OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees M Minogue
H Holdworth
M Banning
M Keegan
Bursar Margaret
Minogue
Regional Superior Margaret
Minogue
Charity number 264529
Principal address Ard Muire Convent
New Line Road
Roscrea
Co.Tipperary
Governing Instrument Trust Deed dated 14July 1972,and updated
in August 2011
Auditor Kendall Wadley LLP
Granta Lodge
71 Graham
Road
Malvern
Worcestershire
WR142JS
Bankers Allied Irish Bank (UK) Pic Lloyds TSBPrivate Banking Ltd
8th Floor Mayfair
61 Temple Row 50Grosvenor Street
Birmingham London
B25LT W1K 3LF
Solicitors Stone King LLP
13Queen Square
Bath
BA1 2HJ
investment advisors Cazenove Capital
1 London Wall Place
Barbican
London
EC2Y 5AU
England

Page
Trustees'
report
1-3
Statement
oftrustees'
responsibilities
Independent
auditor's
report 5-7
Statement offinancial activities
Balance sheet
Statement ofcash flows 10
Notes to the financial statements 11-26

Unrestricted Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
Notes 2022 2022
E
2022f 2021 2021 2021
Income and endowments from:
Donations
and legacies
20,000 20,000 8,400 8,400
Charitable
activities
25,452 25,452 24,576 24,57.6
Investments 154,242 62,575 216,817 152,147 60,010 212,157
Other income 471 471 5,026 5,026
Total income 180,165 82,575 262,740 190,149 60,010 250,159
Ex enditure on:
Raising funds 20,113 35,898 56,011 17,456 33,446 50,902
Charitable
activities
8 151,838 189,451 341,289 1,969,737 178,819 2,148,556
Total resources
expended 171,951 225,349 397,300 1,987,193 212,265 2,199,458
Net gains/(losses) on
investments 16 (250,090) (433,011) (683,101) 220,642 389,720 610,362
Gross transfers between
funds (4,995) 4,995
Net movement in funds (241,876) (575,785) (817,661) (1,581,397) 242,460 (1,338,937)
Fund balances at 1
January 2022 2,024,526 6,594,280 8,618,806 3,605,923 6,351,820 9,957,743
Fund balances at 31
December 2022 1,782,650 6,018,495 7,801,145 2,024,526 6,594,280 8,618,806

2022 2021
Notes
Fixed assets
Tangibie assets 15 2,497 3,746
Investment properties 17 997,036 997,036
Investments 18 6,039,874 6,167,196
7,039,407 7,167,978
Current assets
Debtors 20 173
Investments 21 788,245 1,475,523
Cash at bank and in hand 5,515 5,956
793,760 1,481,652
Creditors: amounts falling due within
one year (32,022) (30,824)
Net current assets 761,738 1,450,828
Total assets less current liabilities 7,801,145 8,618,806
Income funds
Unrestricted funds
Designated funds 23 6,018,495 6,594,280
General unrestricted funds 1,782,650 2,024,526
7,801,145 8,618,806
7,801,145 8,618,806

2022 2021
Notes F
Cash flows from operating activities
Cash absorbed
by operations
(348,757) (2,151,048)
Investing
activities
Purchase oftangibie fixed assets (4,995)
Purchase of investments {2,534,650) (6,978,893)
Proceeds on disposal of investments 1,978,871 7,727,051
Interest and dividends
received
216,817 212,157
Net cash (used in)/generated from
investing
activities
(338,962) 955,320
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (687,719) (1,195,728)
Cash and cash equivalents at beginning ofyear 1,481,479 2,677,207
Cash and cash equivalents at end of year 793,760 1,481,479
Reiating to:
Cash at dank and
in hand
5,515 5,956
Short term deposits
included
in current
asset investments 788,245 1,475,523

Unrestricted Unrestricted
funds funds
designated general
2022 2021
20,000 8,400
O
O
O
O
N
~
N
CO
r
CD
CO
CV
Y)
'Q
c}}
O
CO
'Q
c}I
C}}
04 0
CD
CD}0
CD
O
Oo
O
CO
C}) O}I
D
'V
CI}
ow
0 c
o+
L}Icu
o Q
c~
O
OO
O
O
CD
r
CV
CV C9
CD CD
8
PO
P4
C4
HXQ
O }O CV
O 0
CO
Co
CO
LUI- T CD
MG
Q
LUX
'D
I
O
C}}
'0
'0
93
C}}
p
N
Ol
Q
CV
OO
CO
O
CO
}O
p}0
N
CO
LU c
D
4
LUD 'tS
0}
I '0
c
.og
C4
6 'N
I
c&
gl O
O
CD
A}
}O
CD
Y)
P
Ol
0)
Ill D
lL
I-
0) CI
0
0)
LUI-
DZI-Z0
V
lfJ
V)
LU
Z P4O
0(
I- K
ILJ
0 U
LUV rn LLIQ C}}
C}&
E
0 U Q
Q
LLI
tO
C}&c
O
CL
X
0)
LL
LLI
LLI 8 }D
~
3
C}j
Cl6}
g
0 g) E cn
}}}
Q I-
0
Q'.
0
Ll.

Unrestricted Unrestricted
funds funds
general general
2022 2021
F
471 5,026

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2022 2022 2022 2021 2021 2021
F P
Investment management 20,113 35,898 56,011 17,456 33,446 50,902
20,113 35,898 56,011 17,456 33,446 50,902

Direct costs Premises Payments to Other Total Total
and Sister 2022 2021
equipment Houses,
missions
and
donations
2022 2022 2022
F E
Staffcosts 9,277 9,277 8,495
Depreciation and
impairment 1,249 1,249 1,249
Sisters' expenses and
allowances 1,534 1,534 1,242
Provisions and laundry 1,837 1,837 1,150
Travelling and motor
expenses 1,875 1,875 1,442
Heat and light 728 728 717
Telephone 666 666 554
Repairs and renewals 772 772 183
Gardening costs 48 48 176
Other charitable
expenditure (see note 9) 3,020 121,458 177,616 302,094 2,114,874
17,938 3,068 121,458 177,616 320,080 2,130,082
Share ofgovernance costs
(see note 10) 21,209 21,209 18,474
39,147 3,068 121,458 177,616 341,289 2,148,556
Analysis by fund
Unrestricted funds-
general 28,058 3,068 120,712 151,838 1,969,737
Unrestricted funds—
designated 11,089 746 177,616 189,451 178,819
39,147 3,068 121,458 177,616 341,289 2,148,556

8 Charitable
activities
For the year ended 31 December 2021
Direct costs Premises Payments
to
Premises Payments
to
Other Total
and Sister 2021
equipment Houses,
missions
and
donations
E
Staff costs 8,495 8,495
Depreciation
and
impairment 1,249 1,249
Sisters' expenses and allowances 1,242 1,242
Provisions and laundry 987 163 1,150
Travelling and motor expenses 1,442 1,442
Heat and light 717 717
Telephone 554 554
Repairs and renewals 183 183
Gardening costs 176 176
Other charitable expenditure 2,280 1,941,310 171,284 2,114,874
14,869 2,619 1,941,310 171,284 2,130,082
Share ofgovernance costs (see note 10) 18,474 18,474
33,343 2,619 1,941,310 171,284 2,148,556
Analysis by fund
Unrestricted
funds
- general 26,478 2,619 1,940,640 - 1,969,737
Unrestricted
funds
- designated 6,865 670 171,284 178,819
33,343 2,619 1,941,310 171,284 2,148,556

Analysis ofOther charitable
donations
2022 2021
Transfer offunds to Ireland 1,939,716
Donations 121,458 1,927
Premises and equipment 3,020 2,491
Bursaries 40,690 26,400
Nursing home care for sisters 136,926 136,926
302,094 2,114,874

Support costs
Support Governance 2022 2021
costs costs
F
Audit fees 3,000 3,000 3,078
Legal and professional 3,000 3,000
Accountancy 15,084 15,084 15,246
Bank charges and interest 125 125 150
21,209 21,209 18,474
Analysed between
Charitable activities 21,209 21,209 18,474

The analysis ofauditor's remuneration remuneration is as follows:
Fees payable to the company's auditor and associates:
Audit ofthe company's annual accounts 3,078
Non-audit services
All other non-audit
services
5,400 5,400
Total non-audit
fees
5,400 5,400

The average monthly
number
of employees
during
th
e year was;
2022 2021
Number Number
Employment costs 2022 2021
F
Wages and salaries 9,263 8,495
Social security costs 14
9,277 8,495

Unrestricted Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general designated general designated
2022 2022 2021 2021 2021
F F
Revaluation of
investments (250,090) (433,011) (683,101) 107,664 118,786 226,450
Gain/(loss) on sale of
investments 112,978 270,934 383,912
(250,090) (433,011) (683,101) 220,642 389,720 610,362

15 Tangible fix ed assets
Fixtures, Motor vehicles Total
fittings &
equipment f. f
Cost
At 1 January 2022 19,207 4,995 24,202
At 31 December 2022 19,207 4,995 24,202
Depreciation and impairment
At 1 January 2022 19,207 1,249 20,456
Depreciation charged in the year 1,249 1,249
At 31 December 2022 19,207 2,498 21,705
Carrying
amount
At 31 December 2022 2,497 2,497
At 31 December 2021 3,746 3,746
17 Investment property
2022
Fair value
At 1 January 2022 and 31 December 2022 997,036

18 Fixed asset investments Fixed asset investments
2022 2021
F F
Listed investments 6,039,874 6,167,196
Movements
in fixed asset
investments
Listed
Investments
E
Cost or valuation
At 31 December 2022 6,167,196
Additions 2,534,650
Valuation
changes
(658,975)
Gain on disposal (16,880)
Disposals (1,986,117)
At 31 December 2022 6,039,874
Carrying
amount
At 31 December 2022 6,039,874
At 31 December 2021 6,167,196
19 Financial instruments 2022 2021
Carrying
amount
offinancial assets
Debt instruments measured at amortised cost 173
Equity instruments measured at valuation 6,039,874 6,167,196
20 Debtors
2022 2021
Amounts
falling
due within one year: F F.
Other debtors 173
21 Current asset investments
2022 2021
F.
Cash deposits 788,245 1,475,523

22 Creditors: amounts Creditors: amounts falling due within one year
2022 2021
f. f.
Other creditors 208
Accruals and deferred income 31,814 30,824
32,022 30,824
% e~ e~ CO0 0
P
(O
CO
0 TI. 4O 0 lA
CD
4
(O
tT)
O
00
Cl
LA
Ol
'tl
'i8 CO
00 (tl
X~X
OI
CD
T
(A
lA
0
0l
Ot
T
CII I
CD
Ol
Cl 000
CII (O
I I
CL0 (A
CD
O
CO
CO
(t)
CD
T
CO
O
CD
CT)
(D
(O
CII
(0
CO
0
(tl
0 C
Q
CL
I0
88
L Ol'D I 4mÃ(II
T
CII
CV 4 ~
(O
O
CV
(I)
Ol
VII
CO CV
O
0l
&
C4
T
2 OI 0
86
Xl
0 (D
E
O
o
'0
C
(0
(0
I
'(0 lA(0
lA
P
CII
00
(O
CII
0
(0
'Ct
lA
CO
CV
(A
CO
OII
(O
0
Cl
Cl
CII
lA
lA
CV
CO
LUI- z $
0
CL
LUz
'5
I
0
(O CO
CO
3
(0
O
CO
g
O
0l
00
(T)
=4N
0„4O
Ot r)
I0l
CD
Cl
CO
CD
lA
(O
LU 08 I I lA
0l0l
I
LUO t0
m
LU
lL
CQ0l
8
5
N
0
O
COO
Ol
(Tt
O (O
00
P
CO
'll
T-
O
CV
CO
(D
ClN
0l
00
m
I-
I'O
LL0
lO
LUI-
lO
lO
LUrI-
0
LU
Uz
0
lL
CLr
fD
0
0
Cl
LUD
I-Z0
O
V)I-R
K
LLI
rn
~
0z
LL
OII
LU
Lu
a
0
LLI
Cl
OC
0
t00
0
0l
(0C
CD
80
C
5
0
0l
80
0C
0
8E
8
8
I-
E
0K
U
'O
0I 0
Ol'0
C C
0t
3C
I
0
ag
ttt (I(
(0 CI
O Ct
g
C
'(0
p
CD
T
5
CO
0
Vl'0
LL
N
Vl
M
8
lA
Kl
W
6
CD
0l
N
(A
I0
8
mO
Ol
E0
Ol
C
N
CO
CII
CO
T
5
(0
CV
0
LL
m
0
8
o
O
(0 (O
T- lA
(O
O(V
OO
lA
(D
CO
lA
(O
CO T-
(94
CD
VlC0
NN
8
0
z
m
C
Ol8
o
IO
N
m
03
O
(0
O
O
LL
0
(0
m
0
LLI
CO~
TT
CO
I
'0
C
LL
CL
Vl
2
O
8
m
Q
CII
I
'
N
N
Vl
'0
8
.5
LL
0l
B
CD
mC
I
(O
O
CD
CD
I
Q~
o
CL
Vl
&
C
m
Q
8
m
X
0c 8
'o2
(AO
(0
cU
N
000
(O
C)
CII
CO
T
(O
'a
dl
C
8 m
0
I
C 8C
C00 ~ (3
dl
dlJ:'+
~ E0
m&
td
Vl
dl
C
dl
QE
ttI
dl
Gl
0
0
dl C
tD—E
C
dlE
E
0
g
dl
LU (0
8J-
N
dl 0C
dl
td
dl0
I
N
dl
N
td
dlC
dl(9
tD50
0
Q.
c al
m c
0
C
CL
0 Q.
Q.
al
C
'a
dl
I
08
C0
td
O
LUz
LLI
Gl
N
g
N
N
BOVl
0
dl
Vl(0
NC0
CL
Q'0
Vl
LLlO
LLI
V)
0
40
LLII-
lO
LIXI-
0
LLlV
0
Q.x
Co
0
Q
O
LUDzI-z0
O
40I-z
LU
LU
I
Uz
z
LUrI-0I-
«0
LUI-0z
8
td
al
O
8
td
5~o
N~
94 dl
m
al
emJ-) 0
I8 0 al
C
8 mz~
C
Vl
Gl a ~c
m
Bm
e 'N u-
C
td
tDQ.8
SE—
I
I
&~0 e
(D
dl CL
5NN
05 vl
Vl
0 0
C g
E
e
dl E
td
N
'RBC
dl~ 8
N C—
~00
m Q..c
dl
N)ee
td
(0a
N
E
Gl
8 0
0 CLL
0
0
(DQ.
NQ
C
Vl'a
08
tdCal
N
(D'a
0
QQC
(D
dl
C8:a0
N
td
dl
td
Vl
dlQ
N
(D
dlN
50
0
td
'a
0
'4l
C00
J3
C
8
dl
td
E0
C0
tdal
J30
C
td
N
tD
5
dl
0
CL8
dl
dl0
td
8
'C
CO
0
L
dl
NR
dl
II-0
8)0
CL
td
td
tD
td
dl
Vl
dl
C
al
C
0
Vl
dl
'C
(0
dl
(0
0
Q.
CL
td0
dl
GlC
'a
dl
td
Vl
0(3
0
'p
dl
I
dl
0
000
N
pl
0
N
tL0
Q.
88C
Ol
QC
C
tL
'a
0
NQ
Vl
N
0al
dl
'a
dl
(08
I
aC
(0
N
N
dl
CL
Vl
C
dl0
N
5
dl
V
'LI0
al
C
td
I—
QK8
C
Q'a
U'a
dl
td
R
Vl
N0
5
Cal
Vl
al
Q
td
td
Q
CL00
Vl
0
m
al
C
0
a
td
dl
tD
t0
tdC0
0
E
al
0-8z
0
CL
Q)
C
'a
C
td8
'a
k
dl
IL8
000
VlC
td
'a
(0
0
II0
Vl'a
(D
dlC
dl
0
dl
:l2
0
h.0
I
dl
0
C
08
(0
dl
O
dl
dlJ3
dl
td
N0
dl

24 Analysis ofnet assets between Analysis ofnet assets between Analysis ofnet assets between Analysis ofnet assets between funds
Unrestricted Designated Total Unrestricted Designated Total
2022 2022 2022 2021 2021 2021
E E f.
Fund balances at 31
December 2022 are
represented
by:
Tangible assets 2,497 2,497 3,746 3,746
Investment
properties
997,036 997,036 997,036 997,036
Investments 5,415 6,034,459 6,039,874 573,698 5,593,498 6,167,196
Current assets/(liabilities) 761,738 761,738 1,450,828 1,450,828
767,153 7,033,992 7,801,145 2,024,526 6,594,280 8,618,806
25 Cash generated
from
operations 2022 2021
Deficit for the year (817,661) (1,338,937)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (216,817) (212,157)
Gain on disposal ofinvestments (383,912)
Fair value gains and losses on investments 683,101 (226,450)
Depreciation
and impairment
oftangible
fixed assets 1,249 1,249
Movements
in working
capital:
Decrease/(increase) in debtors 173 (173)
Increase
in creditors
1,198 9,332
Cash absorbed
by operations
(348,757) (2,151,048)
26 Analysis ofchanges in net funds