| Members of the Board | and professional | advisors | ||
|---|---|---|---|---|
| Council Member's Annual Report |
||||
| Independent examiner's report to the |
trustees | |||
| Statement offinancial |
activities (incorporating |
the income and expenditure | account) | |
| Balance Sheet | ||||
| Notes to the Financial | Statements |
| Unrestricted | Restricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| Note | E | R | E | E | ||
| INCOME FROM: | ||||||
| Donations and legacies | 70,090 | 70,090 | 25,420 | |||
| Income from charitable activities: |
1,439 | 1,439 | 2,285 | |||
| TOTAL INCOME | 71,529 | 71,529 | 27,705 | |||
| EXPENDITURE ON: | ||||||
| Costs of raising funds | 199 | 199 | 1,865 | |||
| Expenditure on charitable |
activities | 34,654 | 323 | 34,977 | 30,447 | |
| TOTAL EXPENDITURE | 34,853 | 323 | 35,176 | 32,312 | ||
| NET INCOME/(EXPENDITURE) | BEFORE | |||||
| TRANSFER | 36,676 | (323) | 36,353 | (4,607) | ||
| Transfer between funds |
||||||
| NET INCOME/(EXPENDITURE) | AND NET | |||||
| MOVEMENT IN FUNDS FOR THE YEAR |
36,676 | (323) | 36,353 | (4,607) | ||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought forward |
52,259 | 1,202,040 | 1,254,299 | 1,258,906 | ||
| TOTAL FUNDS CARRIED FORWARD | 88,935 | 1,201,717 | 1,290,652 | l,254,299 |
| 4 | DONATIONS | DONATIONS | AND LEGACIES | AND LEGACIES | AND LEGACIES | 2021 | 2021 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||||
| E | 5 | E | |||||||
| Donations | 20,759 | 20,759 | |||||||
| Legacies | 1,000 | 1,000 | |||||||
| Garden 8Produce | Donations | 165 | 165 | ||||||
| Barn Donations | 1,450 | 1,450 | |||||||
| Donations | from Alford | Manor House Ltd | 12,716 | 12,716 | |||||
| Government | grants | —ELDC COVID grants | 16,500 | 16,500 | |||||
| Heritage | Emergency | Fund COVID grant | 17,500 | 17,500 | |||||
| 70,090 | 70,090 | ||||||||
| 2020 | 2020 | 2020 | |||||||
| Unrestdicted | Restdicted | Total | |||||||
| E | K | E | |||||||
| Donations | 7,798 | 7,798 | |||||||
| Legacies | 9,000 | 9,000 | |||||||
| Garden 3,Produce |
Donations | 1,537 | 1,537 | ||||||
| Barn Donations | 1,395 | 1,395 | |||||||
| Donations | from Alford | Manor House Ltd | 5,691 | 5,691 | |||||
| 25,420 | 25,420 | ||||||||
| 5 | INCOME | FROM CHARITABLE ACTIVITIES | 2021 | 2021 | 2021 | ||||
| Unrestricted | Restricted | Total | |||||||
| 5 | E | E | |||||||
| Subscriptions | 1,439 | 1,439 | |||||||
| 1,439 | 1,439 | ||||||||
| 2020 | 2020 | 2020 | |||||||
| Unrestricted | Restricted | Total | |||||||
| E | R | ||||||||
| Subscriptions | 1,658 | 1,658 | |||||||
| Admissions | 5,089 | 5,089 | |||||||
| Events 8, | Exhibitions | 2,330 | 2,330 | ||||||
| Grants receivable | (6,793) | (6,793) | |||||||
| 9,078 | (6,793) | 2,285 | |||||||
| 6 | COSTS OF RAISING | DONATIONS | AND LEGACIES | 2021 | 2021 | 2021 | |||
| Unrestricted | Restricted | Total | |||||||
| E | E | E | |||||||
| Publicity | &Advertising | 199 | 199 | ||||||
| Events 8, | Exhibitions | ||||||||
| 199 | 199 | ||||||||
| 2020 | 2020 | 2020 | |||||||
| Unrestricted | Restdicted | Total | |||||||
| E | 8 | E | |||||||
| Publicity | IL Advertising | 474 | 474 | ||||||
| Events 8, | Exhibitions | 1,391 | 1,391 | ||||||
| 1,865 | 1,865 |
| 7 | COSTS OF CHARITABLE ACTIVITIES | COSTS OF CHARITABLE ACTIVITIES | COSTS OF CHARITABLE ACTIVITIES | COSTS OF CHARITABLE ACTIVITIES | 2021 | 2021 | 2021 | |
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| 8 | 8 | E | ||||||
| House IL Museum |
Support costs: | |||||||
| Insurance | 4,770 | 4,770 | ||||||
| Repairs IL Maintenance |
21,912 | 323 | 22,235 | |||||
| Subscffptions | 101 | 101 | ||||||
| Office costs | 1,493 | 1,493 | ||||||
| Sundry | 781 | 781 | ||||||
| Professional fees | 945 | 945 | ||||||
| Depreciation | 1,532 | 1,532 | ||||||
| Governance | costs: | |||||||
| Accountancy | 3,120 | 3,120 | ||||||
| 34,654 | 323 | 34,977 | ||||||
| 2020 | 2020 | 2020 | ||||||
| Unrestricted | Restricted | Total | ||||||
| 5 | 5 | 5 | ||||||
| House &Museum | Support costs: | |||||||
| Insurance | 4,052 | 4,052 | ||||||
| Repairs L Maintenance | 14,529 | 5,266 | 19,795 | |||||
| Subscffptions | 320 | 320 | ||||||
| Office costs | 1,309 | 1,309 | ||||||
| Sundry | 945 | 945 | ||||||
| Professional | fees | |||||||
| Depreciation | 905 | 905 | ||||||
| Governance | costs: | |||||||
| Accountancy | 3,120 | 3,120 | ||||||
| 25,181 | 5,266 | 30,447 | ||||||
| 8 | NET INCOME/(EXPENDITURE) | FOR | THE YEAR | 2021 | 2020 | |||
| 5 | 5 | |||||||
| This isstated after | charging: | |||||||
| Fees payable | to the independent | examiner for | ||||||
| accountancy | services. | 3,120 | 3,120 | |||||
| Depreciation | 1,532 | 905 |
| 12 | TANGIBLE | FIXED ASSETS | Equipment |
|---|---|---|---|
| E | |||
| Cost | |||
| At 1 April |
2020 | 18,616 | |
| Additions | 3,408 | ||
| Disposals | |||
| At 31March 2021 | 22,024 | ||
| Depreciation | |||
| At 1 April |
2020 | 16,346 | |
| Disposals | |||
| Provided | during the year | 1,532 | |
| At 31March 2021 | 17,878 | ||
| Net book | value | ||
| At 31March 2021 | 4,146 | ||
| At 31 March 2020 | 2,270 |
| out | buildings. The property was extensively restored by th |
e Trust and reopened to the public in 2006. Alford Manor |
|---|---|---|
| House | ||
| E | ||
| Cost | ||
| At | 1 Apdl 2020 | 1,201,717 |
| Additions | 14,385 | |
| At | 31March 2021 | 1,216,102 |
| Depreciation | ||
| At | 1 Apdl 2020 | |
| At | 31March 2021 | |
| Net book valve | ||
| At | 31March 2021 | 1,216,102 |
| At | 31 March 2020 | 1,201,717 |
| ALFORD 3DISTRICT CIVIC | TRUST LIMITED |
|---|---|
| COMPANY LIMITED BYGUARANTEE |
|
| NOTES TO THE FINANCIAL | STATEMENTS |
| FOR THE YEAR ENDED 31 | MARCH 2021 |
| 14 | INVESTMENTS | Total | ||
|---|---|---|---|---|
| E | ||||
| Carrying amount |
||||
| At 31 March 2021 | ||||
| At 31 March 2020 | 100 | |||
| The investment above is shown at cost. |
||||
| The company owns 100%ofthe issued share capital ofthe company |
listed below: | |||
| 2021 | 2020 | |||
| E | E | |||
| Aggregate capital and reserves |
||||
| Alford Manor House Ltd | 100 | |||
| Profit and (loss) forthe year | ||||
| Alford Manor House Ltd |
| Manor House | Ltd operates the tea | room and function | s carried out at the | Alford Manor House. | |
|---|---|---|---|---|---|
| The summary | financial performance | ofthe subsidiary | alone is: | 2021 | 2020 |
| Turnover | 6,566 | 66,480 | |||
| Government | grants —Job retention |
scheme | 12,259 | ||
| Government | grants - Small business | grant | 25,000 | ||
| Expenses | (31,109) | (60,789) | |||
| Net profit | 12,716 | 5,691 | |||
| Gift aided to the charity | (12,716) | (5,691) | |||
| Retained in subsidiary |
| 15 | DEBTORS | 2021 | 2020 | ||
|---|---|---|---|---|---|
| E | |||||
| Amounts | owed by group undertakings | 10,364 | 9,563 | ||
| Prepayments | 3,068 | 1,887 | |||
| 13,432 | 11,450 | ||||
| 16 | CREDITORS: Amounts | falling due within one year | 2021 | 2020 | |
| E | 8 | ||||
| Accruals | 3,120 | 3,120 | |||
| 3,120 | 3,120 |
| 17 | ANALYSIS OF MOVEMENT OF | ANALYSIS OF MOVEMENT OF | FUNDS | FUNDS | Balance | Incoming | Outgoing | Balance | |
|---|---|---|---|---|---|---|---|---|---|
| at 01.04.20 | Resources | Resources | at31.03.21 | ||||||
| 8 | 5 | 5 | |||||||
| Unrestricted general |
funds | 14,798 | 23,671 | (4,465) | 34,004 | ||||
| Designated funds |
|||||||||
| Sinking fund (extraordinary | repairs) | 27,800 | 12,200 | (2,821) | 37,179 | ||||
| Machinery restoration |
2,089 | 2,089 | |||||||
| Orangery | 376 | 376 | |||||||
| Barn extension/Thompson | MiBwrights | CoUection | 7,196 | 35,658 | (27,567) | 15,287 | |||
| Restricted funds:- | |||||||||
| Building restoration | 8improvement | 1,048,789 | 1,048,789 | ||||||
| Garden restoration | 131,875 | 131,875 | |||||||
| Museumaker2 | 19,553 | 19,553 | |||||||
| House information | boards | 1,500 | 1,500 | ||||||
| Barn extension/Thompson | MiBwdghts | Collection | 323 | (323) | |||||
| 1,254,299 | 71,529 | (35,176) | 1,290,652 | ||||||
| Balance | Incoming | Outgoing | Balance | ||||||
| at 01.04.19 | Resources | Resources | at 31.03.20 | ||||||
| 5 | 5 | ||||||||
| Unrestricted general |
funds | 23,147 | 17,702 | (26,051) | 14,798 | ||||
| Designated funds |
|||||||||
| Sinking fund (extraordinary | repairs) | 18,200 | 9,600 | 27,800 | |||||
| MaChinery reStOratiOn |
ICoogregotionol | Church | Trustees donation) | 3,084 | (995) | 2,089 | |||
| Orangery | 376 | 376 | |||||||
| Barn extension/Thompson | Millwrights | Collection | 7,196 | 7,196 | |||||
| Restriicted funds:- | |||||||||
| Building restoration | 3,improvement | 1,048,789 | 1,048,789 | ||||||
| Garden restoration | 131,875 | 131,875 | |||||||
| Museumaker2 | 19,553 | 19,553 | |||||||
| House information | boards | 1,500 | 1,500 | ||||||
| Barn extension/Thompson | Millwrights | Collection | 12,383 | (6,793) | (5,266) | 323 | |||
| 1,258,906 | 27,705 | (32,312) | 1,254,299 |
| ANALYSIS | OF NET AS | SE | TS BETWEEN FUNDS | |||||
|---|---|---|---|---|---|---|---|---|
| Tangible | Current | Current | ||||||
| Fixed Assets | Investments | Assets | Liabilities | Total | ||||
| E | E | E | E | E | ||||
| Unrestricted | general | funds | 18,531 | 100 | 18,493 | (3,120) | 34,004 | |
| Designated | funds | 54,931 | 54,931 | |||||
| Restdcted | funds:- | |||||||
| Building restoration Garden restoration |
8.improvement | 1,048,789 131,875 |
1,048,789 131,875 |
|||||
| Museumaker2 | 19,553 | 19,553 | ||||||
| House information | boards | 1,500 | 1,500 | |||||
| 1,220,248 | 100 | 73,424 | (3,120) | 1,290,652 |