| Page | ||||
|---|---|---|---|---|
| Reference and administrative | details ofthe Charity, | its Trustees and advisers | ||
| Trustees' report |
2-19 | |||
| Independent auditors' |
report | on the financial statements | 20-23 | |
| Statement offinancial | activities | |||
| Balance sheet | 25 | |||
| Statement ofcash flows | ||||
| Notes to the financial | statements | 27-40 |
| THE SUSSEX | THE SUSSEX | POLICE | POLICE | CHARITABLE TRUST | CHARITABLE TRUST | ||
|---|---|---|---|---|---|---|---|
| REFERENCE AND | ADMINISTRATIVE | DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS | |||||
| FOR THE YEAR ENDED 31 DECEMBER 2023 | |||||||
| Trustees | SBiglands (Hons), MA MSc, Chair | ||||||
| LCare, Vice chair and Honorary | Treasurer | ||||||
| J Brooks | |||||||
| J Chapman | |||||||
| SCobbold | |||||||
| E Delacour (nee | Brice) (retired | 24 October 2023) | |||||
| J Ede (retired 28 February 2023) | |||||||
| S Heard | |||||||
| A Ramiz (retired | 27 | April 2023) | |||||
| S Burfoot | |||||||
| SWebb, Honorary Secretary | |||||||
| E Manklow (appointed |
27 April | 2023) | |||||
| J Ashford (appointed |
27 April 2023) | ||||||
| N Grimwood-Jones | (appointed | 27 April 2023) | |||||
| A Geldart (appointed | 27 April 2023, resigned 21 September 2023) | ||||||
| Charity registered | |||||||
| number | 257564 | ||||||
| Principal office | Sussex Police Headquarters | ||||||
| Mailing House | |||||||
| Lewes | |||||||
| East Sussex | |||||||
| BN7 2DZ | |||||||
| Patrons | Chief Constable | Jo | Shiner | Peter James | |||
| Independent | auditors | Knill James LLP | |||||
| Chartered Accountants |
|||||||
| Statutory Auditor | |||||||
| One Bell Lane | |||||||
| Lewes | |||||||
| East Sussex | |||||||
| BN7 1JU | |||||||
| Bankers | CAF Bank Ltd | ||||||
| PO Box289 | |||||||
| 25 Kings Hill Avenue |
|||||||
| West Mailing | |||||||
| Kent | |||||||
| ME194JQ | |||||||
| Investment | advisors | Charles Stanley | 8 Co Ltd | ||||
| 6-10Mount Ephraim | Road | ||||||
| Tunbridge Wells |
|||||||
| Kent | |||||||
| TN1 1EE |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | fUf1GS | |||||
| 2023 | 2023 | 2022 | |||||
| Note | |||||||
| Income from: | |||||||
| Donations and |
legacies | 17,259 | 17,259 | 15,974 | |||
| Charitable activities |
121,944 | 121,944 | 116,512 | ||||
| Investments | 49,890 | 49,890 | 46,593 | ||||
| Other income | 30,039 | 30,039 | 11,680 | ||||
| Total income | 219,132 | 219,132 | 190,759 | ||||
| Expenditure on: |
|||||||
| Raising funds | 11,101 | 11,101 | 12,01? | ||||
| Charitable activities |
249,789 | 249,789 | 214,797 | ||||
| Total expenditure | 260,890 | 260,890 | 226,814 | ||||
| Net movement | in | funds before investment | (41,758} | (41,758) | (36,055) | ||
| gainsi(losses) | |||||||
| Net gains/(losses) | on investments | 79,665 | 79,665 | (209,5?7) | |||
| Net movement | in | funds | 37,907 | 37,907 | (245,632) | ||
| Reconciliation | of | funds: | |||||
| Total funds brought | forward | 1„759,776 | 1,759,776 | 2,005,408 | |||
| Net movement | in funds | 37,907 | 37,907 | (245,632) | |||
| Total funds carried | forward | 1,797,683 | 1,797,683 | 1,759,776 |
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Note | R | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 133,472 | 137,757 | |||
| Investments | 13 | 1,591,340 | 1,563,280 | |||
| 1,724,812 | 1,701,037 | |||||
| Current assets | ||||||
| Stocks | 14 | 3,208 | 2,460 | |||
| Debtors: amounts | falling due after more than | |||||
| one year | 15 | 33,010 | 27,791 | |||
| Debtors: amounts | falling due within one year | 15 | 42,541 | 40,322 | ||
| Cash at bank and | in hand | 54,103 | 55,080 | |||
| 132,862 | 125,653 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 16 | (59,991) | (66,914) | |||
| Net current assets | 72,871 | 58,739 | ||||
| Total assets less | current liabilities | 1,797,683 | 1,759,776 | |||
| Total net assets | 1,797,683 | 1,759,776 | ||||
| Charity funds | ||||||
| Unrestricted funds |
17 | 1,797,683 | 1,759,776 | |||
| Total funds | 1,797,683 | 1,759,776 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Cash flows from operating | activities | |||
| Net cash used in operating |
activities | (52,5&2) | (36,126) | |
| Cash flows from investing | activities | |||
| Proceeds from sale of investments | 161,005 | 22,746 | ||
| Purchase of investments | (109,400) | |||
| Net cash provided by investing activities |
51,605 | 22,746 | ||
| Cash flows from financing | activities | |||
| Net cash provided by financing activities |
||||
| Change in cash and cash |
equivalents in |
the year | {977) | {13,380) |
| Cash and cash equivalents | at the beginning | of the year | 55,080 | 68,460 |
| Cash and cash equivalents | at the end of | the year | 54,103 | 55,080 |
| The notes on pages 27 to 40 form part ofthese financial statements |
| Unrestricted | Totai |
|---|---|
| funds | funds |
| 2022 | 2022 |
| 15,974 | 15,974 |
| Unrestricted | Total | |
|---|---|---|
| funds | funds | |
| 2023 | 2023 | |
| Subscriptions | 121,944 | 121,944 |
| Unrestricted | Totai | |
| funds | funds | |
| 2022 | 2022 | |
| Subscriptions | 116,512 | 116,512 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2023 | ||
| Income | from listed investments | 49,174 | 49,174 |
| Interest | receivable | 716 | 716 |
| 49,890 | 49,890 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2022 | ||
| Income | from listed investments | 46,514 | 46,514 |
| Interest | receivable | 79 | 79 |
| 46,593 | 46,593 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2023 | ||
| Death benefit scheme | 30,014 | 30,014 | |
| Discounts | received | 25 | 25 |
| 30,039 | 30,039 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| Death Benefit Scheme | 11,480 | 11,480 | |
| Grants received | 200 | 200 | |
| 11,680 | 11,680 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2023 | |||
| Investment | management | fees | 11,101 | 11,101 |
| Unrestricted | Total | |||
| funds | funds | |||
| 2022 | 2022 | |||
| Investment | management | fees | 12,017 | 12,017 |
| Activities | Grant | |||||
|---|---|---|---|---|---|---|
| undertaken | funding of |
Support | Total | |||
| directly | activities | costs | funds | |||
| 2023 | 2023f | 2023 | 2023f | |||
| Direct | charitable | expenditure | 112,822 | 1,340 | 72,729 | 186,891 |
| Grants | payable | 62,898 | 62,898 | |||
| 112,822 | 64,238 | 72,729 | 249,789 |
| ActjvjtIes | Grant | |||||
|---|---|---|---|---|---|---|
| undertaken | funding ot |
Support | Total | |||
| directly | activities | costs | funds | |||
| 2022 | 2022 | 2022 | 2022 | |||
| Direct | charitable | expenditure | 91,856 | 69,661 | 161,517 | |
| Grants | payable | 53,280 | 53,280 | |||
| 91,856 | 53,280 | 69,661 | 214,797 |
| Total | |||
|---|---|---|---|
| Activities | funds | ||
| 2023 | 2023 | ||
| Staff costs | 55,132 | 55,132 | |
| Depreciation | 4,285 | 4,285 | |
| Training costs | 745 | 745 | |
| Death benefits | 30,014 | 30„014 | |
| Travel | 80 | 80 | |
| Publicity | 1,040 | 1,040 | |
| Insurance | 1,733 | 1 733 | |
| Repairs and | renewals | 10,762 | 10,762 |
| Telephone | 306 | 306 | |
| Rates | 357 | 357 | |
| Light and heat | 1,232 | 1,232 | |
| Trustee expenses | 242 | 242 | |
| Governance | costs | 6,894 | 6,894 |
| 112,822 | 112,&22 |
| Analysis of | direct costs (continued) | ||
|---|---|---|---|
| Total | |||
| Activities | funds | ||
| 2022 | 2022 | ||
| Staff costs | 52,922 | 52,922 | |
| Depreciation | 4,285 | 4,285 | |
| Training costs | 839 | 839 | |
| Death benefits | 11,480 | 11,480 | |
| Publicity | 1,881 | 1,881 | |
| Insurance | 1,544 | 1,544 | |
| Repairs and | renewals | 10,955 | 10,955 |
| Telephone | 298 | 298 | |
| Rates | 507 | 507 | |
| Light and heat | 671 | 671 | |
| Trustee expenses | 24 | 24 | |
| Governance | costs | 6,450 | 6,450 |
| 91,856 | 91,856 | ||
| Analysis of | support costs | ||
| Total | |||
| Activities | funds | ||
| 2023f | 2023 | ||
| Staff costs | 72,729 | 72,729 | |
| Total | |||
| Activities | funds | ||
| 2022 | 2022 | ||
| Staff costs | 69,661 | 69,661 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Fees payable | to the Charity's | auditor for the audit of the Charity's | annual | ||
| accounts | 6,804 | 6,480 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| VVages | and | salaries | 12T,861 | 122,582 |
| 127,861 | 122,582 |
| 2023 | 2022 |
|---|---|
| No. | No. |
| Direct charitable |
|---|
| Management and adminstration |
| Freehold | |
|---|---|
| property | |
| Cost or valuation | |
| At 1 January 2023 | 214,213 |
| At 31 December 2023 | 214,213 |
| Depreciation | |
| At 1 January 2023 | 76,456 |
| Charge for the year | 4,285 |
| At 31 December 2023 | 80,741 |
| Net book value | |
| At 31 December 2023 | 133,472 |
| At 31 December 2022 | 137,757 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| Cost or valuation | ||||
| At 1 January | 2023 | 1,563,280 | ||
| Additions | 109,400 | |||
| Disposals | (152,423) | |||
| Revaluations | 71,083 | |||
| At 31 December 2023 | 1,591,340 | |||
| Net book value | ||||
| At 31 December 2023 | 1,591,340 | |||
| At 31 December 2022 | 1,563,280 | |||
| 14. | Stocks | |||
| 2023 | 2022 | |||
| F | ||||
| Raw materials | and consumables | 3,208 | 2,460 | |
| 15. | Debtors | |||
| 2023 | 2022 | |||
| Due after more than one year | ||||
| Trade debtors | 33,010 | 27,791 | ||
| 2023 | 2022 | |||
| K | ||||
| Due within one year | ||||
| Trade debtors | 16,273 | 15,562 | ||
| Other debtors | 24,854 | 23,624 | ||
| Prepayments | and accrued income | 1,414 | 1,137 | |
| 42,541 | 40,323 |
| 2023 | 2022 |
|---|---|
| 59,991 | 66,914 |
| Statement o | ffunds - curren | t year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 | |||||
| January | Gains/ | December | ||||
| 2023 | Income | Expenditure | (Losses) | 2023 | ||
| F | ||||||
| Unrestricted | funds | |||||
| General Funds - all funds | 1,759,776 | 219,132 | (260,890) | 79,665 | 1,797,683 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1January | Gainsi | December | ||||
| 2022 | income | Expenditure | (Losses) | 2022 | ||
| Unrestricted | funds | |||||
| General Funds - all funds | 2,005,408 | 190,759 | {226,814) | (209,5?7) | 1,759,776 |
| Analysis ofnet assets between funds - current year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2023 | 2023 | |
| Tangible fixed assets | 133,472 | 133,472 |
| Fixed asset investments | 1,591,340 | 1,591,340 |
| Debtors due after more than one year | 33,010 | 33,010 |
| Current assets | 99,852 | 99,852 |
| Creditors due within one year | (59,991) | (59,991) |
| Total | 1,7S?,683 | 1,79?,683 |
| Analysis ofnet assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2022 | 2022 | |
| E | ||
| Tangible fixed assets | 137,757 | 137,757 |
| Fixed asset investments | 1,563,280 | 1,563,280 |
| Debtors due after more than one year | 27,791 | 27,?91 |
| Current assets | 97,862 | 97,862 |
| Creditors due within one year | (66,914) | (66,914) |
| Ttl | 1,759,776 | 1,759,776 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||
| Net expenditure for the year (as per Statement |
of Financial | Activities) | (41,758) | (36,055) | |||||
| Adjustments for: |
|||||||||
| Depreciation charges |
4,285 | 4,285 | |||||||
| Decrease/(increase) | in stocks | (748) | 1,265 | ||||||
| Increase in debtors |
(7,438) | (16,814) | |||||||
| Increase/(decrease) | in creditors | (6,923) | 11,193 | ||||||
| Net cash used in | operating | activities | (52,582) | (36,126) | |||||
| 20. | Analysis ofcash | and | cash equivalents | ||||||
| 2023 | 2022 | ||||||||
| Cash in hand |
54,103 | 55,080 | |||||||
| Total cash and cash | equivalents | 54,103 | 55,080 | ||||||
| 21. | Analysis ofchanges | in net debt | |||||||
| At 1 | At 31 | ||||||||
| January | December | ||||||||
| 2023 | Cash flows | 2023f | |||||||
| F | |||||||||
| Cash at bank and | in | hand | 55,080 | (977) | 54,103 | ||||
| 55,080 | (977) | 54,103 |