25
60.00
Feb Fees
ar 25
80.00
5
60.00
16 Mar 25
120.00
Mar 25
80.00
Mar 25
60.00
r 25
120.00
Mar 25
80.00
f Hire Fees
10.00

£11£9,077.22£2,856.78,934.00 Totals £11,934.00£11,934.00 Brought Forward Balance £2,856.78

Longford Village Hall Accounting Records

Income

Date

Paying in Invoice Reference Number

02.04.24 RV01 811
02.04.24 RV02 817
02.04.24 RV03 798
02.04.24 RV04 818
02.04.24 RV05 819
04.04.24 RV06 820
04.04.24 RV07 807
04.04.24 RV08 812
05.04.24 RV09 804
05.04.23 RV10 809
14.04.24 RV10a 821
15.04.24 RV11 803
16.04.24 RV12 822
18.04.24 RV12a 805
20.04.24 RV13
RV13
21.04.24 RV14 823
21.04.24 RV15 797
21.04.24 RV16 771
22.04.24 RV17
24.04.24 RV18
24.04.24 RV19 841
27.04.24 RV20 842
27.04.24 RV21 843
28.04.24 RV22 844
29.04.24 RV22a 832
29.04.24 RV22b 834
29.04.24 RV22c 845
30.04.24 RV23 846
30.04.24 RV24 836

Year End = 31 March

Description

Balance of Cash Balance of Cheques Balance as per Bank Statement

Cash Chqs 0.00 0.00

WI March Fess MSRVS March Fees Ambitions Dance March Fees Rebecca Hatcher Hire 07.04.24 JandWPlay Ltd April Hire Glos PO April Hire Phonics With Robot Reg Mar Fees Garage Yoga Mar Fees

LFC March Fees Vicky Morris Tots of Mess Mar Fees

Tom Pearson Hire 14.04.24 Glos Young Carers Heart Heroes Hire 24.04.24

Sara Baldwin Hire Mar 24

Quiz Night Refund of Cash Float Quiz Night Cash Takings

Chandreyi Pal Hire 21.04.24 1St Longford Guides Mar & April Hire

72.00

1St longford Brownies Feb Hire 63.00
Quiz Night Sum Up Card Sales
NFOP April Hire 30.00
Claire Godding Hire 13.04.24
Natalie Winters Hire 27.04.24
Charmaine Sandiford Hire 27.04.24
Sibu Kuruvilla Hire 28.04.24
Chris Rooney - LFC Fees
Elizabeth Baldwin Apr hire
Garage Yoga April Hire
Michelle Angel Hire 28.04.24
VE Goldsby - Phonics with Robot Reg Apr Hire
First Line Totals 0.00 165.00
Balances Cfwd
Final Totals 0.00 165.00
Bank Statement Bal @ 30.04.24
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A

Difference Not yet Presented at Bank

Not on Statement

Lost Cheques in Post NFOP 3x£30 Paid RV239 31.03.24 NFOP Cheques in transit via post to bank Daisy Communications B Differemce A-B Balances Brought Forward 0.00 0.00

RECEIPTS
Co-Op
Main Account
Build Fund
Main Account
Cleaning
5000.00
6413.22
3416.67
8465.20
290.00
41.25
45.00
45.00
90.00
97.50
45.00
101.25
127.50
750.00
33.00
90.00
25.43
30.00
70.00
90.00
Emergency
Fund
Maintenance
Fund
Pety Cash
1329.95
70.00
239.00
770.60
80.00
60.00
80.00
130.00
40.00
60.00
135.00
403.56
30.00
33.00
67.50
150.00
101.25
2859.55
5000.00
6413.22
3416.67
11041.01
315.43
2859.55
5000.00
6413.22
3416.67
11041.01
315.43
£19,443.90
£6,774.28
£5,000.00
£6,413.22
£1,188.06
£19,375.56
£68.34
1679.83
5000.00
6413.22
1188.06
-90.00
30.00
-8.34
-68.34
0.00
6774.28
315.43
19375.56
68.34
19443.90
£0.00

Expenditure

Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest
5.46
50.00
302.15

----- Start of picture text -----
180.90
381.69
----- End of picture text -----

----- Start of picture text -----
111.36
8.34
14.84
2661.60
----- End of picture text -----

7.50

562.59 116.82 8.34 14.84 2963.75 57.50 0.00
7013.40 2052.25
562.59 116.82 8.34 14.84 9977.15 2109.75 0.00

562.59 116.82 14.84

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors
1152.00
2228.61
4.50
52.45
56.00
21.00
40.43
21.37
31.91
239.00
19.75
56.80

896.25

31.47 90.00

0.00 0.00 0.00 2228.61 574.68 2138.25
5000.00 6413.22 1188.06 838.48
0.00 5000.00 6413.22 3416.67 1413.16 2138.25

0.00 0.00 0.00 1(147.00

Creditors
145.00
Expenditure
Date
25777.04
Prooving Bal
25777.04
02.04.24
PV01
02.04.24
PV02
02.04.24
PV03
05.04.24
PV04
05.04.24
PV05
06.04.24
PV06
08.04.24
PV07
08.04.24
PV08
09.04.24
PV09
11.04.24
DD
15.04.24
PV10
15.04.24
PV11
15.04.24
PV11a
15.04.24
PV11b
20.04.24
PV12
20.04.24
PV13
20.04.24
PV14
21.04.24
PV15
Cheque
Number
Invoice
Number
22.04.24 PV16
22.04.24 DD
24.04.24 PV17
24.04.24 PV18
26.04.24 PV19
26.04.24 DD
26.04.24 DD
28.04.24 PV20
30.04.24 SDB
36.00 30.04.24 PV21
45.00 30.04.24 PV22
60.00 30.04.24 PV23
75.00 30.04.24 PV24
30.00 30.04.24 PV25
30.04.24 PV26
30.04.24 PV26a
30.04.24 Adjustment
391.00 38267.26 Prooving Bal 38267.26
615.00
1006.00 61387.67 61387.67

23120.41 23120.41

Descritpion

Cash

Chqs

Balances Bfwd 2023/24 Surplus Funds from 2023/24

Michelle Artus - Cleaning Fees Mar 24 Global Conservatories Ltd - Window Replacements B&Q - Incidentals PA Leach -Costco - Food for Quiz Night

Tesco - Food for Quiz Night Cash to Bank

Tesco - Cleaning Items for hall TBC - Events License Aldi Stores - Prizes. For Quiz Night Everflow Water Charges Banner Buzz - Events Banner for LVH Banner Buzz - Events Banner for LVH Shazia Sheik Released Hire Fees April Shazia Sheik Deposit Returned

Cash Floats for Quiz Night Door & Bar Tesco Bread Rolls for Hotdogs - Quiz Night

CoOp Additional Wine ourchased for Quiz Night

PA Leach - Tesco Expenses for Hall

Cheques to Bank 1st Longford Brownies/Guides 135.00
Everfow Water Charges
Cheque to Bank - NFOP 30.00
Daisy CommunicatonsRouter Delivery Charge
B&Q - Replacement Pipe & Fitngs for Waste Pipe Repair
Britsh Gas Monthly Charges- Electricity
Britsh Gas Monthly Charges Gas
Furniture@Work 50% Deposit on New Chairs

April 2024 Fees Regular Hirers 1st Longford Guides Released April Pymt Ccactus Society Released April Fees Embroidery Grp Released April Fees Glos Beaders Released April Fees Unison Released April Fees PA Leach - Food Purchase for Car Boot NFOP Lost Cheques in Post 3x£30 Paid RV238 31.03.24 Tots of Mess

First Line Totals 0.00 165.00
Balances Cfwd 0.00 0.00
Final Totals 0.00 165.00

Balances Brought Fwd

PAYMENTS
Co-Op
Main Account
Pety Cash Emergency
Fund
Build Fund Maintenance
Fund
Main
Account
Cleaning Gas &
Electric
290.00
2228.61
4.50
52.45
56.00
750.00
25.43
21.00
40.43
5.46
21.37
31.91
50.00
239.00
19.75
56.80
302.15
111.36
8.34
14.84
180.90
381.69
2661.60
31.47
90.00
1179.72
0.00
0.00
2228.61
4266.73
1679.83
5000.00
6413.22
1188.06
6774.28
0.00
0.00
315.43
562.59
2859.55
5000.00
6413.22
3416.67
11041.01
315.43
562.59

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
9977.15
90.00
97.50
45.00

145.00 70.00 70.00

80.00

60.00 80.00 130.00 40.00

896.25 36.00 45.00 60.00 75.00 30.00 60.00

0.00 0.00 0.00 9977.15 2109.75 0.00 0.00
116.82 8.34 14.84 0.00
116.82 8.34 14.84 9977.15 2109.75 0.00 0.00

7013.40 2052.25

Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors Creditors
5000.00 6413.22 3416.67 970.00
41.25
45.00
45.00
101.25
127.50
33.00
90.00
30.00
90.00
239.00
770.60
36.00 36.00

63.00 403.56 30.00

33.00 67.50 150.00

101.25 7.50

5000.00 6413.22 3416.67 1413.16 1091.25 1006.00
0.00 0.00 1047.00
5000.00 6413.22 3416.67 1413.16 2138.25 1006.00

5000.00 6413.22 1188.06 838.48 615.00

Longford Village Hall Accounting Records

Income

Paying in Invoice Date Reference Number

01.05.24 RV25 847
01.05.24 RV26 833
02.05.24 RV27 848
07.05.24 RV28 838
07.05.24 RV29 838
09.05.24 RV30 849
09.05.24 RV31 850
09.05.24 RV32 840
09.05.24 RV33 799
11.05.24 RV34 851
13.05.24 RV35
16.05.24 RV35a 853
16.05.24 RV35b 854
16.07.24 RV35c 855
18.05.24 RV36
20.05.24 RV37 856
20.05.24 RV38
20.05.24 RV39
21.05.24 RV40 824
21.05.24 RV41 857
21.05.24 RV42 858
23.05.24 RV43
24.05.24 RV44
27.05.24 RV44a 829/768
28.05.24 RV45 876
28.05.24 RV46 877
28.05.24 RV47 878
28.05.24 RV48 880
28.05.24 RV49 860
31.05.24 RV50 881
31.05.24 RV51 883
31.05.24 RV52 882
31.05.24 RV53

Year End = 31 March

Description

Balance of Cash Balance of Cheques Balance as per Bank Statement

Cash Chqs 0.00 0.00

Natalie Oliffe - Summer Fayre Stall MSRVS April Hire J&W Play May Hire

Tots of Mess Additional Payment Tots of Mess April Hire Kathy Watts Stall Hire Summer Fayre WI Summer Fete Stall Hire WI April Hire Nick Dawe Art Mar Fees Glos Post Office May Hire

Glos Post Office Donation towards Chairs Heart Heroes Holding Deposit NFOP Recharged Inv Jan & Feb Heart Heroes Hire 15 May 24

Car Boot Cash Takings Bethany Butler Stall Fee Summer Fayre

Card Sales Car Boot 18.05.24 TBC Hire Hall 2 May Local Election 1st Longford Brownies April Hire Corinne Buchanan Hire 12 May 24 Glos Beaders Donation towards New Chairs

27.00 150.00

Sheila Knight Embroidery Grp POA Ambitions Dance Hire April 24

Cardiac Care Hire Feb-April Emma Williams Hie 19.05.24 Heather Spencer Hire 25.05.24 Dushan Amarathunga Hire 26.05.24

1st Longford Guides/Brownies Chair Donation 1st Longford Guides Hire May to July

100.00 84.00

Stephanie Hawthorne Hire 4 May 24
Julie Bannister - Summer Fayre Stall Fee
Donna Bowket Smmer Fayre Stall Fee
Unknown Cash Receipt
First Line Totals 0.00 361.00
Balances Cfwd
Final Totals 0.00 361.00
Bank Statement Bal @ 31.05.24
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A

Difference Not yet Presented at Bank

Not on Statement

Lost Cheques in Post NFOP 3x£30 Paid RV239 31.03.24 1st Longford Brownies/Guides Cahair Donation 1st Longford Guides May-July 24 B Differemce A-B Balances Brought Forward 0.00 0.00

RECEIPTS
Co-Op
Main Account
Build Fund
Main Account
Cleaning
5000.00
6413.22
1188.06
6774.28
315.43
15.00
45.00
97.50
7.50
37.50
15.00
15.00
45.00
150.00
45.00
50.00
50.00
60.00
70.00
15.00
52.60
330.00
177.00
240.00
60.00
240.00
Emergency
Fund
Maintenance
Fund
Pety Cash
1679.83
131.50
80.00
100.00
80.00
195.00

184.00 80.00 15.00 15.00 50.00

2396.33
5000.00
6413.22
1188.06
8805.38
315.43
2396.33
5000.00
6413.22
1188.06
8805.38
315.43
£19,111.21
£6,603.93
£5,000.00
£6,413.22
£1,188.06
£19,205.21
-£94.00
2396.33
5000.00
6413.22
1188.06
-90.00
100.00
84.00
94.00
0.00
6603.93
315.43
Expenditure Expenditure
Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest
562.59 116.82 8.34 14.84
1.69
1330.80
31.82
135.92
108.45
165.35
296.50

123.33

1024.44 225.27 40.16 152.45 1454.13 0.00 0.00
5909.27 4185.75
1024.44 225.27 40.16 152.45 7363.40 4185.75 0.00

1024.44 225.27 40.16 152.45

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors
1047.00

7.59

906.00

0.00 0.00 0.00 0.00 7.59 1953.00
5000.00 6413.22 1188.06 1104.99
0.00 5000.00 6413.22 1188.06 1112.58 1953.00

0.00 0.00 0.00 1192.50

Creditors Expenditure
Date
23120.41
Prooving Bal
23120.41
01.05.24
PV27
03.05.24
PV30
12.05.24
DD
PV31
17.05.24
PV32
20.05.24
PV33
20.05.24
DD
22.05.24
PV34
27.05.24
DD
27.05.24
DD
Cheque
Number
Invoice
Number
29.05.24 PV35
30.05.24 PV35a
31.05.24 SDB
45.00 31.05.24 PV36
75.00 31.05.24 PV37
30.00 31.05.24 PV38
150.00 29486.46 Prooving Bal 29486.46
750.50
900.50 54038.25 54038.25

24551.79 24551.79

Descritpion

Cash Chqs

Balances Bfwd 2023/24 Surplus Funds from 2023/24

The Range - Cable Ties for Signages

Furniture@work Further 25% Down Payment -Chairs/Trolley

Daisy Communications Vista Print Foamex Signs for Event Tesco Bread Rolls Milk for Car Boot Everflow Limited Water Charges

Chqs x 2 to Bank Per Post 1st Longford Brownies/Glos Beaders 177.00

British Gas Charges British Gas Charges

184.00

Cheques to Bank via Post - 1st Longford Guides x 2

Vista Print May Fees Regular Hirers Cactus Society Released May Fees Glos Beaders Released May Fees Unison Released May Fees

First Line Totals 0.00 361.00
Balances Cfwd 0.00 0.00
Final Totals 0.00 361.00

Balances Brought Fwd

PAYMENTS
Co-Op
Main Account
Pety Cash Emergency
Fund
Build Fund Maintenance
Fund
Main
Account
Cleaning Gas &
Electric
1.69
1330.80
31.82
135.92
7.59
108.45
165.35
296.50

123.33

0.00
0.00
0.00
0.00
2201.45
2396.33
5000.00
6413.22
1188.06
6603.93
0.00
0.00
315.43
1024.44
2396.33
5000.00
6413.22
1188.06
8805.38
315.43
1024.44

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
7013.40 2052.25
97.50
45.00
50.00
70.00
330.00
80.00
150.00
100.00
80.00
195.00

100.00

----- Start of picture text -----
80.00
906.00
45.00
75.00
30.00
50.00
----- End of picture text -----

0.00 0.00 0.00 7363.40 4185.75 0.00 0.00
225.27 40.16 152.45 0.00
225.27 40.16 152.45 7363.40 4185.75 0.00 0.00

5909.27 4185.75

Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors Creditors
5000.00 6413.22 1188.06 838.48 615.00
15.00
45.00
7.50
37.50
15.00
15.00
45.00
150.00
50.00
60.00
131.50
15.00
52.60
27.00
60.00 180.00
60.00
240.00

36.00 48.00

15.00 15.00

5000.00 6413.22 1188.06 1112.58 760.50 900.50
0.00 0.00 1192.50
5000.00 6413.22 1188.06 1112.58 1953.00 900.50

5000.00 6413.22 1188.06 1104.99 750.50

Longford Village Hall Accounting Records

Income Paying in Invoice Date Reference Number

03.06.24 RV54 885
03.06.24 RV55 868
03.06.24 RV56 869
03.06.24 RV57 861
03.06.24 RV58 871
03.06.24 RV59 884
03.06.24 RV60 873
03.06.24 RV61 886
04.06.24 RV62 887
04.06.24 RV63 875
05.06.24 RV64 837
06.06.24 RV65 888
10.06.24 RV66 889
10.06.24 RV67 890
10.06.24 RV68 870
10.06.24 RV69 862
13.06.24 RV70 891
14.06.24 RV71 867
15.06.24 RV72 892
16.06.24 RV73 893
19.06.24 RV73a 864
20.06.24 RV74 824/859
20.06.24 RV75 894
20.06.24 RV75a 872
22.06.24 RV76

24.06.24 RV77

30.06.24 RV78 911
30.06.24 RV79 912
30.06.24 RV80 913
30.06.24 RV81 914
30.06.24 RV82 915

Year End = 31 March

Description Balance of Cash Balance of Cheques Balance as per Bank Statement Louise Barrow - Summer Fayre Stall Fee Longford Football Club - Chris Rooney May Fees MSRVS May Fee Shenice Birne Ambitions Dance May Fees Vicky Goldsby - Phonics with Robot Reg May Fees Joe Willis - Sheer Velocity Chair Donation Vicky Morris - Tots of Mess May Fees Becs Fowkes - Jandwplay Ltd May Fee Claire Williams Summer Fayre Stall Fee Julie brooke - WI May Fees Victoria Orr - Sportily May Fees Lynda Simms - Glos Post Office May Hire Irina Stoyanova Summer Fayre Stall Fee Anthony Sudhaharan - Chair Donation Sara Baldwin Tai Chi May Fees Nick Dawe - Art Hire Fees Apr Katherine Usmar/Sarah Hands - Hire 15.06.24 Laura Ritchins - Glos Young Carers May Hire Natalie Carlile Hire 15.06.24 Abdul Arain Hire 16.06.24 NHS Cardiac Care May Hire 1st Longford Brownies Tegan Arrow Hire 2 Jun 24 Victoria Orr - Sportily Hire Fees May 24 Cash Takings for Car Boot

----- Start of picture text -----
Cash Chqs
0.00
0.00
----- End of picture text -----

102.00

Card Sales from Car Boot 22 Jun 24
Amy Russell Hall Hire 9 June 24
Poppy Esson Hall Hire 23 June 24
Karen Minchin Hall Hire 22 June 24
Sibu Kuruvilla Hall Hire 30.06.24
Emilie Saunders Hall Hire 29 June 24
First Line Totals 0.00 102.00
Balances Cfwd
Final Totals 0.00 102.00
Bank Statement Bal @
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund

A Difference Difference Not yet Presented at Bank Not on Statement Lost Cheques in Post NFOP 3x£30 Paid RV239 31.03.24 Cash to Bank in Transit Alex Copeland Cleaning Glos Strings Summer Fayre B Differemce A-B Balances Brought Forward 0.00 0.00

RECEIPTS
Co-Op
Main Account
Build Fund
Main Account
Cleaning
5000.00
6413.22
1188.06
6603.93
315.43
15.00
33.00
45.00
45.00
67.50
75.00
82.50
97.50
15.00
45.00
402.50
112.50
45.00
15.00
20.00
90.00
150.00
40.76
40.00
120.00
37.50
102.00
67.50
Emergency
Fund
Maintenance
Fund
Pety Cash
2396.33
100.00
155.00
100.00
169.00
21.63
100.00 1537.70
299.00
40.00
50.00
60.00
100.00
80.00
40.00
50.00
60.00
100.00
80.00
3350.33 5000.00 6413.22 1188.06 9483.26 1057.69
3350.33 5000.00 6413.22 1188.06 9483.26 1057.69
£18,169.88
£6,567.30
£5,000.00
£6,413.22
£1,188.06
£19,168.58

----- Start of picture text -----
-£998.70
-90.00
1537.70
-299.00
-150.00
998.70
0.00
1028.33 5000.00 6413.22 1188.06 6567.30 1057.69
----- End of picture text -----

Expenditure

Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest
1024.44 225.27 40.16 152.45

25.80 86.93 1330.80

----- Start of picture text -----
39.06
82.42
160.44
178.15
672.30
12.00
----- End of picture text -----

1363.03 312.20 65.96 164.45 2124.58 0.00 0.00
3879.69 6200.75
1363.03 312.20 65.96 164.45 6004.27 6200.75 0.00

1363.03 312.20 65.96 164.45

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors
1192.50

21.00 2.20 10.20 14.29 21.00

----- Start of picture text -----
29.95
21.46
865.50
150.00
----- End of picture text -----

0.00 0.00 0.00 0.00 270.10 2058.00
5000.00 6413.22 1188.06 1070.52
0.00 5000.00 6413.22 1188.06 1340.62 2058.00

0.00 0.00 0.00 1105.50

Creditors Expenditure
Date
24551.79
Prooving Bal
24551.79
05.06.24
Inv 001
PV39
12.06.24
PV40
13.06.24
PV41
17.06.24
PV42
19.06.24
PV42a
19.06.24
PV42b
20.06.24
PV43
20.06.24
DD
20.06.24
PV44
21.06.24
PV45
24.06.24
PV46
Cheque
Number
Invoice
Number
24.06.24 PV47
24.06.24 PV48
24.06.24 PV49
25.06.24 PV49a
27.06.24 DD
27.06.24 DD
29.06.24 PV49b
30.06.24 SDB
45.00 30.06.24 PV50
60.00 30.06.24 PV51
75.00 30.06.24 PV52
30.00 30.06.24 PV53
36.00 30.06.24 PV54
30.06.24 PV55
36.00 30.06.24 PV55A
30.06.24 PV56
30.06.24 PV57
282.00 33234.88 Prooving Bal 33234.88
513.50
795.50 57500.62 57500.62

24265.74 24265.74

Descritpion Balances Bfwd 2023/24 Surplus Funds from 2023/24

Cash Chqs

Alex Copeland Cleaning April/May

Ebay - Scotch Guard for New Chairs TBC - Drinks Licence for Summer Fayre Daisy Communications May Charges - WFI

Lidl Hall Expenses - Mislaid Receipt Lidl Hall Expenses - Mislaid Receipt Cheque to Bank - 1st Longford Brownies 102.00 Everflow Water Charges Lidly - Sweets for Summer Fayre Furniture @ Work Balance of Invoice for Chairs TBC License Fee for Quiz Night 20 July 24

Amazon - Items for LVH Stalls at Summer Fayre Cater4you Restock of Compostable Glasses for Events at Hall Catering 24 Restock of Items for Events at Hall - Cups/Plates

Lidl - Expenses for Summer Fayre British Gas Charges - Gas British Gas Charges - Electricity Cash to Bank -Repaid Chair PA Leach for Tentage/Shelters Regular Hirers Fees June 24 Glos Cactus Society Released June Fees Embroidery Group Released June Fees Glos Beaders Released June Fees Unison Released June Fees 1st Longford Brownies Released June Fees Alex Copeland - Cleaning June 24 1ST Longford Guides Released June fees Glos Strings Ukulel Band Summer Fayre Fees B&Q Electricity Socket Padlock External

First Line Totals 0.00 102.00
Balances Cfwd 0.00 0.00
Final Totals 0.00 102.00

Balances Brought Fwd

PAYMENTS
Co-Op
Main Account
Pety Cash Emergency
Fund
Build Fund Maintenance
Fund
Main
Account
Cleaning Gas &
Electric
402.50
40.76
21.00
25.80
2.20
10.20
86.93
14.29
1330.80
21.00
29.95
39.06
82.42
21.46
160.44
178.15
2310.00
299.00
150.00
12.00
2322.00
0.00
0.00
0.00
2915.96
1028.33
5000.00
6413.22
1188.06
6567.30
0.00
0.00
1057.69
1363.03
3350.33
5000.00
6413.22
1188.06
9483.26
1057.69
1363.03

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
5909.27 4185.75
75.00
97.50
45.00
20.00
40.00
100.00
155.00
100.00

865.50 45.00 60.00 75.00 30.00 36.00 36.00 40.00 50.00 60.00 100.00 80.00

0.00 0.00 0.00 6004.27 6200.75 0.00 0.00
312.20 65.96 164.45 0.00
312.20 65.96 164.45 6004.27 6200.75 0.00 0.00

3879.69 6200.75

Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors Creditors
5000.00 6413.22 1188.06 1104.99 750.50
15.00
33.00
45.00
45.00
67.50
82.50
15.00
45.00
112.50
15.00
90.00
150.00
120.00
37.50
57.00 45.00
67.50

169.00

21.63

5000.00 6413.22 1188.06 1340.62 952.50 795.50
0.00 0.00 1105.50
5000.00 6413.22 1188.06 1340.62 2058.00 795.50

5000.00 6413.22 1188.06 1070.52 513.50

Longford Village Hall Accounting Records

Income
Date Paying in
Reference
Invoice
Number
01.07.24 902 RV82a
01.07.24 903 RV82b
01.07.24 904 RV82c
01.07.24 906 RV82d
02.07.24 917 RV82e
03.07.24 910 RV82f
04.07.24 895 RV82g
04.07.24 896 RV82h
06.07.24 RV83
06.07.24 RV84
07.07.24 918 RV85
08.07.24 RV86
08.07.24 919 RV87
08.07.24 898 RV88
09.07.24 920 RV89
11.07.24 921 RV90
14.07.24 922 RV91
14.07.24 923 RV92
15.07.24 901 RV93
18.07.24 908 RV94
18.07.24 907 RV95
20.07.24 905 RV96
20.07.24 924 RV97
20.07.24 RV97a
20.07.24 RV97b
21.07.24 925 RV98
23.07.24 RV99
23.07.24 926 RV100
28.07.24 927 RV101
30.07.24 RV101a
31.07.24 909 RV102
31.07.24 RV103

Year End = 31 March Description Cash Chqs Balance of Cash 0.00 Balance of Cheques 0.00 Balance as per Bank Statement Longford football club - June Hire MSRVS June Fees TaiChi Sara Baldwin June Fees Phonics with Robot Reg June Fees Mimi Horne Stall Fee Summer Fayre WI June Fees Shenice Birne Ambitions Dance June/Jul Fees Nick Dawe Art May Fees

Cash Takings Summer Fayre stalls Steve & Nicky Asquith Summer Fayre Stall Paige Ible Hire hall SumUp Payout Summer Fayre Deepa Narendra Hire 21 July 24 Cardiac Care Hire June Fee Parish Council 50% Contribution to Wifi Cost - 1yr Glos Post Office June Fees Rachel Cole Hire 14 July 24 Rachel Gage Hire 14.07.24 Glos Young Carers

Tots of Mess Hire June Fees Victoria Orr - Sportily June Fees NFOP Mar 24 Fees 30.00 50.00 NFOP Donation towards Chairs Car Boot Cash Takings Quiz Night Cash Takings Deepa Narendra - Cooker Chg to Hire SumUp Card Sales Quiz Night Longlevens Football Club Chair Donation

Claire Tustn-Armstrong Hire 28 July
J Leach Refund of Card Purchase in error
Unison Payment on Account Jun Fees 30.00
Glos Beaders Annual Fees 900.00
First Line Totals 0.00 1010.00
Balances Cfwd
Final Totals 0.00 1010.00
Bank Statement Bal @
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A
Diference Not yet Presented at Bank
Not on Statement
Lost Cheques in Post NFOP 3x£30 Paid RV239 31.03.24
B
Diferemce A-B

Balances Brought Forward 0.00 930.00

RECEIPTS
Co-Op
Main Account
Build Fund
Main Account
Cleaning
5000.00
6413.22
1188.06
6567.30
1057.69
33.00
45.00
67.50
135.00
15.00
45.00
90.00
150.00
76.61
140.00
37.50
150.00
45.00
120.00
90.00
90.00
568.23
80.00
Emergency
Fund
Maintenance
Fund
Pety Cash
1028.33
514.60
15.00
90.00
60.00
80.00
403.10
381.60
15.00
75.00

80.00 66.00

66.00
2742.63
5000.00
6413.22
1188.06
8611.14
1057.69
2742.63
5000.00
6413.22
1188.06
8611.14
1057.69
£20,310.36
£7,619.08
£5,000.00
£6,413.22
£1,188.06
£20,220.36
£90.00
-90.00
-90.00
0.00

2515.70 5000.00 6413.22 1188.06 7619.08 1057.69

Expenditure Expenditure
Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest
1363.03 312.20 65.96 164.45
6.65
8.08
25.80
113.34

----- Start of picture text -----
136.54
170.97
66.00
----- End of picture text -----

1670.54 425.54 91.76 164.45 80.73 0.00 0.00
-91.76 4139.96 7619.75
1670.54 425.54 0.00 164.45 4220.69 7619.75 0.00

1670.54 425.54 0.00 164.45

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors
1105.50
397.45
27.60
26.69
39.63
200.24

603.00

0.00 0.00 0.00 0.00 691.61 1708.50
5000.00 6413.22 1188.06 2353.05
0.00 5000.00 6413.22 1188.06 3044.66 1708.50

0.00 0.00 0.00 798.00

Creditors Expenditure
Date
24265.74
Prooving Bal
24265.74
04.07.24
PV57a
06.07.24
PV58
06.07.24
PV59
06.07.24
PV60
17.07.24
PV61
17.07.24
DD
21.07.24
PV61a
22.07.24
DD
23.07.24
PV62
Cheque
Number
Invoice
Number
29.07.24 DD
29.07.24 DD
30.07.24 PV62a
9.00 31.07.24 PV63
12.00 31.07.24 PV64
30.00 31.07.24 PV65
45.00 31.07.24 PV66
60.00 31.07.24 PV67
75.00 31.07.24 PV68
75.00 31.07.24 PV69
31.07.24 SDB
306.00 31161.87 Prooving Bal 31161.87
1160.00
1466.00 58944.15 58944.15

27782.28 27782.28

Descritpion

Cash Chqs

Balances Bfwd 2023/24 Surplus Funds from 2023/24

Home Bargains - Teatowels/Napkins for Hall

PA Leach - Expenses Summer Fayre/Quiz Night Tesco Expenses for Hall - Tea Coffee - Milk

Hien Sigsworth - Refund Summer Fayre Exp's

Lidl - prizes for Quiz Night 20.07.24 Daisy Communications July Pymt

PA Leach Refund Food for Car Boot/Quiz Night Everflow Water Charges

Chqs x 2 To Bank NFOP

80.00

British Gas British Gas

J Leach - Card Used in error House of Envy 1st Longford Brownies July Fees Released 1st Longford Guides July Fees Released Ambitions Dance July Fees Released Cactus Society July Fees Released Embroidery Grp July Fees Released Glos Beaders July Fees Released Unison Part July Fees Released Regular Hirers July Fees

First Line Totals 0.00 80.00
Balances Cfwd 0.00 930.00
Final Totals 0.00 1010.00

Balances Brought Fwd

PAYMENTS
Co-Op
Main Account
Pety Cash Emergency
Fund
Build Fund Maintenance
Fund
Main
Account
Cleaning Gas &
Electric
6.65
397.45
35.68
26.69
39.63
25.80
200.24
113.34
136.54
170.97
66.00
226.93
0.00
0.00
0.00
992.06
2515.70
5000.00
6413.22
1188.06
7619.08
0.00
0.00
1057.69
1670.54
2742.63
5000.00
6413.22
1188.06
8611.14
1057.69
1670.54

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
3879.69 6200.75

90.00 140.00 150.00 45.00 60.00 80.00 50.00 15.00 75.00

80.00

66.00 9.00 12.00 30.00 45.00 60.00 75.00 75.00 603.00

0.00 0.00 0.00 4220.69 7619.75 0.00 0.00
425.54 0.00 164.45 0.00
425.54 0.00 164.45 4220.69 7619.75 0.00 0.00

-91.76 4139.96 7619.75

Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors Creditors
5000.00 6413.22 1188.06 1070.52 513.50
33.00
45.00
67.50
135.00
15.00
45.00
60.00 30.00
150.00
514.60
15.00
76.61
37.50
120.00
90.00
90.00
30.00
403.10
381.60
568.23
7.50 22.50
900.00
5000.00 6413.22 1188.06 3044.66 910.50 1466.00
0.00 0.00 798.00
5000.00 6413.22 1188.06 3044.66 1708.50 1466.00

5000.00 6413.22 1188.06 2353.05 1160.00

Longford Village Hall Accounting Records

Income

Paying in Invoice Date Reference Number

03.08.24 RV104 944
04.08.24 RV104 945
04.08.24 RV106 946
05.08.24 RV107 935
05.08.24 RV108 947
05.08.24 RV109 938
05.08.24 RV110 942
07.08.24 RV111 936
08.08.24 RV112 934
12.08.24 RV113 931
14.08.24 RV114 896
14.08.24 RV115 939
19.08.24 RV116
19.08.24 RV117 940
19.08.24 RV118
21.08.24 RV119 948
24.08.24 RV120 949
24.08.24 RV121 950
26.08.24 RV122

Year End = 31 March

Description Balance of Cash Balance of Cheques Balance as per Bank Statement Mollie Clarke Hire. 03.08.24 Nikita Walsh Hire 04.08.24 Dean Giles Hire 04.08.24 MSRVS July Hire Gloucester Post Office Aug Hire Phonics With Robot Reg July Hire WI July Hire

Cash Chqs 0.00 930.00 0.00

Sara Baldwin Hire July 24 Longford Football Club July Hire Cardiac Care July Hire Nick Dawe Art Jun Fees Sportily July Fees

E Weaver Secretary - Car Boot Takings/Float Tots of Mess July Hire Tewkesbury Borough Council - Election Hall Hire Madhursee Ghosh Hall Hire 26 Aug 24 Sophie Miles Hire 11 Aug 24 Dan Walters Hire 11 Aug 24 Dr Madhursee Ghosh Additional Hire time chg 26.08.24

First Line Totals 0.00 930.00
Balances Cfwd
Final Totals 0.00 930.00
Bank Statement Bal @ 31.08.24
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A
Diference Not yet Presented at Bank
Not on Statement
Lost Cheques in Post NFOP 3x£30 Paid RV239 31.03.24
Marlow Fire & Security
Marlowe Fire & Security
B
Diferemce A-B

Balances Brought Forward 0.00 0.00

RECEIPTS
Co-Op
Main Account
Build Fund
Main Account
Cleaning
5000.00
6413.22
1188.06
7619.08
1057.69
45.00
45.00
67.50
45.00
345.00
67.50
930.00
33.00
1670.00
37.50
112.50
90.00
45.00
330.00
60.00
Emergency
Fund
Maintenance
Fund
Pety Cash
2515.70
100.00
80.00
60.00
363.00
70.00
70.00
20.00
3278.70
5000.00
6413.22
1188.06
11197.08
1402.69
3278.70
5000.00
6413.22
1188.06
11197.08
1402.69
£ 23,291.24
£10,230.36
£5,000.00
£6,413.22
£1,188.06
£22,831.64
£459.60
-90.00
-62.40
-307.20
-459.60
0.00

1149.20 5000.00 6413.22 1188.06 10230.36 1402.69

Expenditure Expenditure
Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest
1670.54 425.54 0.00 164.45

25.80 11.73 110.27 197.50 62.40 307.20 188.21

2056.25 535.81 25.80 534.05 11.73 0.00 0.00
-117.56 4128.23 9080.25
2056.25 535.81 -91.76 534.05 4139.96 9080.25 0.00

2056.25 535.81 0.00 534.05

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors
798.00

114.50 3.20 4.42 55.99 490.50

0.00 0.00 0.00 0.00 178.11 1288.50
5000.00 6413.22 1188.06 2537.94
0.00 5000.00 6413.22 1188.06 2716.05 1288.50

0.00 0.00 0.00 745.50

Creditors
60.00
Expenditure
Date
27782.28
Prooving Bal
27782.28
06.08.24
PV71
08.08.24
PV72
10.08.24
PV73
15.08.24
PV73a
15.08.24
PV74
15.08.24
DD
PV75
16.08.24
PV76
17.08.24
PV77
20.08.24
DD
PV78
23.08.24
PV79
26.08.22
DD
PV80
27.08.24
PV80a
27.08.24
PV80b
29.08.24
DD
31.08.24
SDB
31.08.24
952
PV81
Cheque
Number
Invoice
Number
75.00 31.08.24 953 PV82
135.00 34175.00 Prooving Bal 34175.00
1025.00
1160.00 63430.14 63430.14

29255.14 29255.14

Descritpion Cash Chqs Balances Bfwd 2023/24 Surplus Funds from 2023/24 Alex Copeland Cleaning Fees July 24 Cheques to Bank via Post 930.00 Cash to bank E Weaver Secretaary - Car Boot Float Tesco - Hall Expenses Daisy Communications Lidl Car Boot Expenses Top Up Food Consumables Expenditure for hall Everflow Water Charges Vista Print - Event Advertising British Gas Gas Charges

Marlowe Fire & Security Maintenance Attendance Chgs MarloweFire & Security Repaement Extinguishers British Gas Electricitiy Charges Sundry Debtors Aug 24 Embroidery Group Released Aug Fees

Gloucester Beaders Released Aug Fees

First Line Totals 0.00 930.00
Balances Cfwd 0.00 0.00
Final Totals 0.00 930.00

Balances Brought Fwd

PAYMENTS
Co-Op
Main Account
Pety Cash Emergency
Fund
Build Fund Maintenance
Fund
Main
Account
Cleaning Gas &
Electric
345.00
1670.00
114.50
3.20
25.80
4.42
11.73
110.27
55.99
197.50
62.40
307.20
188.21
2129.50
0.00
0.00
0.00
966.72
1149.20
5000.00
6413.22
1188.06
10230.36
0.00
0.00
1402.69
2056.25
3278.70
5000.00
6413.22
1188.06
11197.08
1402.69
2056.25

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
-91.76 4139.96 7619.75
100.00
80.00
60.00
45.00

330.00 60.00 70.00 70.00 20.00 490.50 60.00

75.00

0.00 -91.76 0.00 4139.96 9080.25 0.00 0.00
535.81 0.00 534.05 0.00
535.81 -91.76 534.05 4139.96 9080.25 0.00 0.00

-117.56 4128.23 9080.25

Emergency
Fund
LVH Build Maintenance
Fund
Events Debtors Creditors
5000.00 6413.22 1188.06 2353.05 1160.00
45.00
67.50
45.00
67.50
33.00
37.50
112.50
90.00
363.00
45.00
5000.00 6413.22 1188.06 2716.05 543.00 1160.00
0.00 0.00 745.50
5000.00 6413.22 1188.06 2716.05 1288.50 1160.00

5000.00 6413.22 1188.06 2537.94 1025.00

ongford Village Hall ongford Village Hall Year End = 31 March
ccountng Records
Income
Date Paying in
Reference
Invoice
Number
Descripton Cash
Balance of Cash #REF!
Balance of Cheques
Balance as per Bank Statement
02.09.24 RV123 954 LFC - Chris Rooney Aug Hire
02.09.24 RV124 959 Tots of Mess Aug Hire
02.09.24 RV125 956 Sara Baldwin - Tai Chi Aug Hire
. RV126 957 NFPO July/Aug Hire
05.09.24 RV127 962 Glos PO Aug Hire
06.09.24 RV128 929 Nick Dawe Art - July Hire
08.09.24 RV129 963 Menjie Rangel Hire 08.09.24
11.09.24 RV130 958 Sportly Aug Hire
15.09.24 RV131 964 Ellie Wood Hire 15.09.24
18.09.24 RV132 951 Cardiac Care Aug Hire
21.09.24 RV133 966 WI Sept Hall Hire
22.09.24 RV134 965 Daniel Ewing Hall Hire 22.09.24
22.09.24 RV135 967 Kyle Emes Hire 01.09.24
23.09.24 RV135a 955 MSRVS Sept hire
28.09.24 RV136 984 Vikki Sewell Hire 28.09.24
29.09.24 RV137 985 Kirsty Walden Hire 29.09.24

Longford Village Hall Accounting Records

First Line Totals
Balances Cfwd
Final Totals 0.00

Bank Statement Bal @ 30.09.24

Breakdown of Bank Balance

Reconciliation - Disposable Funds Emergency Fund Build Fund Maintenance Fund

Difference

A

Difference Not yet Presented at Bank

Not on Statement

Not on Statement NFOP Chwques Lost in Post

B

Differemce A-B

Balances Brought Forward

0.00

Chqs
Pety Cash
1149.20
155.00
140.00
120.00
80.00
80.00
70.00
Co-Op
Main Account
Build Fund
Cleaning
1402.69
5000.00
6413.22
1188.06
10230.36
33.00
45.00
90.00
333.50
60.00
45.00
135.00
60.00
37.50
45.00
45.00
~~Emergency~~
~~Fund~~
~~Maintenance~~
~~Fund~~
~~Main~~
~~Account~~
0.00
1794.20
5000.00
6413.22
1188.06
10825.86
1736.19
0.00
1794.20
5000.00
6413.22
1188.06
10825.86
1736.19
0.00
1460.70
5000.00
6413.22
1188.06
£23,103.12
£10,411.84
£5,000.00
£6,413.22
£1,188.06
£23,013.12
£90.00
-90.00
0.00
10411.84
1736.19
Expenditure Expenditure
2056.25
Gas &
Electric
Water
535.81
WIFI
0.00
534.05
Repairs &
Maintenance
General
Purpose
Hall Hire Interest
25.80
110.28

96.46 119.75

2272.46 646.09 25.80 534.05 0.00 0.00 0.00
4128.23 10706.25
2272.46 646.09 25.80 534.05 4128.23 10706.25 0.00

2272.46 646.09 143.36 534.05

Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors
745.50
40.73
21.00

----- Start of picture text -----
763.50
----- End of picture text -----

0.00 0.00 0.00 0.00 61.73 1509.00
5000.00 6413.22 1188.06 2476.21
0.00 5000.00 6413.22 1188.06 2537.94 1509.00

0.00 1003.50

Creditors
45.00
75.00
7.50
Expenditure
Date
#REF!
Prooving Bal
29255.14
02.09.24
PV82a
04.09.24
4
PV83
16.09.24
DD
PV84
17.09.24
PV85
20.09.24
DD
30.09.24
SDB
30.09.24
PV86
30.09.24
PV87
30.09.24
PV88
30.09.24
DD
30.09.24
DD
Cheque
Number
Invoice
Number
127.50
897.50
32134.16
Prooving Bal
32134.16
1025.00 62943.63
62943.63

30809.47 30809.47

Descritpion Cash Chqs Petty Cash Lidl Quiz Night Prizes Alex Copeland Cleaning Services Aug Charges 333.50

Daisy Communications Monthly Charges TBC - TEN Application Quiz Night Everflow Water Charges

September Hire Fees Cactus Society Released Sept Fees Glos Beaders Released Sept Fees Unison Balance of Released Fees Sept 24 British Gas Monthly Chgs British Gas Monthly Chgs

First Line Totals 0.00 0.00 333.50
Balances Cfwd 0.00 1460.70
Final Totals 0.00 0.00 1794.20

Balances Brought Fwd

Main Account
Build Fund
Cleaning
40.73
25.80
21.00
110.28
96.46
119.75
~~Emergency~~
~~Fund~~
~~Maintenance~~
~~Fund~~
~~Main~~
~~Account~~
Water
Gas &
Electric
0.00
0.00
0.00
414.02#
0.00
0.00
0.00
5000.00
6413.22
1188.06
10411.84
1736.19
2272.46
646.09
5000.00
6413.22
1188.06
10825.86#
1736.19
2272.46
646.09

Income

WIFI
-117.56
Repairs &
Maintenance
4128.23
General
Purpose
Hall Hire
9080.25
Insurance/
Subscripton
Interest
45.00
155.00
140.00
120.00
80.00
45.00
80.00
70.00
763.50
45.00
75.00
7.50
-117.56 0.00 4128.23 10706.25 0.00 0.00
143.36 534.05 0.00
25.80 534.05 4128.23 10706.25 0.00 0.00

4128.23 10706.25

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 2537.94 1025.00
33.00
45.00
90.00
60.00
135.00
60.00
37.50
45.00
5000.00 6413.22 1188.06 2537.94 505.50 1025.00
0.00 1003.50
5000.00 6413.22 1188.06 2537.94 1509.00 1025.00

5000.00 6413.22 1188.06 2476.21 897.50

Longford Village Hall Accounting Records

Year End = 31 March

Income

Income
Date Paying in
Reference
Invoice
Number
Descripton
Balance of Cash
Balance of Cheques
Balance as per Bank Statement
01.10.24 RV138 BACS Sheila Knight Embroidery Grp Advanced Fees
02.10.24 RV139 976 Longford Football Club Sept Hire
03.10.24 RV140 970 Ambtons Dance Sept Fees
03.10.24 RV140a 986 Glos Post Ofce Oct Fees
05.10.24 RV141 Bar Takins Cash Quiz Night
05.10.24 RV142 Cash Takings Door Entry Quiz Night
07.10.24 RV143 Card Payments Quiz Night
07.10.24 RV144 979 Phonics with Robot Reg Sept Hire
07.10.24 RV145 977 Sara Baldwin Tai Chi Sept Fees
09.10.24 RV146 980 Sportly Sept Fees
09.10.24 RV147 981 Cardiac Care Sept Fees
10.10.24 RV148 982 Unison Bal Fees Sept & Advance Fees
14.10.24 RV149 987 Bethany Butler - Xmas Fayre Table
14.10.24 RV150 981 Tots of Mess Hire Sept 24
16.10.24 RV151 988 Rachel Nasrat Xmas Fayre
16.10.24 RV152 989 Stephanie Russ Xmas Fayre
18.10.24 RV153 960 Nick Dawe Art Aug Hire
19.10.24 RV154 990 Faye Kamara Hire 19 Oct 24
25.10.24 RV154a 1014 Julie Bannister (Meejulie) Xmas Fayre
29.10.24 RV154b 1015 Irina Stoyanova Christmas Fayre

31.10.24 RV155 968/991 1st Longford Brownies Sept/Oct & POA 31.10.24 RV156 969/992 1st Longford Guides Sept/Oct & POA

31.10.24
RV157
1016
Kathy Wats Christmas Fayre
First Line Totals
Balances Cfwd
Final Totals
Bank Statement Bal @ 31.10.24
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference
Diference Not yet Presented at Bank
Not on Statement
NFOP Cheques Lost in Post
1st Longford Brownies
1st Longford Guides
Diferemce A-B
Balances Brought Forward

Co-Op

Co-Op Co-Op
Cash
Chqs
Pety Cash
#REF!
0.00
1460.70
38.00
320.00
97.50
80.00
Main Account
Build Fund
Emergency
Fund
Maintnance
Fund
Main
Account
5000.00
6413.22
1188.06
10411.84
180.00
33.00
45.00
45.00
507.75
67.50
67.50
112.50
37.50
97.50
15.00
90.00
15.00
15.00
150.00
15.00
15.00

117.00 132.00

249.00 15.00

#REF!
346.50
1898.70
5000.00
6413.22
1188.06
12184.09
#REF!
346.50
1898.70
5000.00
6413.22
1188.06
12184.09
A
B
0.00
£0.00
£961.23
£5,000.00
£6,413.22
£1,188.06
£23,227.06
£10,784.78
£5,000.00
£6,413.22
£1,188.06
£23,386.06
-£159.00
-90.00
117.00
132.00
159.00
0.00
10784.78
Expenditure Expenditure
Cleaning Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire
1736.19 2272.46 646.09 143.36 534.05
333.50
2.75 400.00
25.80
110.27
165.65
177.56
2072.44 2615.67 756.36 169.16 534.05 400.00 0.00
3728.23 12182.00
2072.44 2615.67 756.36 169.16 534.05 4128.23 12182.00

2072.44 2615.67 756.36 169.16 534.05

Interest Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
EVENTS
920.03
201.22
0.00 920.03 0.00 0.00 0.00 201.22
5000.00 6413.22 1188.06 3230.74
0.00 920.03 5000.00 6413.22 1188.06 3431.96

920.03

Debtors
Creditors
1003.50
45.00
60.00
75.00
30.00
1140.75
Expenditure
Date
#REF!
Prooving Bal
30809.47
04.10.24
5
PV89
07.10.24
BP
PV90
10.10.24
PV91
10.10.24
PV92
14.10.24
PV93
20.10.24
PV94
28.10.24
DD
28.10.24
DD
31.10.24
PV96
31.10.24
PV97
31.10.24
PV98
31.10.24
PV99
Cheque
Number
Invoice
Number
31.10.24 PV95
2144.25 210.00 #REF! Prooving Bal 37053.75
999.50
2144.25 1209.50
1326.75 32741.75 32741.75

Descritpion Cash Chqs Alex Copeland Cleaning Services Sept Charges Norris & Fisher Annual Insurance for Hall PA Leach Refund for Quiz/Hal Expenses Unison Chq to Bank 97.50 Daisy Communications - Monthly Wifi Charges Everflow Limited - Water Charges British Gas Electricity Chgs British Gas Gas Charges Cactus Society Oct Released Fees Embroidery Grp Oct Released Fees Glos Beaders Oct Released Fees Unison Oct Released Fees Sundry Debtors Oct 24

Cheques to Bank 1st Longford Brownies & Guides

249.00

First Line Totals 346.50
Balances Cfwd 0.00
Final Totals 0.00 346.50

Balances Brought Fwd

Main Account
Pety Cash
Build Fund
Cleaning
333.50
920.03
603.97
25.80
110.27
165.65
177.56
Emergency
Fund
Maintenance
Fund
Main
Account
Gas &
Electric
937.47 0.00 0.00 0.00 1399.31# 0.00 0.00
961.23 5000.00 6413.22 1188.06 10784.78 2072.44 2615.67
1898.70 5000.00 6413.22 1188.06 12184.09# 2072.44 2615.67

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Insurance/
Subscripton
Interest
4128.23 10706.25
45.00

80.00 45.00 60.00 75.00 30.00 1140.75

0.00 0.00 0.00 4128.23 12182.00 0.00 0.00
756.36 169.16 534.05 920.03
756.36 169.16 534.05 4128.23 12182.00 920.03 0.00

3728.23 12182.00

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 2476.21 897.50
60.00 120.00
33.00
45.00
38.00
320.00
507.75
67.50
67.50
112.50
37.50
7.50 90.00
15.00
90.00
15.00
15.00
150.00
15.00
15.00
63.00 54.00
84.00 48.00

15.00

5000.00 6413.22 1188.06 3431.96 817.50 1209.50
0.00 1326.75
5000.00 6413.22 1188.06 3431.96 2144.25 1209.50

5000.00 6413.22 1188.06 3230.74 999.50

Longford Village Hall Accounting Records

Year End = 31 March

Income

Income
Date Paying in
Reference
Invoice
Number
Descripton
Balance of Cash
Balance of Cheques
Balance as per Bank Statement
04.11.24 RV158 1003 LFC Oct Fees
04.11.24 RV159 1004 MSRVS Oct Fees
04.11.24 RV160 994 Ambitons Dance Oct Fees
04.11.24 RV161 1007 Phonics With Robot Reg Oct Fees
04.11.24 RV162 993 Angie Latham sound Therapy Sept/Oct Fees
07.11.24 RV163 1009 Tots of Mess Oct Fees
07.11.24 RV164 1017 Glos Post Ofce
08.11.24 RV165 1018 Tia Cook Hire 6 Oct 24
08.11.24 RV166 1019 Vicky Edwards Hire 13 Oct 24
08.11.24 RV167 1020 Silpa Ketredy Hire 20 Oct
08.11.24 RV167a 1011 WI Oct Hire
09.11.24 RV168 1021 Leanne Izat Hall Hire
09.11.24 168a JM Leach - Refund of Hobbycraf Epenses-Donaton
10.11.24 RV169 1022 Aisha Harris-Middlewood Hire
11.11.24 RV169a 1005 Elizabeth Baldwin - Tai Chi Oct 24
15.11.24 RV169b 1023 LR Walsh Christmas Crafs
16.11.24 RV170 Christmas Crafs 16 Nov 24
18.11.24 RV171 978/1006 NFOP Sept/Oct Hire
18.11.24 RV172 1002 Gloucester Young Carers Oct Hire
18.11.24 RV172a 1024 Fiona Farrington - Christmas Crafs
19.11.24 RV172b SumUp Card Takings Christmas Craf Fayre
20.11.24 RV173 1008 Sportliy Oct Hire
27.11.24 RV174 1013 Glos Health Care - Hire Jan 25
28.11..24 RV175 1034 Glos PO Nov 24 Hire

First Line Totals Balances Cfwd Final Totals

Bank Statement Bal @ 28.11.24

Breakdown of Bank Balance

Reconciliation - Disposable Funds Emergency Fund Build Fund Maintenance Fund

Difference

Difference Not yet Presented at Bank

Not on Statement

NFOP Cheques in transit via post to bank

Differemce A-B

Balances Brought Forward

Co-Op

Cash
Chqs
Pety Cash
0.00
961.23
100.00
95.00
100.00
90.00
12.80
100.00
260.70
Main Account
Build Fund
Emergency
Fund
Maintenance
Fund
Main
Account
5000.00
6413.22
1188.06
10784.78
33.00
45.00
45.00
101.25
180.00
150.00
45.00
45.00
30.00
15.00
60.00
120.00
15.00
19.67
90.00
90.00
45.00
0.00
0.00
1719.73
5000.00
6413.22
1188.06
11913.70
0.00
0.00
1719.73
5000.00
6413.22
1188.06
11913.70
A
B
0.00
0.00
1374.73
5000.00
6413.22
1188.06
£23,847.24
£11,155.96
£5,000.00
£6,413.22
£1,188.06
£23,757.24
£90.00
-90.00
-90.00
0.00
11155.96
23757.24
Expenditure Expenditure
Cleaning Gas &
Electric
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire
2072.44 2615.67 756.36 169.16 534.05
345.00
38.99
25.80
113.34
177.45
345.15
2417.44 3138.27 869.70 194.96 573.04 0.00 0.00
3728.23 14841.39
2417.44 3138.27 869.70 194.96 573.04 3728.23 14841.39

2417.44 3138.27 869.70 194.96 573.04

Interest Insurance/
Subscripton
Emergency
Fund
LVH Build Maintenance
Fund
EVENTS
920.03

57.01

0.00 920.03 0.00 0.00 0.00 57.01
5000.00 6413.22 1188.06 3496.90
0.00 920.03 5000.00 6413.22 1188.06 3553.91

920.03

Debtors
Creditors
1326.75
54.00
48.00
60.00
150.00
60.00
Expenditure
Date
32741.75
Prooving Bal
32741.75
08.11.24
PV100
09.11.24
PV101
12.11.24
PV102
15.11.24
PV103
20.11.24
PV104
27.11.24
DD
27.11.24
DD
30.11.24
PV105
30.11.24
PV106
30.11.24
PV107
30.11.24
PV108
30.11.24
PV109
Cheque
Number
Invoice
Number
1712.39
3039.14 372.00 37816.30 Prooving Bal 37816.30
717.50
3039.14 1089.50 73201.60 73201.60
2139.89 35385.30 35385.30

Descritpion

Cash Chqs

Aly Copeland - Harlequin Cleaning Oct Fees

Christmas Fayre Expenses - Sainsbury's/Homesense/Hobbycraft

Amazon Replacement Ceiling Tiles Daisy Communications - Wifi

Everflow Water Charges British Gas British Gas

1st longford Brownies Released Nov & Dec Fees 1st Longford Guides Released Nov & Dec Fees Embroidery Group Released Nov Fees Glos Beaders Released Nov & Dec Fees Unison Released Nov & Dec Fees

Nov & Dec Regular Hire Charges

First Line Totals 0.00 0.00
Balances Cfwd 0.00
Final Totals 0.00 0.00

Balances Brought Fwd

Pety Cash
345.00
Main Account
Build Fund
Cleaning
57.01
38.99
25.80
113.34
177.45
345.15
Emergency
Fund
Maintenance
Fund
Main
Account
Gas &
Electric
345.00 0.00 0.00 0.00 757.74# 0.00 0.00
1374.73 5000.00 6413.22 1188.06 11155.96 2417.44 3138.27
1719.73 5000.00 6413.22 1188.06 11913.70# 2417.44 3138.27

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Insurance/
Subscripton
Interest
3728.23 12182.00
45.00
100.00
95.00
100.00
90.00
100.00

45.00 54.00 48.00 60.00 150.00 60.00

1712.39

0.00 0.00 0.00 3728.23 14841.39 0.00 0.00
869.70 194.96 573.04 920.03
869.70 194.96 573.04 3728.23 14841.39 920.03 0.00

3728.23 14841.39

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 3230.74 999.50
33.00
45.00
45.00
101.25
180.00
150.00
45.00
12.80
30.00
15.00
260.70
60.00
120.00
15.00
19.67
90.00
90.00
5000.00 6413.22 1188.06 3553.91 899.25 1089.50
0.00 2139.89
5000.00 6413.22 1188.06 3553.91 3039.14 1089.50

5000.00 6413.22 1188.06 3496.90 717.50

Longford Village Hall Accounting Records

Income
Date Paying in
Reference
Invoice
Number
03.12.24 RV176 1028
04.12.24 RV177 1027
04.12.24 RV178 1040
05.12.24 RV179 1038
06.12.24 RV180 1045
06.12.24 RV181 995
09.12.24 RV182 1036
12.12.24 RV183 1037
12.12.24 RV184 1032
12.12.24 RV185 1046
13.12.24 RV185a 1039
16.12.24 RV185b 1035
16.12.24 RV185c 1042
18.12.24 RV185d 1041
30.12.24 RV186 1047
30.12.24 RV187 1048
30.12.24 RV188 1049
30.12.24 RV189 1050
30.12.24 RV190 1051
30.12.24 RV191 1052
30.12.24 RV192 1053
30.12.24 RV193 1054
30.12.24 RV194 1055
30.12.24 RV195 1056
30.12.24 RV196 1057

Year End = 31 March

Description Cash Chqs Balance of Cash 0.00 Balance of Cheques 0.00 Balance as per Bank Statement Ambitions Dance - Nov & Dec Hire Angie Latham Sound Therapy Nov/DecHire Phonics with Robot Reg Nov/Dec Hire Sara Baldwin TaiChi Nov/Dec WI Hire Nov / Dec Nick Dawe Art - Oct 24 Hire LFC Nov/Dec Hire MSRVS Nov / Dec Hire Embroidery Group Nov/Dec Hire 1st Longford Guides 12 Dec Hire Not previously chg'd

NFOP Nov & Dec Charges PlusInv 806 Not Previously Paid Glos Young Carers Nov Charges Plus Slight Damages Tots of Mess - Nov & Dec Hire Sportily Nov & Dec Hire

Viswanatha Kettreddy Hire 2 Nov 24 Caroline Deacon Hire 23.11.24 Olivia Cannon Hire 24.11.24 Marie White Hire 23.11.24 Gemma Major Hire 24 Nov 24 Nicola Burgess Hire 01 Dec 24 Angela Tury Hire 7 Dec 24 Jenni Whale 14 Dec 24 James Newton Hire 15 Dec 24 John Burchell Hire 20 Dec 24 Cactus Society Nov/Dec Hire Plus POA

540.00

First Line Totals 0.00 540.00
Balances Cfwd
Final Totals 0.00 540.00
Bank Statement Bal @ 30.12.24
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A
Diference Not yet Presented at Bank
Not on Statement
NFOP Cheques in transit via post to bank
Cactus Society Chq in Transit to Bank
B
Diferemce A-B
Balances Brought Forward 0.00 0.00
Pety Cash
1374.73
12.00
60.00
100.00
90.00
60.00
60.00
80.00
80.00
80.00
60.00
100.00
Co-Op
Main Account
Build Fund
Cleaning
5000.00
6413.22
1188.06
11155.96
2417.44
90.00
135.00
202.50
135.00
90.00
150.00
66.00
90.00
60.00
547.55
90.00
93.89
150.00
157.50
540.00
Emergency
Fund
Maintenance
Fund
Main
Account
3138.27
686.12
171.20
Gas &
Electric
2156.73
5000.00
6413.22
1188.06
13205.85
2964.99
3995.59
2156.73
5000.00
6413.22
1188.06
13205.85
2964.99
3995.59
1609.18
5000.00
6413.22
1188.06
£24,162.72
£12,011.44
£5,000.00
£6,413.22
£1,188.06
£24,612.72
-£450.00
-90.00
540.00
450.00
0.00
12011.44
2964.99
3995.59
24612.72

Expenditure

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
869.70 194.96 573.04 920.03
25.80
149.98
161.31
1019.68 220.76 573.04 0.00 0.00 0.00 1081.34
3728.23 15623.39
1019.68 220.76 573.04 3728.23 15623.39 0.00 1081.34

1019.68 220.76 573.04 1081.34

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
2139.89
0.00 0.00 0.00 0.00 2139.89 0.00
5000.00 6413.22 1188.06 3496.90 1167.50
5000.00 6413.22 1188.06 3496.90 2139.89 1167.50

540.00

Expenditure
Date Cheque
Number
Invoice
Number
35385.30 Prooving Bal 35385.30
13.12.24 DD PV110
13.12.24 PV110a
18.12.24 DD PV111
20.12.24 DD PV112
30.12.24 DD PV113
30.12.24 DD PV114
PV114a
40499.15 Prooving Bal 40499.15
77116.45 77116.45
36617.30 36617.30

Descritpion Cash Chqs

Daisiy Communications Monthy Charges Alex Copeland Cleaning Services

Everflow Water Charges PPL & PPRS Part Payment of Yearly Fees

British Gas Gas Charges British Gas Gas Charges Cheques to Bank

540.00

First Line Totals 0.00 540.00
Balances Cfwd 0.00
Final Totals 0.00 540.00

Balances Brought Fwd

Main Account
Pety Cash
Build Fund
Cleaning
25.80
547.55
149.98
161.31
686.12
171.20
Emergency
Fund
Maintenance
Fund
Main
Account
Gas &
Electric
547.55 0.00 0.00 0.00 1194.41# 0.00 0.00
1609.18 5000.00 6413.22 1188.06 12011.44 2964.99 3995.59
2156.73 5000.00 6413.22 1188.06 13205.85# 2964.99 3995.59

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
3728.23 14841.39
12.00
60.00
100.00
90.00
60.00
60.00
80.00
80.00
80.00
60.00
100.00
0.00 0.00 0.00 3728.23 15623.39 0.00 0.00
1019.68 220.76 573.04 1081.34
1019.68 220.76 573.04 3728.23 15623.39 0.00 1081.34

3728.23 15623.39

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 3496.90 717.50
90.00
135.00
202.50
135.00
90.00
150.00
66.00
90.00
60.00
90.00
93.89
150.00
157.50
90.00 450.00
5000.00 6413.22 1188.06 3496.90 1599.89 1167.50
0.00 540.00
5000.00 6413.22 1188.06 3496.90 2139.89 1167.50

5000.00 6413.22 1188.06 3496.90 1167.50

----- Start of picture text -----
Longford Village Hall Accounting Records 09.01.2511.01.2511.01.2513.01.2413.01.2528.01.2528.01.2528.01.2531.01.2531.01.25 Income Date Reference RV196aRV197a Paying in RV197RV198RV199RV200RV201RV202RV203RV204 971/1029 NumberInvoice 105810571060105910611062106310641065 Year End = 31 MarchBalance of CashBalance of Cheques Balance as per Bank Statement Glos Post Office Jan HireSibu HireNicky Wildin Hall HireEmbroidery Group Jan 25Nick Dawe Art - Invs Sept/Nov/DecLaura Buxton Hall Hire 12 Jan 25Jill Price Hire 18 Jan 25Harriet Hall 19 Jan 25 HireTeresza Wellington Hire 30 Nov 24Katrina Lamont Hire 8 Dec 24 Description Cash0.00 Chqs Petty Cash1609.18 110.0040.00100.00100.00180.0080.0060.00 Emergency 5000.00Fund Build Fund6413.22Main AccountMaintenance 1188.06Fund 12011.44Account 60.0052.50375.00Co-Op Main Cleaning2964.99 241.50 3995.59Electric 163.23521.76 Gas & 1019.68 104.14 Water 220.76 25.80 WIFI Expenditure MaintenanceRepairs & 573.04 546.60 PurposeGeneral Hall Hire Interest SubscriptionInsurance/ 1081.34 161.30 Emergency Fund LVH Build Maintenance Fund EVENTS Debtors540.00 990.00 Creditors 45.0075.0090.00 Expenditure36617.30 08.01.2516.01.2520.01.2520.01.2527.01.2527.01.2528.01.2531.01.2531.01.2531.01.2531.01.25 Date Prooving BalNumberCheque SCBSCBSCBDDDDDDDDDDFP 36617.30NumberInvoice PV115PV116PV117PV118PV119PV120PV121PV122PV123PV124SDB Maarlowe Fire - Service and Replace Fire ExtinguishersDaisy Communications - Monthly ChargesPPL PRS Payment Instalment for yearly chargeEverflow Water ChargesBritish Gas ChargesBritish Gas ChargesAex Copeland Cleaning servicesCactus Society Released Jan FeesGlos Beaders Released Jan FeesGlos Health Trust Hire 29 Jan 25Regular Hire Fees Jan 25 Descritpion Cash Chqs Petty Cash 241.50 Emergency Fund Build FundMain AccountMaintenance Fund Account 546.60161.30104.14163.23521.7625.80 Main Cleaning ElectricGas & Water WIFI Income MaintenanceRepairs & 3728.23PurposeGeneral 15623.39Hall Hire 110.0060.0040.0052.50100.00100.00180.00990.0080.0060.0045.0075.0090.00 SubscriptionInsurance/ Interest Emergency 5000.00Fund LVH Build6413.22 Maintenance 1188.06Fund 3496.90EVENTS Debtors 375.00 Creditors1167.50
First Line TotalsBalances CfwdFinal Totals 0.000.00 0.000.00 2279.182279.18 5000.005000.00 6413.226413.22 1188.061188.06 12498.9412498.94 3206.493206.49 4680.584680.58 1123.821123.82 246.56246.56 1119.641119.64 3728.233728.230.00 17605.8917605.890.00 0.000.00 1242.641242.64 5000.005000.000.00 6413.226413.220.00 1188.061188.060.00 3496.903496.900.00 1530.001530.00 1167.50210.00957.50 40739.1379128.93 Prooving Bal 40739.1379128.93 First Line TotalsBalances CfwdFinal Totals 0.000.00 0.000.000.00 2037.682279.18241.50 5000.005000.000.00 6413.226413.220.00 1188.061188.060.00 10976.1112498.94#1522.83# 3206.493206.490.00 4680.584680.580.00 1123.821123.820.00 246.56246.560.00 1119.641119.640.00 3728.233728.23 17605.8917605.89 1242.641242.640.00 0.000.00 5000.005000.00 6413.226413.22 1188.061188.06 3496.903496.900.00 1155.001530.00375.00 1167.501167.50
Bank Statement Bal @ 31.01.25 £23,667.39
Breakdown of Bank Balance Reconciliation - Disposable FundsEmergency FundBuild FundMaintenance Fund £10,976.11£23,577.39£5,000.00£6,413.22£1,188.06
Difference A £90.00
Difference Not yet Presented at Bank
Not on Statement NFOP Cheques in transit via post to bank -90.00
B -90.00
Differemce A-B 0.00
Balances Brought Forward 0.00 0.00 2037.68 5000.00 6413.22 1188.06 10976.11 3206.49 4680.58 1123.82 246.56 1119.64 0.00 1242.64 1155.00 38389.80 38389.80 Balances Brought Fwd 3728.23 17605.89 5000.00 6413.22 1188.06 3496.90 957.50
23577.39
----- End of picture text -----

Longford Village Hall Accounting Records

Income Paying in Invoice Date Reference Number

03.02.25 RV205 1080
03.02.25 RV206 1077
03.02.25 RV207 1069
03.02.24 RV208 1068
04.02.25 RV209 1085
06.02.25 RV210 1078
06.02.25 RV211 1086
07.02.25 RV212 1070
11.02.25 RV213 1087
11.02.24 RV214 1081
12.02.25 RV215 1072
13.02.25 RV216 1082
17.02.24 RV217 1079
18.02.25 RV218 1076
RV219 997/1031
24.02.25 RV220
24.02.25 RV221
22.02.25 RV222
25.02.25 RV223
25.02.25 RV224
25.02.25 RV225
25.02.25 RV226
25.02.25 RV227
25.02.25 RV228
25.02.25 RV229
25.02.25 RV230
25.02.25 RV231
27.02.25 RV232
28.02.25 RV233

Year End = 31 March Description Cash Chqs Balance of Cash 0.00 Balance of Cheques 0.00 Balance as per Bank Statement Christopher Cherry NFOP Jan Fees Chris Rooney LFC Jan Fees Ambitions Dance Jan Fees Angie Latham Sound Therapy Fees Longford WI Jan Fees MSRVS Jan Fees Glos Post Office Feb Fees N Dawe Art - Jan Fees Sheila Knight Embroidery Grp POA Feb Fees Vicky Goldby Phonics Jan Fees Glos Health Cardiac Care Jan Fees Victoria Orr - Sportily Jan Fees

Sara Baldwin TaiChi Jan Fees Glos Young Carers Jan Fees Glos Health Cardiac Care Oct,Nov & Dec Fees Sum Up Card Sales Quiz Night 22.02.25

Purchase of stock from Tescos not used at Quiz - PA Leach Cash Takings at Quiz Night Sophie Harris Hire 15.02.25 Tom Burrows Hire 2 Feb 25 Rebecca Avery Hire 9 Feb 25 Claire Tustin Hire 8 Feb 25 Hannah Faizey Hire 16 Feb 25 Sarah Hawkins Hire 16 Feb 25 Felicity Penn Hire 23 Feb 25

Siobhan Padfeld Hire 23 Feb 25
Unison Advanced Payment to Jun 25 180.00
Shazia Sheik Hire
Ambitons Dance Feb Hire
First Line Totals 0.00 180.00
Balances Cfwd
Final Totals 0.00 180.00
Bank Statement Bal @24.02.25
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A
Diference Not yet Presented at Bank
Not on Statement
NFOP Cheques in transit via post to bank
Unison Chq to Bank
B
Diferemce A-B
Balances Brought Forward 0.00 0.00
Pety Cash
2037.68
9.00
439.15
100.00
80.00
60.00
80.00
65.00
60.00
70.00
Co-Op
Main Account
Build Fund
Cleaning
5000.00
6413.22
1188.06
10976.11
3206.49
30.00
33.00
45.00
45.00
45.00
45.00
172.50
45.00
187.50
52.50
135.00
37.50
90.00
90.00
60.00
105.00
513.16
Emergency
Fund
Maintenance
Fund
Main
Account
4680.58
Gas &
Electric
60.00 180.00
285.00
45.00
832.55
159.25
3060.83
5000.00
6413.22
1188.06
13044.77
3378.99
5672.38
3060.83
5000.00
6413.22
1188.06
13044.77
3378.99
5672.38
2568.78
5000.00
6413.22
1188.06
£24,213.14
£11,701.86
£5,000.00
£6,413.22
£1,188.06
£24,303.14
-£90.00
-90.00
180.00
90.00
0.00
11701.86
3378.99
5672.38
24303.14

Expenditure

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
1123.82 246.56 1119.64 1242.64

25.80 161.31 99.65

1223.47 272.36 1119.64 0.00 0.00 0.00 1403.95
3728.23 19348.14
1223.47 272.36 1119.64 3728.23 19348.14 0.00 1403.95

1223.47 272.36 1119.64 1403.95

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
1155.00
21.00

9.00 34.35 157.00 162.55

909.75 45.00 52.50 75.00 30.00 10.00

0.00 0.00 0.00 383.90 2074.75 202.50
5000.00 6413.22 1188.06 4074.31 1242.50
5000.00 6413.22 1188.06 4458.21 2074.75 1445.00

1051.75

Expenditure

xpenditure
Date Cheque
Number
Invoice
Number
38389.80 Prooving Bal 38389.80
03.02.25 CARD PV125
06.02.25 PV126
17.02.24 PV127
17.02.24 DD PV128
17.02.24 PV129
19.02.25 DD PV130
20.02.25 DD PV131
22.02.25 DD PV132
22.02.25 PV133
25.02.25 PV134
28.02.25 SDB
28.02.25 PV135
28.02.25 PV136
28.02.25 PV137
28.02.25 PV138
28.02.25 PV139
28.02.25 DD PV140
28.02.25 DD PV141
44618.82 Prooving Bal 44618.82
85613.28 85613.28

40994.46 40994.46

Cash Chqs

Descritpion

Tewkesbury Borough Council - TENS Notice for Quiz Night

Alex Copeland Cleaning

Tesco Daisy Comms - Wifi Monthly Fees Lidl

PPL PRS Ltd Everflow

PA Leach Refund for Drink Stock for Quiz 22.02.25 Quiz Night Food Expenses

180.00

Cheque to Bank For Unison

Regular Hirers Feb Fees
Cactus Society Released Feb Fees
Embroidery Grp Released Feb Fees
Glos Beaders Released Feb Fees
Unison Released Feb Fees
Shazia Sheik Underpayment of Fees March 25
Britsh Gas Lite Charges
Brith Gas Lite Charges
First Line Totals 0.00 180.00
Balances Cfwd 0.00
Final Totals 0.00 180.00

Balances Brought Fwd

Pety Cash
172.50
157.00
162.55
Main Account
Build Fund
Cleaning
21.00
9.00
25.80
34.35
161.31
99.65
Emergency
Fund
Maintenance
Fund
Main
Account
Gas &
Electric
832.55
159.25
492.05 0.00 0.00 0.00 1342.91# 0.00 0.00
2568.78 5000.00 6413.22 1188.06 11701.86 3378.99 5672.38
3060.83 5000.00 6413.22 1188.06 13044.77# 3378.99 5672.38

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Insurance/
Subscripton
Interest
3728.23 17605.89
45.00

100.00 80.00 60.00 80.00 65.00 60.00 70.00

60.00 909.75 45.00 52.50 75.00 30.00 10.00

0.00 0.00 0.00 3728.23 19348.14 0.00 0.00
1223.47 272.36 1119.64 1403.95
1223.47 272.36 1119.64 3728.23 19348.14 1403.95 0.00

3728.23 19348.14

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 3496.90 957.50
30.00
33.00
45.00
45.00
45.00
45.00
187.50
52.50
135.00
37.50
90.00
90.00
60.00
105.00
513.16
9.00
439.15
30.00 150.00
285.00
45.00
5000.00 6413.22 1188.06 4458.21 1023.00 1445.00
0.00 1051.75
5000.00 6413.22 1188.06 4458.21 2074.75 1445.00

5000.00 6413.22 1188.06 4074.31 1242.50

Longford Village Hall Accounting Records

Income

Paying in Date Invoice Number Reference

03.03.24 RV234 1106
03.03.25 RV235 1107
03.03.25 RV236 1114
03.03.25 RV237 1108
03.03.25 RV238 1098
03.03.25 RV239 1110
06.03.25 RV240 1118
07.03.25 RV241 1100
12.03.25 RV242 1119
12.03.25 RV243 1111
12.03.25 RV244 1102
17.03.24 RV245 1112
25.03.25 RV246 1120
25.03.25 RV247 1121
25.03.25 RV248 1122
25.03.25 RV249 1123
25.03.25 RV250 1124
25.03.25 RV251 1125
29.03.25 RV252 1126
29.03.25 RV253 1067/1097/1127
29.03.25 RV254 1066/1096
31.03.25 RV255 1117
31.03.25 RV256 1109/1139
31.03.25 RV257 1105

Year End = 31 March Description Cash Chqs Balance of Cash 0.00 Balance of Cheques 0.00 Balance as per Bank Statement LFC Chris Rooney Hire Feb 25 MSRVS Hire Feb 25 WI Feb Hire Sara Baldwin Tai Chi Feb Hire Angie Latham Feb Hire Vicky Goldsby Phonics with Robot Reg Feb Hire Lynda Simms - Glos PO Mar Hire Nick Dawe Art Feb Hire Embroidery Group March Sportily Feb Hire Cardiac Care Feb Hire Vicky Morris Tots of Mess Jan & Feb 25 Hire

Rachel Lewis Hire 2 Mar 25 Mia Vitale Hire 2 Mar 25 Saradendu Mishra Hire 16 Mar 25 Katie Anderson Hire 16 Mar 25 Katie Hayward Hire 22 Mar 25 Clare Jollye Hire 23 Mar 25 Megan Parker Hire 29 Mar 25 1st Longford Guides Hire Jan,Feb,Mar & POA April 1st Longford Brownies Hire Jan 7 Feb 25

120.00 63.00

Shasia Sheik Balance of Inv for Hire Mar 25 NFOP Feb & Mar 25 Hire Glos Young Carers Feb Hire

First Line Totals 0.00 183.00
Balances Cfwd
Final Totals 0.00 183.00
Bank Statement Bal @ 31.03.25
Breakdown of Bank Balance
Reconciliaton - Disposable Funds
Emergency Fund
Build Fund
Maintenance Fund
Diference A
Diference Not yet Presented at Bank
Not on Statement
!st Longford Guides/Brownies Chqs in Transit
B
Diferemce A-B
Balances Brought Forward 0.00 0.00
Pety Cash
2568.78
80.00
60.00
120.00
80.00
60.00
120.00
80.00
10.00
Co-Op
Main Account
Build Fund
Cleaning
5000.00
6413.22
1188.06
11701.86
3378.99
33.00
45.00
45.00
45.00
90.00
101.25
45.00
150.00
52.50
90.00
37.50
322.00
90.00
183.00
60.00
90.00
Emergency
Fund
Maintenance
Fund
Main
Account
5672.38
150.87
502.58
Gas &
Electric
3178.78
5000.00
6413.22
1188.06
12859.11
3700.99
6325.83
3178.78
5000.00
6413.22
1188.06
12859.11
3700.99
6325.83
£24,520.37
£11,744.93
£5,000.00
£6,413.22
£1,188.06
£24,346.21
£174.16
183.00
183.00
357.16
2856.78
5000.00
6413.22
1188.06
11744.93
3700.99
6325.83
Expenditure Expenditure
Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Interest Insurance/
Subscripton
1223.47 272.36 1119.64 1403.95
60.99
25.80
106.78

90.00 3.00 174.16

1330.25 298.16 1119.64 328.15 0.00 0.00 1403.95
3400.08 21583.14
1330.25 298.16 1119.64 3728.23 21583.14 0.00 1403.95

1330.25 298.16 1119.64 1403.95

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
0.00 0.00 1051.75
285.00

30.00 75.00 45.00

931.50

0.00 0.00 0.00 0.00 1983.25 435.00
5000.00 6413.22 1188.06 4074.31 819.50
5000.00 6413.22 1188.06 4074.31 1983.25 1254.50

1096.50

Expenditure
Date Cheque
Number
Invoice
Number
40994.46 Prooving Bal 40994.46
08.03.25 PV142
10.03.25 PV143
14.03.25 PV143a
17.03.25 DD PV144
20.03.25 DD PV145
24.03.25 DD PV146
24.03.25 DD RV147
31.03.25 SDB
31.03.25 PV148
31.03.25 PV149
31.03.25 PV150
31.03.25 PV151
31.03.25 YE Adjustment
31.03.25 YE Adjustment
31.03.25 YE Adjustment
45747.39 Prooving Bal 45747.39
88225.70 88225.70
42478.31 42478.31

Descritpion

Cash Chqs

Shazia Sheik Hire March 25

Vistaprint Posters Advertising Aly Copeland Cleaning Fees Feb Daisy Comms Charges Everflow Charges British Gas Charges British Gas Charges

Regular Hire Fees Mar Unison Released Feb Fees Glos Beaders Released Fees Feb 25 Cactus Society Released Fees Feb 25 Cheques x 2 to Bank 1st Longorf Guides/Brownies 183.00

NFOP Lost Cheques from 31.03.24 3x £30

Unknown Receipt Unknown Difference YE

First Line Totals 0.00 183.00
Balances Cfwd 0.00
Final Totals 0.00 183.00

Balances Brought Fwd

Pety Cash
322.00
Main Account
Build Fund
Cleaning
60.99
25.80
106.78
150.87
502.58
Emergency
Fund
Maintenance
Fund
Main
Account
Gas &
Electric
90.00
3.00
174.16
322.00 0.00 0.00 0.00 1114.18# 0.00 0.00
2856.78 5000.00 6413.22 1188.06 11744.93 3700.99 6325.83
3178.78 5000.00 6413.22 1188.06 12859.11# 3700.99 6325.83

Income

Water WIFI Repairs &
Maintenance
General
Purpose
Hall Hire Insurance/
Subscripton
Interest
3728.23 19348.14
285.00
45.00
52.50
80.00
60.00
120.00
80.00
60.00
120.00
80.00
108.00
63.00
931.50
30.00
75.00
45.00
0.00 0.00 0.00 3728.23 21583.14 0.00 0.00
1330.25 298.16 1119.64 1403.95
1330.25 298.16 1119.64 3728.23 21583.14 1403.95 0.00

3400.08 21583.14

Emergency
Fund
LVH Build Maintenance
Fund
EVENTS Debtors Creditors
5000.00 6413.22 1188.06 4074.31 1242.50
33.00
45.00
45.00
45.00
90.00
101.25
150.00
90.00
37.50
90.00

12.00 10.00 60.00 90.00

5000.00 6413.22 1188.06 4074.31 886.75 1254.50
0.00 1096.50
5000.00 6413.22 1188.06 4074.31 1983.25 1254.50

5000.00 6413.22 1188.06 4074.31 819.50

----- Start of picture text -----
Debtors Book Fees Due From Hirers Payments = RED
3/31/2024 May-24Aug-24Apr-23Sep-24Jun-24Jul-24 Adjustment Bal B/d PV26aRV12aRV22aRV22bRV22cPV26aRV35bRV73aRV75aRV82aRV82bRV82cRV82dRV82gRV82hRV102RV107RV109RV110RV111RV112RV113RV114RV115RV117RV123RV124RV125RV126RV128RV130RV132RV82fRV01RV02RV03RV07RV08RV09RV10RV11RV15RV16RV18RV24RV29RV26RV32RV33RV40RV44RV45RV49RV43RV55RV56RV57RV58RV60RV63RV64RV68RV69RV71RV74RV88RV93RV94RV95RV96 SDBSDBSDBSDBSDB 1st Longford Brownies -63.00 27.00 -27.00-57.00 93.0027.00 1st Longford -36.00 Guides -36.00 36.0036.00 Ambitions Dance & 60.00 -45.00 Drama -60.00-45.00-60.00 45.0045.0060.00 ART - Nick 150.00 -150.00-150.00-150.00-112.50-135.00 150.00150.00112.50135.00150.00Dawe Cactus Society GCC Cardiac 37.50 -240.00 Rehab202.50 -37.50-37.50-37.50-37.50 37.5037.5037.5037.50 Embroidery Group -60.00 60.00 Garage Yoga150.00 -127.50-150.00 127.50 Gloucester Beaders Gloucester Post Office Young CarersGloucester -30.00-120.00-120.00 120.00120.0030.00 Football ClubLongford -33.00-33.00 33.00 -33.00-33.00-33.00-33.00 33.0033.0033.0033.0033.00 J&W Play Ltd 45.00MRSVS -45.00-45.00-45.00-45.00-45.00 45.0045.0045.0045.0045.00 30.00 -30.00-60.00-30.00-60.00 NFOP90.0030.0030.0030.00 Phonics with Robot Reg101.25 -101.25-101.25-135.00 101.25135.00 -67.50-67.50 67.5067.50 112.50Sportily -112.50-67.50-90.00-90.00-60.00 67.5090.0090.0060.00 Sara Baldwin 67.50 -90.00-67.50 TaiChi -90.00-67.50-67.50-90.00 90.0090.0067.5067.5090.00 TherapySound Tots of Mess Vicky MorrisMessy Play -90.00 37.50 -7.50-37.50-82.50-90.00-45.00-45.00 97.5082.5090.0045.0045.00 Unison -7.50 7.50 -41.25-45.00-45.00-45.00-45.00 41.2545.0045.0045.0045.00WI Mitchell Irwin Trust60.00 Shazia Sheik0.00 Heart Heroes0.00 Glos Health Care 1152.00 -101.25-127.50-150.00-101.25-150.00-240.00-112.50-150.00-120.00-135.00-150.00-120.00-112.50-135.00 896.25906.00865.50603.00490.50 -41.25-45.00-45.00-33.00-90.00-30.00-90.00-36.00-63.00-30.00-33.00-67.50-37.50-45.00-45.00-60.00-27.00-60.00-36.00-60.00-33.00-45.00-45.00-67.50-82.50-45.00-90.00-37.50-57.00-67.50-33.00-45.00-67.50-45.00-60.00-37.50-90.00-90.00-30.00-45.00-67.50-45.00-67.50-33.00-37.50-90.00-45.00-33.00-45.00-90.00-60.00-60.00-37.50 90.00 -7.50-7.50 Paid 02.04.24 WI March FeesPaid 02.04.24MSRVS March FeesPaid 02.04.24 Ambitions Dance March FeesPaid 04.04.24 Phonics With Robot Reg Mar feesPaid 04.04.24 Garage Yoga Mar feesPaid 05.04.24 LFC March FeesPaid 05.04.24Tots of Mess March Fees Part PymtPaid 15.04.24 Glos Young CarersPaid 18.04.24 Sara Baldwin Tai Chi Mar feesPaid 21.04.24 1st Longford Guides Mar PaymentPaid 21.04.24 1st Longford Brownies Feb PaymentNFOP Paid 16.05.24 Recharged Jan & Feb 24 InvPaid 29.04.24 LFC April HirePaid 29.04.24 TaiChi Apr HirePaid 29.04.24 Garage Yoga Apr HirePaid 30.04.24 Phonics with Robot Reg Apr Hire Lost Cheques in post re RV238 31.03.24 Inv 806/783/754 3x£30 Paid 03.05.24 Tots of Mess PymtPaid 01.05.24 MSRVS April 24 HirePaid 09.05.24 WI April 24 HirePaid 09.05.24Nick Daw Art March HirePaid 16.05.24 NFOP Recharged Jan & Feb InvsPaid 21.05.24 1st Longford Brownies Mar HirePaid 24.05.24 Ambitions Dance Apr HirePaid 27.05.24 Cardiac Care Feb/Mar & AprPaid 28.05.24 1st Longford Guides May HirePaid 23.05.24 Embroidery Grp May HirePaid 03.06.24 LFC May FeesPaid 03.06.24MSRVS May FeesPaid 03.06.24 Ambitions Dance May FeesPaid 03.06.24 Phonics with Robot Reg May FeesPaid 03.06.24 Tots of Mess May HirePaid 04.06.24 WI May FeesPaid 05.06.24 May FeesPaid 10.06.24 Sara Baldwin Taichi May HirePaid 10.06.24 Nick Dawe Art Apr HirePaid 14.06.24 Glos Young Carers May HirePaid 19.06.24 Cardiac Care May FeesPaid 20.06.24 1st Longford Brownies (Part of CHq £102). Remainder to CreditorsPaid 20.06.24 Sportily May FeesPaid 01.07.24 LFC June FeesPaid 01.07.24 MSRVS June FeesPaid 01.07.24 Tai Chi July FeesPaid 01.07.24 Phonics With Robot Reg Jul feesPaid 03.07.24 WI Jun FeesPaid 04.07.24 Ambitions Dance Jun feesPaid 04.07.24 Nick Dawe Art Part of £150 May Fees & £37.50 to CreditorsPaid 08.07.24 Cardiac Care Jun 24 FeesPaid 15.07.24 Glos Young Carers June FeesPaid 18.07.24 Tots of Mess June FeesPaid 17.07.24 Sportily Jun HirePaid 20.07.24 NFOP Jun 24 FeesPaid 31.07,24 Unison Released July FeesPaid 05.08.24 MSRVS July FeesPaid 05.08.24 Phonics with Robot Reg July FeesPaid 05.08.24 WI July FeesPaid 07.08.24 Sara Baldwin TaiChi July FeesPaid 08.08.24 LFC July FeesPaid 12.08.24 Cardiac Care July FeesPaid 14.08.24 Nick Dawe Art Jun FeesPaid 14.08.24Victoria Orr Sportily July FeesPaid 19.08.24 Tots of Mess July FeesPaid 02.09.24 LFC Aug HirePaid 02.09.24cTots of Mess Aug HirePaid 02.09.24 TaiChi Aug HirePaid 04.09.24 NFOP July/Aug HirePaid 06.09.24 Nick Dawe Art Jul 24 HirePaid 11.09.24 Sportily Aug HirePaid 18.09.24 Cardiac Care Aug Hire Agrees with Debtors Balance 31.03.24Comments Running Balance -1083.75 1152.00 -460.50 896.25906.00865.50603.00490.50 -36.00-60.00 90.00 -7.500.000.000.000.00 Balance Bfwd
Nov & DecNov-24Dec-24Feb-25Oct-24Jan-25 RV135aRV167aRV169aRV185aRV185bRV185dRV185cRV138RV139RV140RV144RV145RV146RV147RV148RV150RV153RV155RV156RV158RV159RV160RV161RV162RV163RV171RV172RV173RV176RV177RV178RV179RV180RV181RV182RV183RV184RV196RV199RV205RV206RV207RV208RV209RV210RV212RV214RV215RV216RV217RV218RV219RV231RV233 SDBSDBSDBSDBSDB -63.00 27.0036.0036.0027.00 -84.00 36.0048.0036.0036.00 -45.00-45.00-90.00-45.00-45.00 45.0045.0090.0045.0045.00 -150.00-150.00-375.00-187.50 150.00150.00225.00187.50150.00 -90.00 90.00 -105.00-37.50-37.50 37.5037.5067.5037.5037.50 -60.00-60.00 60.0060.00 -120.00 120.00 -93.89-60.00 93.8960.0090.00 -33.00-33.00-66.00-33.00 33.0033.0066.0033.0033.00 -45.00-45.00-90.00-45.00 45.0090.0045.0045.00 -60.00-90.00-30.00 30.0030.0060.0030.0030.00 -101.25-202.50-135.00 101.25202.50135.00101.25 -67.50 67.50 -112.50-157.50 112.50157.50 -90.00-90.00 90.0090.0090.00 -135.00 135.00 -67.50-30.00-90.00 67.5030.0090.0045.00 -180.00-135.00 180.00135.00 -45.00 45.0090.00 -150.00-150.00 150.00150.00 -90.00 90.0045.0045.00 -30.00 30.00 -7.50 7.50 -45.00-90.00-45.00 45.0090.0045.0045.00 10.00 1140.751712.39 -112.50-150.00-101.25-180.00-150.00-120.00-135.00-202.50-135.00-150.00-150.00-157.50-375.00-187.50-135.00-105.00 763.50990.00919.75 -45.00-60.00-33.00-45.00-67.50-67.50-37.50-90.00-63.00-84.00-33.00-45.00-45.00-45.00-30.00-60.00-90.00-90.00-90.00-66.00-90.00-60.00-90.00-93.89-90.00-30.00-33.00-45.00-45.00-45.00-45.00-37.50-90.00-90.00-60.00-30.00-45.00-7.50 Paid 23.09.24 MSRVS Sept HirePaid 01.10.24 Embroidery Grp Sept FeesPaid 02.10.24 LFC Sept FeesPaid 03.10.24 Ambitions Dance Sept FeesPaid 07.10.24 Phonics with Robot Reg Sept FeesPaid 07.10.24 Sara Baldwin Tai Chi Sept FeesPaid 09.10.24 Sportily Sept FeesPaid 09.10.24 Cardiac Care Sept FeesPaid 10.10.24 Unison Bal Sept FeesPaid 14.10.24 Tots of Mess Sept HirePaid 18.10.24 Nick Dawe Art Aug FeesPaid 31.10.24 Sept/OctPaid 31.10.24 Sept/OctPaid 04.11.24 Oct FeesPaid 04.11.24 MSRVS Oct FeesPaid 04.11.24 Oct FeesPaid 04.11.24 Phonics with Robot Reg Oct FeesPaid 04.11.24 Sound Therapy Sept/Oct FeesPaid 07.11.24 Tots of Mess Oct FeesPaid 08.11.24 WI Oct FeesPaid 11.11.24 Tai Chi Oct HirePaid 18.11.24 NFOP Sept/Oct HirePaid 18.11.24 Glos Young Carers Oct HirePaid. 20.11.24 Sportily Oct HirePaid 03.12.24 Ambitions Dance Nov/Dec HirePaid 04.12.24 Angie Latham Sound Therapy No/Dec HirePaid 04.12.24 Phonics Nov/Dec HirePaid 05.12.24 Sara Baldwin Nov/Dec HirePaid 06.12.24 WI Nov/Dec HirePaid 06.12.24 Nick Dawe Art Nov/Dec HirePaid 09.12.24 LFC Nov & Dec FeesPaid 09.12.24MSRVS Nov/Dec FeesPaid 12.12.24 Dec Hire FeesPaid 13.12.24 NFOP Nov/Dec Hire plus Inv 806 not previously paidPaid 16.12.24 Nov Chgs Plus Slight DamagesPaid 16.12.24 Nov & Dec ChagsPaid 18.12.24 Nov & Dec ChgsPaid 30.12.24 Cactus Society Nov/Dec Fees Paid 13.01.25 Nov/Dec Chg 7 Sept Not previously paidPaid 03.02.25 NFOP Jan HirePaid 03.02.25 LFC Jan FeesPaid 03.02.25 Ambitions Dance Jan FeesPaid 03.02.25 Angie Latham Sound TherapyPaid 04.02.25 WI Jan FeesPaid 06.02.25 MSRVS Jan FeesPaid 07.02.25 Nick Dawe ArtPaid 11.02.25 Phonics with Robot RegPaid 12.02.25 Cardiac Care Jan FeesPaid 13.02.25 Sportily Jan FeesPaid 17.02.25 Sara Baldwin Tai Chi Jan FeesPaid 18.02.25 Glos Young Carers Jan FeesPaid Cardiac Care Oct, Nov,Dec 24 FeesPaid 25.02.25 Unison Jan Fees (Part of £180 POA)Paid 28.02.25 Ambitions Dance Feb Fees -1599.89 1140.751712.39 -817.50-375.00 763.50990.00919.75 -45.00-45.000.000.00 #REF!
----- End of picture text -----

Mar-25
RV234
RV235
RV236
RV237
RV238
RV239
RV241
RV243
RV244
RV245
SDB
RV255
RV256
RV257
Total
Creditors Book
31.03.24
B B/d
Apr-24
PV11a
RV15
PV21
PV22
PV23
PV24
PV25
May-24
RV28
RV37
RV43
RV49
36.00
9900
7200 75.00
7500
-150.00
112.50
11250
000 -37.50
000
000 000 000 000 90.00
-90.00
9000
-33.00
33.00
3300
000 -45.00
45.00
4500
30.00
-60.00
000
-101.25
135.00
13500
-90.00
112.50
11250
-45.00
82.50
8250
-90.00
90.00
9000
-90.00
45.00
4500
000 -45.00
45.00
4500
6000 -10.00
000
000 -33.00
Paid 03.03.25 LFC Feb 25 Fees
-45.00
Paid 03.03.25 MSRVS Feb Fees
-45.00
Paid 03.03.25 WI Feb Fees
-45.00
Paid 03.03.25 Tai Chi Feb Fees
-90.00
Paid 03.03.25 Sound Therapy Feb Fees
-101.25
Paid 03.03.25 Phonics with Robot Reg Feb Fees
-150.00
Paid 07.03.25 Nick Dawe Art Feb Fees
-90.00
Paid 12.03.25 Sportly Feb Fees
-37.50
Paid 12.03.25Cardiac Care Feb Fees
-90.00
Paid 17.03.25 Tots of Mess Jan & Feb Fees
0.00
931.50
931.50
-10.00
Paid 31.03.25 Shazia Sheik Balance of Hire Mar 25
-60.00
Paid 31.03.25 NFOP Feb & Mar Fees
-90.00
Paid 31.03.25 Glos Young Carers Feb Hire
-160.00
1096.50
Totals
6771.00
Agrees with Spreadsheet

31.03.25
Comments
970.00
Total Sundries Creditors Book Already in Spreadsheet
970.00
Balance Bfwd
-145.00
Shazia Sheik Released Hire Fees April
-145.00
36.00
1St Longford Guides Payment on Account for April Hire
36.00
-36.00
1St Longford Guides Released April Payment
-36.00
-45.00
Cactus Society Release April Payment
-45.00
-60.00
Embroidery Group Released April 24 Pymt
-60.00
-75.00
Glos Beaders Released April 24 Payment
-75.00
-30.00
Unison Released April 24 Payment
-30.00
7.50
Paid 03.05.24 Tots of Mess
7.50
50.00
Paid 16.05.24 Heart Heroes Holding Deposit
50.00
180.00
Paid 23.05.24 Embroidery Group Advance Pymt Jun/Jul/Aug
180.00
48.00
Paid 28.05.24 1st Longford Guides Jun & July Hire Advanced Payment
48.00
-45.00
Paid 31.05.24 Cactus Society May Fees
-45.00
-75.00
Paid 31.05.24Glos Beaders May Hire
-75.00
Running
Balance
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Cactus Society
Garage Yoga
J&W Play Ltd
MRSVS
NFOP
Sportly
Unison
WI
Shazia Sheikh Heart Heroes Heart Heroes
270.00
60.00
300.00
165.00
30.00
145.00
0.00
0.00
-145.00
36.00
-36.00
-45.00
-60.00
-75.00
-30.00
7.50
50.00
180.00
48.00
-45.00
-75.00
1st Longford
Brownies
1st Longford
Guides
Ambitons
Dance &
Drama
ART - Nick
Dawe
GCC Cardiac
Rehab
Embroidery
Group
Gloucester
Beaders
Gloucester
Post Ofce
Gloucester
Young Carers
Longford
Football Club
Phonics with
Robot Reg
Sara Baldwin
TaiChi
Sound
Therapy
Messy Play
Vicky Morris
Irwin
Mitchell
Trust
Jun-24
RV74
PV50
PV51
PV52
PV53
PV54
PV55
Jul-24
RV82g
PV63
PV64
PV65
PV66
PV67
PV68
PV69
RV102
RV103
Aug-24
PV81
PV82
Sep-24
PV86
PV87
PV88
Oct-24
RV138
RV148
RV155
RV156
PV96
PV97
PV98
Nov-24
PV105
PV106
PV107
PV108
PV109
RV174
Dec-24
RV196
Jan-25
PV122
PV123
PV124
Feb-25
RV213
PV136
RV231
PV138
PV137
PV135
RV232
Mar-25
RV253
PV142
PV148
PV149
PV150
Total
45.00
-36.00
-9.00
54.00
-36.00
-12.00
48.00
30.00
-30.00
-45.00
-45.00
-45.00
-45.00
-60.00
-60.00
-60.00
-75.00
-75.00
900.00
-30.00
-30.00
-75.00
22.50
-7.50
90.00
-30.00
Paid 31.05.24 Unison May Fees
-30.00
45.00
Paid 20.06.24 1st Longford Brownies (Part of £102 Chq) Jun & Jul Fees
45.00
-45.00
Paid 30.06.24 Cactus Society Released June Fees
-45.00
-60.00
Paid 30.06.24 Embroidery Group
-60.00
-75.00
Paid 30.06.34 Glos Beaders Released June Fees
-75.00
-30.00
Paid 30.06.24 Unison Released June Fees
-30.00
-36.00
Paid 30.06.24 1st Longford Brownies Released June Fees
-36.00
-36.00
Paid 30.06.24 1st Longford Guides Released June Fees
-36.00
30.00
Paid 04.07.24 Ambitons Dance Payment on Account for July Fees
30.00
-9.00
Paid 31.07.24 1st Longford Brownies Released July Fees
-9.00
-12.00
Paid 31.07.24 1st Longford Guides July Fees
-12.00
-30.00
Paid 31.07.24 Ambitons Dance July Fees
-30.00
-45.00
Paid 31.07.24 Cactus Society July Fees
-45.00
-60.00
Paid 31.07.24 Embroidery Group July Fees
-60.00
-75.00
Paid 31.07.24 Glos Beaders Released July Fees
-75.00
-75.00
Paid 31.07.24 Unison Part July Fees
-75.00
22.50
Paid 31.07.24 Unison payment on account
22.50
900.00
Paid 31.07.24 Glos Beaders Annual Fees
900.00
-60.00
Paid 31.08.24 Embroidery Grp Released Aug Payment
-60.00
-75.00
Paid 31.08.24Glos Beaders Released Aug Payment
-75.00
-45.00
Paid 30.09.24 Cactus Society Released Sept Fees
-45.00
-75.00
Paid 30.09.24 Glos Beaders Released Sept Fees
-75.00
-7.50
Paid 30.09.24 Released Balance of fees towards Sept Hire
-7.50
120.00
Paid 01.10.24 Advanced Fees Oct & Nov 24
120.00
90.00
Paid 10.10.24 Unison Advance Payment of fees
90.00
54.00
Paid 1st Longford Brownies POA in lieu of Nov & Dec Fees
54.00
48.00
Paid 1st Longford Guides POA in lieu of Nov & Dec Fees
48.00
-45.00
Paid Cactus Society Oct Released Fees
-45.00
-60.00
Paid Embroidery Grp Oct Released Fees
-60.00
-75.00
Paid Glos Beaders Oct Released Fees
-75.00
-30.00
Paid 31.10.24 Unisom Released Fees
-30.00
-54.00
Paid 29.11.24 Brownies Nov & Dec Fees Released
-54.00
-48.00
Paid 29.11.24 Guides Nov& Dec Fees Released
-48.00
-60.00
Paid 29 Nov 24 Embroidery Group Released Nov Fees
-60.00
-150.00
Paid 29.11.24 Glos Beaders Nov & Dec Fees Released
-150.00
-60.00
Paid 29.11.24 Unison Released Nov & Dec Fees
-60.00
90.00
Paid 27 Nov 24 Glos Health Care POA in advance Hire Jan 25
90.00
450.00
Paid 31 Dec 24 Cactus Society Part of Chq £540 - Advanced Fees to Oct 25
450.00
-45.00
Paid 31.1.25 Cactus Society Jan Released Fees
-45.00
-75.00
Paid 31.01.25 Glos Beaders Released Jan Fees
-75.00
-90.00
Paid 31.01.25 Released Advanced Fees Glos Health Trust
-90.00
52.50
Paid 11.02.25 Embroidery Grp Advanced Feb Fees
52.50
-52.50
Paid 28.02.25 Embroidery Grp Released Feb 25 Fees
-52.50
150.00
Paid 25.02.25 Unison Pymt in Advance (Part of £180 Chq)
150.00
-30.00
Paid Unison 28.02.25 Released Feb Fees
-30.00
-75.00
Paid 28.02.25 Glos Beaders Released Feb Fees
-75.00
-45.00
Paid 28.02.25 Cactus Society Released Feb Fees
-45.00
285.00
Paid 27.02.25 Shazia Sheik advance payment of hire in March 25
285.00
12.00
Paid 29.03.25 1st Longford Guides Part of £108 Chq
12.00
-285.00
Paid 08.03.25 Shazia Sheik Hire Fees Released for March 25
-285.00
-30.00
Paid 31.03.25 Unison Released Fees Mar 25
-30.00
-75.00
Paid 31.03.25 Glos Beaders Released March Fees
-75.00
-45.00
Paid 31.03.25 Cactus Society Released Mar Fees
-45.00
819.50
Totals
819.50
Agrees with Spreadsheet

08.11.24
819.50
120.00
-60.00
-75.00
-75.00
-75.00
-54.00
-48.00 450.00
-45.00
-60.00
52.50
-52.50
-150.00
-75.00
-75.00
-30.00
-60.00
150.00
-30.00
90.00
-90.00
12.00
-45.00
-45.00
-75.00
-30.00
285.00
-285.00
0.00
12.00
0.00
0.00
315.00
0.00
0.00
0.00
300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.50
105.00
0.00
30.00
0.00
50.00
0.00
Debtors Outstanding
1St Longford Brownies 99.00
1St Longford Guides 72.00
Ambitons Dance 75.00
Art - Nick Dawe 112.50
Cactus Society 0.00
GCC Cardiac Rehab 0.00
Embroidery Group 0.00
Garage Yoga 0.00
Gloucester Beaders 0.00
Gloucester Post Ofce 0.00
Gloucester Young Carers 90.00
Longford Football Club 33.00
MSRVS 45.00
NFOP 0.00
Phonics with Robot Reg 135.00
Sportly 112.50
Sara Baldwin Tai Chi 82.50
Sound Therapy 90.00
Tots of Mess 45.00
Unision 0.00
WI 45.00
Irwin Mitchell Trust 60.00
J&W Play Ltd 0.00

1096.50

Creditors Outstanding

Creditors Outstanding
1St Longford Brownies 0.00
1St Longford Guides 12.00
Ambitons Dance 0.00
Art - Nick Dawe 0.00
Buterfy Yoga 0.00
Cactus Society 315.00
GCC Cardiac Rehab 0.00
Embroidery Group 0.00
Gloucester Beaders 300.00
Gloucester Post Ofce 0.00
Gloucester Young Carers 0.00
Heart Heroes 50.00
Longford Football Club 0.00
MSRVS 0.00
NFOP 0.00
Phonics with Robot Reg 0.00
Sportly 0.00
Sara Baldwin Tai Chi 0.00
Tots of Mess 7.50
Unision 105.00
WI 0.00
Irwin Mitchell Trust 30.00
J&W PlayLtd 0.00
Shazia Sheikh 0.00

819.50

OFFICIAL

Longford Village Hall Statement of Accounts for the year ended 31 March 2025

R/C 274435

OFFICIAL

OFFICIAL

Income Statement
INCOME
Hall Hire
Ring Fenced Funds Emergency Fund
Ring Fenced Funds Build Fund
Grants
Events
Donations
Total Income
LESS EXPENDITURE
Cleaning
Gas & Electric
Water
Repairs & Maintenance
Insurance/Subscriptions
WiFi
Window replacement
Build Fund - Final Build Cost

GPF Expenses
New Chair deposit
Furniture works
Advertising
Event misc. costs
Card error/lost cheque and other write offs
Glasses & Table Cloths
Fitted Blinds for Hall
Summer Fayre Expenses
Hall Incidentals
Accountancy

SURPLUS ON ORDINARY ACTIVITIES
2025
2024
£
£
21,583
16,875
-
4,500
-
670
150
-
4,074
3,208
520
-
26,327
25,253

3,701
4,244
6,326
3,368
1,330
1,257
1,120
317
1,404
1,484
299
2,229
583
-
587

2,662
-
2,670
-
184
112
1,522
-
520
-
-
112
-
1,648
-
236
-
32
-
260

23,668
14,240
2,659
11,013

OFFICIAL

OFFICIAL

Balance Sheet
CURRENT ASSETS
Sundry Debtors
Cash in Hand (Petty Cash)
Cash at Bank (Cooperative)
LESS CURRENT LIABILITES
Creditors
NET ASSETS
GENERAL PURPOSE
FUND
As @ 01 April 24
Add Surplus For Year
2025
£
1,097
2,857
24,520
28,474
820
820
27,654
24,995
2,659
27,654
2024
£
1,152
1,330
23,483
25,965
970
970
24,995
13,982
11,013
24,995

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the accounts do not accord with those records.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Elaine Trinder FCCA

26/01/2026

OFFICIAL