| Trustees | M J D Traynor OBE FIH - Chairman | M J D Traynor OBE FIH - Chairman | |||
|---|---|---|---|---|---|
| N J Hammonds -Vice Chairman |
|||||
| SEAbraham NNEB - Honorary Treasurer |
|||||
| I D Knight LLBSolicitor (non practising) | |||||
| M McGrath BARGN RHV |
|||||
| Prof G W ERees | BAMSc PhD | ||||
| J RWade BScMSc | |||||
| AJ Daly BScPGCE | |||||
| L Franklin LL.BFCILEx |
(Appointed | 7September 2020) | |||
| E LSpradbury BA |
MCIPD | (Appointed | 7 September 2020) | ||
| LC Marsden | (Appointed | 7September 2020) | |||
| President | Jennifer, Lady Gretton |
||||
| Chief Executive Officer | I Caldwell | ||||
| Charity number | 270700 | ||||
| Company | number | 01204400 | |||
| Principal address | Bassett Centre | ||||
| Bassett Street | |||||
| Wigston | |||||
| Leicester | |||||
| LE184PE | |||||
| Registered | office | West Walk Building | |||
| 110Regent Road | |||||
| Leicester | |||||
| LE1 7LT | |||||
| Auditor | Newby Castleman | LLP | |||
| West Walk Building | |||||
| 110Regent Road | |||||
| Leicester | |||||
| LE1 7LT |
| Page | ||
|---|---|---|
| Trustees' report |
1-15 | |
| Independent auditor's |
report | 16-19 |
| Statement offinancial |
activities | 20 |
| Balance sheet | 21 -22 | |
| Notes to the financial | statements | 23-39 |
| ~ob'ective | ~ob'ective | ~ob'ective | Action | ||||||
|---|---|---|---|---|---|---|---|---|---|
| To | manage | our | charity | as | We have: | ||||
| effectively and efficiently possible by investing in people, our fundraising, brand, our premises and communications. |
as our our our |
~ | A Board ofTrustees who are supportive and actively involved in the strategic and operational aspects ofthe charity. They are able to challenge and ask the pertinent questions. They have a clear understanding oftheir roles and responsibilities. |
||||||
| The Board is made up from trustees who understand the charity, |
|||||||||
| its vision and mission. The Board reflects on the needs of the |
|||||||||
| charity and governs it effectively. |
|||||||||
| ~ | A Board that undertakes a regular review of its membership, |
||||||||
| including a review ofits skills, experience and a development plan |
|||||||||
| to address identified gaps. |
|||||||||
| ~ | A commitment to develop a workforce that is well supported, |
||||||||
| trained, and motivated. We provide our staff with a clear |
|||||||||
| induction programme, and continuous professional development |
|||||||||
| opportunities. | |||||||||
| ~ | A robust, transparent and accurate yearly budget and accounts in |
||||||||
| place. | |||||||||
| Note: Budgets were reviewed at the start of the year and |
|||||||||
| throughout 2020/21 to take account ofthe prevailingimplications |
|||||||||
| of the COVID-19 pandemic. | |||||||||
| ~ | A well-developed plan for a comprehensive and sustainable |
||||||||
| fundraising programme to leverage our new and existing |
|||||||||
| resources to reduce the reliance on funding via local authority |
|||||||||
| contracts. | |||||||||
| ~ | Undertaken and implement a review of our IT and technology |
||||||||
| resources, to ensure that we have the most up-to-date solutions |
|||||||||
| to enable Menphys to provide services securely and to protect |
|||||||||
| our IP and data assets. |
| To continue | To continue | to secure | funding to | funding to | funding to | We have: | We have: | |
|---|---|---|---|---|---|---|---|---|
| deliver diverse |
our services from range ofsources. |
a | ~ | Developed and implemented a funding plan and grant application pipeline to provide a range of income opportunities taking |
||||
| account ofCOVID-19 restrictions. | ||||||||
| ~ | Continued to obtain funding from a diverse range ofsources. This | |||||||
| has included specific COVID-19 funding, such as the Furlough |
||||||||
| Scheme and grants and from our retail and room hire activities |
||||||||
| when COVID-19 restrictions have permitted. |
||||||||
| ~ | Developed links and partnerships with local businesses to secure |
|||||||
| their support for our activities and to encourage staff |
||||||||
| volunteering for the Home Support Service activities. |
||||||||
| ~ | Maintained a positive relationship with users of The Hub with |
|||||||
| permitted users to maintain important room hire funding streams |
||||||||
| during the COVID-19 crisis whilst maintaining relationships with |
||||||||
| regular users who were prevented from access the Hub by the |
||||||||
| restrictions. | ||||||||
| Refurbished the Latimer Street Shop to support its improved |
||||||||
| operation and to support increased volumes of donations and |
||||||||
| sales once COVID-19 restrictions end. |
||||||||
| ~ | Developed online fundraising capabilities, such as Just Giving to |
|||||||
| encourage and secure donations and sponsorship in particular to |
||||||||
| encourage and secure this kind ofsupport during the Pandemic. |
||||||||
| ~ | Continue to raise Menphys' profile and to connect with more |
|||||||
| families and supporters through the development of the |
||||||||
| Menphys Newsletter and comprehensive social media |
||||||||
| programme. This is being further reinforced with the |
||||||||
| enhancement of the Menphys Website to incorporate a direct |
||||||||
| donation and e-commerce capability. |
||||||||
| To support | children | and | young | This year: | ||||
| people and their families by the provision of non-residential short breaks at our Saturday Clubs. |
~ | COVID-19 restrictions meant we had to suspend our Clubs and activity groups due to the COVID-19 Pandemic. |
||||||
| However, we | ||||||||
| ~ | Continued to provide enrichment and support to children, young |
|||||||
| people and their families who use our Clubs with the | ||||||||
| introduction ofthe Menphys Home Support Service. |
||||||||
| ~ | Introduced a 'self-referral' scheme that enabled families to |
|||||||
| register with Menphys for services, in particular the Home |
||||||||
| Support Service. | ||||||||
| ~ | 532 children are now registered with Menphys for support. |
| ~ | Reviewed and updated where required our safeguarding policies |
Reviewed and updated where required our safeguarding policies |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| and procedures to reflect current good practice and to reflect | ||||||||||||||
| COVID-19 restrictions. | ||||||||||||||
| To provide, | improve | and | develop | This year: | ||||||||||
| our high quality, holistic, person centred services in line with our mission statement, for disabled children and young people age 0-25, and their families living in |
~ | COVID-19 restrictions meant we had to suspend the Crew Programme and the Volunteer Development along with the new Parent & Toddler and Parent Groups. |
Work Ready Programme Stay & Play |
|||||||||||
| Leicestershire | and | Leicester. | However, we: | |||||||||||
| ~ | Were able to adapt and provide a range of volunteering |
|||||||||||||
| opportunities for members ofthe local community to |
support the | |||||||||||||
| Home Support Opportunities. | ||||||||||||||
| ~ | Re-evaluated volunteering roles and have developed |
role profiles | ||||||||||||
| for future recruits to the VDP. | ||||||||||||||
| ~ | Completed a review of our retail activities and committed to |
|||||||||||||
| developing a Donation Centre in Wigston which, in |
conjunction | |||||||||||||
| with The Hub and Latimer Street, will enable Menphys | to increase | |||||||||||||
| the opportunities for young people to participate in the VDP once |
||||||||||||||
| restrictions ease and the Centre is opened. |
||||||||||||||
| To | promote | inclusion | by | This | year: | |||||||||
| providing | social | activities | which | ~ | COVID-19 restrictions meant we had to close |
the Hub's |
||||||||
| provide engagement interaction for children young people with |
and and specia |
I | Community Library, shop and coffee shop and our shop in Leicester for long periods oftime. |
|||||||||||
| educational | needs, | disabilities | ~ | We were also unable to launch the District Partnership | Initiative. | |||||||||
| and | complex | health | needs | However, we: | ||||||||||
| (SENDCHN). | ||||||||||||||
| ~ | Continued to make the Hub available to vulnerable groups |
|||||||||||||
| permitted to come together during the pandemic. |
||||||||||||||
| ~ | Opened the Community facilities at times when restrictions had |
|||||||||||||
| been eased. | ||||||||||||||
| ~ | Supported the County Council led Community activities including |
|||||||||||||
| Adult Learning Services, Registrar Service and Library Service |
||||||||||||||
| Cultural projects. |
||||||||||||||
| ~ | Completed the installation ofthe Sensory Room. |
|||||||||||||
| ~ | Offer sensory hairdressing services to families at various times |
|||||||||||||
| during the year as restrictions permitted. |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Notes | F | F | |||||
| Income from: | |||||||
| Donations and legacies |
90,053 | 61,837 | 151,890 | 108,011 | |||
| Charitable activities |
33,096 | 218,558 | 251,654 | 112,689 | |||
| Other trading activities |
27,544 | 27,544 | 78,526 | ||||
| Investments | 32,799 | 32,799 | 13,704 | ||||
| Legacy income | 150,000 | 150,000 | |||||
| Total | 333,492 | 280,395 | 613,887 | 312,930 | |||
| Expenditure on: |
|||||||
| Raising funds | 8 | 145,759 | 145,759 | 171,938 | |||
| Charitable activities |
9 | 114,695 | 170,372 | 285,067 | 263,762 | ||
| Other | 12 | 43,793 | 43,793 | ||||
| Total | 260,454 | 214,165 | 474,619 | 435,700 | |||
| Net gains/(losses) | on investments | 51 | 51 | (161) | |||
| Net incoming/(outgoing) transfers |
resources before | 73,089 | 66,230 | 139,319 | (122,931) | ||
| Transfers between |
funds | 63,545 | (63,545) | ||||
| Net movement in |
funds | 136,634 | 2,685 | 139,319 | (122,931) | ||
| Reconciliation offunds |
|||||||
| Total funds brought | forward, | 560,358 | 269,775 | 830,133 | 953,064 | ||
| Total funds carried forward | 696,992 | 272,460 | 969,452 | 830,133 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Intangible assets | 14 | 3,712 | ||||
| Tangible assets | 16 | 562,221 | 574,596 | |||
| Investments | 17 | 247 | 196 | |||
| 566,180 | 574,792 | |||||
| Current assets | ||||||
| Debtors | 18 | 174,783 | 49,592 | |||
| Cash at bank and | in hand | 266,616 | 233,625 | |||
| 441,399 | 283,217 | |||||
| Liabilities | ||||||
| Creditors: amounts | falling due within one | 19 | ||||
| year | (38,127) | (27,876) | ||||
| Net current assets | 403,272 | 255,341 | ||||
| Net assets | 969,452 | 830,133 | ||||
| Total funds ofthe | charity | |||||
| Restricted funds | 21 | 272,460 | 269,775 | |||
| Unrestricted funds: |
||||||
| Designated funds |
325,312 | 347,768 | ||||
| General funds | 371,433 | 212,394 | ||||
| 22 | 696,745 | 560,162 | ||||
| Fair value reserve | 22 | 247 | 196 | |||
| 696,992 | 560,358 | |||||
| Total charity funds | 23 | 969,452 | 830,133 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021f | 2020 | 2020f | 2020 | ||
| Donations | 55,053 | 18,044 | 73,097 | 82,084 | 82,084 | ||
| Coronavirus | Job | ||||||
| Retention Scheme | 43,793 | 43,793 | |||||
| Donated goods and services |
35,000 | 35,000 | 25,927 | 25,927 | |||
| 90,053 | 61,837 | 151,890 | 108,011 | 108,011 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| E | F | F | ||||||
| Charitable | services | 33,096 | 218,558 | 251,654 | 1,500 | 33,421 | 34,921 | |
| Menphys | Hub | 77,768 | 77,768 | |||||
| 33,096 | 218,558 | 251,654 | 1,500 | 111,189 | 112,689 | |||
| Grant income | 33,096 | 218,538 | 251,634 | 1,500 | 105,969 | 107,469 | ||
| Subscriptions | receivable | 20 | 20 | 5,220 | 5,220 | |||
| 33,096 | 218,558 | 251,654 | 1,500 | 111,189 | 112,689 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| general | general | |||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| E | F | F | ||||||
| Fundraising | events | 6,821 | 6,821 | 37,634 | 273 | 37,907 | ||
| Shop sales goods |
from donated | 15,985 | 15,985 | 38,526 | 38,526 | |||
| Menphys | Hub cafe income | 4,738 | 4,738 | 2,093 | 2,093 | |||
| 27,544 | 27,544 | 78,253 | 273 | 78,526 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 F |
2021 | 2021 f |
2020 F |
2020 F |
2020 F |
||
| Menphys | Hub room hire | 32,705 | 32,705 | 11,684 | 11,684 | ||
| Dividends | receivable | 1 | 1 | 11 | 11 | ||
| Interest receivable | 93 | 93 | 2,009 | 2,009 | |||
| 32,799 | 32,799 | 13,704 | 13,704 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| E | F | F | |||||
| ~Fundrai | 'n | ||||||
| Staging fundraising events |
12,114 | 12,114 | 29,763 | 29,763 | |||
| Staff costs | 61,476 | 61,476 | 56,449 | 56,449 | |||
| Support | costs | 15,429 | 15,429 | 17,654 | 17,654 | ||
| 89,019 | 89,019 | 103,866 | 103,866 | ||||
| Operating | charity shops | 375 | 375 | 667 | 667 | ||
| Menphys | Hub cafe | ||||||
| expenses | 1,590 | 1,590 | 2,060 | 2,060 | |||
| Staff costs | 30,839 | 30,839 | 33,894 | 33,894 | |||
| Support costs | 23,936 | 23,936 | 31,451 | 31,451 | |||
| 56,740 | 56,740 | 68,072 | 68,072 | ||||
| 145,759 | 145,759 | 171,938 | 171,938 |
| Activities | Support | Total | Total | |||
|---|---|---|---|---|---|---|
| undertaken | Costs | 2021 | 2020 | |||
| directly | ||||||
| Note 10 | Note 11 | |||||
| Charitable | services | 114,561 | 45,543 | 160,104 | 121,287 | |
| Menphys | Hub | 74,712 | 19,874 | 94,586 | 87,331 | |
| Menphys | Nurseries | 7,920 | 7,920 | 8,061 | ||
| SOS Closure | & Restructuring | 7,095 | 15,362 | 22,457 | 47,083 | |
| 204,288 | 80,779 | 285,067 | 263,762 | |||
| Unrestricted | funds | 114,695 | 170,155 | |||
| Restricted | funds | 170,372 | 93,607 | |||
| 285,067 | 263,762 |
| Expenditure | on activities u | ndertaken dire |
ctly | ||||
|---|---|---|---|---|---|---|---|
| Charitable | Menphys | Menphys | SOSClosure & | Total | Total | ||
| services F |
Hub F |
Nurseries | Restructuring | 2021 | 2020 f |
||
| Staff costs | 74,529 | 35,617 | 7,095 | 117,241 | 129,801 | ||
| Depreciation | and | ||||||
| impairment | 829 | 6,345 | 7,920 | 15,094 | 12,280 | ||
| Rent | 32,750 | 32,750 | 25,927 | ||||
| Home Support and Activity | |||||||
| Club costs | 39,203 | 39,203 | 6,731 | ||||
| 114,561 | 74,712 | 7,920 | 7,095 | 204,288 | 174,739 |
| Expenditu | re | on support costs | ||
|---|---|---|---|---|
| 2021f | 2020f | |||
| Staff costs | 20,077 | 18,182 | ||
| Depreciation | and amortisation | 13,310 | 9,743 | |
| Rent and | rates | 7,785 | 14,382 | |
| Insurance | 11,139 | 7,435 | ||
| Light and | heat | 11,280 | 12,701 | |
| Repairs and | maintenance | 8,025 | 7,281 | |
| Office and | computer | 30,675 | 34,030 | |
| Telephone | 3,708 | 4,092 | ||
| Travel | 497 | 4,983 | ||
| Other expenses | 13,648 | 25,299 | ||
| 120,144 | 138,128 | |||
| Analysed | between: | |||
| Fundraising | 15,429 | 17,654 | ||
| Shop | 23,936 | 31,451 | ||
| Charitable | activities | 80,779 | 89,023 | |
| 120,144 | 138,128 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||
| Wages | and | salaries | 43,793 | 43,793 |
| Intangible f |
ixed assets | |
|---|---|---|
| Website | ||
| Cost | ||
| At 1 April 2020 | ||
| Additions | 3,930 | |
| At 31 March | 2021 | 3,930 |
| Amortisation | and impairment | |
| At 1 April 2020 | ||
| Amoitisation | charged for the year | 218 |
| At 31 March | 2021 | 218 |
| Carrying amount |
||
| At 31 March | 2021 | 3,712 |
| At 31 March | 2020 |
| The averag | e |
monthly number ofemployees during th |
e year was: | |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Number | Number | |||
| Governance | and admin | 3 | 2 | |
| Fundraising | and trading | 8 | 5 | |
| Charitable | services | 15 | 11 | |
| 26 | 18 | |||
| Employment | costs | 2021 | 2020 | |
| F | ||||
| Wages and | salaries | 249,048 | 221,721 | |
| Social security costs | 13,409 | 13,149 | ||
| Other pension costs | 3,144 | 3,456 | ||
| 265,601 | 238,326 |
| Tangible fix | ed asset | s | ||||
|---|---|---|---|---|---|---|
| Freehold | Short | Fixtures, | Total | |||
| land and | leasehold | fittings & | ||||
| buildings f |
improvements | equipment | ||||
| Cost | ||||||
| At 1 April 2020 | 626,297 | 141,685 | 111,796 | 879,778 | ||
| Additions | 6,079 | 9,732 | 15,811 | |||
| At 31 March | 2021 | 626,297 | 147,764 | 121,528 | 895,589 | |
| Depreciation | and impairment | |||||
| At 1 April 2020 | 219,492 | 9,446 | 76,244 | 305,182 | ||
| Depreciation | charged | in the year | 7,920 | 10,117 | 10,149 | 28,186 |
| At 31 March | 2021 | 227,412 | 19,563 | 86,393 | 333,368 | |
| Carrying amount |
||||||
| At 31 March | 2021 | 398,885 | 128,201 | 35,135 | 562,221 | |
| At 31 March | 2020 | 406,805 | 132,239 | 35,552 | 574,596 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| Valuation | |
| At 31 March 2020 | 196 |
| Revaluation | 51 |
| At 31 March 2021 | 247 |
| Carrying amount |
|
| At 31 March 2021 | 247 |
| At 31 March 2020 | 196 |
| 18 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Amounts falling due |
within one year: | ||||
| Trade debtors | 15,358 | 23,803 | |||
| Prepayments | and accrued income | 159,425 | 25,789 | ||
| 174,783 | 49,592 | ||||
| 19 | Creditors: amounts | falling due within one year | |||
| 2021 | 2020 | ||||
| f. | |||||
| Other creditors | 468 | 772 | |||
| Accruals and deferred | income | 37,659 | 27,104 | ||
| 38,127 | 27,876 |
| Movement | in funds | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance at 1 | Income | Expenditure | Transfers | Transfer of | Balance at 31 | |||
| April | 2020 | National | March 2021 | |||||
| f | Lottery Fund | f | ||||||
| Wigston | Nursery | 154,157 | (6,156) | 148,001 | ||||
| Building | 20,416 | 20,416 | ||||||
| Menphys | Activity | |||||||
| Clubs | 1,821 | 12,919 | (33,275) | 18,631 | 11,312 | 11,408 | ||
| Volunteer | ||||||||
| Development | ||||||||
| Programme | 10,192 | (15,867) | 10,865 | 5,190 | ||||
| Changing | Places | 37,747 | (2,696) | 35,051 | ||||
| Therapy | and | |||||||
| Sensory | Rooms | 23,705 | (2,845) | 52 | 20,912 | |||
| Library Services | 21,737 | 6,638 | (9,233) | 19,142 | ||||
| Work Ready Crew | 5,000 | (4,000) | 1,000 | |||||
| Home Support | ||||||||
| Service | 23,520 | (63,090) | 39,570 | |||||
| Randal Foundation |
25,000 | (15,210) | 9,790 | |||||
| District Partner | ||||||||
| Initiative | 1,550 | 1,550 | ||||||
| Coronavirus Job |
||||||||
| Retention | Scheme | 43,793 | (43,793) | |||||
| National | Lottery | |||||||
| Community Fund |
143,975 | (143,975) | ||||||
| LCC Communities | ||||||||
| Fund | 18,000 | (18,000) | ||||||
| 269,775 | 280,395 | (214,165) | 69,118 | (132,663) | 272,460 | |||
| Balance at 1 | Income Expenditure | Transfers | Transfer of | Balance at 31 | ||||
| April | 2019 | National | March 2020 | |||||
| Lottery Fund | ||||||||
| F | F | f. | ||||||
| Wigston | Nursery | 160,313 | (6,156) | 154,157 | ||||
| Building | 20,416 | 20,416 | ||||||
| Menphys | Activity | |||||||
| Clubs | 2,530 | 11,304 | (62,541) | 50,528 | 1,821 | |||
| Volunteer | ||||||||
| Development | ||||||||
| Programme | 22,390 | (12,198) | 10,192 | |||||
| Changing | Places | 30,000 | (2,696) | 10,443 | 37,747 | |||
| Therapy | and | |||||||
| Sensory | Rooms | 16,709 | (694) | 7,690 | 23,705 | |||
| Library Services | 31,059 | (9,322) | 21,737 | |||||
| 183,259 | 111,462 | (93,607) | 68,661 | 269,775 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Investments | Balance at 31 | ||
| 1 April | resources | expended | gains/(losses) | March 2021 | |||
| 2020 | |||||||
| E | E | ||||||
| Work Ready Crew | (10,611) | 10,611 | |||||
| Wigston | Nursery | 200,000 | 200,000 | ||||
| SOS Closure 8 | |||||||
| Restructuring | 147,768 | (22,456) | 125,312 | ||||
| 347,768 | (33,067) | 10,611 | 325,312 | ||||
| General | funds | 212,394 | 333,492 | (227,387) | 52,934 | 371,433 | |
| Fair value reserve | 196 | 51 | 247 | ||||
| Total | 560,358 | 333,492 | (260,454) | 63,545 | 51 | 696,992 |
| Movement | Movement | in | funds | funds | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Investments | Balance at 31 | |||||||||||||||||
| 1April | resources | expended | gains/(losses) | March 2020 | ||||||||||||||||||
| 2019 | ||||||||||||||||||||||
| E | f | F | f | |||||||||||||||||||
| Work Ready | Crew | 19,877 | (36,548) | 16,671 | ||||||||||||||||||
| Volunteer | ||||||||||||||||||||||
| Development | ||||||||||||||||||||||
| Programme | 10,000 | (10,000) | ||||||||||||||||||||
| Wigston Nursery |
200,000 | 200,000 | ||||||||||||||||||||
| SOS Closure | 8 | |||||||||||||||||||||
| Restructuring | 212,984 | (47,083) | (18,133) | 147,768 | ||||||||||||||||||
| 442,861 | (93,631) | (1,462) | 347,768 | |||||||||||||||||||
| General funds | 326,587 | 201,468 | (248,462) | (67,199) | 212,394 | |||||||||||||||||
| Fair value reserve | 357 | (161) | 196 | |||||||||||||||||||
| Total | 769,805 | 201,468 | (342,093) | (68,661) | (161) | 560,358 | ||||||||||||||||
| Work Ready | Crew | represents amounts |
set aside | to give young | people the | necessary | skills | to thrive in |
||||||||||||||
| the workplace. | This | activity has | been | supported | by a transfer | of810,611 | from general | reserves | during | |||||||||||||
| the last year. | ||||||||||||||||||||||
| Volunteer Development |
Programme | (in 2019/20) represents | amounts set |
aside to provide | structured | |||||||||||||||||
| volunteering | experiences | for disabled | young people. | |||||||||||||||||||
| The Wigston | Nursery | fund represents | the donation | of freehold | land at Wigston | some | years | ago. This | ||||||||||||||
| freehold land |
is | not | realisable by |
the charity due | to the covenants | and agreements | associated | with | it. | |||||||||||||
| The SOS Closure | & | Restructuring | fund | represents | amounts | set | aside for the future development | ofthe | ||||||||||||||
| charity following |
the cessation of | the SOSservice. | ||||||||||||||||||||
| Analysis of | net | assets | between | funds | ||||||||||||||||||
| Unrestricted | funds | |||||||||||||||||||||
| General | Designated | Restricted | ||||||||||||||||||||
| funds | funds | funds | Total | |||||||||||||||||||
| E | ||||||||||||||||||||||
| Fund balances | at 31 | March 2021 | are | |||||||||||||||||||
| represented | by: | |||||||||||||||||||||
| Intangible fixed assets |
3,712 | 3,712 | ||||||||||||||||||||
| Tangible assets | 146,573 | 200,000 | 215,648 | 562,221 | ||||||||||||||||||
| Investments | 247 | 247 | ||||||||||||||||||||
| Current assets/(liabilities) | 221,148 | 125,312 | 56,812 | 403,272 | ||||||||||||||||||
| 371,680 | 325,312 | 272,460 | 969,452 |
| 2021 | 2020 | |
|---|---|---|
| Within one year | 9,676 | 10,063 |
| Between two and five years | 12,226 | 4,376 |
| 21,902 | 14,439 |
| 2021 | 2020f | ||
|---|---|---|---|
| Aggregate | compensation | 146,862 | 137,696 |