OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Reference and administrative details ofthe Charity, its Trustees and advisers
Trustees'
report
2-19
Independent
auditors'
report on the financial statements 20-23
Statement offinancial activities
Balance sheet 25
Statement ofcash flows
Notes to the financial statements 27-40
THE SUSSEX THE SUSSEX POLICE POLICE CHARITABLE TRUST CHARITABLE TRUST
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2023
Trustees SBiglands (Hons), MA MSc, Chair
LCare, Vice chair and Honorary Treasurer
J Brooks
J Chapman
SCobbold
E Delacour (nee Brice) (retired 24 October 2023)
J Ede (retired 28 February 2023)
S Heard
A Ramiz (retired 27 April 2023)
S Burfoot
SWebb, Honorary Secretary
E Manklow
(appointed
27 April 2023)
J Ashford
(appointed
27 April 2023)
N Grimwood-Jones (appointed 27 April 2023)
A Geldart (appointed 27 April 2023, resigned 21 September 2023)
Charity registered
number 257564
Principal office Sussex Police Headquarters
Mailing House
Lewes
East Sussex
BN7 2DZ
Patrons Chief Constable Jo Shiner Peter James
Independent auditors Knill James LLP
Chartered
Accountants
Statutory Auditor
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers CAF Bank Ltd
PO Box289
25 Kings
Hill Avenue
West Mailing
Kent
ME194JQ
Investment advisors Charles Stanley 8 Co Ltd
6-10Mount Ephraim Road
Tunbridge
Wells
Kent
TN1 1EE

Unrestricted Total Total
funds funds fUf1GS
2023 2023 2022
Note
Income from:
Donations
and
legacies 17,259 17,259 15,974
Charitable
activities
121,944 121,944 116,512
Investments 49,890 49,890 46,593
Other income 30,039 30,039 11,680
Total income 219,132 219,132 190,759
Expenditure
on:
Raising funds 11,101 11,101 12,01?
Charitable
activities
249,789 249,789 214,797
Total expenditure 260,890 260,890 226,814
Net movement in funds before investment (41,758} (41,758) (36,055)
gainsi(losses)
Net gains/(losses) on investments 79,665 79,665 (209,5?7)
Net movement in funds 37,907 37,907 (245,632)
Reconciliation of funds:
Total funds brought forward 1„759,776 1,759,776 2,005,408
Net movement in funds 37,907 37,907 (245,632)
Total funds carried forward 1,797,683 1,797,683 1,759,776

2023
Note R
Fixed assets
Tangible assets 12 133,472 137,757
Investments 13 1,591,340 1,563,280
1,724,812 1,701,037
Current assets
Stocks 14 3,208 2,460
Debtors: amounts falling due after more than
one year 15 33,010 27,791
Debtors: amounts falling due within one year 15 42,541 40,322
Cash at bank and in hand 54,103 55,080
132,862 125,653
Creditors: amounts falling due within one
year 16 (59,991) (66,914)
Net current assets 72,871 58,739
Total assets less current liabilities 1,797,683 1,759,776
Total net assets 1,797,683 1,759,776
Charity funds
Unrestricted
funds
17 1,797,683 1,759,776
Total funds 1,797,683 1,759,776

2023 2022
Cash flows from operating activities
Net cash used
in operating
activities (52,5&2) (36,126)
Cash flows from investing activities
Proceeds from sale of investments 161,005 22,746
Purchase of investments (109,400)
Net cash provided
by investing
activities
51,605 22,746
Cash flows from financing activities
Net cash provided
by financing
activities
Change
in cash and cash
equivalents
in
the year {977) {13,380)
Cash and cash equivalents at the beginning of the year 55,080 68,460
Cash and cash equivalents at the end of the year 54,103 55,080
The notes on pages 27 to 40 form part ofthese financial statements

Unrestricted Totai
funds funds
2022 2022
15,974 15,974

Unrestricted Total
funds funds
2023 2023
Subscriptions 121,944 121,944
Unrestricted Totai
funds funds
2022 2022
Subscriptions 116,512 116,512

Unrestricted Total
funds funds
2023 2023
Income from listed investments 49,174 49,174
Interest receivable 716 716
49,890 49,890

Unrestricted Total
funds funds
2022 2022
Income from listed investments 46,514 46,514
Interest receivable 79 79
46,593 46,593

Unrestricted Total
funds funds
2023 2023
Death benefit scheme 30,014 30,014
Discounts received 25 25
30,039 30,039
Unrestricted Total
funds funds
2022 2022
Death Benefit Scheme 11,480 11,480
Grants received 200 200
11,680 11,680

Unrestricted Total
funds funds
2023 2023
Investment management fees 11,101 11,101
Unrestricted Total
funds funds
2022 2022
Investment management fees 12,017 12,017

Activities Grant
undertaken funding
of
Support Total
directly activities costs funds
2023 2023f 2023 2023f
Direct charitable expenditure 112,822 1,340 72,729 186,891
Grants payable 62,898 62,898
112,822 64,238 72,729 249,789
ActjvjtIes Grant
undertaken funding
ot
Support Total
directly activities costs funds
2022 2022 2022 2022
Direct charitable expenditure 91,856 69,661 161,517
Grants payable 53,280 53,280
91,856 53,280 69,661 214,797

Total
Activities funds
2023 2023
Staff costs 55,132 55,132
Depreciation 4,285 4,285
Training costs 745 745
Death benefits 30,014 30„014
Travel 80 80
Publicity 1,040 1,040
Insurance 1,733 1 733
Repairs and renewals 10,762 10,762
Telephone 306 306
Rates 357 357
Light and heat 1,232 1,232
Trustee expenses 242 242
Governance costs 6,894 6,894
112,822 112,&22

Analysis of direct costs (continued)
Total
Activities funds
2022 2022
Staff costs 52,922 52,922
Depreciation 4,285 4,285
Training costs 839 839
Death benefits 11,480 11,480
Publicity 1,881 1,881
Insurance 1,544 1,544
Repairs and renewals 10,955 10,955
Telephone 298 298
Rates 507 507
Light and heat 671 671
Trustee expenses 24 24
Governance costs 6,450 6,450
91,856 91,856
Analysis of support costs
Total
Activities funds
2023f 2023
Staff costs 72,729 72,729
Total
Activities funds
2022 2022
Staff costs 69,661 69,661

2023 2022
Fees payable to the Charity's auditor for the audit of the Charity's annual
accounts 6,804 6,480

2023 2022
VVages and salaries 12T,861 122,582
127,861 122,582
2023 2022
No. No.
Direct charitable
Management
and adminstration

Freehold
property
Cost or valuation
At 1 January 2023 214,213
At 31 December 2023 214,213
Depreciation
At 1 January 2023 76,456
Charge for the year 4,285
At 31 December 2023 80,741
Net book value
At 31 December 2023 133,472
At 31 December 2022 137,757

Listed
investments
Cost or valuation
At 1 January 2023 1,563,280
Additions 109,400
Disposals (152,423)
Revaluations 71,083
At 31 December 2023 1,591,340
Net book value
At 31 December 2023 1,591,340
At 31 December 2022 1,563,280
14. Stocks
2023 2022
F
Raw materials and consumables 3,208 2,460
15. Debtors
2023 2022
Due after more than one year
Trade debtors 33,010 27,791
2023 2022
K
Due within one year
Trade debtors 16,273 15,562
Other debtors 24,854 23,624
Prepayments and accrued income 1,414 1,137
42,541 40,323

2023 2022
59,991 66,914

Statement o ffunds - curren t year
Balance at
Balance at 1 31
January Gains/ December
2023 Income Expenditure (Losses) 2023
F
Unrestricted funds
General Funds - all funds 1,759,776 219,132 (260,890) 79,665 1,797,683
Balance at
Balance at 31
1January Gainsi December
2022 income Expenditure (Losses) 2022
Unrestricted funds
General Funds - all funds 2,005,408 190,759 {226,814) (209,5?7) 1,759,776

Analysis ofnet assets between funds - current year
Unrestricted Total
funds funds
2023 2023
Tangible fixed assets 133,472 133,472
Fixed asset investments 1,591,340 1,591,340
Debtors due after more than one year 33,010 33,010
Current assets 99,852 99,852
Creditors due within one year (59,991) (59,991)
Total 1,7S?,683 1,79?,683

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2022 2022
E
Tangible fixed assets 137,757 137,757
Fixed asset investments 1,563,280 1,563,280
Debtors due after more than one year 27,791 27,?91
Current assets 97,862 97,862
Creditors due within one year (66,914) (66,914)
Ttl 1,759,776 1,759,776

2023 2022
E
Net expenditure
for the year (as per Statement
of Financial Activities) (41,758) (36,055)
Adjustments
for:
Depreciation
charges
4,285 4,285
Decrease/(increase) in stocks (748) 1,265
Increase
in debtors
(7,438) (16,814)
Increase/(decrease) in creditors (6,923) 11,193
Net cash used in operating activities (52,582) (36,126)
20. Analysis ofcash and cash equivalents
2023 2022
Cash
in hand
54,103 55,080
Total cash and cash equivalents 54,103 55,080
21. Analysis ofchanges in net debt
At 1 At 31
January December
2023 Cash flows 2023f
F
Cash at bank and in hand 55,080 (977) 54,103
55,080 (977) 54,103