| 0z | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Restricted | |||||||||
| Recommended categories |
by | Unrestricted | income | Endowment | Prior year | ||||
| activity | funds | funds E |
funds | Totaifunds f. |
funds f. |
||||
| Incoming resources (Note | 3) | Foi | F02 | F03 | F04 | F05 | |||
| Income and endowments from: |
|||||||||
| Donations and legacies | S01 | 90,383 | 90,383 | 7,842 | |||||
| Charitable activities |
S02 | 21,557 | 1,404 | 22,961 | 54,098 | ||||
| Other trading activities | S03 | 2,505 | 257 | 2,762 | 5,144 | ||||
| Investments | S04 | 377 | 90 | 467 | 489 | ||||
| Separate material item ofincome |
S05 | ||||||||
| Other | S06 | ||||||||
| Total | S07 | 114,822 | 1,751 | 116,573 | 67,573 | ||||
| Resources expended (Note 6) |
|||||||||
| Expenditure on: |
|||||||||
| Raising funds | S08 | 291 | |||||||
| Charitable activities |
S09 | 35,916 | 36,394 | 47,906 | |||||
| Separate material item ofexpense |
S10 | 23,174 | 21,360 | 44,534 | |||||
| Other | S11 | ||||||||
| Total | S12 | 59,090 | 21,838 | 80,928 | 48,197 | ||||
| Net incomel(expenditure) gainsl(losses) |
before investment | S13 | 55,732 | - | 20,087 | 35,645 | 19,376 | ||
| Net gains/(losses) on investments Net incomel(expenditure) |
S14 S15 |
55,732 | - | 20,087 | 35,645 | 19,376 | |||
| Extraordinary items |
S16 | ||||||||
| Transfers between funds | S17 | ||||||||
| Other recognised gainsl(losses): |
|||||||||
| Gains and losses on revaluation of5xed assets for the charity's |
own use | S18 | |||||||
| Other gains/(losses) | S19 | ||||||||
| Net movementin funds |
S20 | 55,732 | - | 20,087 | 35,645 | 19,376 | |||
| Reconciliation offunds: | |||||||||
| Totai funds brought forward |
S21 | 533,394 | 20,087 | 553,481 | 534,105 | ||||
| Total funds carried forward | S22 | 589,126 | 589,126 | 553,481 |
| 0Z | ||||||
|---|---|---|---|---|---|---|
| 8 | Restricted | |||||
| (0:a | Unrestricted | income | Endowment | Total this | Total last | |
| 0 | funds | funds | funds | year | year | |
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |
| Intangible assets Tangible assets (Note 15) (Note 14) |
s01 B02 |
443,989 | 443,989 | 443,425 | ||
| Heritage assets (Note 16) |
B03 | |||||
| Investments (Note 17) Total fixed assets |
B04 B05 |
443,989 | 443,989 | 443,425 | ||
| Current assets Stocks (Note 18) Debtors (Note 19) Investments (Note 17.4) Cash at bank and in hand (Note 24) Total current assets |
Boe B07 Bos sos B10 |
1,317 470 93,568 54,875 150,230 |
1,317 470 93,568 54,875 150,230 |
2,982 93,278 16,021 114,177 |
||
| Creditors: amounts falling due within one year (Note 20) |
B11 | 5,093 | 5,093 | 4,121 | ||
| Net current assetsl(liabilities) | B12 | 145,137 | 145,137 | 110,056 | ||
| Total assets less current liabilities | B13 | 553,481 | ||||
| Creditors: amounts falling due after |
||||||
| one year (Note 20) |
B14 | |||||
| Provisions for liabilities | B15 | |||||
| Total net assets or liabilities | B10 | 589,126 | 589,126 | 553,481 | ||
| Funds ofthe Charity | ||||||
| Endowment funds (Note 27) Restricted income funds (Note 27} Unrestricted funds |
B17 B18 B19 |
589,126 | 5S9,126 | 20,087 533,394 |
||
| Revaluation reserve Total funds |
B20 B21 |
589,126 | 589,126 | 553,481 | ||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Pnnt | Name | Date of approval ddimm/ |
||
| A LSMITH | W'z'~( | |||||
| P D MACKLIN | go 2"3.1 |
| The charity equivalents |
has has investments with a maturity date |
which it holds for resale or pending their sale and cash and cash less than one year. These indude cash on deposit and cash |
which it holds for resale or pending their sale and cash and cash less than one year. These indude cash on deposit and cash |
which it holds for resale or pending their sale and cash and cash less than one year. These indude cash on deposit and cash |
which it holds for resale or pending their sale and cash and cash less than one year. These indude cash on deposit and cash |
Y | No | N/a | |
|---|---|---|---|---|---|---|---|---|---|
| equivalents | with a maturity date | offess than one year held for investment | purposes | rather than to | |||||
| meet short | term cash commitments as they fall due. |
||||||||
| YeS | No | N/a | |||||||
| They are vaiued at fair value except where they qualify as basic financial | instruments. | ||||||||
| POLICIES ADOPTED | None | ||||||||
| ADDITIONAL TO OR | |||||||||
| DIFFERENT FROIN | |||||||||
| THOSE ABOVE |
| Note 3 | Analy | sis | of | in | co | me | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Resrrr cfear | |||||||||||||||||||
| Unrestcted | income | Endowment | |||||||||||||||||
| Anal | sis | funds | funds | funds | Total funds f |
Prior year | |||||||||||||
| Donations | Donations and |
ifts | 2,900 | 2,900 | 4,461 | ||||||||||||||
| and legacies: | Gift Aid Le acies |
74 | 259 933 |
259 74,933 |
350 | ||||||||||||||
| General | grants provided | by | government/other | ||||||||||||||||
| charities | 10,000 | 10,000 | 125 | ||||||||||||||||
| Membership subscriptions |
and sponsorships | ||||||||||||||||||
| which are in substance | donations | ||||||||||||||||||
| 2,291 | 2,291 | 2,906 | |||||||||||||||||
| Donated | goods, | facilities | and | services | |||||||||||||||
| Other | |||||||||||||||||||
| Total | 90,383 | 90,383 | 7,842 | ||||||||||||||||
| Charitable activities: |
Dawlish | Repertory | Company | 19,882 | 1,404 | 21,286 | 47,335 | ||||||||||||
| Use ofShaftesbury | Theatre | by outside hirers | |||||||||||||||||
| 1,675 | 1 | 675 | 6,763 | ||||||||||||||||
| Other | |||||||||||||||||||
| Total | 21,557 | 1,404 | 22,961 | 54,098 | |||||||||||||||
| Other trading | Table top sales | ||||||||||||||||||
| activities: | 257 | 257 | 1,133 | ||||||||||||||||
| Pr ramme advertisin |
630 | 630 | 1,060 | ||||||||||||||||
| Raffles, | 100Club | 920 | |||||||||||||||||
| Other | 1,875 | 1 | 875 | 2031 | |||||||||||||||
| Total | 2,505 | 257 | 2,762 | 5,144 | |||||||||||||||
| Income from | Interest. | income | 377 | 90 | 467 | 489 | |||||||||||||
| investments: | Dividend | income | |||||||||||||||||
| Rental and leasin | income | ||||||||||||||||||
| Other | |||||||||||||||||||
| Total | 377 | 90 | 46? | 489 | |||||||||||||||
| Separate | |||||||||||||||||||
| material | item | ||||||||||||||||||
| ofincome: | |||||||||||||||||||
| Total | |||||||||||||||||||
| Other: | Conversion ofendowment |
funds into income | |||||||||||||||||
| Gain on | disposal | ofa tangible | fixed asset held | ||||||||||||||||
| for chari | 's own | use | |||||||||||||||||
| Gain on | disposal | ofa programme | related | ||||||||||||||||
| investment | |||||||||||||||||||
| Royalties from the | exploitation | of inteliectual | |||||||||||||||||
| ro | ri hts | ||||||||||||||||||
| Other | |||||||||||||||||||
| Total | |||||||||||||||||||
| TOTAL INCOME | 114,822 | 1,751 | 116,573 | 67573 | |||||||||||||||
| Other information: | |||||||||||||||||||
| All income in the prior year was | unrestricted | except for: | |||||||||||||||||
| fplease provide description and |
amounts) | Develo | ment | Fund income K?,845 | |||||||||||||||
| Where any endowment reporting period, please |
fund isconverted give the reason |
into income in the forthe conversion. |
N/A | ||||||||||||||||
| Where any endowment fund is converted into income in prior period, please give the reason forthe conversion. |
the | N/A | |||||||||||||||||
| Within the income items | above the | following | items are | ||||||||||||||||
| material: | (please disclose the nature, amount | and | any prior | ||||||||||||||||
| year amounts} |
| Note 5 | Donated good | s, facilities a | nd services | ||||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Seconded staff | |||||||
| Use ofproperty | |||||||
| Other | |||||||
| This year | Last year | ||||||
| Please provide details | ofthe | ||||||
| accounting policy forthe recognition and valuation ofdonated goods, |
NIA | N/A | |||||
| facilities and services. | |||||||
| Please provide details | ofany | ||||||
| unfulfilled conditions |
and other | ||||||
| contingencies attaching to resources |
N/A | N/A | |||||
| from donated goods and services not | |||||||
| recognised in income. |
|||||||
| Please give details of | other forms of | ||||||
| other donated goods | and services not | NIA | N/A | ||||
| recognised in the accounts, eg |
|||||||
| contribution ofunpaid |
volunteers. |
| s | ~ | ~ | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Note 6 Analysis ofexpenditure |
This | year | Last R~ |
year | ||||||
| Unrestricted | Restricted | Endowment | Unrestricted | income | Endowment | |||||
| Analysis | funds | income funds | funds | Total funds | funds | funds | funds | Total funds | ||
| Expenditure on raising funds: |
||||||||||
| Incurred seeking donations | ||||||||||
| Incurred seeking legacies | ||||||||||
| Incurred seeking grants | ||||||||||
| Operating membership schemes and |
||||||||||
| social lotteries | ||||||||||
| Staging fundraising events |
150 | 141 | 291 | |||||||
| Fudraising agents |
||||||||||
| Operating charity shops |
||||||||||
| Operating a trading company |
||||||||||
| undertaking non-charitable trading |
||||||||||
| ac'tivi | ||||||||||
| Advertising, marketing, direct |
mail and | |||||||||
| ublici | ||||||||||
| Start up costs incurred in generating |
||||||||||
| new source offuture income | ||||||||||
| Database development costs |
||||||||||
| Other trading activities | ||||||||||
| Investment management costs: |
||||||||||
| Portfolio mana ement costs |
||||||||||
| Cost ofobtaining investment |
advice | |||||||||
| Investment administration costs |
||||||||||
| intellectual property licencing |
costs | |||||||||
| Rent collection, property repairs and |
||||||||||
| maintenance charges |
||||||||||
| Total expenditure on raising funds |
150 | 141 | 291 | |||||||
| Expenditure on charitable activities." |
||||||||||
| Dawlish Repertory Company productions etc. |
14,718 | 478 | 15,196 | 23,239 | 1,304 | 24,543 | ||||
| Shaftesbury Theatre running |
costs erc. | 21,198 | 21,198 | 23,363 | 23,363 | |||||
| Total expenditure on charitable activities |
35,916 | 478 | 36,394 | 46,602 | 1,304 | 47,906 | ||||
| Separate material item ofexpense |
||||||||||
| Replacement oftheatre dimmer racks |
||||||||||
| etc | 8,505 | 21,360 | 29,865 | |||||||
| Re lacement oftheatre li htin |
14,669 | 14,669 | ||||||||
| Total | 23,174 | 21,360 | 44,534 | |||||||
| Other | ||||||||||
| Total other expenditure TOTAL EXPENDITURE |
59,090 | 21,838 | 80,928 | 46,752 | 1,445 | 48,197 |
| This year | Last year | |||||
|---|---|---|---|---|---|---|
| Description | E | R | ||||
| Extraordinary | item | 1 | N/A | |||
| Extraordinary | item | 2 | ||||
| Extraordinary | item | 3 | ||||
| Extraordinary | item | 4 | ||||
| Total extraordinary | items |
| Amount | received | Amount | paid out | Balance held at period end | Balance held at period end | |||
|---|---|---|---|---|---|---|---|---|
| Description/name | ofparty | Related | ||||||
| party (Yes | This year | Last year | This year | Last year | This year | Last year | ||
| or No | ||||||||
| N/A |
| Descriptionlname | ofparty | Balance held at period end |
|---|---|---|
| This year Last year |
| This year | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Support | cost | Raisin | funds | Activity | 1 | Activity | 2 | Activi | 3 | Grand | total | Basis ofallocation |
| exam | les | {Describe method) | ||||||||||
| Governance | ||||||||||||
| Other | ||||||||||||
| Total |
| Last year | ||||||||
|---|---|---|---|---|---|---|---|---|
| Supportcost Raisin |
funds | Activi | 1 | Activity 2 | Activi | 3 | Grand total | Basis ofallocation |
| exam les |
{Describe method) | |||||||
| Governance | ||||||||
| Other | ||||||||
| Total | ||||||||
| Please provide details ofthe | accounting | policy | ||||||
| adopted for the apportionment | ofcosts | between | ||||||
| activities and any estimation | techniques | used to | ||||||
| calculate their apportionment. | NIA |
| was paid please en | ter '0 | 'in the appropriate box(es). |
|||||
|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||
| Independent examiner's |
fees | 150 | 150 | ||||
| Assurance services | other than audit or independent | examination | |||||
| Tax advisory fees | |||||||
| Other fees (forexample: | financial advice, consultancy, | accountancy | services) paid | ||||
| tothe independent | examiner |
| Please explain the nature ofthe | |||
|---|---|---|---|
| payment | This year | NIA | |
| Last year | NIA | ||
| Please state the legal authority | or | ||
| reason for making the payment | This year | NIA | |
| Last year | NIA |
| The extent of redundancy | funding atthe balance sheet | funding atthe balance sheet | date |
|---|---|---|---|
| Please state the accounting | policy for any redundancy | or | |
| termination payments |
| Grants to | ||||||
|---|---|---|---|---|---|---|
| Analysis | institutions | Grants to individuals | Supportcosts | Total | ||
| Activi | or | roect1 | ||||
| Activit | or | ro'ect2 | ||||
| Activit | or | ro'ect3 | ||||
| Activi | or | ro'ect 4 | ||||
| Total |
| 132Grants made to institutions | |||||
|---|---|---|---|---|---|
| . | Please provide | ||||
| details of charity's | |||||
| ii/iy charfty has made grants toparticularinstitutions context ofits grantmaking. Details ofthe institudon grant and total paid toeach institution is available |
that are material in the supported, purpose of the on the charity's web site. |
Yes | URL Provide details |
||
| No | below | ||||
| Total amount of | |||||
| Names ofinstitution | Purpose | grants paid f. | |||
| No grants made in 2018/19 or2019/20 |
| Total | grants to institutions | in reporting penod |
|---|---|---|
| Other | unanalysed grants |
| Research 8 | Research 8 | Patents and | Other | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| development | trademarks | ||||||||
| At beginning | ofthe year | ||||||||
| Additions | |||||||||
| Disposals | |||||||||
| Revaluations | |||||||||
| Transfers * | |||||||||
| At end ofthe | year | ||||||||
| 15.2Amortisation | and impairments | ||||||||
| **Basis | SLor RB | SLor RB | SLor RB | SLor RB | Straight Line | ||||
| ("SL")or | |||||||||
| Reducing | |||||||||
| Balance | |||||||||
| ("RB") | |||||||||
| **Rate | |||||||||
| At beginning | ofthe year | ||||||||
| Disposals | |||||||||
| Amortisation | |||||||||
| Impairment | |||||||||
| Transfers* | |||||||||
| At end ofyear | |||||||||
| 15.3Net book value | |||||||||
| Net book value at | the beginning | ||||||||
| ofthe year | |||||||||
| Net book value at | the end ofthe | ||||||||
| year | |||||||||
| 15.4Accounting | policy | ||||||||
| Please disclose the accounting | policy forintangible fixed |
assets including: | |||||||
| Reasons forchoosing | amortisation | rates | |||||||
| Policies for | the recognition ofany | capital | |||||||
| development |
| 15.5Impairment | ||
|---|---|---|
| This year: | ||
| Please provide adescription ofthe events and circumstances that led to the recognition orreversal ofan |
||
| impairment loss. |
||
| Last year: | ||
| Please provide a description ofthe events and circumstances that led to the recognition orreversal ofan |
||
| impairment loss. |
||
| 15.6Revaluation | ||
| Ifan accounting policy of revaluation is adopted, please provide: | ||
| This year | Last year | |
| the ef'fective date ofthe revaluation | ||
| the name ofindependent valuer, ifapplicable |
||
| the methods applied | ||
| the carrying amount that would have been recognised | ||
| had the assets been carried under the cost model. | ||
| I15.7Other disclosures | ||
| (i) lfyour intangible asset was acquired by way ofgrant, provide value on initial recognition and carrying amount |
||
| ofthe asset. | ||
| (ii) Details ofthe canying amounts ofany intangible assets to which the charity has restricted title orthat are |
||
| pledged as security for liabilities. | ||
| (iii) Please provide the amount ofcontractual commitments forthe acquisition ofintangible assets. |
||
| (iv) State the amount ofresearch and development expenditure recognised as expenditure in the year. |
||
| (v) Please detail the headings in the SOFA in which a charge for amortisation ofintangible assets is included. |
||
| (vi) Forany matenal intangible assets, please provide a |
||
| description, its carrying amount and any remaining | ||
| amortisation period. |
| Note 18 | Heritage assets | Heritage assets | Heritage assets | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Please complete this note | ifthe charity | has | herftage | assets | |||||||
| 18.1 General disclosures for all charities | holding | heritage assets | |||||||||
| This year | Last year | ||||||||||
| (i) Explain the nature and scale of |
None held | None held | |||||||||
| heritage asseis held. | |||||||||||
| (ii) Explain the policy for |
the | ||||||||||
| acquisition, preservation, |
|||||||||||
| management and disposal ofheritage |
|||||||||||
| asseis. | |||||||||||
| 16.2Cost orvaluation | |||||||||||
| Heritage asset | Heritage asset | Heritage | asset Heritage asset | Total | |||||||
| 1 | 2 | 3 | 4 | ||||||||
| At beginning ofthe year |
|||||||||||
| Additions | |||||||||||
| Disposals | |||||||||||
| Revaluations | |||||||||||
| Transfers * | |||||||||||
| At end ofthe year | |||||||||||
| 16.3Depreciation and impairmerds |
|||||||||||
| Basis | Straight Line ("SL")or |
||||||||||
| Reducing | |||||||||||
| Balance | |||||||||||
| At beginning ofthe year |
|||||||||||
| Disposals | |||||||||||
| Depreciation | |||||||||||
| Impairment | |||||||||||
| Transfers* | |||||||||||
| At end ofyear | |||||||||||
| 16.4 Net book value | |||||||||||
| Net book value at the beginning | ofthe | ||||||||||
| year | |||||||||||
| Net book value at the end | ofthe year | ||||||||||
| 16.8Impairment | |||||||||||
| This year Please provide a description ofthe events and circumstances led to the recognition orreversal ofanimpairment loss. |
that | ||||||||||
| Last year | |||||||||||
| Please provide a description ofthe events and circumstances led tothe recognitfon or reversal ofan impairment loss. |
that | ||||||||||
| 16.8Revaluation | |||||||||||
| ifan accounting policy ofrevaluation |
isadopted, please provider | ||||||||||
| This year | Last year | ||||||||||
| the effec1fve date ofthe revaluation | |||||||||||
| the name ofindependent | valuer, ifapplicable | ||||||||||
| qualiffcations ofindependent |
valuer |
| 16.7 | Analysis | ofheritage | assets | by | class | or group | distinguishing | those | atcostand | those at valuation | those at valuation | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Atvaluauon | Atcost Group | Total | ||||||||||
| Group A | B |
| Carrying amount at the beginning |
Carrying amount at the beginning |
Carrying amount at the beginning |
ofthe | |||
|---|---|---|---|---|---|---|
| period | ||||||
| Additions | ||||||
| Disposals | ||||||
| Depreciation/impairment | ||||||
| Revaluation | ||||||
| Canying amount at the end |
ofperiod | |||||
| 16.8Heritage assets (where heritage assets are not recoignised | on the balance sheet) | |||||
| This year | Last year | |||||
| (i) Explain the reason why heritage |
||||||
| assets have not been recognised on | ||||||
| the balance sheet | ||||||
| (ii) Describe the signiticance | and | |||||
| nature ofheritage assets. | ||||||
| (iii) Disclose information |
that | is | ||||
| helpful in assessing the |
value | of | ||||
| heritage assets. | ||||||
| {iv) Explain the reason why it | is not | |||||
| practicable to obtain avaluation of | ||||||
| heritage assets. | ||||||
| 16.9Five year summary | ofheritage assets transactions 2020 |
2019 | 2018 | 2016 | ||
| Purchases | ||||||
| Group A | ||||||
| Group B | ||||||
| Group C | ||||||
| Other | ||||||
| Donations | ||||||
| Group A | ||||||
| Group B | ||||||
| Group C | ||||||
| Other | ||||||
| Total additions | ||||||
| Charge for impairment | ||||||
| Group A | ||||||
| Group B | ||||||
| Group C | ||||||
| Other | ||||||
| Total charge for impairment | ||||||
| Disposals | ||||||
| Group A - canying amount | ||||||
| Group B - carrying amount | ||||||
| Group C | ||||||
| Other | ||||||
| Total disposals |
| 17.1 Fixed a | ssets in | vestme | nts | ( | please provide | please provide | for each cla | ss ofinvestme | nt) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash &cash equivalents |
Listed investments |
investment properties |
Social investments |
Other | Total | ||||||
| Carrying (fair) |
value at | beginning | of | ||||||||
| penod | |||||||||||
| Add: additions | ta investments | during | |||||||||
| penod* | |||||||||||
| Less: disposals at carrying value |
|||||||||||
| Less: impalrments | |||||||||||
| Add: Reversal ofimpairments | |||||||||||
| Addi(deduct): | transfer | in/(out) | in | the | |||||||
| penod | |||||||||||
| Add/(deduct): | net gain/(loss) | on | |||||||||
| revaluation | |||||||||||
| Carrying (fair) |
value at | end ofyear | |||||||||
| "Please specify additions resulting |
from | ||||||||||
| acquisitions | through | business | combinations, | if | |||||||
| any. |
| Fair | value | atyear | end | Cost | less | impairment |
|---|---|---|---|---|---|---|
| Fair | value | atyear | end | Cost | less | impairment |
| 17.3lfyour charity holds investment | properties, please co |
mplete | the following not | e: | |
|---|---|---|---|---|---|
| This year | Last year | ||||
| (i) Explain the inethods and significant |
assumptions in |
||||
| determining the fair value ofinvestment charity |
property held by the |
N/A | NIA | ||
| (ii) Name or independent valuer, ifapplicable, and relevant |
|||||
| qualiTications | NIA | N/A | |||
| (iii) Provide details ofany restrictions |
on the ability to realise | ||||
| investment property oron the remittance ofincome or |
|||||
| disposal proceeds | N/A | NIA | |||
| (iv) Explain any contractual obligations |
forthe purchase, | ||||
| construction or development ofinvestment property orfor repairs, maintenance orenhancements |
NIA | NIA |
| 17.4 Please provide a breakdown of |
17.4 Please provide a breakdown of |
current ass | et investm | ents, i |
fapplicable, ag |
reeing with t |
he balance she | et, | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Analysis ofcurrent asset investments | This year | Last year | ||||||||
| Cash orcash equivalents | 93,568 | 93,278 | ||||||||
| Listed investments | ||||||||||
| Investment properties |
||||||||||
| Social investments | ||||||||||
| Other investments | ||||||||||
| Total | 93,568 | 93,278 | ||||||||
| 17.5Guarantees | ||||||||||
| This | year | Last | ear | |||||||
| Please provide details and amount or on behalf ofathird party |
ofany guarantee | made to | N/A | NIA | ||||||
| Name ofthe entity or entities benefitting | from those | N/A | N/A | |||||||
| guarantees | ||||||||||
| Please explain how the guarantee | furthers the charity's aims | N/A | NIA |
| 17.6Concessionary loans |
|||||||
|---|---|---|---|---|---|---|---|
| Last year R | |||||||
| Amount ofconcessionary loans made (t//utti |
pie | ||||||
| loans made may be disclosedin aggregate provided |
|||||||
| that such aggregation does not obsure signiiicant |
|||||||
| information }. | |||||||
| Total | |||||||
| Description | This year E | Last year E | |||||
| Amount ofconcessionary loans received ptutbp/e |
|||||||
| loans received may be disclosed in aggregate | |||||||
| provided that such aggregation does not obsure |
|||||||
| signiticant infonnagon). | |||||||
| Total | |||||||
| This | year | Last year | |||||
| Terms and conditions eg interest rate, security | |||||||
| provided | |||||||
| Value ofany concessionary loans which have |
|||||||
| been committed but not taken up atthe reporting |
|||||||
| date | |||||||
| Amounts payable within 1year |
|||||||
| Amounts payable after more than 1 year |
|||||||
| Amounts receivable within 1year |
|||||||
| Amounts receivable after more than 1year |
|||||||
| 17.7Additional information |
|||||||
| This | ear | Last ear | |||||
| Please provide information about the |
|||||||
| significance ofinvestments to the charity's |
|||||||
| financial position or performance eg.terms and |
NlA | NIA | |||||
| conditions ofloans orthe use ofhedging to | |||||||
| manage financial risk. | |||||||
| For all investments measured at fair value, |
the | ||||||
| basks for determining the value, including any assumptions applied when using a valuation |
NIA | N/A | |||||
| technique. | |||||||
| Where a charity has provided financial assets as | |||||||
| aform ofsecurity, the carrying amount ofthe financial asset pledged as security and the terms |
NIA | NIA | |||||
| and conditions relating to its pledge. |
| 18.1 Plea activities. |
se state the carrying am |
ount ofsto | ck and w | ork in p | rogress ana | lysed betwee |
n |
|---|---|---|---|---|---|---|---|
| Stock | Donated | goods | |||||
| Work in | |||||||
| For | For | resale | For | For resale | progress | ||
| distribution | distribution | ||||||
| Charitable | activities: | ||||||
| Opening | 1,896 | ||||||
| Addedin period | 2,186 | ||||||
| Expensed | in period | 2,042 | |||||
| Impaired | |||||||
| Closing | 1,317 | ||||||
| Other trading activities: | |||||||
| Opening | |||||||
| Added in period | |||||||
| Expensed | in period | ||||||
| Impaired | |||||||
| Closing | |||||||
| Other: | |||||||
| Opening | |||||||
| Added in period | |||||||
| Expensedinperiod | |||||||
| Impaired | |||||||
| Closing | |||||||
| Total this | year | 1,317 | |||||
| Total previous year | 1,896 | ||||||
| This | year | Last | year | ||||
| 18.2 Ple |
asespecify the carrying | amount of | Nil | Nil |
| debtor | s orprepayments. | s orprepayments. |
|---|---|---|
| 19.1 | Analysis ofdebtors | |
| Trade | debtors | |
| Prepayments | and accrued income | |
| Other | debtors | |
| Total |
| This | year | Last | year |
|---|---|---|---|
| 470 | 2,632 | ||
| 350 | |||
| 470 | 2,982 |
| Trade debtors | |
|---|---|
| Prepayments | and accrued income |
| Other debtors |
| This | year | Last | year | |
|---|---|---|---|---|
| Total |
| 20.1Analysis ofcre | ditors | |||||||
|---|---|---|---|---|---|---|---|---|
| Amounts | falling due | within | Amounts | falling due after | ||||
| one year | more | than one year | ||||||
| This year | Last | year | This year | Last year | ||||
| F | ||||||||
| Accruals for grants | payable | |||||||
| Bank loans and overdraffs | ||||||||
| Trade creditors | 102 | |||||||
| Payments received |
on account for contracts or | |||||||
| performance-related | grants | |||||||
| Accruals and deferred income | 4,991 | 3,902 | ||||||
| Taxation and social | security | |||||||
| Other creditors | ||||||||
| Total | 5, | 4,1 |
| This year | This year | Last | year | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Please explain | the reasons | vvhy income is deferred. | The charity | received | N/A | |||||
| deposits | in advance from | |||||||||
| hirers of | the | theatre which | ||||||||
| are deferred | until such time | |||||||||
| as the event takes place. | ||||||||||
| Movement | in deferred income account | This | year | Last year | ||||||
| Balance at the start ofthe | reporting | period | ||||||||
| Amounts | added | in current | period | |||||||
| Amounts | released to income from | previous periods | ||||||||
| Balance | tthe | ndofthe | eortin | eriod | 968 |
| Please complete this note ifyou have included has a liability ofuncertain timing oramount |
Please complete this note ifyou have included has a liability ofuncertain timing oramount |
in chari | ty expenditure | any provisions. A p |
rovision isma | de when the chari |
|---|---|---|---|---|---|---|
| 21.1 lwovements in recognised provisions and |
funding | commitment | during the period | |||
| This year | Last year | |||||
| K | ||||||
| Balance atthe start ofthe reporting period |
||||||
| Amounts added in current period |
||||||
| Amounts charged against the provision | in the | current | period | |||
| Unused amounts reversed during the period |
||||||
| Balance atthe end ofthe reporting period |
||||||
| 21.2 Please provide: | This year | Last year | ||||
| -a brief description ofany obligations |
on the | |||||
| balance sheet and the expected amount | and timing of | |||||
| resulting payments; |
||||||
| -an indication ofthe uncerlsinties about the amount |
||||||
| or timing ofthose outllows; and | ||||||
| -the amount ofany expected reimbursement, | stating | |||||
| the amount ofany asset that has been | recognLsed for | |||||
| that expected reimbursement | ||||||
| This year | Last year | |||||
| 21.3 For any funding commitment that |
is not | |||||
| recognised as a liability or provision, provide |
details | |||||
| ofcommitment made, the time frame ofthat |
||||||
| commitment, any performance-related |
conditions and | |||||
| details ofhow the commitment will be |
funded | (with | ||||
| contracts for capital expenditure separately |
||||||
| identiTted). | ||||||
| 21A Where unrestricted funds have been designated |
||||||
| toa fund commitment, please disclose |
the nature of | |||||
| any amounts designated and the likely |
timing | ofthat | ||||
| expenditure. |
| Note 22 Other disclosures for debtors, creditors and ot |
her basic financial instrum | ents |
|---|---|---|
| This year | Last year | |
| 22.1 Please provide information about the significance of |
No significance | No significance |
| financial instruments (eg. debtors, creditors, investments |
||
| etc)tothe charity's financial position or performance, for |
||
| example, the terms and conditions ofloans orthe use of | ||
| hedging to manage financial risk. | ||
| 22.2 Ifthe charity has provided financial assets asaform of |
||
| security, the carrying amount ofthe financial assets pledged | NIA | |
| as security and the terms and conitions related to its pledge | ||
| should be given here. |
| Where the charity has contingent their existence is remote. This year |
liabililitles, p |
lease co | mplete th | e following section unless the |
|---|---|---|---|---|
| Description ofitem including its |
legal nature. | Please | Estimate offinancial effect | |
| describe any security provided | in connection | tothe | ||
| liability. | ||||
| NIA | NIA | |||
| Last year Description ofitem including its |
legal nature. | Please | Estimate offinancial effect | |
| describe any security provided | in connection | tothe | ||
| liability. | ||||
| NIA | NIA |
| Note | 24 Cash |
at bank and in hand | ||||
|---|---|---|---|---|---|---|
| This year | Last year | |||||
| f. | ||||||
| Short | term cash investments | {lessthan 3months | maturity | date) | ||
| Short | term deposits | |||||
| Cash | at bank and on hand | 54,875 | 16,021 | |||
| Other Total |
54,875 | 1,021 |
| This year | Last year | |||
|---|---|---|---|---|
| Please provide details ofthe nature of | the | โNone to report | None to report | |
| event | ||||
| Provide an estimate ofthe financial effect | ||||
| ofthe event orastatement thatsuch | an | Nil | Nil | |
| estimate cannot be made |
| below | should reconcil | e to Total f | unds' in the blanace she | unds' in the blanace she | unds' in the blanace she | et | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| *Key: | PE-permanent | endowment | funds; EE- expandible | endowment | funds; R- restrictedincome | funds | including | special trusts | ofthe charily; | and U- | unrestricted | |||
| funds | ||||||||||||||
| Fund | Fund | |||||||||||||
| balances | balances | |||||||||||||
| Type PE, EE RorUR |
Purpose and Restrictions | brought forward |
Income | Expenditure | Transfers Gains and losses |
carried forward |
||||||||
| Fund names | E | E | 8 | |||||||||||
| Toenhance | and redevelop the theatre | |||||||||||||
| induding | the | foyer areas, | facilities forthe | |||||||||||
| Develo | ment Fund | disabled, | the | sta eand bscksta efacilities | 20,087 | 1 751 | 21 838 | |||||||
| Other | funds | Nia | Nla | 533,394 | 114,822 | 59,090 | 589,126 | |||||||
| Total Funds | 553,481 | 116,573 | 80,928 | 589,126 |
| Note 2? Chari fund |
Note 2? Chari fund |
Note 2? Chari fund |
Note 2? Chari fund |
s cont |
s cont |
s cont |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27.2 Details ofmaterial funds held | and movements | during the PREVIOUS reporting | period | |||||||||||||||
| Please | give details ofthe movements | ofmate@at indhridual | funds in the reporting period | together | with | abalancing | tfgurs for %ther funds'. | The 7otat funds'figure | ||||||||||
| below | should reconcile to 'Total funds' in the | balance | sheet. | |||||||||||||||
| *Keyr | PE-permanenf | endowment | funds; EE- expandible | endowment | funds; R- restricted income | funds, including | special trusts, | ofthe charity; and U - unrestricted | ||||||||||
| funds | ||||||||||||||||||
| Fund | Fund | |||||||||||||||||
| balances | balances | |||||||||||||||||
| Type PE, EE RorUR |
Purpose and Restrictions | brought forward |
Income | Expenditure | Traflsfers | Gains and losses |
carried forward |
|||||||||||
| Fund names | E | E | E | E | E | E | ||||||||||||
| Toenhance | and redevelop | the theatre | ||||||||||||||||
| including | the | foyer areas, | facilities for the | |||||||||||||||
| Develo | ment Fund | disabled, | the | sta eand backsta efacilities | 13687 | 7845 | - | 1,445 | 20,087 | |||||||||
| Other | funds | Nla | N/a | 520โ418 | 59,728 | - | 46,782 | 533,364 | ||||||||||
| Total Funds | 534,105 | 67,573 | - | 48,227 | 553,451 |
| This year | This year | |||||
|---|---|---|---|---|---|---|
| Reason fortransfer and where endowment | is converted to income, | Amount | ||||
| legal power for its conversion | ||||||
| Between | unrestricted | and | ||||
| restricted | funds | N/A | ||||
| Between | endowment | and | ||||
| restricted | funds | NIA | ||||
| Between | endowment | and | ||||
| unrestricted funds |
N/A | |||||
| Last year | ||||||
| Reason for transfer and where endowment | is converted to income, | Amount | ||||
| legal power for its conversion | ||||||
| Between | unrestricted | and | ||||
| restricted | funds | N/A | ||||
| Between | endowment | and | ||||
| restricted | funds | N/A | ||||
| Between | endowment | and | ||||
| unrestricted funds |
N/A | |||||
| 27.4Designated | funds | |||||
| This year | ||||||
| Planned | use | Purpose ofthe designation | Amount | |||
| N/A | ||||||
| Last year | ||||||
| Planned | use | Purpose ofthe designation | Amount | |||
| N/A |
| TRUE | |||
|---|---|---|---|
| This | year | Last year | |
| TOTAL |
| "true'in the box prov This year |
ided. | ided. | |||||
|---|---|---|---|---|---|---|---|
| There have been no | related party transactions in the reporting |
period (True or False) | TRUE | ||||
| Amounts | |||||||
| Name ofthe trustee or related party |
Relationship to charity |
Description ofthe transaction(s) |
Amount | Balance at period end |
Provision for bad at period end |
debts | written off during reporting |
| flod |