OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

0z
Restricted
Recommended
categories
by Unrestricted income Endowment Prior year
activity funds funds
E
funds Totaifunds
f.
funds
f.
Incoming resources (Note 3) Foi F02 F03 F04 F05
Income and endowments
from:
Donations and legacies S01 90,383 90,383 7,842
Charitable
activities
S02 21,557 1,404 22,961 54,098
Other trading activities S03 2,505 257 2,762 5,144
Investments S04 377 90 467 489
Separate material
item ofincome
S05
Other S06
Total S07 114,822 1,751 116,573 67,573
Resources expended
(Note 6)
Expenditure
on:
Raising funds S08 291
Charitable
activities
S09 35,916 36,394 47,906
Separate material
item ofexpense
S10 23,174 21,360 44,534
Other S11
Total S12 59,090 21,838 80,928 48,197
Net incomel(expenditure)
gainsl(losses)
before investment S13 55,732 - 20,087 35,645 19,376
Net gains/(losses)
on investments
Net incomel(expenditure)
S14
S15
55,732 - 20,087 35,645 19,376
Extraordinary
items
S16
Transfers between funds S17
Other recognised
gainsl(losses):
Gains and losses on revaluation
of5xed assets for the charity's
own use S18
Other gains/(losses) S19
Net movementin
funds
S20 55,732 - 20,087 35,645 19,376
Reconciliation offunds:
Totai funds brought
forward
S21 533,394 20,087 553,481 534,105
Total funds carried forward S22 589,126 589,126 553,481
0Z
8 Restricted
(0:a Unrestricted income Endowment Total this Total last
0 funds funds funds year year
Fixed assets F01 F02 F03 F04 F05
Intangible assets
Tangible assets
(Note 15)
(Note 14)
s01
B02
443,989 443,989 443,425
Heritage assets
(Note 16)
B03
Investments
(Note 17)
Total fixed assets
B04
B05
443,989 443,989 443,425
Current assets
Stocks
(Note 18)
Debtors
(Note 19)
Investments
(Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Boe
B07
Bos
sos
B10
1,317
470
93,568
54,875
150,230
1,317
470
93,568
54,875
150,230
2,982
93,278
16,021
114,177
Creditors: amounts
falling due within
one year
(Note 20)
B11 5,093 5,093 4,121
Net current assetsl(liabilities) B12 145,137 145,137 110,056
Total assets less current liabilities B13 553,481
Creditors: amounts
falling due after
one year
(Note 20)
B14
Provisions for liabilities B15
Total net assets or liabilities B10 589,126 589,126 553,481
Funds ofthe Charity
Endowment
funds (Note 27)
Restricted income funds
(Note 27}
Unrestricted
funds
B17
B18
B19
589,126 5S9,126 20,087
533,394
Revaluation
reserve
Total funds
B20
B21
589,126 589,126 553,481
Signed by one or two trustees on behalf of all
the trustees
Signature Pnnt Name Date of
approval
ddimm/
A LSMITH W'z'~(
P D MACKLIN go 2"3.1

The charity
equivalents
has has investments
with a maturity date
which it holds for resale or pending
their sale and cash and cash
less than one year. These indude cash on deposit and cash
which it holds for resale or pending
their sale and cash and cash
less than one year. These indude cash on deposit and cash
which it holds for resale or pending
their sale and cash and cash
less than one year. These indude cash on deposit and cash
which it holds for resale or pending
their sale and cash and cash
less than one year. These indude cash on deposit and cash
Y No N/a
equivalents with a maturity date offess than one year held for investment purposes rather than to
meet short term cash commitments
as they fall due.
YeS No N/a
They are vaiued at fair value except where they qualify as basic financial instruments.
POLICIES ADOPTED None
ADDITIONAL TO OR
DIFFERENT FROIN
THOSE ABOVE

Note 3 Analy sis of in co me
Resrrr cfear
Unrestcted income Endowment
Anal sis funds funds funds Total funds
f
Prior year
Donations Donations
and
ifts 2,900 2,900 4,461
and legacies: Gift Aid
Le acies
74 259
933
259
74,933
350
General grants provided by government/other
charities 10,000 10,000 125
Membership
subscriptions
and sponsorships
which are in substance donations
2,291 2,291 2,906
Donated goods, facilities and services
Other
Total 90,383 90,383 7,842
Charitable
activities:
Dawlish Repertory Company 19,882 1,404 21,286 47,335
Use ofShaftesbury Theatre by outside hirers
1,675 1 675 6,763
Other
Total 21,557 1,404 22,961 54,098
Other trading Table top sales
activities: 257 257 1,133
Pr
ramme advertisin
630 630 1,060
Raffles, 100Club 920
Other 1,875 1 875 2031
Total 2,505 257 2,762 5,144
Income from Interest. income 377 90 467 489
investments: Dividend income
Rental and leasin income
Other
Total 377 90 46? 489
Separate
material item
ofincome:
Total
Other: Conversion
ofendowment
funds into income
Gain on disposal ofa tangible fixed asset held
for chari 's own use
Gain on disposal ofa programme related
investment
Royalties from the exploitation of inteliectual
ro ri hts
Other
Total
TOTAL INCOME 114,822 1,751 116,573 67573
Other information:
All income in the prior year was unrestricted except for:
fplease provide description
and
amounts) Develo ment Fund income K?,845
Where any endowment
reporting
period, please
fund isconverted
give the reason
into income in the
forthe conversion.
N/A
Where any endowment
fund is converted
into income in
prior period, please give the reason forthe conversion.
the N/A
Within the income items above the following items are
material: (please disclose the nature, amount and any prior
year amounts}
Note 5 Donated good s, facilities a nd services
This year Last year
Seconded staff
Use ofproperty
Other
This year Last year
Please provide details ofthe
accounting
policy forthe recognition
and valuation ofdonated goods,
NIA N/A
facilities and services.
Please provide details ofany
unfulfilled
conditions
and other
contingencies
attaching to resources
N/A N/A
from donated goods and services not
recognised
in income.
Please give details of other forms of
other donated goods and services not NIA N/A
recognised
in the accounts, eg
contribution
ofunpaid
volunteers.
s ~ ~
Note 6
Analysis ofexpenditure
This year Last
R~
year
Unrestricted Restricted Endowment Unrestricted income Endowment
Analysis funds income funds funds Total funds funds funds funds Total funds
Expenditure
on raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeking grants
Operating
membership
schemes and
social lotteries
Staging fundraising
events
150 141 291
Fudraising
agents
Operating
charity shops
Operating a trading
company
undertaking
non-charitable
trading
ac'tivi
Advertising,
marketing,
direct
mail and
ublici
Start up costs incurred
in generating
new source offuture income
Database development
costs
Other trading activities
Investment
management
costs:
Portfolio mana
ement costs
Cost ofobtaining
investment
advice
Investment
administration
costs
intellectual
property
licencing
costs
Rent collection, property
repairs and
maintenance
charges
Total expenditure
on raising funds
150 141 291
Expenditure
on charitable activities."
Dawlish Repertory Company
productions etc.
14,718 478 15,196 23,239 1,304 24,543
Shaftesbury
Theatre running
costs erc. 21,198 21,198 23,363 23,363
Total expenditure
on charitable
activities
35,916 478 36,394 46,602 1,304 47,906
Separate material
item ofexpense
Replacement
oftheatre dimmer racks
etc 8,505 21,360 29,865
Re lacement oftheatre
li
htin
14,669 14,669
Total 23,174 21,360 44,534
Other
Total other expenditure
TOTAL EXPENDITURE
59,090 21,838 80,928 46,752 1,445 48,197

This year Last year
Description E R
Extraordinary item 1 N/A
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extraordinary items

Amount received Amount paid out Balance held at period end Balance held at period end
Description/name ofparty Related
party (Yes This year Last year This year Last year This year Last year
or No
N/A
Descriptionlname ofparty Balance held at period end
This year
Last year

This year
Support cost Raisin funds Activity 1 Activity 2 Activi 3 Grand total Basis ofallocation
exam les {Describe method)
Governance
Other
Total

Last year
Supportcost
Raisin
funds Activi 1 Activity 2 Activi 3 Grand total Basis ofallocation
exam
les
{Describe method)
Governance
Other
Total
Please provide details ofthe accounting policy
adopted for the apportionment ofcosts between
activities and any estimation techniques used to
calculate their apportionment. NIA

was paid please en ter '0
'in the appropriate
box(es).
This year Last year
Independent
examiner's
fees 150 150
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (forexample: financial advice, consultancy, accountancy services) paid
tothe independent examiner

Please explain the nature ofthe
payment This year NIA
Last year NIA
Please state the legal authority or
reason for making the payment This year NIA
Last year NIA
The extent of redundancy funding atthe balance sheet funding atthe balance sheet date
Please state the accounting policy for any redundancy or
termination
payments

Grants to
Analysis institutions Grants to individuals Supportcosts Total
Activi or roect1
Activit or ro'ect2
Activit or ro'ect3
Activi or ro'ect 4
Total

132Grants made to institutions
. Please provide
details of charity's
ii/iy charfty has made grants toparticularinstitutions
context ofits grantmaking.
Details ofthe institudon
grant and total paid toeach institution is available
that are material in the
supported,
purpose of the
on the charity's
web site.
Yes URL
Provide details
No below
Total amount of
Names ofinstitution Purpose grants paid f.
No grants made in 2018/19 or2019/20
Total grants to institutions in reporting penod
Other unanalysed
grants
Research 8 Research 8 Patents and Other Total
development trademarks
At beginning ofthe year
Additions
Disposals
Revaluations
Transfers *
At end ofthe year
15.2Amortisation and impairments
**Basis SLor RB SLor RB SLor RB SLor RB Straight Line
("SL")or
Reducing
Balance
("RB")
**Rate
At beginning ofthe year
Disposals
Amortisation
Impairment
Transfers*
At end ofyear
15.3Net book value
Net book value at the beginning
ofthe year
Net book value at the end ofthe
year
15.4Accounting policy
Please disclose the accounting policy forintangible
fixed
assets including:
Reasons forchoosing amortisation rates
Policies for the recognition ofany capital
development

15.5Impairment
This year:
Please provide adescription ofthe events and
circumstances
that led to the recognition orreversal ofan
impairment
loss.
Last year:
Please provide a description ofthe events and
circumstances
that led to the recognition orreversal ofan
impairment
loss.
15.6Revaluation
Ifan accounting policy of revaluation is adopted, please provide:
This year Last year
the ef'fective date ofthe revaluation
the name ofindependent
valuer, ifapplicable
the methods applied
the carrying amount that would have been recognised
had the assets been carried under the cost model.
I15.7Other disclosures
(i) lfyour intangible asset was acquired by way ofgrant,
provide value on initial recognition
and carrying amount
ofthe asset.
(ii)
Details ofthe canying amounts ofany intangible
assets to which the charity has restricted title orthat are
pledged as security for liabilities.
(iii)
Please provide the amount ofcontractual
commitments
forthe acquisition ofintangible assets.
(iv) State the amount ofresearch and development
expenditure
recognised as expenditure in the year.
(v) Please detail the headings in the SOFA in which a
charge for amortisation
ofintangible assets is included.
(vi)
Forany matenal intangible assets, please provide a
description, its carrying amount and any remaining
amortisation
period.
Note 18 Heritage assets Heritage assets Heritage assets
Please complete this note ifthe charity has herftage assets
18.1 General disclosures for all charities holding heritage assets
This year Last year
(i)
Explain the nature and scale of
None held None held
heritage asseis held.
(ii)
Explain the policy for
the
acquisition,
preservation,
management
and disposal ofheritage
asseis.
16.2Cost orvaluation
Heritage asset Heritage asset Heritage asset Heritage asset Total
1 2 3 4
At beginning
ofthe year
Additions
Disposals
Revaluations
Transfers *
At end ofthe year
16.3Depreciation
and impairmerds
Basis Straight Line
("SL")or
Reducing
Balance
At beginning
ofthe year
Disposals
Depreciation
Impairment
Transfers*
At end ofyear
16.4 Net book value
Net book value at the beginning ofthe
year
Net book value at the end ofthe year
16.8Impairment
This year
Please provide a description ofthe events and circumstances
led to the recognition orreversal ofanimpairment
loss.
that
Last year
Please provide a description ofthe events and circumstances
led tothe recognitfon or reversal ofan impairment
loss.
that
16.8Revaluation
ifan accounting
policy ofrevaluation
isadopted, please provider
This year Last year
the effec1fve date ofthe revaluation
the name ofindependent valuer, ifapplicable
qualiffcations
ofindependent
valuer
16.7 Analysis ofheritage assets by class or group distinguishing those atcostand those at valuation those at valuation
Atvaluauon Atcost Group Total
Group A B
Carrying
amount at the beginning
Carrying
amount at the beginning
Carrying
amount at the beginning
ofthe
period
Additions
Disposals
Depreciation/impairment
Revaluation
Canying
amount at the end
ofperiod
16.8Heritage assets (where heritage assets are not recoignised on the balance sheet)
This year Last year
(i)
Explain the reason why heritage
assets have not been recognised on
the balance sheet
(ii) Describe the signiticance and
nature ofheritage assets.
(iii)
Disclose information
that is
helpful
in assessing the
value of
heritage assets.
{iv) Explain the reason why it is not
practicable to obtain avaluation of
heritage assets.
16.9Five year summary ofheritage assets transactions
2020
2019 2018 2016
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - canying amount
Group B - carrying amount
Group C
Other
Total disposals
17.1 Fixed a ssets in vestme nts ( please provide please provide for each cla ss ofinvestme nt)
Cash &cash
equivalents
Listed
investments
investment
properties
Social
investments
Other Total
Carrying
(fair)
value at beginning of
penod
Add: additions ta investments during
penod*
Less: disposals at carrying
value
Less: impalrments
Add: Reversal ofimpairments
Addi(deduct): transfer in/(out) in the
penod
Add/(deduct): net gain/(loss) on
revaluation
Carrying
(fair)
value at end ofyear
"Please specify additions
resulting
from
acquisitions through business combinations, if
any.

Fair value atyear end Cost less impairment
Fair value atyear end Cost less impairment

17.3lfyour charity holds investment properties,
please co
mplete the following not e:
This year Last year
(i)
Explain the inethods
and significant
assumptions
in
determining
the fair value ofinvestment
charity
property
held by the
N/A NIA
(ii)
Name or independent
valuer, ifapplicable,
and relevant
qualiTications NIA N/A
(iii)
Provide details ofany restrictions
on the ability to realise
investment
property oron the remittance ofincome or
disposal proceeds N/A NIA
(iv)
Explain any contractual
obligations
forthe purchase,
construction
or development
ofinvestment
property orfor
repairs, maintenance
orenhancements
NIA NIA

17.4 Please provide a breakdown
of
17.4 Please provide a breakdown
of
current ass et investm ents,
i
fapplicable,
ag
reeing
with t
he balance she et,
Analysis ofcurrent asset investments This year Last year
Cash orcash equivalents 93,568 93,278
Listed investments
Investment
properties
Social investments
Other investments
Total 93,568 93,278
17.5Guarantees
This year Last ear
Please provide details and amount
or on behalf ofathird party
ofany guarantee made to N/A NIA
Name ofthe entity or entities benefitting from those N/A N/A
guarantees
Please explain how the guarantee furthers the charity's aims N/A NIA
17.6Concessionary
loans
Last year R
Amount ofconcessionary
loans made
(t//utti
pie
loans made may be disclosedin
aggregate provided
that such aggregation
does not obsure signiiicant
information }.
Total
Description This year E Last year E
Amount ofconcessionary
loans received ptutbp/e
loans received may be disclosed in aggregate
provided that such aggregation
does not obsure
signiticant infonnagon).
Total
This year Last year
Terms and conditions eg interest rate, security
provided
Value ofany concessionary
loans which have
been committed
but not taken up atthe reporting
date
Amounts
payable within
1year
Amounts
payable after more than 1 year
Amounts
receivable
within
1year
Amounts
receivable after more than 1year
17.7Additional
information
This ear Last ear
Please provide information
about the
significance ofinvestments
to the charity's
financial position or performance
eg.terms and
NlA NIA
conditions ofloans orthe use ofhedging to
manage financial risk.
For all investments
measured
at fair value,
the
basks for determining
the value, including
any
assumptions
applied when using a valuation
NIA N/A
technique.
Where a charity has provided financial assets as
aform ofsecurity, the carrying amount ofthe
financial asset pledged as security and the terms
NIA NIA
and conditions
relating to its pledge.

18.1 Plea
activities.
se state the carrying
am
ount ofsto ck and w ork in p rogress ana lysed
betwee
n
Stock Donated goods
Work in
For For resale For For resale progress
distribution distribution
Charitable activities:
Opening 1,896
Addedin period 2,186
Expensed in period 2,042
Impaired
Closing 1,317
Other trading activities:
Opening
Added in period
Expensed in period
Impaired
Closing
Other:
Opening
Added in period
Expensedinperiod
Impaired
Closing
Total this year 1,317
Total previous year 1,896
This year Last year
18.2
Ple
asespecify the carrying amount of Nil Nil

debtor s orprepayments. s orprepayments.
19.1 Analysis ofdebtors
Trade debtors
Prepayments and accrued income
Other debtors
Total
This year Last year
470 2,632
350
470 2,982
Trade debtors
Prepayments and accrued income
Other debtors
This year Last year
Total

20.1Analysis ofcre ditors
Amounts falling due within Amounts falling due after
one year more than one year
This year Last year This year Last year
F
Accruals for grants payable
Bank loans and overdraffs
Trade creditors 102
Payments
received
on account for contracts or
performance-related grants
Accruals and deferred income 4,991 3,902
Taxation and social security
Other creditors
Total 5, 4,1
This year This year Last year
Please explain the reasons vvhy income is deferred. The charity received N/A
deposits in advance from
hirers of the theatre which
are deferred until such time
as the event takes place.
Movement in deferred income account This year Last year
Balance at the start ofthe reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance tthe ndofthe eortin eriod 968

Please complete this note ifyou have included
has a liability ofuncertain
timing oramount
Please complete this note ifyou have included
has a liability ofuncertain
timing oramount
in chari ty expenditure any provisions.
A p
rovision isma de when the chari
21.1 lwovements
in recognised
provisions
and
funding commitment during the period
This year Last year
K
Balance atthe start ofthe reporting
period
Amounts
added
in current period
Amounts charged against the provision in the current period
Unused amounts
reversed
during the period
Balance atthe end ofthe reporting
period
21.2 Please provide: This year Last year
-a brief description
ofany obligations
on the
balance sheet and the expected amount and timing of
resulting
payments;
-an indication ofthe uncerlsinties
about the amount
or timing ofthose outllows; and
-the amount ofany expected reimbursement, stating
the amount ofany asset that has been recognLsed for
that expected reimbursement
This year Last year
21.3 For any funding
commitment
that
is not
recognised as a liability or provision,
provide
details
ofcommitment
made, the time frame ofthat
commitment,
any performance-related
conditions and
details ofhow the commitment
will be
funded (with
contracts for capital expenditure
separately
identiTted).
21A Where unrestricted
funds have been designated
toa fund commitment,
please disclose
the nature of
any amounts
designated
and the likely
timing ofthat
expenditure.
Note 22
Other disclosures for debtors, creditors and ot
her basic financial instrum ents
This year Last year
22.1 Please provide information
about the significance of
No significance No significance
financial instruments
(eg. debtors, creditors, investments
etc)tothe charity's financial position or performance,
for
example, the terms and conditions ofloans orthe use of
hedging to manage financial risk.
22.2 Ifthe charity has provided
financial assets asaform of
security, the carrying amount ofthe financial assets pledged NIA
as security and the terms and conitions related to its pledge
should be given here.
Where the charity has contingent
their existence is remote.
This year
liabililitles,
p
lease co mplete th e following section unless the
Description ofitem including
its
legal nature. Please Estimate offinancial effect
describe any security provided in connection tothe
liability.
NIA NIA
Last year
Description ofitem including
its
legal nature. Please Estimate offinancial effect
describe any security provided in connection tothe
liability.
NIA NIA

Note 24
Cash
at bank and in hand
This year Last year
f.
Short term cash investments {lessthan 3months maturity date)
Short term deposits
Cash at bank and on hand 54,875 16,021
Other
Total
54,875 1,021

This year Last year
Please provide details ofthe nature of the โ€žNone to report None to report
event
Provide an estimate ofthe financial effect
ofthe event orastatement thatsuch an Nil Nil
estimate cannot be made

below should reconcil e to Total f unds' in the blanace she unds' in the blanace she unds' in the blanace she et
*Key: PE-permanent endowment funds; EE- expandible endowment funds; R- restrictedincome funds including special trusts ofthe charily; and U- unrestricted
funds
Fund Fund
balances balances
Type PE, EE
RorUR
Purpose and Restrictions brought
forward
Income Expenditure Transfers
Gains and
losses
carried
forward
Fund names E E 8
Toenhance and redevelop the theatre
induding the foyer areas, facilities forthe
Develo ment Fund disabled, the sta eand bscksta efacilities 20,087 1 751 21 838
Other funds Nia Nla 533,394 114,822 59,090 589,126
Total Funds 553,481 116,573 80,928 589,126

Note 2?
Chari
fund
Note 2?
Chari
fund
Note 2?
Chari
fund
Note 2?
Chari
fund
s
cont
s
cont
s
cont
27.2 Details ofmaterial funds held and movements during the PREVIOUS reporting period
Please give details ofthe movements ofmate@at indhridual funds in the reporting period together with abalancing tfgurs for %ther funds'. The 7otat funds'figure
below should reconcile to 'Total funds' in the balance sheet.
*Keyr PE-permanenf endowment funds; EE- expandible endowment funds; R- restricted income funds, including special trusts, ofthe charity; and U - unrestricted
funds
Fund Fund
balances balances
Type PE, EE
RorUR
Purpose and Restrictions brought
forward
Income Expenditure Traflsfers Gains and
losses
carried
forward
Fund names E E E E E E
Toenhance and redevelop the theatre
including the foyer areas, facilities for the
Develo ment Fund disabled, the sta eand backsta efacilities 13687 7845 - 1,445 20,087
Other funds Nla N/a 520โ€ž418 59,728 - 46,782 533,364
Total Funds 534,105 67,573 - 48,227 553,451

This year This year
Reason fortransfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds N/A
Between endowment and
restricted funds NIA
Between endowment and
unrestricted
funds
N/A
Last year
Reason for transfer and where endowment is converted to income, Amount
legal power for its conversion
Between unrestricted and
restricted funds N/A
Between endowment and
restricted funds N/A
Between endowment and
unrestricted
funds
N/A
27.4Designated funds
This year
Planned use Purpose ofthe designation Amount
N/A
Last year
Planned use Purpose ofthe designation Amount
N/A
TRUE
This year Last year
TOTAL

"true'in the box prov
This year
ided. ided.
There have been no related party transactions
in the reporting
period (True or False) TRUE
Amounts
Name ofthe trustee
or related party
Relationship
to charity
Description ofthe
transaction(s)
Amount Balance at
period end
Provision for bad
at period end
debts written off
during
reporting
flod