OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Members of the Board and professional advisors
Council Member's
Annual
Report
Independent
examiner's
report to the
trustees
Statement
offinancial
activities
(incorporating
the income and expenditure account)
Balance Sheet
Notes to the Financial Statements

Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Note E R E E
INCOME FROM:
Donations and legacies 70,090 70,090 25,420
Income from charitable
activities:
1,439 1,439 2,285
TOTAL INCOME 71,529 71,529 27,705
EXPENDITURE ON:
Costs of raising funds 199 199 1,865
Expenditure
on charitable
activities 34,654 323 34,977 30,447
TOTAL EXPENDITURE 34,853 323 35,176 32,312
NET INCOME/(EXPENDITURE) BEFORE
TRANSFER 36,676 (323) 36,353 (4,607)
Transfer between
funds
NET INCOME/(EXPENDITURE) AND NET
MOVEMENT
IN FUNDS FOR THE YEAR
36,676 (323) 36,353 (4,607)
RECONCILIATION
OF FUNDS:
Total funds brought
forward
52,259 1,202,040 1,254,299 1,258,906
TOTAL FUNDS CARRIED FORWARD 88,935 1,201,717 1,290,652 l,254,299

4 DONATIONS DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES 2021 2021 2021
Unrestricted Restricted Total
E 5 E
Donations 20,759 20,759
Legacies 1,000 1,000
Garden 8Produce Donations 165 165
Barn Donations 1,450 1,450
Donations from Alford Manor House Ltd 12,716 12,716
Government grants —ELDC COVID grants 16,500 16,500
Heritage Emergency Fund COVID grant 17,500 17,500
70,090 70,090
2020 2020 2020
Unrestdicted Restdicted Total
E K E
Donations 7,798 7,798
Legacies 9,000 9,000
Garden
3,Produce
Donations 1,537 1,537
Barn Donations 1,395 1,395
Donations from Alford Manor House Ltd 5,691 5,691
25,420 25,420
5 INCOME FROM CHARITABLE ACTIVITIES 2021 2021 2021
Unrestricted Restricted Total
5 E E
Subscriptions 1,439 1,439
1,439 1,439
2020 2020 2020
Unrestricted Restricted Total
E R
Subscriptions 1,658 1,658
Admissions 5,089 5,089
Events 8, Exhibitions 2,330 2,330
Grants receivable (6,793) (6,793)
9,078 (6,793) 2,285
6 COSTS OF RAISING DONATIONS AND LEGACIES 2021 2021 2021
Unrestricted Restricted Total
E E E
Publicity &Advertising 199 199
Events 8, Exhibitions
199 199
2020 2020 2020
Unrestricted Restdicted Total
E 8 E
Publicity IL Advertising 474 474
Events 8, Exhibitions 1,391 1,391
1,865 1,865

7 COSTS OF CHARITABLE ACTIVITIES COSTS OF CHARITABLE ACTIVITIES COSTS OF CHARITABLE ACTIVITIES COSTS OF CHARITABLE ACTIVITIES 2021 2021 2021
Unrestricted Restricted Total
8 8 E
House
IL Museum
Support costs:
Insurance 4,770 4,770
Repairs
IL Maintenance
21,912 323 22,235
Subscffptions 101 101
Office costs 1,493 1,493
Sundry 781 781
Professional fees 945 945
Depreciation 1,532 1,532
Governance costs:
Accountancy 3,120 3,120
34,654 323 34,977
2020 2020 2020
Unrestricted Restricted Total
5 5 5
House &Museum Support costs:
Insurance 4,052 4,052
Repairs L Maintenance 14,529 5,266 19,795
Subscffptions 320 320
Office costs 1,309 1,309
Sundry 945 945
Professional fees
Depreciation 905 905
Governance costs:
Accountancy 3,120 3,120
25,181 5,266 30,447
8 NET INCOME/(EXPENDITURE) FOR THE YEAR 2021 2020
5 5
This isstated after charging:
Fees payable to the independent examiner for
accountancy services. 3,120 3,120
Depreciation 1,532 905

12 TANGIBLE FIXED ASSETS Equipment
E
Cost
At
1 April
2020 18,616
Additions 3,408
Disposals
At 31March 2021 22,024
Depreciation
At
1 April
2020 16,346
Disposals
Provided during the year 1,532
At 31March 2021 17,878
Net book value
At 31March 2021 4,146
At 31 March 2020 2,270

out buildings.
The property was extensively
restored by th
e Trust and reopened to the public
in 2006.
Alford Manor
House
E
Cost
At 1 Apdl 2020 1,201,717
Additions 14,385
At 31March 2021 1,216,102
Depreciation
At 1 Apdl 2020
At 31March 2021
Net book valve
At 31March 2021 1,216,102
At 31 March 2020 1,201,717
ALFORD 3DISTRICT CIVIC TRUST LIMITED
COMPANY
LIMITED BYGUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
14 INVESTMENTS Total
E
Carrying
amount
At 31 March 2021
At 31 March 2020 100
The investment
above is shown at cost.
The company
owns 100%ofthe issued share capital ofthe company
listed below:
2021 2020
E E
Aggregate
capital and reserves
Alford Manor House Ltd 100
Profit and (loss) forthe year
Alford Manor House Ltd
Manor House Ltd operates the tea room and function s carried out at the Alford Manor House.
The summary financial performance ofthe subsidiary alone is: 2021 2020
Turnover 6,566 66,480
Government grants
—Job retention
scheme 12,259
Government grants - Small business grant 25,000
Expenses (31,109) (60,789)
Net profit 12,716 5,691
Gift aided to the charity (12,716) (5,691)
Retained
in subsidiary
15 DEBTORS 2021 2020
E
Amounts owed by group undertakings 10,364 9,563
Prepayments 3,068 1,887
13,432 11,450
16 CREDITORS: Amounts falling due within one year 2021 2020
E 8
Accruals 3,120 3,120
3,120 3,120

17 ANALYSIS OF MOVEMENT OF ANALYSIS OF MOVEMENT OF FUNDS FUNDS Balance Incoming Outgoing Balance
at 01.04.20 Resources Resources at31.03.21
8 5 5
Unrestricted
general
funds 14,798 23,671 (4,465) 34,004
Designated
funds
Sinking fund (extraordinary repairs) 27,800 12,200 (2,821) 37,179
Machinery
restoration
2,089 2,089
Orangery 376 376
Barn extension/Thompson MiBwrights CoUection 7,196 35,658 (27,567) 15,287
Restricted funds:-
Building restoration 8improvement 1,048,789 1,048,789
Garden restoration 131,875 131,875
Museumaker2 19,553 19,553
House information boards 1,500 1,500
Barn extension/Thompson MiBwdghts Collection 323 (323)
1,254,299 71,529 (35,176) 1,290,652
Balance Incoming Outgoing Balance
at 01.04.19 Resources Resources at 31.03.20
5 5
Unrestricted
general
funds 23,147 17,702 (26,051) 14,798
Designated
funds
Sinking fund (extraordinary repairs) 18,200 9,600 27,800
MaChinery
reStOratiOn
ICoogregotionol Church Trustees donation) 3,084 (995) 2,089
Orangery 376 376
Barn extension/Thompson Millwrights Collection 7,196 7,196
Restriicted funds:-
Building restoration 3,improvement 1,048,789 1,048,789
Garden restoration 131,875 131,875
Museumaker2 19,553 19,553
House information boards 1,500 1,500
Barn extension/Thompson Millwrights Collection 12,383 (6,793) (5,266) 323
1,258,906 27,705 (32,312) 1,254,299

ANALYSIS OF NET AS SE TS BETWEEN FUNDS
Tangible Current Current
Fixed Assets Investments Assets Liabilities Total
E E E E E
Unrestricted general funds 18,531 100 18,493 (3,120) 34,004
Designated funds 54,931 54,931
Restdcted funds:-
Building restoration
Garden restoration
8.improvement 1,048,789
131,875
1,048,789
131,875
Museumaker2 19,553 19,553
House information boards 1,500 1,500
1,220,248 100 73,424 (3,120) 1,290,652