OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2020
Incoming resources
Incoming resources from generated funds
Voluntary
income
Activities for generating
funds
investment
income
2
3
4
543
455
2,072
195 738
455
2,072
57,450
11,476
806
Incoming resources from charitable activities
Recovery Service —Mind
in Bexley
Furlough
Grants
180,800
18,509
180,800
18,509
205,430
Community
Hub
London Catalyst
Goldsmith
Grant
Basils
812
2,400
799
2,016 2,016
812
2,400
799
10,067
1,623
3,000
Hot Food Project 351 351
Awards For All
BCFEIP Grant
BCFWrap Grant
4,650
20,834
837
4,650
20,834
837
50,000
National
Lottery Covid Wrap Grant
Covid 19Response EIP Grant
20,181
14,096
20,181
14,096
DWP ATW 11,160 11,160
Pixel
Slam Grant
Tea 42 Covid Grant
2,500 6,415
2,561
2,500
6,415
2,561
Training
Centre
Other incoming
resources
684 29,093
421
Total incoming resources 208,890 83,296 292,870 369,366
Resources expended
Costs ofgenerating funds
Costs ofgenerating
voluntary
income
18,947 18,947 157
Charitable
activities
Unrestricted
fund
Award For All
BCFEIP Grant
BCFWrap Grant
198,315 4,650
20,834
837
198,315
4,650
20,834
837
200,260
50,000
National
Lottery Wrap Grant
Covid 19Response EIP Grant
20,181
14,096
20,181
'14,096
Slam Gant 6,415 6,415
Training
Centre
Community
Hub
London Catalyst
24,472
24,484
812
Governance
costs
566 566 53
Total resources expended 217,828 67,013 284,841 300,238

Unrestricted Unrestricted Restricted Total Total
Funds Funds Funds Funds
2021 2020
Net (outgoing)lincoming resources (8,938} 16,283 8,029 69,128
Total funds brought forward 239,614 170,486
Total funds carried forward 247,643 239,614

3 Activities for generating Activities for generating Activities for generating funds 2021 2020
Social Enterprise 455 11,476
4 Investment income 2021 2020
e
Deposit account interest 2,072 806
5 Incoming resources from charitable
activities
2021 2020
Activity
Rental income
Performance
related
grants Unrestricted
fund
2,016 24,630
Mind in Bexley 180,800 180,800
Community
Hub
10,067
London Catalyst 812 1,623
Goldsmith
Grant
2,4QQ 3,00Q
Basils 799
Hot Food Project 351
Furlough
Grant
18,509
Awards For Ali 4,650
BCFEIP Grant 20,834
BCFWrap Grant 837
National
Lottery Wrap Grant
20,181
Covid 19Response EIP Grant 14,096
DWP ATW 11,160
Pixel 2,500
Slam Grant 6,415
Tea 4 2 Covid Grant 2,561
Training Centre 29,093
Bettering Lives 50,000
288,921 299,213
6 Costs ofgenerating voluntary income 2021 2020
Sundries 18,947 157

7 Charitable
activities
costs 202"I 2020
Oirect Support
costs costs
Unrestricted
fund
200,260
Award For All 4,650 4,650
BCFEIP Grant 20,834 20,834
BCFWrap Grant 837 837
National
Lottery Wrap Grant
7,66Q 12,521 20,181
Covid 19Response EIP Grant 4,303 9,793 14,096
Slam Grant 6,415 6,415
Training
Centre
24,472
Bettering Lives 50,000
Community
Hub
24,484
London Catalyst 812
44,699 22,314 67,013 300,028
8 Supportcosts
Management Governance Totals
Unrestricted
fund
22,314 22,314
9 Governance costs 2021 2020
Legal fees 53
10 Net incoming/(outgoing)
resources
2021f 2020
Net resources are stated after charging/{crediting)
Depreciation —owned assets 985 3,633
Hire of plant and machinery 796 950
Other pension costs 3,350 3,Q40

ended 31 March 2020. There were no tru
the year ended 31 March 2020.
stees* expenses
paid for the year end
ed 31 March 20
Staffcosts 2021 2020
Wages and salaries 202,4?5 198,993
Social security costs 13,573 11,224
Other pension costs 3,350 3,040
219,398 213,257

2021 2020
E Z
Incoming resources
Voluntary
income
Income 393 2
Donations 345 748
Legacies 56 700
738 57,450
Activities for generating funds
Social Enterprise 455 11,476
Investment
income
Deposit account interest 2,072 806
Incoming activities from charitable activities
Rental income 2,016 24,630
Performance
related grants
286905 274 585
288,921 299,213
other incoming resources
CJRS grant 421
Total incoming resources 292,186 369,366
Resources expended
Costs ofgenerating funds
Sundries 18,947 157
Charitable
activities
Wages 152,122 149,228
Social security 4,049 8,327
Pensions 3,266 3,040
Hire of plant and machinery 796 950
Rates and water 326 33
Insurance 624 1,359
Light and heat 2,966 3,113
Telephone 1,155 1,215
Postage and stationery 303 1,288
Advertising 355 413
Sundries 3,684 30,166
Rent 25,933 26,748
Repairs, maintenance and cleaning 1,891 1,630
Trainee cost 807 1,628
Website and computing 5,636 4,838
Travel 7 689
Motor expenses 144
Health and safety 377 374
Entertaining
R8 R. warehouse
equipment 157
110
158
276
Depreciation 985 5829
205,549 241,466

2021 2020
F
Governance costs
Legal fees 53
Support costs
Management
CRBchecks
Subscdptions
Staff training
178
742
827
218
263
2439
Governance 1,747 2,920
Wages
Social security
Accountancy
and legal fees
50,352
4,524
3156
49,765
2,897
3000
58,032 55,662
Total resources expended
284,841 300,238
Net income before gains and losses 7,345 69,128
Net income 69,128