OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

PACiE
REFERENCE AND ADMINISTRATIVE
DETAILS
REPORT OF THE TRUSTEES
REPORT OF THE INDEPENDENT EXAMINER
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
NOTES TO THE FINANCIAL STATEMENTS

Unrestricted Unrestricted
Funds Funds
2023 2022
Note
INCOME
Subscriptions
and donations
Members'
subscriptions
21,070 21,613
Donations 10,807 4,869
31,877 26,482
Income from charitable activities
Visits and
st,udy tours
13,280 32,599
Other income 210 161
13,490 32,760
Other trading
activities
Sale ofjoutTIals 3,870 3,047
Advertising 6,360 7,240
10,230 10,287
Income from investments 1,203 740
TOTAL INCOME 56,800 70,269
EXPENDITURE
Expenditure
on charitable
activities
Expenditure
on visits and
study tours 9,986 17,380
Expenditure
on Journal
and Newsletter production 28,011 23,209
Grants and donations 13,400 13,800
Lecture costs 96 288
Governance
costs
10 2,355 2,350
Other support costs ll 7,510 7,540
Other expenditure 12 3,649 3,840
TOTAL EXPENDITURE 65,007 68,407
NET MOVEMENT IN FUNDS (8,207) 1,862
Total funds brought
forward
239,867 238,005
TOTAL FUNDS CARRIED FORWARD ]9&20 231,660 239,867

ALANCE SHEET AS AT 31MARCH 2023
2023 2022
Note
FIXEDASSETS
Tangible assets 15 33 43
CURRENT ASSETS
Debtors 16 3,023 4,953
Cash at bank and in hand 17 286,533 245,932
Total current
assets
289,556 250,885
CREDITORS —amounts falling due within one year 18 (57,929) (11,061)
NET CURRENT ASSETS 231,627 239,824
NET ASSETS 231,660 239,867
THE FUNDS OF THE CHARITY
Unrestricted
funds
19&20 231,660 239,867

Unrestricted Unrestricted
Funds Funds
2023 2022
Subscriptions under Gift Aid 12,583 12,112
Other subscriptions 8,487 9,501
21,070 21,613
ONATIONS
Unrestricted Unrestricted
Funds Funds
2023 2022
Donations
to
40'" Anniversary Fund (note 19):
- under Gift Aid 1,568 713
- other (including legacies) 6,239 3,156
7,807 3,869
Other donations 3,000 1,000
10,807 4,869
ISITS AND STUDY TOURS
Unrestricted Unrestricted
Funds Funds
2023 2022
Receipts from participating members 13,280 32,599
THER INCOME
Unrestricted Unrestricted
Funds Funds
2023 2022
Raffles and f undrais ing 210 161

NO TES TO THE FINANCIAL STA TES TO THE FINANCIAL STA TEMENTS —continu ed
7. INCOME FROM INVESTMENTS
Unrestricted Unrestricted
Funds Funds
2023 2022
Deposit account and other interest 1,203 740
8. GRANTS AND DONATIONS
Unrestricted Unrestri cted
Funds Funds
2023 2022
Grants to Institutions:
The Hepworth,
Wakefield
5,000
Stourbridge
Glass Museum
5,000
Williamson
Art Gallery &Museum,
Wirral 2,400
Victoria &Albert Museum 3,000
V&A Wedgwood
Collection, Stoke-on-Trent
2,000
York Museums
and Gallery Trust
4,800
William Morris Gallety, Walthamstow 3,000
Grants to Individuals:
Research travel grant 1,000
Other Donations:
Contribution
towards
Collinson
and Lock book i,000
13,400 i3,800

Unrestricted Unrestricterl
Funds Funds
2023 2022
Additional Zoom 1icences 96 288
10. GOVERNANCE COSTS
Unrestricted Unrestricterl
Funds Funds
2023 2022
Independent examiner's fee 1,716 1,620
Legal fees 60 540
Meeting costs (travel expenses) 579 i90
2,355 2,350

Unrestricted Unrestricted
Funds Funds
2023 2022
Membership Secretary costs 6,000 5,900
Honorarium (Honorary Secretary) 1,500 i,625
Depreciation 10 75
7,510 7,540
12. OTHER EXPENDITURE
Unrestricted Unrestricted
Funds Funds
2023 2022
Annual
Meeting for Members
687 519
Direct debit and PayPal charges 402 382
Insurance 371 845
Honorarium (Website Manager) 1,200 1,200
Other website support costs 360 250
Exchange differences (35) 42
Bank charges I
Sundry expenses 663 602
3,649 3,840

15. TANGIBLE FIXEDASSETS
Plant and machinery, etc
COST
At
1 April 2022 and at 31 March 2023
2,385
DEPRECIATION
At
1 April 2022
2,342
Charge for year 10
At 31 March 2023 2,352
NET BOOK VALUE
At 31 March 2023 33
At 31 March 2022 43
16. DEBTORS
2023 2022
Tax recoverable 2,693 2,466
Payments
in advance
257 I,712
Interest receivable 252
Other debtors 73 523
3,023 4,953
17. CASH AT BANK AND IN HAND
2023 2022
Barclays current account 9,801 11,465
Barclays deposit account 89,109 59,529
Barclays euro account 10,032
Scottish Widows —CAF base rate tracker 86,125 85,586
Shawbrook
Bank —CAF 60 day notice account
89,608
Shawbrook
Bank —CAF 12 month
fixed rate deposit 88,779
PayPal 1,858 573
286,533 245,932

2023 2022
Accrued expenses 1,716 2,100
Payments received in advance (see table below) 52,769 6,510
Other creditors 3,444 2,451
57,929 11,061
"Payments received in advance" primarily represents amounts received from members to patticipate on post year end
visits and, in particular, study tours, as detailed
in the
table below:
2023 2022
Balance at
1 April
2022 (2022: 1 April 2021) 6,510
Amount released to income from visits and study tours (6,510)
Amounts received for post year end visits and study tours 57,769 6,510
Balance at 31 March 2023 (2022: 31 March 2022) 57,769 6,510
ANALYS IS OF FUND MOVEMENTS
Movements in ear ended 31 March 2023:
Balance Transfers Balance
at 1 April between at 31March
2022 Income Expenditure funds 2023
Unrestricted
funds:
General fund 176,370 48,993 (51,607) (200) 173,556
40th Anniversary
Fund
63,497 7,807 (13,400) 200 58,]04
Total unrestricted funds 239,867 56,800 (65,007) 231,660
Restricted funds
Total funds 239,867 56,800 (65,007) 231,660

NALYSIS OF F UND MOVEM ENTS (continued)
Movements in ear ended 31 March 2022:
Balance Transfers Balance
atIApril bet&veen at31March
2021 Income Expenditure funds 2022
Unrestricted funds:
General fund 164,577 66,400 (54,607) 176,370
40"'Anniversary Fund 73,428 3,869 (13,800) 63,497
Total unrestricted funds 238,005 70,269 (68,407) 239,867
Restricted funds
Totalfunds 238,005 70,269 (68,407) 239,867