OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

CONTENTS PAGE
Legal and Administrative Information
Report ofthe Trustees 2-7
Report of Independent Examiner
Income and Expenditure
Statement
ofAssets and Liabilities
10
Notes to the Accounts 11-16

Donations
Olivia Brockman 400
IPSEA 350
Sight for Surrey 350
HALOW 500
Change ofScene 300
Citizens Advice Waverley SWSDA 250
Families Outside 500
The Vineyard
Community
Centre 500
The Ryan MSTherapy Centre 350
Food Lifeline ZSV Trust 250
Tom Swindells 300
James Fields 200
Young and inspired 500
St Marks and All Saints 450
Hannah
Holmes
300
Sarah Blakeley 300
Samantha
Hannah
250
LEAP 500
Sayers Croft Trust 500
DEBRA 456
StClare Hospice 350
Wellspring
Counselling
250
NACOA 250
Changing
Faces
300
Chiddingfold
Village
Hall 300
Become Charity 300
Headway
Surrey
350
Honeypot 300
Kids Care London 350
Sixty-One 300
The Surrey Care Trust 500
Bipolar UK 500
Parkinson's
Disease
UK 500
Cerebral
Palsy
400
Jessie May 400
Ezer Leyloldos
Limited
450
Event Mobility 200
Rainbow Trust 500
Linkable Woking Limited 350
Treloar Trust 350
The Sofa Project 350
Guild Care 450
Rachel Robinson 250
Samantha
Hannah
400
Kelly Woods 350
Addlestone
Community
Association 500
Kids Space 300
Surrey County Council 500
Cherry Trees 300
Perennial 300
Clothing Solutions 500
Strongbones 250
StMichaels Hospice 350
Usinagus 350
REACT 400
The Elizabeth
Foundation
500
Climbing
Out
300
The Bren Project 350
The Otakar Kraus Music Trust 300
Mountbatten
Hospice
500
Children
Today
500
Sudbury
Neighbourhood
Centre 300
Whizz
Kidz
500
CAB Waverley 500
Hampshire
&lOW
Air Ambulance 300
Woking Hospice 500
Calibre Audio 300
Cardiac Rehab 500
Careres Trust Tyne &Wear 350
Stepping Stones 500
Kinship 500
Dementia
UK
500
Princess Alice Hospice 350
Lennox Children's Cancer Fund 350
Bedfordshire
Opportunities
for Learning 350
British Stammering 350
Society for Horticultural Therapy 300
Prostate Cancer UK 300
MENCAP 250
Whale Arts Agency 500
Migrants
Organise
420
London Youth 500
Care for Carers 350
Oesophageal
Patients Association
350
Compassion
in World Farming
250
Lifelites 300
Mission to Seafarers 350
Bridgend
Bollington Community
Association 350
BDAA 250
The Macular Disease Society 500
GASP Motor 500
The Bramber Bakehouse 500
ABFThe Soldiers Charity 350
Wirral Youth Zone T/A The Hive 350
Deafblind 350
Combat Stress 350
Disability Challengers 250
MD Support Centre NMC Midlands 250
Motor Neurone
Disease Association
400
Rare Chromosome
Disorder Support Group
500
Forest ofAvon 250
Kingsley Organisation 500
Kids Cancer Charity 300
38,676

Note 2022 2021
F
INCOMING RESOURCES
Income from listed investments 19,295 26,659
Rental income from properties 36,503 39,794
Bank and other interest 22
TOTAL INCOMING RESOURCES 55,798 66,475
RESOURCES EXPENDED
Charitable
expenditure:
Donations
paid
Property expenses
38,676
18,215
42,560
3,902
Other expenditure:
Administration 23,170 22,507
TOTAL RESOURCES EXPENDED 80,061 68,969
NET INCOMING RESOURCES) (24,263) (2,494)
Movement
on investments
23,171 10,459
Balance at 5th April 2021 31,268 23,303
Balance at 5th April 2022 30,176 31,268

Total original cost of units 65,65a, F
66 Seafront Estate and St Leonards; 427,681
Valuations
65
Seafront estate
225,000
65a Seafront estate 130,000
65b Seafront estate (new build) 160,000
65cSeafront estate (new build) 160,000
65d Seafront estate (new build) 160,000
66 Seafront estate 130,000
St Leonards 100,000
Total value as at 5April 2015 1,065,000

ADMINISTRATION
2022 2021
Charles Stanley's fee 8,868 8,119
Brewers' fees 4,740 4,506
Marshalls'
fees:
Trust matters 4,308 9,743
Property
matters
5,254 139
TOTAL ADMINISTRATION COSTS 23,170 22,507

5. INVESTMENTS Note 2022 2021
K F
Purchases
at cost
(84,033) (124,964)
Equalisation 9 0
Sales at cost 86,803 97,445
Gains
/ (loss) on sales
20,392 37,978
Movement
in the year
23,171 10,459
6 LIABILITIES
Brewers' fees 4,980 4,740
Marshalls
fees
2,993 2,798
7,973 7,538