OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

Rotary Club of Staines Annual Accounts

1st July2021 to 30th June2022

Summary of Accounts

Account
General
Charity
Functions
100 Club
Melun
These accounts are prepared on the basis of receipts and payments during the year.
Members had agreed that £40 of the subs were voluntary contributions to RFUK
Opening Balances
4,678.27
9,038.95
1,162.39
421.00
1.80
15,302.41
Receipts
15,803.94
30,960.95
9,827.66
305.00
38,827.95
95,725.50
Expenditure
15,576.70
27,444.04
10,990.05
726.00
38,829.75
93,566.54
Closing Balances
4,905.51
12,555.86
0.00
0.00
0.00
17,461.37
Project Surpluses:
- See Presentation
Commitments / Ring Fenced Funds
Monies Carried forward (Charity Account) to R/Y 2020/21 include:-
RYLA
QEF
School Dictionaries
Balance Sheet Items
Gazebos x 4
Santa Suit Closing Stock
Fun Run Medallions
Edward Harte - Treasurer
2,400.00
1,400.00
1,000.00
4,800.00
2,040.78
2,741.53
606.93
5,389.24
Bernard Stevens Club Examiner

Rotary Club of Staines

Report of Independent Examiner to the Members

I have examined, without carrying out an audit, the above accounts for the year ended 30 June 2022 together with supporting schedules for the General account, the Charity account, the Functions account, the 100 Club account and the Melun account. The Club now operates only a General and a Charity account and the balances on the other accounts have been transferred into one of these two. In the accounts the transferred balances are included as expenditure.

As the 100 Club is a separate club I would recommend keeping a separate bank account.

Subject to the above I confirm that the accounts are in accordance with the underlying records and nothing of a material nature needs bringing to your attention.

Ron Enticott

28 April 2023

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

Date
Who
4/22/2021 J. Pinkerton
6/27/2021 C. Crane
6/29/2021 P. Jackson
6/29/2021 B. Stevens
6/30/2021 E. Harte
6/30/2021 K. Mensah
7/1/2021 K. Bridge
7/8/2021 A. Forrester
7/8/2021 T. Orme
8/4/2021 N. Opare
4/4/2022 N. Charalambous
9/14/2021 D. Lockhart
Missing
J McCarthy
S. Mair
J. Bennet
Amount £
120
260
120
120
120
135
120
120
120
120
120
120
1595
120

1715

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

General Account Receipts
Date
Description
Jul-21 Subscriptions x 2
Composite Cheque
Aug-21 Subscriptions x 0.5
Gala Dinner Payment
Sep-21 Subs x1- Debbie
Oct-21
Nov-21 Christmas Dinner x17
BID Invoice
Dec-21 Cash Deposit
Cheque Deposit
Cash Deposit
Cash Deposit
Chq In
Xmas Dinner x 2
Xmas Card - P. Francis
Jan-22
Subs - Nana
Feb-22 4 Clubs Dinner Payments In
4 Clubs Dinner
Mar-22
Cash Deposit
Magic Money Deposit
Apr-22 HSBC Transfer In -General
HSBC Transfer In -100
HSBC Transfer In -Functions
L. Derrington - In Error
J. McCarthy - Subs 2021/22
Orme - 100 Club
Scott 100 Club
May-22 Dinner - Khofi
Melun - Opare
Orme -100 Club
Sunday Lunch - D. Lockhart
Francis - Melun Dinner
Betty Smith - 100
Jun-22 Subscriptions x 5
Melun - Cranes
Card Reader Payment In
Melun - AF
Melun - Boucher
Melun - Halton
Melun - Vicomte
Langmead 100 Club
Melun - Nic C
Totals
Notes
Subscriptions In Advance
MyPos Handhelds
Expenditure
£Stlg
Chq No
Description
£Stlg
Comment
240.00
490.00
Composite Chq - Alex Subs £120, Charles Subs £260, £110 - Dinner?
101221 Nana - re KIVI
88.00
101222 RIBI - District Subs
260.75
101220 RGL Promotions
106.74
101224 RIBI Subs
552.75
101223 Francis Mante
250.00
Health Expo DJ
730.00
1,258.24
60.00
110.00
Paul & Anne Francis
101225 Zoom + Leaflets
84.98
101226 RFUK - Website
50.00
170.00
134.98
120.00
101227 Gala Dinner Band
800.00
Cash Withdrawal - Gala Dinner Band Payment - Chq voided- HSBC Mgr Encashment
120.00
800.00
101228 4Imprint- Flasks
616.56
Health Expo
0.00
616.56
816.00
1,750.00
101229 Nana Opare
176.08
Zoom + Crocus Sign
101230 JMC - Santa Fun Run
2,232.91
2,566.00
2,408.99
55.00
Francis Mante DJ
200.00
300.00
Santa Xfer
706.37
92.98
706.37
101231 E. Harte Xmas Meal
733.10
Hotel would not accept chq payment - Used Personal Credit Card
733.10
96.00
10.00
101232 Nana O - Zoom
23.02
Check against HSBC
1,993.45
1,662.49
60.00
101233 RIBI Membership Fees
536.00
Bank Charges - HSBC
5.80
Bank Charges - Metro
6.58
60.00
548.38
280.00
4 Clubs Dinner Payment Out
350.00
35.00
Nana Opare - Zoom
116.04
Bank Charges - HSBC
5.00
Bank Charges-Metro
6.00
315.00
477.04
Bank Charges - HSBC
5.40
210.00
Bank Charges-Metro
6.00
289.46
Transaction Charge
2.35
Ukraine Donation Xfer
500.00
499.46
513.75
2,666.28
Account Charges-Mtero
7.47
706.00
Aurora Return Payment
176.00
2,805.33
Bank Charges - HSBC
5.00
HSBC Xfer Out
2,666.28
176.00
120.00
20.00
20.00
6,513.61
2,854.75
20.00
Bank Charges
8.70
75.60
Subs Charity Donation Xfer
560.00
20.00
Zoom Costs - Opare
69.06
8.00
106.40
5.00
235.00
637.76
620.00
Charges
8.10
171.20
Melun Costs - B. Stevens
2,297.43
427.20
GS Design
465.00
116.00
Function Acc Xfer
253.23
8.00
Polio Meal
40.00
48.00
Charity Adjust
120.00
1,162.02
Melun Costs Rajasigham
480.00
5.00
44.00
2,601.42
3,663.76
15,803.94
15,576.70
Comments
620.00
427.20

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

Charity Account Receipts
Date
Description
Jul-21
Aug-21 Afghan Donation
Sep-21 Afghan Donation
CHQ 407080 x2 @£250
Oct-21
Nov-21 Toys Charity - A Sumessur
BUPA
DONATE NFS
Dec-21 Thames BID
Donate NFS
Christmas Cards
Christmas Collection
Gala Dinner Collection
Gala Dinner Raffle
Jan-22 Nana O Xmas Card
CHQ 407080
Christmas Card
Feb-22 Amazon Europe - Core
Mar-22
Ukraine Xfer
Ukraine Nic C
Ukraine P. Jackson Donation
Apr-22 HSBC Transfer In - Charity
HSBC Transfer In - Melun
Subs - Nic C
May-22 Purple Angels -Health Expo
Subs Donation Xfer In
Giving Force
Giving Force
Amazon Credit
Jun-22* Duck Race
Function Acc Xfer
Polio Meal Adj
Charity Adj
Expenditure
£Stlg
Chq No
Description
£Stlg
Comment
Just Giving
18.00
18.00
600.00
100831 RIBI - Crocuses
175.00
Crocuses
Just Giving
18.00
Funds Transfer to Melun
1,500.00
International Student re Money Transfer
600.00
1,693.00
688.85
Just giving
18.00
500.00
100832 Afghan Refugees
389.94
100833 Nic C - Afghan Project
1,131.94
100830 RYLA
2,400.00
100834 Nic C - Afghan Project
514.92
Computer / Laptop
100835 Nic C
26.24
Blood Pressure - Health Expo
1,188.85
4,481.04
Just Giving
18.00
0.00
18.00
100.00
2,000.00
B. Stevens
834.88
100836 Nic C Afghan Prams
332.00
Afghanistan
100837 Mind Allies
675.00
Health Expo
100383 Nick Halton
145.90
Battery For Sleigh
Just Giving Direct Debit
18.00
2,934.88
1,170.90
2,748.94
557.69
110.00
100839 Afghan - Pram
189.99
7,257.13
100840 RYLA Buffet
174.79
345.00
100841 Nana O
90.00
Crocus Sign
35.00
100842 Dictionary For Life
952.00
Just Giving Direct Debit
18.00
11,053.76
1,424.78
10.00
G Smith Design - Xmas Animation
420.00
60.00
Bank Charges - Metro
33.22
10.00
Bank Charges - HSBC
6.20
Just Giving Direct Debit
18.00
80.00
477.42
5.13
Surrey Clubs
3,500.00
Rentstart
150.00
Transform
300.00
Scout Group
300.00
Phoenix Project
300.00
Spelthorne Youth
300.00
Homestart
300.00
Carshalton Toys (C Crane)
100.00
Bank Charges-Metro
0.07
Bank Charges-HSBC
5.40
Just Giving Direct Debit
18.00
5.13
5,273.47
500.00
Bank Charges-Metro
7.80
2.00
Bank Charges - HSBC
6.20
160.00
Just Giving
18.00
7th March
662.00
32.00
8,381.92
Bank Charges
6.60
3,140.20
GS Design - Ukraine
300.00
Bank Charges - HSBC
5.00
120.00
Ghana Books (1)
240.00
Ghana Books (2)
305.69
Christmas Buffet -Nic C
90.62
Just Giving Direct Debit
18.00
Xfer to Metro
8,381.92
11,642.12
9,347.83
25.00
Bank Charges
8.10
560.00
Njehu- Rotary Scholar
433.00
40.00
33.75
5.00
Just Giving Direct Debit
18.00
663.75
459.10*
1,262.00
AW Matthews
91.30
253.23
RFUK
1,884.00
40.00
Crocus Bulbs
195.00
120.00
Card Reader Adjust
427.20

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

General Acc Xfer
General Acc Xfer
Melun Meal - Mc Carthy
Totals
109.97
Njehu- Rotary Scholar
433.00
281.66
63.60
Just Giving Direct Debit
18.00
2,130.46
3,048.50
30,960.95
27,444.04

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

Function Account Receipts
Date
Description
Jul-21 Master PR - Samosas
Presidents Lunch - Nic C (in £5 raffle)
CHQ In 407080
Gala Dinner - E. Harte
Aug-21 Gala Dinner Tickets
Sep-21 Gala Dinner Tickets
TPT Superstars
Oct-21
Nov-21
Dec-21 Event Brite
Jan-22
Feb-22
Mar-22
Apr-22
May-21
Jun-21
Totals
Expenditure
£Stlg
Chq No
Description
116.00
25.00
40.00
110.00
100218 Bernard S- Presidents Lunch
291.00
2,250.00
100219 Advance To Carol Seymour
2,250.00
1,787.50
4,062.98
100220 Runneymede Hotel - Gala Dinner
5,850.48
100221 JMC Gala Dinner
100222 GW Design - Gala Dinner
100223 JMC - Gala Dinner
1,436.18
1,436.18
Bank Charges
100224 Runneymede Hotel
Bank Charges
Bank Charges
0.00
Bank Charges
Xfer To Metro
0.00
0.00
0.00
9,827.66
£Stlg
Comment
Health Expo
Presidents Lunch x 2 (Who?)
221.77
221.77
828.00
828.00
Auction Receipts
3,150.00
3,150.00
1,728.05
1,397.50
414.00
3,539.55
No Transactions
Santa Fun Run
0.00
5.00
5.00
420.00
Gala Dinner Additional Cost
5.00
425.00
5.40
5.40
10.00
2,805.33
2,815.33
0.00
0.00
10,990.05

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

Mypos
Date
Description
Mar-21 Transfer
Sep-21 Transfer
£Stlg
Comment
111.47
Christmas Collections
148.00
Gala Dinner £109 + Raffle £39
259.47

DocuSign Envelope ID: 1C56BC04-E6E2-4A85-A557-6A8C7D4FE552

100 Club

Opening Balance
Jul-21
Aug-21
Sep-21
Oct-21
Nov-21
Dec-21
Jan-22
Feb-22
Mar-22
Apr-22
Xger to Mtero
May-21
Jun-21
Closing Balance
In
Out
421
90
5
105
20
5
5
50
5
5
5
5
5
15
5
706
305
726
0

Bank Charges For Jan

Bank Charges For Feb

Bank Charges For Mar

Certificate Of Completion

Envelope Id: 1C56BC04E6E24A85A5576A8C7D4FE552 Subject: Complete with DocuSign: Staines_Rotary Accounts 2021-22_Final.xlsx Source Envelope: Document Pages: 9 Signatures: 3 Certificate Pages: 2 Initials: 0 AutoNav: Enabled EnvelopeId Stamping: Enabled Time Zone: (UTC) Dublin, Edinburgh, Lisbon, London

Status: Completed

Envelope Originator: Edward Harte St. James's Place House 1 Tetbury Road Cirencester, Gloucestershire GL7 1FP Edward.Harte@sjpp.co.uk IP Address: 86.130.236.212

Record Tracking

Status: Original 4/28/2023 10:10:52 AM

Status: Original Holder: Edward Harte 4/28/2023 10:10:52 AM Edward.Harte@sjpp.co.uk Signer Events Signature Edward Harte Edward.Harte@sjpp.co.uk Security Level: Email, Account Authentication (None), Authentication Signature Adoption: Pre-selected Style Using IP Address: 86.130.236.212

Electronic Record and Signature Disclosure: Not Offered via DocuSign Bernard Stevens bernard.stevens100@gmail.com Security Level: Email, Account Authentication (None), Authentication

Location: DocuSign

Timestamp

Sent: 4/28/2023 10:14:33 AM Viewed: 4/28/2023 10:17:00 AM Signed: 4/28/2023 10:17:18 AM

Sent: 4/28/2023 10:17:18 AM Viewed: 4/28/2023 10:54:19 AM Signed: 4/28/2023 10:56:01 AM

Signature Adoption: Drawn on Device Using IP Address: 86.154.65.220

Authentication Details

SMS Auth: Transaction: cd378c85-265d-4c75-a615-a32e70d5ff70 Result: passed Vendor ID: TeleSign Type: SMSAuth Performed: 4/28/2023 10:54:10 AM Phone: +44 7702 177113

Electronic Record and Signature Disclosure: Not Offered via DocuSign

Ron Enticott ron.airde@btconnect.com Security Level: Email, Account Authentication (None), Authentication Signature Adoption: Pre-selected Style Using IP Address: 217.35.87.161

Sent: 4/28/2023 10:56:03 AM Viewed: 4/28/2023 11:24:10 AM Signed: 4/28/2023 11:28:01 AM

Authentication Details

SMS Auth: Transaction: e862fc94-0d0c-4b54-8f67-20d28b5930df Result: passed Vendor ID: TeleSign Type: SMSAuth Performed: 4/28/2023 11:23:59 AM Phone: +44 7788 256937

Electronic Record and Signature Disclosure:

Signer Events Signature Timestamp
Not Offered via DocuSign
In Person Signer Events Signature Timestamp
Editor Delivery Events Status Timestamp
Agent Delivery Events Status Timestamp
Intermediary Delivery Events Status Timestamp
Certified Delivery Events Status Timestamp
Carbon Copy Events Status Timestamp
Witness Events Signature Timestamp
Notary Events Signature Timestamp
Envelope Summary Events Status Timestamps
Envelope Sent Hashed/Encrypted 4/28/2023 10:14:33 AM
Certified Delivered Security Checked 4/28/2023 11:24:10 AM
Signing Complete Security Checked 4/28/2023 11:28:01 AM
Completed Security Checked 4/28/2023 11:28:01 AM
Payment Events Status Timestamps