CHARITY COMMISSION FOR ENGLAND AND WALES Trustees, Annual Report for the period From 0610412022 TO 0511M12023 Charlty name: Ellzabeth Mills Centre Charity registratlon number: 256775 Objectives and Activities SORP refer&nr Para 1.17 Summary of the purposes of the charity as set out in its overnin document Summary of the main activities in relation to Ihose purposes for the public benefit, in particular, the aclivitrds, projects or seNices identified in the accounts. Statement confirming whether th8 trustees have had regard to the guidanGe issued by the Charity Commission on public benefit Slnce centre opened in 60's it has always been a place for people to meet to alleviate loneliness Hot meals provided, malnly to the local elderly populatlon Para 1.17 and 1.19 Para 1.18 We have followed the guldance issued by the Charlty Commisslon Additional information {optional) You ma Choose to include further statements where relevant about.. SQRP refÈrenGo Policy on grant making Para 1.38 Para 1.38 Policy on social investment including program related inveslmenl Conlributlon made by volunteers Para 1.38 Other
Achievements and Perfonnance SORP refer&nce The ¢harity provide8 a place for elderly and lonely people to meet, this enables people to make friends, not be lonely and for the elderly to feel gafo in welcoming environment Summary ofthe main achievements oflhe charity, identifying the difference the charity's work has made to the circumstances of its beneficiaries and any wider benefrts to society as a whole. Para 1.20 Additional information (optional) You ma choose to include further statements where relevanl about.. Achievements against objectives set Para 1.41 Performance of fundraising activities against objectives sot Para 1.41 Investment performanc8 against objectives Para 1.41 Other
Financial Review Review of the charity's financial position al th8 end of the eriod Slatemenl explaining the policy for holding reserves statin are held Amount of reserves held Reasons for holding zero reserves Details of fund materially In deficit Explanation of any uncertainties about th@ charily continuing as a going concern Para 1.21 Thè charity made a small loss this flnancial year Para 1.22 Reserves are held in a reserve bank account for emergencies, repairs, etc. Par3 1.22 Par8 1.22 8291.00 NIA Ppra 1.24 NIA Para 123 NIA Addltlonal information (optional} You ma choose lo include further ststements where relevant about= The charity's princSpal sources of funds (including any fundraising) Para 1.47 Investment policy and objectives including any social investment policy 8dopted Parn 1.48 A description of the principal risks facing the charity Para 1.46 Other
Structure, Governance and Management Descriplion of charity's trusts.. Type of governing document 'Irusi deed, I'o al rnari=rl How is the charity Constituted? je.G Liniiirorporated Para 1.25 CONSTITUTION Parn 1.25 ASSOCIATION Trustee selection methods including detsils of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more Irustees Para 125 ELECTED Additional inforniation (optional) You ma choose lo include further statements where relevanl about= Policies and procedu5 adopted for the indudion and training o* irustees Para 1.51 The chartys organisalional Structure and any wider network with which the charity works Para 1.51 Relationship with any related parties P8ra 1.51 Other Reference and Administrative details Char name Other name the ch8ri uses istered chari ..nUmber Charity's principal address STOURPORT SOCIAL DAY CENTRE ELIZABETH MILLS 256775 SION GARDENS OFF NEW STREET STOURPORT ON SEVERN DY13 8BH
Names of the charity twstees who manage the charity ¢)ffl¢o Ilf any) Datss aetsd If not forwhole ear TFU8tse nama Name of person lor bodyl entitlod toa oit)t tru5tse an Ann Hill Dave Lrttle Dixon Shepphard Dawn Cook Pat Mole Chair person 10 11 12 13 14 15 16 17 18 19 orate trustees- names of the directors at the date the re wasa Director name roved Name of truste•q holding titjo to prop•rty belonging to the Gharty Trustee nam• Datss acted Ir notfor whole gar
Funds held as Custodian trustees on behalf of others Description of the assets NIA held in this capacty Name and objects of the charity on whose behalf the assets are held and how this falt9 Within the custodian charity's objects NIA Details of 8rrangements lor safe custody and segregation of such assets from the charity's own assels NIA AddFtional Infomiation (optional) Names and addresses of advisers {Optlonal inforniallon) Type of Name Address adviser Name of chlef executive or names of senior staff memberg (Optional information) Exemptions from disclosure Re8$0n for non-disclosure of ke rsonnel details Other o tional infomlation
Declarations The truste&s declare that they have approved the trustses, report above. Signed on behalf of the charty's trustees Signaturelsl Full name(s) Position leg Secr•tary, Chair, etcl Ann Hill Chair Person Date 2911112023
| CharityNo | 256775 | 256775 | |||
|---|---|---|---|---|---|
| CompanyNo | |||||
| 06/04/2022 | To | Period end date |
05/04/2023 |
Section A Statement of financial activities (including summary income and expenditure account)
| Recommended categories by activity Guidance Note Income (Note 3) Income and endowments from: Donations N1 Service Income (Lunch) N2 Computor Training N2 Interest Income N3 Grants Received N2 Other Charitable Activity N2 Fundraising N2 Total Expenditure (Notes 2) Expenditure on: Direct Charitable expenditure N4 Management and administration of the charity N5 Total Net income/(expenditure) before tax for the reporting period Tax payable Net income/(expenditure) after tax before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Extraordinary items Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 947 | - | - | 947 | 2,430 | |
| 15,280 | - | - | 15,280 | 8,522 | |
| - | - | - | - | - | |
| 19 | 19 | 1 | |||
| - | - | - | - | 3,827 | |
| 12,893 | - | - | 12,893 | 6,922 | |
| 125 | - | - | 125 | 100 | |
| 29,264 | - | - | 29,264 | 21,802 | |
| 14,043 | - | - | 14,043 | 11,495 | |
| 16,602 | - | - | 16,602 | 14,350 | |
| 30,645 | - | - | 30,645 | 25,845 | |
| 1,381 - |
- | - | 1,381 - |
4,043 - |
|
| - | - | - | - | - | |
| 1,381 - |
- | - | 1,381 - |
4,043 - |
|
| - | - | - | - | - | |
| 1,381 - |
- | - | 1,381 - |
4,043 - |
|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 1,381 - |
- | - | 1,381 - |
4,043 - |
|
| 28,529 | - | - | 28,529 | 32,572 | |
| 27,148 | - | - | 27,148 | 28,529 |
| Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
Charity No Company No Stourport on Severn Social Day Centre Association 256775 |
|---|---|---|---|---|---|
| e Section B Balance sheet |
|||||
| Guidance Not Fixed assets Intangible assets N8 Tangible assets N8 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
||||
| - | - | - | - | - | |
| 5,584 | - | - | 5,584 | - |
| Heritage assets N8 Investments N8 Total fixed assets N8 Current assets Debtors N9 Cash at bank and in hand N9 Total current assets N9 Creditors: amounts falling due within one year (Note 20) N10 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year (Note 20) Provisions for liabilities Total net assets or liabilities Funds of the Charity Endowment funds (Note 27) Restricted income funds (Note 27) Unrestricted funds Revaluation reserve Fair value reserve Total funds |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| 5,584 | - | - | 5,584 | - | |
| - | - | - | - | - | |
| 23,112 | - | - | 23,112 | 29,108 | |
| 23,112 | - | - | 23,112 | 29,108 | |
| 1,550 | - | - | 1,550 | 580 | |
| 21,562 | - | - | 21,562 | 28,528 | |
| 27,146 | - | - | 27,146 | 28,528 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 27,146 | - | - | 27,146 | 28,528 | |
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | ||||
| 27,146 | - | - | 27,146 | 28,528 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small The members have not required the company to obtain an audit in accordance with section 476 of the The directors acknowledge their responsibilities for complying with the requirements of the Companies These accounts have been prepared in accordance with the provisions applicable to small companies
| Signed by one or two trustees/directors on behalf of all the trustees/directors |
Print Name | Date of approval dd/mm/yyyy |
|---|---|---|
| Anne Hill - Chair | 19/08/2023 |
Notes to the Financial Statements for the year ended 5th April 2023
| N1 N2 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
||
|---|---|---|---|---|---|---|---|
| Voluntary Income | 947 | 947 | 2,430 | ||||
| 947 | 947 | 2,430 | |||||
| Grants and Contracts Receivable | |||||||
| Lettings | 12,509 | 12,509 | 6,922 | ||||
| Government Grants | - | - | 3,827 | ||||
| Lunch club meal sales | 15,280 | 15,280 | 8,522 | ||||
| Host and Hostesses | - | - | - |
| N5 N6 N3 N4 |
Fundraising | 125 | 125 | 100 | |||
|---|---|---|---|---|---|---|---|
| Other income | 384 | 384 | - | ||||
| Equipment hire | - | - | - | ||||
Socials |
- | ||||||
| 28,298 | 28,298 | 19,371 | |||||
| Investment Income | |||||||
| Interest receivable | 19 | 19 | 1 | ||||
| 19 | 19 | 1 | |||||
| Direct Charitable Expenditure | |||||||
Employment costs |
9,853 | 9,853 | 8,933 | ||||
Cost of sales |
4,190 | 4,190 | 2,562 | ||||
| - | |||||||
| 14,043 | 14,043 | 11,495 | |||||
| Management and Administration | |||||||
Property Costs |
7,984 | 7,984 | 4,431 | ||||
Office costs |
867 | 867 | 1,224 | ||||
| Insurance | 1,802 | 1,802 | 1,675 | ||||
| Legal fees | - | - | - |
||||
Accountants fees |
431 | 431 | 120 | ||||
| Maintennance | 4,249 | 4,249 | 5,115 | ||||
| Depreciation of fixed assets | 269 | 269 | - | ||||
Professional fees |
- | - | 535 | ||||
| Honoraria | 1,000 | 1,000 | 1,250 | ||||
| 16,602 | 16,602 | 14,350 | |||||
| Information on Employees | |||||||
Employment and Pension Costs |
9,853 | 9,853 | 11,626 | ||||
| Average Number of employees during the year |
|||||||
| was made up of part time staff | 2 | 2 | 3 | ||||
| No remuneration was paid to Trustees during the year (22/23) | |||||||
No staff members received renumeration above the declaration limit during the period (22/23) |
|||||||
| There are no conflicts of interest to declare for the year (22/23) |
| N7 N8 N9 **N10 ** |
Taxation | ||||||
|---|---|---|---|---|---|---|---|
| Thereisnoliabilityfortax inthe year 2022/23 | |||||||
| Fixed Assets | |||||||
| Tangible assets | |||||||
| IT Equipment | 0 | 0 | 0 | ||||
| Depreciation | 0 | 0 | 0 | ||||
| Land andBuildings | 0 | 0 | 0 | ||||
| Fixtures andFittings | 5584 | 5584 | 0 | ||||
| Current Assets | |||||||
| Debtors | 0 | 0 | 0 | ||||
| CashatBank | 23112 | 23112 | 29108 | ||||
| 23112 | 23112 | 29108 | |||||
| Creditors -amounts falling due withinone year | |||||||
| Hire depositsreturnable | 100 | 100 | 100 | ||||
| Accruals | 240 | 240 | 120 | ||||
| Othercreditors | 360 | 360 | 360 | ||||
| Wages payable | 850 | 850 | |||||
| 1550 | 1550 | 580 |
Charity No.. 256775 Ellzabeth Mllls Centre Independent Examlners Report & A¢¢ounts 5" Aprll 2023
Ellzabeth Mills Centr¢ Report & Accounts Content$ Page Balance Sheet Profit and loss account Detailed Profil and loss acwunt Independent examiners 4-5
Ellzabeth Mllls Centre Balanco Sheet At 5" April 2023 2023 2022 Flxed Assets 5,584 CurrentAssets Debtors Cash al bank and in hand 23,112 29,108 Credltors amounts falllng du• within one year 580 Net curr8nt assets 21,562 28,528 Not assets Capital and rgserves Profit and loss account 27,146 28,528 Avallable lunds Trustraè Approved by the board of trustees on 1310912023
Page 1 Ellzabeth Mills Centre Profil and Loss Account YE 5th Aprll 2023 2023 2022 Turnover 29,244 21.801 Cost of Sales (14,0431 111.4951 Gross Profll 15,201 10.306 Administrative Expenses {16.6021 114,3501 Inter8St Receivable 19 Profit on ordinary actlvltles beforg taxation 11,382) {4,043) Tax on profil on ordinary activities Profit for the flnanclal year (1.382) {4,043)
Page 2 Elizabeth Mllls Centre Detalled Proflt and Loss Account YE 5th April 2023 2023 2022 Salos Lettings Donations Meals Sold Fundraising Other Income 12,509 947 15,280 125 6,922 2,430 8,522 100 29,244 17.974 Cost of Sales Purchases 4,190 4,190 2,562 2,562 Employee Cost Wages and Salaries 9.853 9.853 8,933 8,933 Premises Costs Rates and water Light and heat Cleaning 600 4,859 2,525 7,984 417 1,168 2,846 4,431 General Admin Exponses Telephone and fax Slationary and printing IT Costs Insurance Equipment Expensed Repairs and maintenance Sundry expenses Honoraria Depreciation of fixed assets 538 334 114 1,802 478 1,675 4,249 215 1,000 269 8.187 5,115 412 1,250 9,264 Legal and Professional Accountancy fees Legal fees Professional fees 431 120 535 655 431 Other Income Interest receivable Grants (government} 19 3,827 3,828 Page 3
CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the Irusteesldirectorsl members of Elizabeth Mi115 Centre On a¢¢ounts for the year ended 5° April 2023 Charlty no.: 256775 Company no.: Set out on pages I report to the charity trustees on my examination of the accounts of the Company for the year ended Responslbllities and basls of report As the charity's trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of Ihe accounts In accordance with the requirements of the Companies Act 20061"Ihe 2006 Act"). Having satlsfied mysetf that the accounts of the Company are not required lo be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respecl of my examination of your charty's accounts as carried out under section 145 of the Charities Act 2011 l.the 2011 ACV'I. In carying out my examination. I have followed the Directions given by Ihe Charity C(xrmission {under seclion 145{5llb} of the 2011 Act. Independent examiner's statement I have completed my examination. I confirm that no material matters have come lo my attention which gives me cause to believe that.. accounllng records were not kept in accordan with section 386 of the Companies Act 2006,. or the 8ccounls do not accord with such records., or the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts gwe a 'true and fair, view which is not a matter considered as part of an independent examination.. or •the accounts have not been prepared in accordance with Ihe Charities SORP IFRS1021. I have no concems and have come across no olher matters in connection with the examination lo which attention should be drawn in this report in order to enable a proper underslanding of the accounts to be reached. Signed: Date: 1210912023 Name: Amie Roper MAAT AAT R•levant professional qualification{s) or body {if any): Addr958: Number 10 Accounting Ltd
Office 1, The Civic Centre, New Street, Slourport on Sevem Worcestershire, DY13 8UN