CHARITY COMMISSION FOR ENGLAND AND WALES Trustees, Annual Report for the period From 0610412020 TO 0510412021 Charlty name: Ellzabeth Mllls Centre Charity registration number: 266776 ObjeGtive5 and Activities SORP reference PArA 1 17 Summary oflha purposes of the charity as set out in its ovemin document Summary ofthe main activities in relation to those purposes for the public benefft, in particular, the activities, projects or servic8s identified in the accounts. Statement confiming whetherthe trustees have had regard to the guidance issued by the Chanty Commission on publrc benefrt Sln¢e centre open•d In 60,8 it has always been a place for peoph to mfrel to alleviate loneliness Hot meals provldgd. malnly lo th• local elderty populatlon Pard 1.17 4nd 1.19 Parg 1.18 We havè follo*d the guidance155ued by the Charlty Commisslon Addltlonal infornialion (optional) You ma choos& to include fvrther statements wher8 relevant about.. SORP ieferenc rn1.38 Policy on grant making Pora 1.3 Policy on social investment including program related investment Pava 1.98 Contribution made by volunteers other
Achievements and Perforniance SORP refBIe The charlty provides a place for elderfy and lonely pople to meet, thls enables people to make friends. not be lonelyand for the elderly lo saf• In a lCom1n9 environment Summary ofthe main achievements of Ihe charity. identifying the difference the charity's work has made to the circumstances of its beneficlaries and any wid6r benefrts to society as a whole. P¥¥ 1.20 Additional Inforniallon (optional) You ma choose to include fiJrther statements where relevant about.. AchIeM8ntS against objectives set Para 1.41 Perfomianc8 offvndraising activities against objectives set PAfA 1.41 Investment perfomianc4 against objectives Para 1.41 other
Financial Review Review of the charity's financial position at the end of the eriod Statement explaining the policy for holding reserves statin wh the are held Amounl of reserves held Reasons for hokling zero reseNes Datails of fund matarially in deficit Explanaiion of any uncertainties about the charity corrtinuing as a going concern Pwa 1.21 The charity made a small loss this Ilnancial year P¥r• 1.22 Reserves arp held In a reserve bank account for emergencle8, repalrs, etc. Para 1.22 8269.00 NIA Par• 1.22 Para 1.24 NIA r• 1.2? NIA Additlonal infomiation loptional) You ma choose to include further statements where revant about.. The chartty's princlpal sources of fijnds (including any fundraising) P8ra 1.47 Investment policy and objectives including any social investment policy adopted P¥• 1.46 A description of the principal risks fan9 the charity Para 1.46 Other
Structure, Governance and Management Description of charity's trusts= Type ofgoveming dUment PArA 1.25 CONSTrruTION How is th& charity constrtuted? Pllra 1.25 ASSOCIATION Trustee select m8thods including details of any constitutional provisions e.g. election to post or name of any person or body entitd lo appoint one or more trustees Para 1.25 ELECTED Additlonal Infomiatlon {oplionall You ma choose to indude further st*ements wh&re relevant about.. Policies aTrJ procedures adopted for the induclion and training of Iruslees Para 1.s1 The charity's organisalional slruciure and any wider network with which the charity works Para 1.51 Relationshy with any related parties r• t.$1 other Reference and Administrative details Chanty name Other name the chartt uses istered charit number Charity's principal address STOURPORT SOCIAL DAY CENTRE ELIZABETH MILLS 256775 SION GARDENS OFF NEW STREET STOURPORT ON SEVERN DY13 88H
Names of the charlty trustees who manage th• charity Trustee nam Offl¢e Ofanyl Oat•$ act if not for *thole Name of person body) enllllth inttrustee Ann Hill John Griffin Chair person Dave Little Dixon Shepphard Jean Jones Dawn Cook Pat Mole 10 12 13 14 15 16 17 18 19 20 Co orate tnJstees- names of the direciors at the date the re DlrKtor namo ortwasa roved Name of tnFslees holding title to property belonging to the Charty Trustee name Datès octe(I11 rbot lorvtholfr
Funds held as custodian trustees on behalf of others Description of the assets held in this capacity IA Name ana objeds oflhe charity on whose behalf the assets are held and h¢)w this falls within the Gustodian chaiity's objects rolA Details of arrangements for safe custody and segregaion of such assets from the ¢harity8 own assets Addltional infomiation (optlonal) Names and addresses of advisers (Optional Infomiationl Type of Namo Address advlser Name of Ghief executive or names of senlor staff membern Iopiional Infommtlon) Exemptions from disclosure Reason for non-disclosure ol ke ersonn81 delails Other omional Information
Declarations The Irustses declare that Ihey have approved the trustees, rnport above. Slgned on behalf of the Chartty's truslees Siqnaturels) Full nameisl Posltlon (eg Secretary, Chalr, etc) Ann Hill Chair Person 0710112021
| CharityNo | 256775 | 256775 | |||
|---|---|---|---|---|---|
| CompanyNo | |||||
| 06/04/2020 | To | Period end date |
05/04/2021 |
Section A Statement of financial activities (including summary income and expenditure account)
| Recommended categories by activity Guidance Note Income (Note 3) Income and endowments from: Donations N1 Service Income (Lunch) N2 Computor Training N2 Interest Income N3 Grants Received N2 Other Charitable Activity N2 Fundraising N2 Total Expenditure (Notes 2) Expenditure on: Direct Charitable expenditure N4 Management and administration of the charity N5 Total Net income/(expenditure) before tax for the reporting period Tax payable Net income/(expenditure) after tax before investment gains/(losses) Net gains/(losses) on investments Net income/(expenditure) Extraordinary items Transfers between funds Other recognised gains/(losses): Gains and losses on revaluation of fixed assets for the charity’s own use Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 2,163 | - | - | 2,163 | 1,565 | |
| 2,829 | - | - | 2,829 | 18,114 | |
| - | - | - | - | - | |
| 4 | 4 | 15 | |||
| 20,330 | - | - | 20,330 | - | |
| 2,281 | - | - | 2,281 | 12,253 | |
| 104 | - | - | 104 | 106 | |
| 27,711 | - | - | 27,711 | 32,053 | |
| 10,489 | - | - | 10,489 | 22,070 | |
| 10,900 | - | - | 10,900 | 12,998 | |
| 21,389 | - | - | 21,389 | 35,068 | |
| 6,322 | - | - | 6,322 | 3,015 - |
|
| - | - | - | - | - | |
| 6,322 | - | - | 6,322 | 3,015 - |
|
| - | - | - | - | - | |
| 6,322 | - | - | 6,322 | 3,015 - |
|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 6,322 | - | - | 6,322 | 3,015 - |
|
| 26,253 | - | - | 26,253 | 29,268 | |
| 32,575 | - | - | 32,575 | 26,253 |
Charity No 256775 Company No
Stourport on Severn Social Day Centre Association
| e Section B Balance sheet |
e Section B Balance sheet |
e Section B Balance sheet |
e Section B Balance sheet |
e Section B Balance sheet |
e Section B Balance sheet |
|---|---|---|---|---|---|
| Guidance Not Fixed assets Intangible assets N8 Tangible assets N8 |
Unrestricted funds Restricted income funds Endowment funds Total this year Total last year £ £ £ £ £ F01 F02 F03 F04 F05 |
||||
| - | - | - | - | - | |
| - | - | - | - | - |
Fixed assets Intangible assets Tangible assets
| Heritage assets N8 Investments N8 Total fixed assets N8 Current assets Debtors N9 Cash at bank and in hand N9 Total current assets N9 Creditors: amounts falling due within one year (Note 20) N10 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year (Note 20) Provisions for liabilities Total net assets or liabilities Funds of the Charity Endowment funds (Note 27) Restricted income funds (Note 27) Unrestricted funds Revaluation reserve Fair value reserve Total funds |
- | - | - | - | - |
|---|---|---|---|---|---|
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 33,032 | - | - | 33,032 | 26,529 | |
| 33,032 | - | - | 33,032 | 26,529 | |
| 460 | - | - | 460 | 280 | |
| 32,572 | - | - | 32,572 | 26,249 | |
| 32,572 | - | - | 32,572 | 26,249 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 32,572 | - | - | 32,572 | 26,249 | |
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | ||||
| 32,572 | - | - | 32,572 | 26,249 |
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small The members have not required the company to obtain an audit in accordance with section 476 of the The directors acknowledge their responsibilities for complying with the requirements of the Companies These accounts have been prepared in accordance with the provisions applicable to small companies
| Signed by one or two trustees/directors on behalf of all the trustees/directors |
Print Name | Date of approval dd/mm/yyyy |
|---|---|---|
| Anne Hill - Chair | 07/01/2022 |
Notes to the Financial Statements for the year ended 5th April 2021
| N1 N2 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
Unrestricte d funds 2018 Restricted income funds 2018 Endowmen t funds 2018 Total funds 2018 Prior year funds 2017 |
||
|---|---|---|---|---|---|---|---|
| Voluntary Income | 2,163 | 2,163 | 1,565 | ||||
| 2,163 | 2,163 | 1,565 | |||||
| Grants and Contracts Receivable | |||||||
| Lettings | 2,209 | 2,209 | 11,453 | ||||
| Government Grants | 20,330 | 20,330 | - | ||||
| Lunch club meal sales | 2,829 | 2,829 | 18,114 | ||||
| Host and Hostesses | 72 | 72 | 800 |
| N7 N8 N9 N10 N5 N6 N3 N4 |
Fundraising | 104 | 104 | 106 | |||
|---|---|---|---|---|---|---|---|
| Computer training | - | - | - | ||||
Equipment hire |
- | - | - | ||||
Socials |
|||||||
| 25,544 | 25,544 | 30,473 | |||||
| Investment Income | |||||||
| Interest receivable | 4 | 4 | 15 | ||||
| 4 | 4 | 15 | |||||
| Direct Charitable Expenditure | |||||||
Employment costs |
9,808 | 9,808 | 12,300 | ||||
Cost of sales |
681 | 681 | 9,770 | ||||
| 10,489 | 10,489 | 21,181 | |||||
| Management and Administration | |||||||
Property Costs |
5,487 | 7,595 | 7,595 | ||||
Office costs |
2,272 | 2,272 | 2,183 | ||||
| Insurance | 1,460 | 1,460 | 1,367 | ||||
| Audit fees | - | - | - | ||||
| Legal fees | - | - | 12 | ||||
Accountants fees |
180 | 180 | 60 | ||||
| Maintennance | 1,206 | 1,206 | 816 | ||||
| Social Events | - | - | 465 | ||||
| Professional fees | 295 | 295 | 500 | ||||
| 10,900 | 10,900 | 12,998 | |||||
| Information on Employees | |||||||
Employment and Pension Costs |
13,179 | 13,179 | 16,675 | ||||
| Average Number of employees during the year |
|||||||
| was made up of part time staff | 3 | 3 | 3 | ||||
| No remuneration was paid to Trustees during the year (20/21) | |||||||
No staff members received renumeration above the declaration limit during the period (20/21) |
|||||||
| There are no conflicts of interest to declare for the year (20/21) | |||||||
| Taxation Thereisnoliabilityfortax inthe year 2020/21 |
|||||||
| Fixed Assets | |||||||
| Tangible assets | |||||||
| IT Equipment | 0 | 0 | 0 | ||||
| Depreciation | 0 | 0 | 0 | ||||
| Land andBuildings | 0 | 0 | 0 | ||||
| Fixtures andFittings | 0 | 0 | 0 | ||||
| Current Assets | |||||||
| Debtors | 0 | 0 | 0 | ||||
| CashatBank | 33032 | 33032 | 26529 | ||||
| 33032 | 33032 | 26529 | |||||
| Creditors -amounts falling due withinone year | |||||||
| Hire depositsreturnable | 100 | 100 | 100 | ||||
| Accruals | 0 | 0 | 0 | ||||
| Othercreditors | 360 | 360 | 180 | ||||
| 460 | 460 | 280 |
Charity No: 256775
Elizabeth Mills Centre
Independent Examiners Report & Accounts
5[th] April 2021
Elizabeth Mills Centre Report & Accounts Contents
| Page | |
|---|---|
| Balance Sheet | 1 |
| Profit and loss account | 2 |
| Detailed Profit and loss account | 3 |
| Independent examiners | 4-5 |
Elizabeth Mills Centre Balance Sheet At 5[th] April 2021
| Current Assets Debtors Cash at bank and in hand Creditors amounts falling due within one year Net current assets Net assets Capital and reserves Profit and loss account Available funds |
- 33,032 (460) |
2021 32,572 32,572 32,572 32,572 |
- 26,529 (280) 26,249 |
- 26,529 (280) 26,249 |
2020 26,249 26,249 26,249 |
|---|---|---|---|---|---|
Trustree
Approved by the board of trustees on 07/01/2022
Page 1
Elizabeth Mills Centre Profit and Loss Account YE 5[th] April 2021
| 2021 | 2020 | |
|---|---|---|
| Turnover | 27,707 | 32,038 |
| Cost of Sales |
(10,489) | (22,070) |
| Gross Profit | 17,218 | 9,968 |
| Administrative Expenses |
(10,900) | (12,998) |
| Interest Receivable | 4 | 15 |
| Profit on ordinary activities before taxation | 6,322 | (3,015) |
| Tax on profit on ordinary activities | - | - |
| Profit for the financial year | 6,322 | (3,015) |
Page 2
Elizabeth Mills Centre Detailed Profit and Loss Account YE 5[th] April 2020
| 2021 | 2020 | |
|---|---|---|
| Sales | ||
| Lettings | 2,209 | 11,453 |
| Donations | 2,163 | 1,565 |
| Socials | 0 | 0 |
| Meals Sold | 2,829 | 18,115 |
| Host & Hostesses | 72 | 800 |
| Fundraising | 104 | 106 |
| 7,377 | 32,039 | |
| Cost of Sales | ||
| Purchases | 681 | 9,770 |
| 681 | 9,770 | |
| Employee Costs | ||
| Wages and Salaries | 9,808 | 12,300 |
| 9,808 | 12,300 | |
| Premises Costs | ||
| Rates and water | 487 | 504 |
| Light and heat | 1,821 | 3,606 |
| Cleaning | 3,179 | 3,114 |
| 5,487 | 7,224 | |
| General Admin Expenses | ||
| Advertising | 0 | 41 |
| Admin staff | 273 | |
| Telephone and fax | 434 | 475 |
| Stationary and printing | 14 | 11 |
| IT Costs | 81 | 318 |
| Insurance | 1,460 | 1,367 |
| Equipment Expensed | 0 | 0 |
| Repairs and maintenance | 1,206 | 1,156 |
| Sundry expenses | 1,469 | 1,337 |
| Honoraria | 0 | 32 |
| Social events | 0 | 465 |
| Staff training | 0 | 0 |
| 4,937 | 5,202 | |
| Legal and Professional | ||
| Accountancy fees | 180 | 60 |
| Legal fees | 0 | 12 |
| Professional fees | 295 | 500 |
| 475 | 572 | |
| Other Income | ||
| Interest receivable | 4 | 15 |
| Grants (government) | 20,330 | 0 |
| 20,334 | 15 |
Page 3
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/directors/ members of On accounts for the year ended |
Charity Name Elizabeth Mills Centre |
|||||
| 5thApril 2021 | ||||||
| Charity no.: | 256775 | Company no.: |
Set out on pages 1-3
I report to the charity trustees on my examination of the accounts of the Company for the year ended 05 / 04 / 2021 .
| Responsibilities and | As the charity’s trustees of the Company (who are also the directors of the |
|---|---|
| basis of report | company for the purposes of company law), you are responsible for the |
| preparation of the accounts in accordance with the requirements of the | |
| Companies Act 2006 (“the 2006 Act”). | |
| Having satisfied myself that the accounts of the Company are not required | |
| to be audited for this year under Part 16 of the 2006 Act and are eligible for | |
| independent examination, I report in respect of my examination of your | |
| charity’s accounts as carried out under section 145 of the Charities Act | |
| 2011 (“the 2011 Act”). In carrying out my examination, I have followed the | |
| Directions given by the Charity Commission (under section 145(5)(b) of the | |
| 2011 Act. | |
| Independent examiner's statement |
I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that: |
| • accounting records were not kept in accordance with section 386 of the | |
| Companies Act 2006; or | |
| • the accounts do not accord with such records; or | |
| • the accounts do not comply with relevant accounting requirements under | |
| section 396 of the Companies Act 2006 other than any requirement that the | |
| accounts give a ‘true and fair’ view which is not a matter considered as part | |
| of an independent examination; or | |
| •the accounts have not been prepared in accordance with the Charities | |
| SORP (FRS102). |
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): |
21/03/2022 | |
|---|---|---|
| Amie Roper | ||
| MAAT AAT |
Address: Number 10 Accounting Ltd
Office 7, The Civic Centre, Martins Way, Stourport on Severn
Worcestershire, DY13 8UJ