OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Members of the Board and professional advisors advisors
Council Member's
Annual
Report
Independent
examiner's
report to the trustees
Statement
of financial
activities
(incorporating
the income and expenditure account)
Balance Sheet
Notes to the Financial Statements 10
Registered charity name charity name Alford 8 District Civic Trust Trust Limited
Charity number 252330
Company registration number 00900361
Principal and registered office Alford Manor House
West Street
Alford
Lincolnshire
LN13 9HT
Council members Mr G Allen (resigned 31 March 2023)
Miss
L M Birkett
Mr W BRead (resigned 12 January 2023)
Mr R G Saul (resigned 12January 2023)
Mrs SSpenceley
Mrs K Brown (resigned 12January 2023)
Mrs K M Farrer
Mrs C G Goulden
(resigned
31 March 2023)
Mr K Morley (resigned 12January 2023)
Mr K M Penson
Mr A R Vincent
Mrs M Fulwood
Mr D F Bell
Mr R Quantrell
(appointed
12March 2023)

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2023 2022
Note E, E E
INCOME FROM:
Donations and legacies 20,235 1,225 21,460 65,961
Income from charitable
activities:
8,558 8,558 6,620
TOTAL INCOME 28,793 1,225 30,018 72,581
EXPENDITURE ON:
Costs of raising funds 1,053 1,053 320
Expenditure
on charitable
activities 33,386 33,386 42,645
TOTAL EXPENDITURE 34,439 34,439 42,966
NET INCOME/(EXPENDITURE)
TRANSFER
BEFORE (5,646) 1,225 (4,421) 29,615
Transfer between
funds
NET INCOME/(EXPENDITURE) AND NET
MOVEMENT
IN FUNDS FOR THE YEAR
(5,646) 1,225 (4,421) 29,615
RECONCILIATION
OF FUNDS:
Total funds brought
forward
1,320,2&7 1,320,267 1,290,652
TOTAL FUNDS CARRIED FORWARD 1,314,621 1,225 1,315,846 1,320,267

4 DONATIONS DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES 2023 2023 2023
Unrestricted Restricted Total
f. E
Donations 2,584 2,584
Legacies
Garden
8,
Produce Donations 621 621
Donations from Alford Manor House Ltd 16,530 16,530
Government grants —other grants 500 1,225 1,725
20,235 1,225 21,460
2022 2022 2022
Unrestricted Restricted Total
F.
Donations 10,525 10,525
Legacies 10,120 10,120
Garden
8,
Produce Donations 1,204 1,204
Donations from Alford Manor House Ltd 24,660 24,660
Government grants —COVID grants 19,452 19,452
65,961 65,961
5 INCOME FROM CHARITABLE ACTIVITIES 2023 2023 2023
Unrestricted Restricted Total
E E E
Subsctiptions 1,677 1,677
Barn museum admission fees 2,215 2,215
Admissions 3,188 3,1&8
Events 8, Exhibitions 1,478 1,478
8,558 8,558
2022 2022 2022
Unrestricted Restricted Total
f. K
Subscriptions 1,881 1,881
Barn museum admission fees 2,484 2,484
Admissions 1,832 1,832
Events 8 Exhibitions 423 423
6,620 6,620
FOR THE YEAR FOR THE YEAR ENDED 31 MARCH 2023
6 COSTS OF RAISING DONATIONS AND LEGACIES 2023 2023 2023
Unrestricted Restricted Total
E E E
Publicity
8, Advertising
175 175
Events 8, Exhibitions 878 878
1,053 1,053
2022 2022 2022
Unrestricted Restricted Total
F.
Publicity
8, Advertising
320 320
Events 8, Exhibitions
320 320
7 COSTS OF CHARITABLE ACTIVITIES 2023 2023 2023
Unrestricted Restricted Total
E E, E
House 8,Museum Support costs:
Insurance 9,070 9,070
Repairs 8,Maintenance 10,742 10,742
Subscriptions 73 73
Office costs 2,059 2,059
Sunctry 4,554 4,554
Professional fees 421 421
Depreciation 3,028 3,028
Governance costs:
Accountancy 3,438 3,438
33,386 33,386
2022 2022 2022
Unrestricted Restricted Total
House 8.Museum Support costs:
Insurance 5,186 5,186
Repairs 8,Maintenance 27,544 27,544
Subscriptions 338 338
Office costs 2,292 2,292
Sundry 1,526 1,526
Professional fees
Depreciation 2,639 2,639
Governance costs:
Accountancy 3,120 3,120
42,645 42,645
8 NET INCOME/(EXPENDITURE) FOR THE YEAR 2023 2022
E F.
This is stated after charging:
Fees payable to the independent examiner for
accountancy services. 3,438 3,120
Depreciation 3,028 2,639

12 TANGIBLE FIXED ASSETS Equipment
E
Cost
At
1 April
2022 28,759
Additions 1,200
Disposals
At 31March 2023 29,959
Depreciation
At
I April
2022 20,517
Disposals
Provided during the year 3,028
At 31March 2023 23,545
Net book value
At 31 March 2023 6,414
At 31 March 2022 8,242
Heritage
assets
in
the Balance Sheet are represented Sheet are represented Sheet are represented Sheet are represented by Alford Manor by Alford Manor by Alford Manor House, which House, which was built in 1611
and
is reputedly
the largest thatched manor house in the country, together with its grounds and
outbuildings.
The property was
extensively restored by the Trust and reopened to the pubiic in 2006.
Alford Manor
House
E
Cost
At
1 Api'il 2022
1,232,748
Additions
At 31March 2023 1,232,748
Depreciation
At
1 April 2022
At 31March 2023
Net book value
At 31March 2023 1,232,748
At 31 March 2022 1,232,748
14 INVESTMENTS Total
E
Carrying
amount
At 31March 2023 100
At 31 March 2022 100
The investment
above
is shown at cost.
The company
owns 100%of the issued share capilal
of the company listed below:
2023 2022
E
Aggregate
capital
and reserves
Alford Manor House Ltd 100 100
Profit and (loss) for the year
Alford Manor House Ltd

FOR THE YE AR ENDED 31 MARCH 2023
15 DEBTORS 2023 2022
E F.
Amounts
owed by group undertakings
24,007 18,828
Prepayments 1,014 2,655
25,021 21 483
16 CREDITORS: Amounts falling due within one year 2023 2022
E F.
Accruals 4,638 3,690
4,638 3,690
17 ANALYSIS OF MOVEMENT OF FUNDS Balance Incoming Outgoing Balance
at01.04.22 Resources Resources Transfers at 31.03.23
E E E E
Unrestricted general funds 1,273,416 28,793 (30,839) 1,271,370
Designated funds
Sinking fund (extraordinary repairs) 37,024 (3,600) 33,424
Orangery 9,827 9,827
Restricted funds (Museum accreditation) 1,225 1,225
1,320,267 30,018 (34,439) 1,315,846
Balance Incoming Outgoing Balance
at 01.04.21 Resources Resources Transfers at 31.03.22
F.
Unrestricted general funds 1,235,721 51,600 (13,905) 1,273,416
Designated funds
Sinking fund (extraordinary repairs) 37,179 10,000 (10,155) 37,024
Machinery restoration 2,089 981 (3,070)
Orangery 376 10,000 (549) 9,827
Barn extension/Thompson
Millwrights Collection 15,287 (15,287)
1,290,652 72,581 (42,966) 1,320,267

ANALYSIS OF NET AS SETS BETWEEN FUNDS
Tangible Current Current
Fixed Assets Investments Assets Liabilities Total
E E E E E
Unrestricted general funds 1,237,962 100 36,746 (3,438) 1,271,370
Designated funds 43,251 43,251
Restricted funds 1,225 1,225
1,237,962 100 81,222 (3,438) 1,315,846