OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

CONTENTS PAGE
General Information
Trustees' Report 3-5
Auditors'
Report
6-8
Statement ofFinancial Activities
Balance Sheet 10
Statement ofCash Flows
Notes to the Financial Statements 12-17
Schedule ofCash Charitable Donations Paid 18

SETTLOR Lord Gavron CBE(Deceased) Lord Gavron CBE(Deceased)
DEEDS Settlement
dated 31st
July 1974
REGISTERED
CHARITY NO. 268535
REGISTERED 27 Maywin
Drive
ADDRESS Hornchurch
Essex
RM11 3ST
TRUSTEES Dr Katharine
Susan Gavron (Chair)
Charles Leonard Corman
Jessica Leah Gavron
Sarah Gavron
MAIN TERMS The trustees are directed to hold the capital and income ofthe trust fund for such charitable institutions
or charitable
purposes
as the trustees shall Irom time to time in their absolute discretion determine.
INVESTMENT
POWERS The trustees have very wide investment powers.
Handelsbanken
2nd Floor, High Hill House
6A Hampstead
High Street
London, NW3 1PR
HONORARY Dechert LLP
SOLICITORS 160Queen Victoria Street
London EC4V 4QQ
FUND Schroder &Co Limited (formerly Cazenove Capital Management Ltd)
MANAGERS 12Moorgate
London
EC2R6DA
Ruffer LLP
80Victoria Street
London
SW1E5JL
AUDITORS Prentis &Co LLP
Chartered
Accountants
&Statutory Auditors
115cMilton Road
Cambridge
CB4 1XE

2021 2020
Unrestricted Unrestricted
Note
INCOME
Investment
income
104,206 127,899
TOTAL INCOME 104,206 127,899
EXPENDITURE
Cost ofraising funds;
Investment
management
costs 27, 116 34,154
Expenditure
on charitable
activities 417,687 465,637
TOTAL EXPENDITURE 444,803 499,791
NET EXPENDITURE BEFORE
GAINS/(LOSSES) ON INVESTMENTS (340,597) (371,892)
Net gains/(losses)
on investments
1,945,373 (539,710)
NET MOVEMENT IN FUNDS 1,604,776 (911,602)
RECONCILIATION OF FUNDS
Total funds brought forward 7,321,761 8,233,363
Total funds carried forward 8,926,537 7,321,761

BALANCE SHEET
Note 2021 2020
FIXEDASSETS
Investments 8,865,711 6,986,827
CURRENT ASSETS
Cash 128,467 441,766
Debtors and ptepttyments 4@03
TOTAL CURRENT ASSETS 132,670 441,766
LIABILITIES
Creditors: falling due within
one year 10 (51,844) (58,832)
NET CURRENT ASSETS 80,826 382,934
Total assets less current liabilities 8,946,537 7,369,761
Creditors: falling due after one year 10 (20,000) (48,000)
TOTAL NET ASSETS 8,926,537 7,321,761
THE FUNDS OFTHE CHARITY
Unrestricted
Funds
12 8,926/37 7,321,761
The accounts on pages 9to 17 were approved by the Trustees on (Q ~~4L

2021 2020
Note Total Total
Net cash used in operating activities 13 (483,994) (518,994)
Cash flows from investing activities:
Interest and dividends 104,206 127,899
Net sale ofinvestments 66,489 589,964
Net cash provided
by investing
activities 170,695 717,863
Change
in cash and cash equivalents
in the year (313,299) 198,869
Cash and cash equivalents at the beginning
ofthe reporting
period
441,766 242,897
Cash and cash equivalents at the 13
end ofthe reporting
period
128,467 441,766

cost charge represents
contributions
payable by the
Trust to the fund.
INVESTMENT INCOME Total
Year ended 5th April 2021 UK Non-UK 2021
Equities
Fixed interest
29,472
24,336
45,923
4,475
75,395
28,811
53,808 50,398 104,206
INVESTMENT INCOME Total
Year ended 5th April 2020 UK Non-UK 2020
Equities
Fixed interest
63,213
12,024
32,514
19,346
95,727
31,370
Interest from stockbroker 802 802
76,039 51,860 127,899

CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES CHARITABLE ACTIVITIES Support and
Year ended 5th April 2021 Charitable Governance Total
Activities Costs 2021
Donations
(note 4)
367,990 367,990
Staffcosts (note 6) 41,227 41,227
Stationery costs 462 462
Bank charges 520 520
Exchange rate losses 4 4
Bookkeeping
and payroll
3,982 3,982
Audit and accountancy fees 3,502 3,502
367,990 49,697 417,687
CHARITABLE ACTIVITIES Support and
Year ended 5th April 2020 Charitable Governance Total
Activities Costs 2020
Donations (note 4) 415,718 415,718
Staffcosts (note 6) 42/48 42,248
Subscriptions 546 546
Bank charges 576 576
Exchange rate gains (5) (5)
Bookkeeping
and payroll
3,508 3,508
Audit and accountancy fees 3,046 3,046
415,718 49,919 465,637
4) CHARITABLE DONATIONS PAYABLE 2021 2020
Total cash donations paid during the year (see page 18) 402,990 454,718
Donations
paid during
the year that were included in the previous
year's provisions (53,000) (58,000)
Total net current year cash donations paid 349,990 396,718
Additional
donations
committed to be paid within one year 18,000 11,000
Additional
donations
committed to be paid after one year 8,000
Total donations
charged to the Unrestricted
Income Account
367,990 415,718
NET DEFICIT FOR THE YEAR 2021 2020
The net deficit for the year is arrived at after charging;
Audit fee 1,900 1,850
Fees paid to Auditors for other services 5,584 4,704

6) STAFFCOSTS AND REMUNERATION OF KEYMANAGEMENT PERSONNEL
2021 2020
Salaries and wages 55,000 55,000
Social security costs 2,377 3,398
Pension costs 3,850 3,850
Less: Cost contributions (20,000) (20,000)
41,227 42,248
The Trust considers
its key management
The Trust considers
its key management
personnel to be the Trustees and Anthony to be the Trustees and Anthony Dance (Trust Dance (Trust
Administrator).
No remuneration
was paid to the Trustees in the year nor were any expenses reimbursed
to
thein,
INVESTMENTS 2021 2020
Market value at 6th April 2020 6,986,827 8,116,501
Additions 3,308,800 9,565,801
Disposals (3,375,289) (10,155,765)
Net unrealised
(losses)/gains
1,200,156 (713,014)
Net realised (losses)/gains 745,217 173,304
Market value at 5th April 2021 8,865,711 6,986,827
Historical cost at 5th April 2021 7,916,056 7,670,596
Investments
at fair value comprise:
Total
Year ended 5th April 2021 UK Non UK 2021
Equities 2,421,425 5,347,714 7,769,139
Fixed interest 658,773 381,799 1,040,572
Unlisted
investments
56,000 56,000
3,136,198 5,729,513 8,865,711
Investments
at fair value comprise:
Total
Year ended 5th April 2020 UK Non UK 2020
Equities 1,575,928 4,382,344 5,958,272
Fixed interest 481,881 529,674 1,011,555
Unlisted
investments
17,000 17,000
2,074,809 4,912,018 6,986,827

CASH 2021 2020
Bank accounts 58,930 81,601
Fund managers' accounts 69,537 360,165
128,467 441,766
DEBTORS AND PREPAYMENTS 2021 2020
(All due within one year)
Prepayments
and accrued income
4,203
CREDITORS 2021 2020
Due within Due after Due within Due after
one year one year one year one year
Charitable
donations
46,000 20,000 53,000 48,000
Accruals 4,192 4,169
Social security and pension 1,652 1,663
51,844 20,000 58,832 48,000

ANALYSIS OFCHARITABLE FUNDS ANALYSIS OFCHARITABLE FUNDS 2021 2020
Unrestricted Unrestricted
General General
Balance b/fwd 6 April 2020 7,321,761 8,233,363
Income 104,206 127,899
Expenditure (444,803) (499,791)
Gains/(Losses) on investments 1,945,373 (539,710)
Balance c/fwd 5 April 2021 8,926,537 7,321,761

13) RECONCILIATION RECONCILIATION RECONCILIATION OF INCOMING RESOURCES TO NET CASH FLOW FROM OPERATING OF INCOMING RESOURCES TO NET CASH FLOW FROM OPERATING OF INCOMING RESOURCES TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2021 2020
Net movement in funds 1,604,776 (911,602)
Adjustments
for:
Dividends
and
interest Irom investments (104,206) (127,899)
(Gains)/Losses on investments (1,945,373) 539,710
Decrease/(Increase) in debtors (4,203) 20,000
(Decrease)/Increase in creditors (34,988) (39,203)
(483,994) (518,994)
ANALYSIS OF CASH AND CASH EQUIVALENTS
2021 2020
f,
Cash at bank 128,467 441,766

SCHEDULE OF CASH CHA RITABLE DONATIONS OF K3,000AND ABOVE RITABLE DONATIONS OF K3,000AND ABOVE RITABLE DONATIONS OF K3,000AND ABOVE RITABLE DONATIONS OF K3,000AND ABOVE
Ambition
Aspire Achieve
Angling4Suc cess
Arab Israel Children's
Tennis
Arnott Cato Foundation
Charity (Freddie Krivine Foundation) 3,000
3,000
60,260
7,992
BalletBoyz
Barbados Cricket Association
25,000
22,030
Families United Network 5,000
Imperial
War Museum
Jackson's Lane Centre
20,000
10,000
Keen London 5,000
King Georges Hospital Charity
Leonard Sainer Legal Education
Foundation 7,000
5,000
Les Treteaux des Nuits 9,108
Marie Curie 12,000
Mary Rose Trust
Morpeth
School
National
Gallery Trust
10,000
60,000
10,000
No Way Trust
Ragged School Museum
Royal Free Hospital
Charity
SJNoble Trust
3,000
5,000
7,000
3,000
Solent University 3,000
Support Through
Court
Tag Youth Club
The Academic
Study Group
3,000
5,000
3,000
The BFI 10,000
The Change Foundation 3,000
The Hardman
Trust
5,000
The Longford Trust 3,000
The Payground
Theatre
10,000
The Respite Association 3,000
The Sofa Project 7,500
The Spires Centre 5,000
The Trussell Trust 5,000
The Vine Centre 5,000
UCLH NHS Trust 5,000
University
Jewish Chaplaincy
5,000
Whittington
Hospital
Charity
7,000
Window
Channels
(Windows
for Peace) 4,700
Total ofall donations
less than
K3,000 18,400
Total donations
made during
the year (note 4) 402,990
Included
in this list ofdonations
are organisations in which a Trustee ofthe Trust has an interest, The details ofthe Trustee
and organisations
concerned
are set out below,