## 

## 

|Trustees||M Minogue|||
|---|---|---|---|---|
|||H Holdworth|||
|||M Banning|||
|||M Keegan|||
|Bursar||Margaret<br>Minogue|||
|Regional|Superior|Margaret<br>Minogue|||
|Charity number||264529|||
|Principal|address|Ard Muire Convent|||
|||New Line Road|||
|||Roscrea|||
|||Co.Tipperary|||
|Governing|Instrument|Trust Deed dated 14July 1972,and updated<br>in August 2011|||
|Auditor||Kendall Wadley LLP|||
|||Granta Lodge|||
|||71 Graham<br>Road|||
|||Malvern|||
|||Worcestershire|||
|||WR142JS|||
|Bankers||Allied Irish Bank (UK) Pic|Lloyds TSBPrivate Banking|Ltd|
|||8th Floor|Mayfair||
|||61 Temple Row|50Grosvenor Street||
|||Birmingham|London||
|||B25LT|W1K 3LF||
|Solicitors||Stone King LLP|||
|||13Queen Square|||
|||Bath|||
|||BA1 2HJ|||
|investment|advisors|Cazenove Capital|||
|||1 London Wall Place|||
|||Barbican|||
|||London|||
|||EC2Y 5AU|||
|||England|||





## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-3|
|Statement<br>oftrustees'|responsibilities||
|Independent<br>auditor's|report|5-7|
|Statement offinancial|activities||
|Balance sheet|||
|Statement ofcash flows||10|
|Notes to the financial|statements|11-26|





## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 




## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

|||||Unrestricted|Unrestricted|Unrestricted|Total|Unrestricted|Unrestricted|Total|
|---|---|---|---|---|---|---|---|---|---|---|
|||||funds||funds||funds|funds||
|||||general||designated||general|designated||
|||Notes||2022||2022<br>E|2022f|2021|2021|2021|
|Income and endowments|||from:||||||||
|Donations<br>and legacies||||||20,000|20,000|8,400||8,400|
|Charitable<br>activities||||25,452|||25,452|24,576||24,57.6|
|Investments||||154,242||62,575|216,817|152,147|60,010|212,157|
|Other income||||471|||471|5,026||5,026|
|Total income||||180,165||82,575|262,740|190,149|60,010|250,159|
|Ex enditure on:|||||||||||
|Raising funds||||20,113||35,898|56,011|17,456|33,446|50,902|
|Charitable<br>activities|||8|151,838||189,451|341,289|1,969,737|178,819|2,148,556|
|Total resources|||||||||||
|expended||||171,951||225,349|397,300|1,987,193|212,265|2,199,458|
|Net gains/(losses)||on|||||||||
|investments|||16|(250,090)||(433,011)|(683,101)|220,642|389,720|610,362|
|Gross transfers|between||||||||||
|funds||||||||(4,995)|4,995||
|Net movement|in|funds||(241,876)||(575,785)|(817,661)|(1,581,397)|242,460|(1,338,937)|
|Fund balances|at 1||||||||||
|January 2022||||2,024,526||6,594,280|8,618,806|3,605,923|6,351,820|9,957,743|
|Fund balances|at|31|||||||||
|December 2022||||1,782,650||6,018,495|7,801,145|2,024,526|6,594,280|8,618,806|





## 

## 

## 

|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|||||
|Fixed assets||||||||
|Tangibie assets|||15||2,497||3,746|
|Investment|properties||17||997,036||997,036|
|Investments|||18||6,039,874||6,167,196|
||||||7,039,407||7,167,978|
|Current assets||||||||
|Debtors|||20|||173||
|Investments|||21|788,245||1,475,523||
|Cash at bank and in||hand||5,515||5,956||
|||||793,760||1,481,652||
|Creditors:|amounts|falling due within||||||
|one year||||(32,022)||(30,824)||
|Net current|assets||||761,738||1,450,828|
|Total assets less current liabilities|||||7,801,145||8,618,806|
|Income funds||||||||
|Unrestricted|funds|||||||
|Designated|funds||23|6,018,495||6,594,280||
|General unrestricted||funds||1,782,650||2,024,526||
||||||7,801,145||8,618,806|
||||||7,801,145||8,618,806|





## 

## 

## 

|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|F||||
|Cash flows from operating||activities||||||
|Cash absorbed<br>by operations|||||(348,757)||(2,151,048)|
|Investing<br>activities||||||||
|Purchase oftangibie fixed assets||||||(4,995)||
|Purchase of investments||||{2,534,650)||(6,978,893)||
|Proceeds on disposal of investments||||1,978,871||7,727,051||
|Interest and dividends<br>received||||216,817||212,157||
|Net cash (used in)/generated||from||||||
|investing<br>activities|||||(338,962)||955,320|
|Net cash used in financing||activities||||||
|Net decrease<br>in cash and|cash equivalents||||(687,719)||(1,195,728)|
|Cash and cash equivalents|at beginning||ofyear||1,481,479||2,677,207|
|Cash and cash equivalents||at end of|year||793,760||1,481,479|
|Reiating to:||||||||
|Cash at dank and<br>in hand|||||5,515||5,956|
|Short term deposits<br>included||in current||||||
|asset investments|||||788,245||1,475,523|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|designated|general|
|2022|2021|
|20,000|8,400|





|||||||||O <br>O <br>O<br>O <br>N|~<br> N<br>CO <br> r<br>CD|CO<br>CV<br> Y)||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||'Q<br>c}} <br>O|CO<br> 'Q|c}I <br>C}}|04|||0 <br>CD<br>CD}0|CD<br> O|Oo<br>O<br>CO|
||||C})||O}I|||||||
||||D|||||||||
||||'V<br>CI}<br>ow<br>0 c <br>o+||L}Icu<br> o Q<br> c~|||O <br>OO<br>O|O<br>CD<br> r|CV||
|||||||||CV|C9|||
||||CD||CD|||||||
||||8<br>PO|||P4<br>C4||HXQ<br>O }O CV<br>O 0<br>CO|||Co<br>CO|
|LUI-||||||||T|CD|||
|MG<br>Q<br>LUX|||'D<br>I <br>O|C}} <br> '0|'0 <br> 93 <br>C}} <br>p<br>N|Ol<br> Q<br> CV|||OO<br>CO|O<br>CO|}O<br>p}0<br>N<br>CO|
|LU|||c<br>D||4|||||||
|LUD|||'tS<br>0}<br>I '0 <br>c <br>.og||C4<br> 6 'N<br> I<br> c&||gl|O<br>O|CD <br>A}<br>}O <br>CD|Y)<br> P|Ol|
||||||0)|||||||
|Ill|||D|||||||||
|lL||||||||||||
|I-||||||||||||
|0)|CI|||||||||||
|0<br>0)<br>LUI-|DZI-Z0<br>V|||||||||||
|lfJ<br>V)<br>LU|Z|P4O<br>0(||||||||||
|I-|K|||||||||||
||ILJ|||||||||||
|0||U||||||||||
|LUV|rn|LLIQ|||||||C}}<br>C}&|||
||||||||||E|||
|0|U|Q<br>Q<br>LLI|||||||tO<br>C}&c<br>O|||
|CL<br>X<br>0)|LL<br>LLI|LLI||||||8|}D<br>~<br> 3|C}j<br>Cl6}<br> g||
|0|g)||||||||E|cn<br>}}}||
|Q|I-<br>0|Q'.<br> 0||||||||||
|||Ll.||||||||||





## 

## 

## 


## 

|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|general|general|
|2022|2021|
||F|
|471|5,026|



## 

|||Unrestricted|Unrestricted|Total|Unrestricted|Unrestricted|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
|||general|designated||general|designated||
|||2022|2022|2022|2021|2021|2021|
||||||F||P|
|Investment|management|20,113|35,898|56,011|17,456|33,446|50,902|
|||20,113|35,898|56,011|17,456|33,446|50,902|





## 

## 

## 

|||||Direct costs|Premises|Payments|to|Other|Total|Total|
|---|---|---|---|---|---|---|---|---|---|---|
||||||and|Sister|||2022|2021|
||||||equipment|Houses,|||||
|||||||missions|||||
||||||||and||||
|||||||donations|||||
|||||2022||2022||2022|||
|||||F||||E|||
|Staffcosts||||9,277|||||9,277|8,495|
|Depreciation||and|||||||||
|impairment||||1,249|||||1,249|1,249|
|Sisters' expenses and|||||||||||
|allowances||||1,534|||||1,534|1,242|
|Provisions|and laundry|||1,837|||||1,837|1,150|
|Travelling|and motor||||||||||
|expenses||||1,875|||||1,875|1,442|
|Heat and|light|||728|||||728|717|
|Telephone||||666|||||666|554|
|Repairs and||renewals||772|||||772|183|
|Gardening|costs||||48||||48|176|
|Other charitable|||||||||||
|expenditure||(see note|9)||3,020|121,458||177,616|302,094|2,114,874|
|||||17,938|3,068|121,458||177,616|320,080|2,130,082|
|Share ofgovernance|||costs||||||||
|(see note|10)|||21,209|||||21,209|18,474|
|||||39,147|3,068|121,458||177,616|341,289|2,148,556|
|Analysis|by|fund|||||||||
|Unrestricted||funds-|||||||||
|general||||28,058|3,068|120,712|||151,838|1,969,737|
|Unrestricted||funds—|||||||||
|designated||||11,089|||746|177,616|189,451|178,819|
|||||39,147|3,068|121,458||177,616|341,289|2,148,556|





## 

## 

|8|Charitable<br>activities|
|---|---|
||For the year ended 31 December 2021|



||||||Direct costs|Premises Payments<br>to|Premises Payments<br>to|Other|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||||and|Sister||2021|
|||||||equipment|Houses,|||
||||||||missions|||
||||||||and|||
||||||||donations|||
||||||||E|||
|Staff costs|||||8,495||||8,495|
|Depreciation<br>and|||impairment||1,249||||1,249|
|Sisters' expenses|||and|allowances|1,242||||1,242|
|Provisions|and laundry||||987|163|||1,150|
|Travelling|and motor expenses||||1,442||||1,442|
|Heat and light|||||717||||717|
|Telephone|||||554||||554|
|Repairs and renewals|||||183||||183|
|Gardening|costs|||||176|||176|
|Other charitable||expenditure||||2,280|1,941,310|171,284|2,114,874|
||||||14,869|2,619|1,941,310|171,284|2,130,082|
|Share ofgovernance||||costs (see note 10)|18,474||||18,474|
||||||33,343|2,619|1,941,310|171,284|2,148,556|
|Analysis|by fund|||||||||
|Unrestricted<br>funds|||- general||26,478|2,619|1,940,640|-|1,969,737|
|Unrestricted<br>funds|||- designated||6,865||670|171,284|178,819|
||||||33,343|2,619|1,941,310|171,284|2,148,556|



## 

|Analysis|ofOther charitable<br>donations|||
|---|---|---|---|
|||2022|2021|
|Transfer|offunds to Ireland||1,939,716|
|Donations||121,458|1,927|
|Premises|and equipment|3,020|2,491|
|Bursaries||40,690|26,400|
|Nursing|home care for sisters|136,926|136,926|
|||302,094|2,114,874|





## 

## 

## 

## 

|Support|costs|||||
|---|---|---|---|---|---|
|||Support|Governance|2022|2021|
|||costs|costs|||
|||F||||
|Audit fees|||3,000|3,000|3,078|
|Legal and|professional||3,000|3,000||
|Accountancy|||15,084|15,084|15,246|
|Bank charges and interest|||125|125|150|
||||21,209|21,209|18,474|
|Analysed|between|||||
|Charitable|activities||21,209|21,209|18,474|



## 

## 

|The analysis ofauditor's|remuneration|remuneration|is as follows:|||
|---|---|---|---|---|---|
|Fees payable to the company's||auditor and associates:||||
|Audit ofthe company's|annual accounts||||3,078|
|Non-audit services||||||
|All other non-audit<br>services||||5,400|5,400|
|Total non-audit<br>fees||||5,400|5,400|





## 

## 

## 

## 

|The average|monthly<br>number<br>of employees<br>during<br>th|e year was;||
|---|---|---|---|
|||2022|2021|
|||Number|Number|
|Employment|costs|2022|2021|
||||F|
|Wages and salaries||9,263|8,495|
|Social security costs||14||
|||9,277|8,495|



## 

## 

|||||Unrestricted|Unrestricted|Unrestricted|Total|Unrestricted|Unrestricted|Total|
|---|---|---|---|---|---|---|---|---|---|---|
|||||funds||funds||funds|funds||
|||||general||designated||general|designated||
|||||2022||2022||2021|2021|2021|
|||||||||F||F|
|Revaluation|of||||||||||
|investments||||(250,090)||(433,011)|(683,101)|107,664|118,786|226,450|
|Gain/(loss)|on|sale|of||||||||
|investments||||||||112,978|270,934|383,912|
|||||(250,090)||(433,011)|(683,101)|220,642|389,720|610,362|





## 

## 

|15|Tangible fix|ed assets||||||
|---|---|---|---|---|---|---|---|
|||||Fixtures, Motor vehicles|||Total|
|||||fittings|&|||
|||||equipment|f.|f||
||Cost|||||||
||At 1 January|2022||19,207||4,995|24,202|
||At 31 December 2022|||19,207||4,995|24,202|
||Depreciation|and impairment||||||
||At 1 January|2022||19,207||1,249|20,456|
||Depreciation|charged|in the year|||1,249|1,249|
||At 31 December 2022|||19,207||2,498|21,705|
||Carrying<br>amount|||||||
||At 31 December 2022|||||2,497|2,497|
||At 31 December 2021|||||3,746|3,746|
|17|Investment|property||||||
||||||||2022|
||Fair value|||||||
||At 1 January|2022 and|31 December 2022||||997,036|





## 

## 

|18|Fixed asset investments|Fixed asset investments|||||
|---|---|---|---|---|---|---|
||||||2022|2021|
||||||F|F|
||Listed investments||||6,039,874|6,167,196|
||Movements<br>in fixed asset||investments||||
|||||||Listed|
|||||||Investments|
|||||||E|
||Cost or valuation||||||
||At 31 December 2022|||||6,167,196|
||Additions|||||2,534,650|
||Valuation<br>changes|||||(658,975)|
||Gain on disposal|||||(16,880)|
||Disposals|||||(1,986,117)|
||At 31 December 2022|||||6,039,874|
||Carrying<br>amount||||||
||At 31 December 2022|||||6,039,874|
||At 31 December 2021|||||6,167,196|
|19|Financial instruments||||2022|2021|
||Carrying<br>amount|offinancial assets|||||
||Debt instruments|measured|at amortised|cost||173|
||Equity instruments|measured|at valuation||6,039,874|6,167,196|
|20|Debtors||||||
||||||2022|2021|
||Amounts<br>falling|due within|one year:||F|F.|
||Other debtors|||||173|
|21|Current asset investments||||||
||||||2022|2021|
|||||||F.|
||Cash deposits||||788,245|1,475,523|





## 

## 

|22|Creditors: amounts|Creditors: amounts|falling due within one year|||
|---|---|---|---|---|---|
|||||2022|2021|
|||||f.|f.|
||Other creditors|||208||
||Accruals|and deferred|income|31,814|30,824|
|||||32,022|30,824|





||||||%|e~|e~|CO0|0 <br>P|(O<br>CO|0|TI.|4O|0|lA<br>CD<br>4|(O<br>tT)<br> O||00<br>Cl|LA<br>Ol<br>'tl|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||'i8|||CO<br>00 (tl<br>X~X|||OI<br>CD<br>T|(A <br>lA<br> 0|0l<br>Ot<br> T||CII|I<br>CD<br>Ol||Cl|000|
|||||||||CII|||||||||||(O|
||||||||||||||||I|I||||
||||CL0|||||(A<br>CD<br>O|CO<br>CO<br> (t)|CD<br> T|CO<br>O|CD<br>CT)<br>(D|(O<br>CII|(0<br>CO|||||0<br>(tl|
||||0||C|||||||||||||||
||||Q<br>CL|||||||||||||||||
||||I0<br>88|L|Ol'D||I|4mÃ(II<br>T<br>CII<br>CV 4 ~|||(O <br>O<br>CV|(I)<br>Ol<br>VII|CO|CV <br>O|0l<br> &<br>C4<br>T|||||
||||2||OI|0||||||||||||||
||||86<br>Xl|0|(D <br>E <br>O <br>o|'0<br>C <br> (0<br> (0<br> I|'(0|lA(0<br>lA|P<br>CII|00<br> (O|CII<br>0 <br>(0|'Ct<br> lA<br>CO<br>CV|(A <br>CO <br>OII|(O<br> 0||||Cl<br>Cl<br>CII|lA<br>lA<br>CV<br>CO|
|LUI-|||||z|$||||||||||||||
|0<br>CL<br>LUz|||'5<br>I<br>0|||||(O|||CO <br>CO<br>3|(0 <br> O <br>CO <br>g|O<br> 0l<br> 00<br>(T)|=4N<br>0„4O<br>Ot r)<br>I0l<br>CD|||||Cl<br>CO<br>CD<br>lA<br>(O|
|LU|||08||I|||||||||I|lA<br>0l0l|I||||
|LUO|||t0<br>m|||||||||||||||||
|LU<br>lL|||CQ0l<br>8||5<br>N|||0 <br>O|COO<br> Ol<br>(Tt||O|(O<br>00 <br>P<br>CO|'ll<br> T- <br>O<br>CV|CO<br> (D|||||ClN<br>0l<br>00|
||||m|||||||||||||||||
|I-<br>I'O<br>LL0<br>lO<br>LUI-<br>lO<br>lO<br>LUrI-<br>0<br>LU<br>Uz<br>0<br>lL<br>CLr<br>fD<br>0<br>0|Cl<br>LUD<br>I-Z0<br>O<br>V)I-R<br>K<br>LLI<br>rn<br>~ <br>0z <br>LL|OII<br>LU<br>Lu<br> a<br> 0<br>LLI<br>Cl<br>OC|0<br>t00<br>0<br>0l<br>(0C<br>CD<br>80<br>C<br>5<br>0<br>0l<br>80<br>0C<br>0<br>8E<br>8<br>8<br>I-|E<br>0K|U<br>'O<br>0I 0<br>Ol'0<br>C C <br>0t<br>3C<br>I<br>0<br>ag<br>ttt (I(<br>(0 CI<br>O Ct||g<br>C<br> '(0|p<br>CD<br>T<br>5 <br>CO <br>0<br>Vl'0<br>LL<br>N<br>Vl<br>M<br>8|lA<br> Kl <br> W <br>6<br>CD<br>0l<br>N<br>(A<br>I0<br>8<br>mO<br>Ol<br>E0<br>Ol<br>C<br>N|CO<br>CII<br>CO<br>T<br> 5<br> (0<br>CV<br>0<br>LL <br>m <br>0<br>8 <br>o <br>O|(0 (O<br>T- lA<br>(O<br>O(V <br>OO<br>lA<br>(D<br>CO<br>lA <br>(O<br>CO T- <br>(94 <br>CD<br>VlC0<br>NN<br>8<br> 0<br> z<br>m<br> C<br>Ol8<br> o<br>IO<br>N<br>m<br>03||O<br> (0<br> O<br> O<br>LL<br>0<br>(0<br>m<br>0<br>LLI|CO~ <br>TT<br>CO<br>I<br>'0<br>C<br>LL<br>CL<br>Vl<br>2 <br>O <br>8<br>m <br>Q|CII<br>I<br>'<br>N<br>N<br>Vl<br>'0<br> 8<br> .5<br>LL<br>0l<br> B<br>CD<br>**m**C|I<br>(O<br>O<br>CD<br>CD<br>I <br>Q~<br>o <br>CL <br>Vl<br>& <br>C|m<br>Q<br> 8<br>m<br> X<br> 0c 8<br> 'o2<br> (AO||(0<br>cU<br>N<br>000<br>(O<br>C)<br>CII<br>CO<br>T<br>(O|







|||'a<br>dl<br>C|8 m<br>0<br>I<br>C 8C||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||C00|~ (3<br>dl<br>dlJ:'+||||||||||||
||||~ E0<br>m&|||td<br>Vl|||||||||
||||dl<br>C|||dl|||||||||
||||QE<br>ttI|||dl|||||||||
||||Gl<br>0||||||||||||
|||||||0|||||||||
||||dl|||C|||||||||
||||tD—E<br>C|||dlE<br>E|||||||||
|||||||0|||||||||
||||g<br>dl||||||||||||
|LU|||(0<br>8J-<br>N<br>dl 0C<br>dl<br>td<br>dl0|I<br>N<br>dl<br>N||td<br>dlC<br>dl(9<br>tD50|||||||||
|0<br>Q.|||c al<br>m c<br>0<br>C<br>CL<br>0 Q.|Q.<br>al<br>C||'a<br>dl<br>I<br>08||||||||C0<br>td<br>O|
|LUz<br>LLI|||Gl<br>N<br>g<br>N<br>N<br>BOVl|0<br>dl||Vl(0<br>NC0||||||||CL<br>Q'0<br>Vl|
|LLlO<br>LLI<br>V)<br>0<br>40<br>LLII-<br>lO<br>LIXI-<br>0<br>LLlV<br>0<br>Q.x<br>Co<br>0<br>Q|O<br>LUDzI-z0<br>O<br>40I-z<br>LU<br>LU<br>I<br>Uz<br>z<br>LUrI-0I-<br>«0<br>LUI-0z|8<br>td<br>al<br>O|8<br>td<br>5~o<br>N~<br>94 dl<br>m<br>al<br>emJ-) 0<br>I8 0 al<br>C<br>8 mz~<br>C<br>Vl<br>Gl a ~c<br>m<br>Bm<br>e 'N u-<br>C<br>td<br>tDQ.8<br>SE—<br>I<br>I<br>&~0 e<br>(D<br>dl CL<br>5NN<br>05 vl<br>Vl<br>0 0<br>C g<br>E<br>e<br>dl E<br>td<br>N<br>'RBC<br>dl~ 8<br>N C—<br>~00<br>m Q..c<br>dl<br>N)ee<br>td<br>(0a<br>N<br>E<br>Gl<br>8 0<br>0 CLL|0<br>0<br>(DQ.<br>NQ<br>C<br>Vl'a<br>08<br>tdCal<br>N<br>(D'a<br>0<br>QQC<br>(D<br>dl<br>C8:a0<br>N<br>td<br>dl<br>td<br>Vl<br>dlQ<br>N<br>(D<br>dlN<br>50<br>0<br>td|'a<br>0<br>'4l<br>C00|J3<br>C<br>8<br>dl<br>td<br>E0<br>C0<br>tdal<br>J30<br>C<br>td<br>N<br>tD<br>5<br>dl<br>0<br>CL8<br>dl<br>dl0<br>td<br>8<br>'C<br>CO<br>0<br>L<br>dl<br>NR<br>dl<br>II-0<br>8)0<br>CL<br>td|td<br>tD<br>td<br>dl<br>Vl<br>dl<br>C<br>al<br>C<br>0<br>Vl<br>dl<br>'C<br>(0<br>dl<br>(0<br>0<br>Q.<br>CL<br>td0<br>dl<br>GlC<br>'a<br>dl<br>td<br>Vl<br>0(3<br>0<br>'p<br>dl<br>I<br>dl<br>0|000<br>N<br>pl<br>0<br>N<br>tL0<br>Q.<br>88C<br>Ol<br>QC<br>C<br>tL|'a<br>0|NQ<br>Vl<br>N<br>0al<br>dl<br>'a<br>dl<br>(08<br>I<br>aC<br>(0<br>N<br>N<br>dl<br>CL<br>Vl<br>C<br>dl0<br>N<br>5<br>dl<br>V<br>'LI0<br>al<br>C<br>td<br>I—|QK8<br>C<br>Q'a<br>U'a<br>dl<br>td<br>R|Vl<br>N0<br>5<br>Cal<br>Vl<br>al<br>Q<br>td<br>td<br>Q<br>CL00<br>Vl<br>0<br>m<br>al<br>C<br>0<br>a<br>td<br>dl<br>tD<br>t0<br>tdC0<br>0<br>E<br>al<br>0-8z|0<br>CL<br>Q)<br>C<br>'a<br>C<br>td8<br>'a<br>k<br>dl<br>IL8|000<br>VlC<br>td<br>'a<br>(0<br>0<br>II0<br>Vl'a<br>(D<br>dlC<br>dl<br>0<br>dl<br>:l2<br>0<br>h.0<br>I<br>dl<br>0<br>C<br>08<br>(0<br>dl<br>O<br>dl<br>dlJ3<br>dl<br>td<br>N0<br>dl|





## 

## 

|24|Analysis ofnet assets between|Analysis ofnet assets between|Analysis ofnet assets between|Analysis ofnet assets between|funds|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||Unrestricted|||Designated||Total|Unrestricted|Designated|Total|
||||||2022||2022|2022|2021|2021|2021|
||||||E||E||f.|||
||Fund balances at 31|||||||||||
||December 2022 are|||||||||||
||represented<br>by:|||||||||||
||Tangible assets||||||2,497|2,497||3,746|3,746|
||Investment<br>properties||||||997,036|997,036||997,036|997,036|
||Investments||||5,415||6,034,459|6,039,874|573,698|5,593,498|6,167,196|
||Current assets/(liabilities)|||761,738||||761,738|1,450,828||1,450,828|
|||||767,153|||7,033,992|7,801,145|2,024,526|6,594,280|8,618,806|
|25|Cash generated<br>from||operations|||||||2022|2021|
||Deficit for the year|||||||||(817,661)|(1,338,937)|
||Adjustments<br>for:|||||||||||
||Investment<br>income recognised|||in|statement||offinancial|activities||(216,817)|(212,157)|
||Gain on disposal ofinvestments||||||||||(383,912)|
||Fair value gains and|losses on||investments||||||683,101|(226,450)|
||Depreciation<br>and impairment<br>oftangible|||||fixed assets||||1,249|1,249|
||Movements<br>in working||capital:|||||||||
||Decrease/(increase)|in|debtors|||||||173|(173)|
||Increase<br>in creditors|||||||||1,198|9,332|
||Cash absorbed<br>by operations|||||||||(348,757)|(2,151,048)|
|26|Analysis ofchanges||in net funds|||||||||



## 

