| Members of the Board | and professional | advisors | advisors | ||
|---|---|---|---|---|---|
| Council Member's Annual Report |
|||||
| Independent examiner's report to the trustees |
|||||
| Statement of financial |
activities (incorporating |
the income and expenditure | account) | ||
| Balance Sheet | |||||
| Notes to the Financial | Statements | 10 |
| Registered | charity name | charity name | Alford 8 District Civic | Trust | Trust | Limited | |
|---|---|---|---|---|---|---|---|
| Charity number | 252330 | ||||||
| Company | registration | number | 00900361 | ||||
| Principal and registered | office | Alford Manor House | |||||
| West Street | |||||||
| Alford | |||||||
| Lincolnshire | |||||||
| LN13 9HT | |||||||
| Council members | Mr G Allen (resigned | 31 March 2023) | |||||
| Miss L M Birkett |
|||||||
| Mr W BRead (resigned | 12 | January 2023) | |||||
| Mr R G Saul (resigned | 12January 2023) | ||||||
| Mrs SSpenceley | |||||||
| Mrs K Brown (resigned | 12January 2023) | ||||||
| Mrs K M Farrer | |||||||
| Mrs C G Goulden (resigned |
31 March 2023) | ||||||
| Mr K Morley (resigned | 12January 2023) | ||||||
| Mr K M Penson | |||||||
| Mr A R Vincent | |||||||
| Mrs M Fulwood | |||||||
| Mr D F Bell | |||||||
| Mr R Quantrell (appointed |
12March 2023) |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2023 | 2022 | |||
| Note | E, | E | E | |||
| INCOME FROM: | ||||||
| Donations and legacies | 20,235 | 1,225 | 21,460 | 65,961 | ||
| Income from charitable activities: |
8,558 | 8,558 | 6,620 | |||
| TOTAL INCOME | 28,793 | 1,225 | 30,018 | 72,581 | ||
| EXPENDITURE ON: | ||||||
| Costs of raising funds | 1,053 | 1,053 | 320 | |||
| Expenditure on charitable |
activities | 33,386 | 33,386 | 42,645 | ||
| TOTAL EXPENDITURE | 34,439 | 34,439 | 42,966 | |||
| NET INCOME/(EXPENDITURE) TRANSFER |
BEFORE | (5,646) | 1,225 | (4,421) | 29,615 | |
| Transfer between funds |
||||||
| NET INCOME/(EXPENDITURE) | AND NET | |||||
| MOVEMENT IN FUNDS FOR THE YEAR |
(5,646) | 1,225 | (4,421) | 29,615 | ||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought forward |
1,320,2&7 | 1,320,267 | 1,290,652 | |||
| TOTAL FUNDS CARRIED FORWARD | 1,314,621 | 1,225 | 1,315,846 | 1,320,267 |
| 4 | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | 2023 | 2023 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| f. | E | |||||||
| Donations | 2,584 | 2,584 | ||||||
| Legacies | ||||||||
| Garden 8, |
Produce | Donations | 621 | 621 | ||||
| Donations | from Alford Manor House Ltd | 16,530 | 16,530 | |||||
| Government | grants | —other grants | 500 | 1,225 | 1,725 | |||
| 20,235 | 1,225 | 21,460 | ||||||
| 2022 | 2022 | 2022 | ||||||
| Unrestricted | Restricted | Total | ||||||
| F. | ||||||||
| Donations | 10,525 | 10,525 | ||||||
| Legacies | 10,120 | 10,120 | ||||||
| Garden 8, |
Produce | Donations | 1,204 | 1,204 | ||||
| Donations | from Alford Manor House Ltd | 24,660 | 24,660 | |||||
| Government | grants | —COVID grants | 19,452 | 19,452 | ||||
| 65,961 | 65,961 | |||||||
| 5 | INCOME FROM CHARITABLE ACTIVITIES | 2023 | 2023 | 2023 | ||||
| Unrestricted | Restricted | Total | ||||||
| E | E | E | ||||||
| Subsctiptions | 1,677 | 1,677 | ||||||
| Barn museum | admission | fees | 2,215 | 2,215 | ||||
| Admissions | 3,188 | 3,1&8 | ||||||
| Events 8, Exhibitions | 1,478 | 1,478 | ||||||
| 8,558 | 8,558 | |||||||
| 2022 | 2022 | 2022 | ||||||
| Unrestricted | Restricted | Total | ||||||
| f. | K | |||||||
| Subscriptions | 1,881 | 1,881 | ||||||
| Barn museum | admission | fees | 2,484 | 2,484 | ||||
| Admissions | 1,832 | 1,832 | ||||||
| Events 8 Exhibitions | 423 | 423 | ||||||
| 6,620 | 6,620 |
| FOR THE YEAR | FOR THE YEAR | ENDED | 31 MARCH 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | COSTS OF RAISING | DONATIONS | AND LEGACIES | 2023 | 2023 | 2023 | ||||
| Unrestricted | Restricted | Total | ||||||||
| E | E | E | ||||||||
| Publicity 8, Advertising |
175 | 175 | ||||||||
| Events 8, Exhibitions | 878 | 878 | ||||||||
| 1,053 | 1,053 | |||||||||
| 2022 | 2022 | 2022 | ||||||||
| Unrestricted | Restricted | Total | ||||||||
| F. | ||||||||||
| Publicity 8, Advertising |
320 | 320 | ||||||||
| Events 8, Exhibitions | ||||||||||
| 320 | 320 | |||||||||
| 7 | COSTS OF CHARITABLE ACTIVITIES | 2023 | 2023 | 2023 | ||||||
| Unrestricted | Restricted | Total | ||||||||
| E | E, | E | ||||||||
| House 8,Museum | Support costs: | |||||||||
| Insurance | 9,070 | 9,070 | ||||||||
| Repairs 8,Maintenance | 10,742 | 10,742 | ||||||||
| Subscriptions | 73 | 73 | ||||||||
| Office costs | 2,059 | 2,059 | ||||||||
| Sunctry | 4,554 | 4,554 | ||||||||
| Professional fees | 421 | 421 | ||||||||
| Depreciation | 3,028 | 3,028 | ||||||||
| Governance | costs: | |||||||||
| Accountancy | 3,438 | 3,438 | ||||||||
| 33,386 | 33,386 | |||||||||
| 2022 | 2022 | 2022 | ||||||||
| Unrestricted | Restricted | Total | ||||||||
| House 8.Museum | Support costs: | |||||||||
| Insurance | 5,186 | 5,186 | ||||||||
| Repairs 8,Maintenance | 27,544 | 27,544 | ||||||||
| Subscriptions | 338 | 338 | ||||||||
| Office costs | 2,292 | 2,292 | ||||||||
| Sundry | 1,526 | 1,526 | ||||||||
| Professional | fees | |||||||||
| Depreciation | 2,639 | 2,639 | ||||||||
| Governance | costs: | |||||||||
| Accountancy | 3,120 | 3,120 | ||||||||
| 42,645 | 42,645 | |||||||||
| 8 | NET INCOME/(EXPENDITURE) | FOR | THE YEAR | 2023 | 2022 | |||||
| E | F. | |||||||||
| This is stated after | charging: | |||||||||
| Fees payable | to the independent | examiner | for | |||||||
| accountancy | services. | 3,438 | 3,120 | |||||||
| Depreciation | 3,028 | 2,639 |
| 12 | TANGIBLE | FIXED ASSETS | Equipment |
|---|---|---|---|
| E | |||
| Cost | |||
| At 1 April |
2022 | 28,759 | |
| Additions | 1,200 | ||
| Disposals | |||
| At 31March 2023 | 29,959 | ||
| Depreciation | |||
| At I April |
2022 | 20,517 | |
| Disposals | |||
| Provided | during the year | 3,028 | |
| At 31March 2023 | 23,545 | ||
| Net book | value | ||
| At 31 March 2023 | 6,414 | ||
| At 31 March 2022 | 8,242 |
| Heritage assets in |
the | Balance | Sheet are represented | Sheet are represented | Sheet are represented | Sheet are represented | by Alford Manor | by Alford Manor | by Alford Manor | House, which | House, which | was | built | in | 1611 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| and is reputedly |
the | largest | thatched | manor | house | in the | country, | together | with | its | grounds | and | ||||
| outbuildings. The property was |
extensively | restored | by | the Trust | and | reopened to | the pubiic | in 2006. | ||||||||
| Alford | Manor | |||||||||||||||
| House | ||||||||||||||||
| E | ||||||||||||||||
| Cost | ||||||||||||||||
| At 1 Api'il 2022 |
1,232,748 | |||||||||||||||
| Additions | ||||||||||||||||
| At 31March 2023 | 1,232,748 | |||||||||||||||
| Depreciation | ||||||||||||||||
| At 1 April 2022 |
||||||||||||||||
| At 31March 2023 | ||||||||||||||||
| Net book value | ||||||||||||||||
| At 31March 2023 | 1,232,748 | |||||||||||||||
| At 31 March 2022 | 1,232,748 | |||||||||||||||
| 14 | INVESTMENTS | Total | ||||||||||||||
| E | ||||||||||||||||
| Carrying amount |
||||||||||||||||
| At 31March 2023 | 100 | |||||||||||||||
| At 31 March 2022 | 100 | |||||||||||||||
| The investment above |
is shown | at cost. | ||||||||||||||
| The company owns 100%of the issued share capilal |
of | the company | listed below: | |||||||||||||
| 2023 | 2022 | |||||||||||||||
| E | ||||||||||||||||
| Aggregate capital |
and | reserves | ||||||||||||||
| Alford Manor House | Ltd | 100 | 100 | |||||||||||||
| Profit and (loss) for | the | year | ||||||||||||||
| Alford Manor House | Ltd |
| FOR THE YE | AR ENDED 31 | MARCH 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 15 | DEBTORS | 2023 | 2022 | ||||||
| E | F. | ||||||||
| Amounts owed by group undertakings |
24,007 | 18,828 | |||||||
| Prepayments | 1,014 | 2,655 | |||||||
| 25,021 | 21 483 | ||||||||
| 16 | CREDITORS: | Amounts | falling | due within one | year | 2023 | 2022 | ||
| E | F. | ||||||||
| Accruals | 4,638 | 3,690 | |||||||
| 4,638 | 3,690 | ||||||||
| 17 | ANALYSIS OF MOVEMENT OF FUNDS | Balance | Incoming | Outgoing | Balance | ||||
| at01.04.22 | Resources | Resources | Transfers | at 31.03.23 | |||||
| E | E | E | E | ||||||
| Unrestricted | general | funds | 1,273,416 | 28,793 | (30,839) | 1,271,370 | |||
| Designated | funds | ||||||||
| Sinking fund (extraordinary | repairs) | 37,024 | (3,600) | 33,424 | |||||
| Orangery | 9,827 | 9,827 | |||||||
| Restricted funds (Museum accreditation) | 1,225 | 1,225 | |||||||
| 1,320,267 | 30,018 | (34,439) | 1,315,846 | ||||||
| Balance | Incoming | Outgoing | Balance | ||||||
| at 01.04.21 | Resources | Resources | Transfers | at 31.03.22 | |||||
| F. | |||||||||
| Unrestricted | general | funds | 1,235,721 | 51,600 | (13,905) | 1,273,416 | |||
| Designated | funds | ||||||||
| Sinking fund (extraordinary | repairs) | 37,179 | 10,000 | (10,155) | 37,024 | ||||
| Machinery | restoration | 2,089 | 981 | (3,070) | |||||
| Orangery | 376 | 10,000 | (549) | 9,827 | |||||
| Barn extension/Thompson | |||||||||
| Millwrights | Collection | 15,287 | (15,287) | ||||||
| 1,290,652 | 72,581 | (42,966) | 1,320,267 |
| ANALYSIS | OF NET AS | SETS BETWEEN | FUNDS | ||||
|---|---|---|---|---|---|---|---|
| Tangible | Current | Current | |||||
| Fixed Assets | Investments | Assets | Liabilities | Total | |||
| E | E | E | E | E | |||
| Unrestricted | general | funds | 1,237,962 | 100 | 36,746 | (3,438) | 1,271,370 |
| Designated | funds | 43,251 | 43,251 | ||||
| Restricted | funds | 1,225 | 1,225 | ||||
| 1,237,962 | 100 | 81,222 | (3,438) | 1,315,846 |