This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2025-04-05-accounts
| Settlor: |
John Graham Marks |
| Governing Document: |
The principal governing document is a trust deed dated 3 |
|
September 1971. The trust is a private charitable trust controlled by |
|
its trustees. |
| Appointment of Trustees: |
The trustee body has the power to appoint new trustees. |
|
Ifnew or additional trustees are appointed they will be encouraged |
|
to receive appropriate training depending on their qualifications and |
|
experience. The lay trustees rely on outside advisors as necessary. |
| Investment Powers: |
The trustees have wide investment powers, including power to invest in the name of nominees. An order extending these powers |
|
to include the power to delegate to investment managers was sealed by the Charity Commission on 7 April 1997. |
| Management and Control: |
Following the death of the Settlor, John Marks, Timothy Marks has |
|
become the chairman of the charity with overall responsibility for its |
|
running. |
|
|
|
|
2025 |
|
|
2024 |
|
|
Endowment |
Unrestricted |
Total |
Endowment |
Unrestricted |
Total |
|
|
Funds |
Funds |
|
Funds |
Funds |
|
|
Note |
£ |
£ |
£ |
£ |
£ |
£ |
| Incomeand endowments |
|
|
|
|
|
|
|
| Investment income |
3 |
- |
73,335 |
73,335 |
- |
73,627 |
73,627 |
| Total income |
|
- |
73,335 |
73,335 |
- |
73,627 |
73,627 |
| Expenditure on: |
|
|
|
|
|
|
|
| Costs of generating funds |
4 |
23,471 |
- |
23,471 |
23,899 |
- |
23,899 |
| Charitable activities |
5 |
3,336 |
388,868 |
392,204 |
2,196 |
437,357 |
439,553 |
| Total expenditure |
|
26,807 |
388,868 |
415,675 |
26,095 |
437,357 |
463,452 |
|
|
|
|
|
. |
|
|
| Net income/(expenditure) |
|
|
|
|
|
|
|
| before net gains/(losses) |
|
|
|
|
|
|
|
| on investments |
|
(26,807) |
(315,533) |
(342,340) |
(26,095) |
(363,730) |
(389,825) |
| Net gains/(losses) on |
|
|
|
|
|
|
|
| Investments |
|
(66,091) |
- |
(66,091) |
315,025 |
- |
315,025 |
| Net income/(expenditure) |
|
(92,898) |
(315,533) |
(408,431) |
288,930 |
(363,730) |
(74,800) |
| Transfer betweenfunds |
7 |
(315,550) |
315,550 |
- |
(363,800) |
363,800 |
|
| Net movementinftihds |
|
(408,448) |
17 |
(408,431) |
(74,870) |
70 |
(74,800) |
| Reconciliation of funds |
|
|
|
|
|
|
|
| Total funds brought forward |
|
3,720,492 |
146 |
3,720,638 |
3,795,362 |
76 |
3,795,438 |
| Tt)tai luhdscarriCd forwidrd |
|
3,312,u4 |
163 |
3,312,207 |
3,720,492 |
146 |
3,720,638 |
22/10/2025
|
|
|
Total |
Total |
|
|
|
Funds |
Funds |
|
|
|
2025 |
2024 |
|
Note |
|
£ |
£ |
| Net cash provided byl (used in) operating activities |
|
10 |
(415,369) |
(457,649) |
| Cashflows from investing activities: |
|
|
|
|
| Dividends and interest from investments |
|
|
73,335 |
73,627 |
| Proceeds from sale of investments |
|
|
1,460,421 |
723,392 |
| Purchase of investments |
|
|
(1,136,828) |
(510,255) |
| Net cash provided by/(used in) investing activities |
|
|
(18,441) |
286,764 |
| Change in cash and cash equivalents in the reporting |
period |
|
(18,441) |
(170,885) |
| Cash and cash equivalents brought forward |
|
|
61,584 |
232,469 |
| Cash and cash equivalents carried forward |
|
|
43,143 |
61,584 |
Representing: Investment managers' bank accounts |
|
|
43,143 |
61,584 |
|
|
|
43,143 |
61,584 |
Creditors and provisions are normally recognized due. |
at their settlement amount after all |
owing for any disc |
2. Fixed asset investments |
2025 |
2024 |
|
£ |
£ |
| Market value at 6 April 2024 |
3,681,502 |
3,579,614 |
| Additions |
1,136,828 |
510,255 |
| Disposals |
(1,460,421) |
(723,392) |
| Net investment (1osses)/gains |
(66,091) |
315,025 |
| Market valueat 5 April 2025 |
3,291,818 |
3,681,502 |
| Investments in the UK |
1,438,171 |
1,399,330 |
| Investments outside the UK |
1,853,647 |
2,282,172 |
| Historical cost at 5April 2025 |
2,598,594 |
2,566,872 |
| 4. |
Costs of generating funds |
2025 |
2024 |
|
|
£ |
£ |
| Investment management fees |
|
23,471 |
23,899 |
|
|
23,471 |
23,899 |
| 5. |
Charitable Activities |
2025 |
2024 |
|
|
£ |
£ |
| Grants and donations (note 12) |
|
353,262 |
400,644 |
| Support and governance costs (below) |
|
38,942 |
38,909 |
|
|
392,204 |
439,553 |
| Support costs |
|
|
|
|
Legal charges |
3,336 |
2,196 |
|
Grant administration |
26,918 |
28,519 |
|
Subscription to Association of Charitable Foundations |
1,078 |
1,078 |
|
Sundry expenses |
573 |
560 |
| Governance costs |
|
|
|
|
Accountants' charges |
2,773 |
2,581 |
|
Auditors' remuneration |
4,187 |
3,899 |
|
Bank charges |
77 |
76 |
|
|
38,942 |
38,909 |
10. Reconciliation of net movem |
entin funds to |
net cashflow fr |
om operating |
activities |
|
|
|
|
2025 |
|
2024 |
|
|
|
£ |
|
£ |
| Net movement in funds |
|
(408,431) |
|
|
(74,800) |
| Deduct interest income shown in investing activities |
|
|
(73,335) |
|
(73,627) |
| Deduct gains/add back losses on investments |
|
|
66,091 |
|
(315,025) |
| (1ncrease)/decrease in debtors |
|
|
2 |
|
2,918 |
| 1ncrease/(decrease) in creditors |
|
|
304 |
|
2,885 |
|
|
(415,369) |
|
|
(457,649) |
11. Funds |
|
|
|
|
|
| Designated fund |
Brought |
Transferred |
Expended |
2025 |
2024 |
|
Forward |
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
| Grantsand costs reserved |
600,000 |
- |
- |
600,000 |
600,000 |
|
600,000 |
- |
- |
600,000 |
600,000 |
| 2024 Comparative |
|
|
|
|
|
| Designated fund |
Brought |
Transferred |
Expended |
2024 |
2023 |
|
Forward |
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
| Grants and costs reserved |
600,000 |
- |
- |
600,000 |
600,000 |
|
600,000 |
- |
- |
600,000 |
600,000 |
| Analysis of net assetsb |
etween funds |
|
|
|
|
|
Unrestricted |
Endowment |
Designated |
Total |
Total |
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
2025 |
2024 |
|
£ |
£ |
£ |
£ |
£ |
| Investments |
- |
2,691,818 |
600,000 |
3,291,818 |
3,681,502 |
| Current assets |
884 |
43,143 |
- |
44,027 |
62,470 |
| Current liabilities |
(771) |
(22,867) |
- |
(23,638) |
(23,334) |
|
113 |
2,712,094 |
600,000 |
3,312,207 |
3,720,638 |
|
Unrestricted |
Endowment |
Designated |
Total |
Total |
|
Funds |
Funds |
Funds |
Funds |
|
|
|
|
|
2024 |
2023 |
|
£ |
£ |
£ |
£ |
£ |
| Investments |
- |
3,081,502 |
600,000 |
3,681,502 |
3,579,614 |
| Current assets |
886 |
61,584 |
- |
62,470 |
236,273 |
| Current liabilities |
(740) |
(22,594) |
- |
(23,334) |
(20,449) |
|
146 |
3,120,492 |
600,000 |
3,720,638 |
3,795,438 |
| The material grants may be broadly categoris |
ed as follows: |
|
|
|
|
|
2025 |
|
2024 |
|
No. of grants |
Amount |
Noof grants |
Amount |
|
|
£ |
|
£ |
| Parenting, the family and children's work |
2 |
22,000 |
4 |
32,125 |
| The elderly |
2 |
10,000 |
2 |
15,500 |
| Homelessness |
3 |
33,500 |
2 |
20,000 |
| The community |
7 |
49,850 |
7 |
53,903 |
| Debt relief and counselling |
1 |
12,500 |
2 |
19,000 |
| Christianity |
1 |
10,000 |
1 |
10,000 |
| Interfaith |
2 |
9,800 |
1 |
5,000 |
| Education |
10 |
49,i11 |
13 |
59,222 |
| Health |
3 |
6,500 |
5 |
34,550 |
| Mental health |
8 |
37,000 |
6 |
34,500 |
| Alleviation of poverty |
3 |
21,750 |
3 |
18,750 |
| The arts |
7 |
22,140 |
6 |
23,166 |
| Legal assistance |
2 |
7,500 |
1 |
5,000 |
| Disadvantaged children |
6 |
41,861 |
6 |
66,928 |
| Emergency relief |
1 |
8,000 |
2 |
13,000 |
| Environment |
1 |
8,000 |
|
|
| Disadvantaged vulnerable adults |
1 |
3,750 |
|
|
|
|
353,262 |
|
410,644 |
| Grant returned in the year |
|
- |
|
(10,000) |
|
|
353,262 |
|
400,644 |
|
2025 |
2024 |
|
£ |
£ |
| A place to be |
6,000 |
8,000 |
| Action for Family Carers |
10,000 |
8,000 |
| Ambitious about Autism |
10,000 |
7,500 |
| Arts 4 Dementia |
7,500 |
7,500 |
| Bag Books |
2,222 |
2,222 |
| Brentwood Schools Christian Workers Trust |
- |
5,000 |
| Chance to Shine |
6,000 |
6,000 |
| Chess Homeless |
- |
15,000 |
| Churchgate School Harlow |
1,000 |
1,000 |
| CoIchester and Tendring Youth Enquiry Service |
20,000 |
20,000 |
| Dr Edwin Doubleday Trust |
500 |
500 |
| Fresh Start New Beginnings {Brave Futures) |
- |
(10,000) |
| Frozen Light |
7,500 |
10,000 |
| Harlow Citizens Advice Bureau |
12,500 |
15,500 |
| Harlow Parochial Church Council (St Mary's Church) |
20,000 |
20,000 |
| Healthwatch Essex |
2,000 |
3,750 |
| Home Start Essex |
12,000 |
15,000 |
| Home Start Essex - Uttlesford |
10,000 |
1,625 |
| Hospice at Home Carlisle and North |
- |
20,000 |
| ice & Fire Theatre |
7,500 |
7,500 |
| inclusion Ventures |
- |
15,000 |
| interfaith Scotland |
2,800 |
5,000 |
| Ipswich Housing Action Group Limited |
6,500 |
|
| Jaywick Community Resource Centre |
10,000 |
12,875 |
| Jigsaw Plus |
7,500 |
- |
| Kids Inspire |
5,000 |
|
| Magic Lantern |
8,000 |
6,000 |
| Maldon and District CAB |
- |
7,000 |
| Michael Roberts Charitable Trust (Harlow Food Bank) |
5,000 |
2,000 |
| Millrace Foundation |
3,000 |
3,000 |
| MRCT |
15,600 |
17,100 |
| MSF UK |
- |
8,000 |
| National Theatre |
10,000 |
10,000 |
| National Youth Choirs of Great Britain |
1,000 |
1,000 |
| New Cut Arts |
3,000 |
3,000 |
| NSPCC for Childline |
8,000 |
8,000 |
| Pleasance Theatre |
2,640 |
2,666 |
| Prisoners' Advice Service |
5,000 |
5,000 |
| Rainbow Services (Harlow) |
- |
8,000 |
|
2025 |
2024 |
|
£ |
£ |
| Red Balloon Educational Trust |
- |
10,000 |
| Sane |
7,500 |
|
| School Readers |
10,000 |
5,000 |
| Signpost Colchester |
10,500 |
13,250 |
| Solomon Academic Trust |
7,000 |
7,000 |
| St Clare Hospice |
5,000 |
5,000 |
| St Francis Hospice |
3,000 |
3,000 |
| St Helena Hospice |
1,000 |
|
| St John's Arts and Recreation Association |
2,000 |
2,000 |
| St Martin in the Fields Charity |
7,000 |
5,000 |
| St Paul's Harlow |
- |
4,000 |
| Suffolk Refugee Support |
12,500 |
6,856 |
| Support Through Court |
5,000 |
5,000 |
| The Bearr Trust |
8,000 |
|
| The British Red Cross Society |
- |
5,000 |
| The Bugatti Trust |
1,000 |
1,000 |
| The Gibberd Garden |
5,000 |
5,000 |
| The Landworkers Alliance Ltd |
8,000 |
|
| The Panathlon Foundation |
- |
4,800 |
| The Pioneer Sailing Trust |
30,000 |
30,000 |
| The Seed Box |
- |
10,000 |
| Voluntary Action Epping Fotest |
2,000 |
|
| Williams Syndrome Foundation |
1,000 |
1,000 |
|
353,262 |
400,644 |