OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference andAdministrativeDetails 1
to2
ReportoftheTrustees 3
to16
ReportoftheIndependentAuditors 17
to19
StatementofFinancialActivities 20
StatementofFinancialPosition 21
StatementofCashFlows 22
NotestotheStatementofCashFlows 23
NotestotheFinancialStatements 24
to37
DetailedStatementofFinancialActivities 38
to40

Administrative Bishop/Chairman: Rev D Bolt*
Director&Company Secretary: Rev D A Webley*
RevDAAllen* Rev J Haye Rev H Radway
Rev R Anderson Rev A R Hayles Rev E Reid
Rev S Anderson RevLGHenry Rev P Reynolds
Rev D Barnett Rev J W O Jackson Rev C Riley
Rev G Beason Rev J Jackson* Rev B Robinson*
Rev E J Benjamin Rev C James Rev P Roper
Rev E A Brown* Rev H James RevWSealy
RevRBBrown Rev A Johnson RevTASmith
RevBOBurrell Rev D Johnson Rev V Smith
Rev L Cameron Rev J Johnson Rev D Sri Ranjan
Rev C A Campbell Rev R Jones Rev E Sterling
Rev P Chambers Rev R King* Rev R Sunday-ljoma
Rev K Clarke Rev R Kumar Rev T Taylor
Rev J Corlis Rev P C Kurian Rev W Taylor*
RevVCox Rev P Levene Rev C P Thomas
Rev M L Cummins* Rev S Lindo-Mason Rev P A Thomas
Rev L Davis* Rev A Logan Rev S A Thomas
Rev D Douglas Rev B Martin Rev P Thompson
Rev D Eccleston Rev S Mathew Rev S G Thompson
Rev E D Edwards Rev P Matthews Rev J G Walder
Rev H Edwards Rev R Maynard RevANWatson
Rev K Erinle Rev H McKenzie Rev D Williams
Rev A Foster Rev L R McLeod Rev M Williams
Rev O D Francis Rev B Mullings Rev N Williams
Rev L Frackleton Rev B R Nelson Rev S Williams
RevHRGayle RevIMNkumu Rev L Woodstock
Rev D Gidharry Rev S N Notice
Rev P O Gordon Rev G J Owen Rev C Harris (Appointed 01/04/2020)
Rev P N Gordon RevCAPalmer Rev D King (Appointed 01/07/2020)
Rev C Grandison Rev G A Parry* Rev K Scott (Appointed 01/07/2020)
RevPRGrey Rev W Perkins*
Rev D Haslam Rev M Perrin

REGISTERED OFFICE 3 Cheyne Walk
Northampton
NN15PT
REGISTERED COMPANY 00917145 (England and Wales)
NUMBER
REGISTERED CHARITY NUMBER 250306
AUDITORS ONGDove Naish LLP, Statutory Auditor
Eagle House
28 Billing Road
Northampton
NN15AJ
SOLICITORS Geoffrey Leaver
251Upper Third Street
Bouverie Square
Central Milton Keynes
Bucks
MK9 1DR
BANKERS NatWestPie
Commercial Banking
RBS House, Grange Park Court
Roman Way
Northampton
NN4 5EA
Barclays Bank Pie
Ashton House Business Centre
497 Silbury Boulevard
Milton Keynes
MK9 2LD

Sunday AM andPM - Churches open for one to three servicesona Sunday
Monday - Morning Prayer and Fasting or Evening Activities
Tuesday - Counselling and/or Evening Activities
Wednesday - Cell Group Prayer or Activities
Thursday - Various Training Programmes
Friday - Departmental Ministry Activities
Saturday - Programmes, Seminars or Conventions

2020 2019
Unrestricted Restricted Total Total
funds fund funds funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 7,885,722 7,885,722 8,462,165
Charitable activities 5
Youth&Christian Education Dept 27,612 27,612 115,070
Women's Ministry Dept 26,722 26,722 103,998
Men's Ministry Dept 10,713 10,713 31,556
Theological Education&Training Dept 4,049 4,049 8,521
Conventions&Conferences 100,227 100,227 384,326
Government grants 281,709 281,709
Other trading activities 3 51,997 51,997 154,295
Investment income 4 680,418 680,418 827,672
Other income 36,051 36,051 17,350
Total 9,105,220 9,105,220 10,104,953
EXPENDITURE ON
Raising funds 6 14,162 14,162 20,304
Charitable activities 7
Youth&Christian Education Dept 163,872 163,872 186,767
Women's Ministry Dept 146,806 146,806 212,013
Men's Ministry Dept 8,924 8,924 19,443
Theological Education&Training Dept 101,627 101,627 108,932
Conventions&Conferences 111,718 111,718 638,314
Provisionofchurch services 7,119,823 7,119,823 7,552,304
Governance costs 346,857 346,857 316,556
Total 8,013,789 8,013,789 9,054,633
NET INCOME 1,091,431 1,091,431 1,050,320
RECONCILIATION OF FUNDS
Total funds brought forward 40,867,347 1,996 40,869,343 39,819,023
TOTAL FUNDS CARRIED FORWARD 41,958,778 1,996 41,960,774 40,869,343

2020 2019
Unrestricted Restricted Total Total
funds fund funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 13 36,835,616 36,835,616 37,211,687
Investment property 14 6,027,750 6,027,750 6,027,750
42,863,366 42,863,366 43,239,437
CURRENT ASSETS
Debtors 15 647,156 647,156 822,655
Cash at bank 9,670,274 1,996 9,672,270 9,231,421
10,317,430 1,996 10,319,426 10,054,076
CREDITORS
Amounts falling due within one year 16 (1,154,502) (1,154,502) (1,642,966)
NET CURRENT ASSETS 9,162,928 1,996 9,164,924 8,411,110
TOTAL ASSETS LESS CURRENT
LIABILITIES 52,026,294 1,996 52,028,290 51,650,547
CREDITORS
Amounts falling due after more than one year 17 (10,067,516) (10,067,516) (10,781,204)
NET ASSETS 41,958,778 1,996 41,960,774 40,869,343
FUNDS 21
Unrestricted funds 41,958,778 40,867,347
Restricted funds 1,996 1,996
TOTAL FUNDS 41,960,774 40,869,343

2020 2019
Notes £ £
Cash flows from operating activities
Cash generated from operations 2,351,059 2,252,239
Interest paid (304,396) (401,338)
Net cash provided by operating activities 2,046,663 1,850,901
Cash flows from investing activities
Purchase of tangible fixed assets (450,346) (401,008)
Sale of tangible fixed assets 16,546 7,318
Interest received 69,326 85,139
Net cash usedininvesting activities (364,474) (308,551)
Cash flows from financing activities
New loansinyear 424,200
Loan repaymentsinyear (1,136,436) (1,304,684)
New Hire Purchase contractinyear 15,027
Net cash usedinfinancing activities ( 1 ,121,409) (880,484)
Changeincash and cash equivalents
inthe reporting period 560,780 661,866
Cash and cash equivalents at the
beginningofthe reporting period 2 8,928,528 8,266,662
Cash and cash equivalents at the end
ofthe reporting period 2 9,489,308 8,928,528

1. RECONCILIATION OF NET INCOMETONET CASHFLOWFROM OPERATING RECONCILIATION OF NET INCOMETONET CASHFLOWFROM OPERATING RECONCILIATION OF NET INCOMETONET CASHFLOWFROM OPERATING
ACTIVITIES
2020 2019
£ £
Net income for the reporting period (as per the Statementof
Financial Activities) 1,091,431 1,050,320
Adjustments for:
Depreciation charges 822,408 808,741
Profit on disposaloffixed assets (12,537)
Interest received (69,326) (85,139)
Interest paid 304,396 401,338
Decrease in debtors 175,499 95,893
Increase/( decrease)increditors 39,188 {18,914)
Net cash provided by operations 2,351,059 2,252,239
2. ANALYSIS OF CASH AND CASH EQUIVALENTS
2020 2019
£ £
Notice deposits (less than 3 months) 9,672,270 9,231,421
Overdrafts included in bank loans and overdrafts falling due within one
year {182,962) {302,893)
Total cash and cash equivalents 9,489,308 8,928,528
3. ANALYSIS OF CHANGESINNET DEBT
At 1/1/20 Cash flow At 31/12/20
£ £ £
Net cash
Cash at bank 9,231,421 440,849 9,672,270
Bank overdraft {302,893) 119,931 {182,962)
8,928,528 560,780 9,489,308
Debt
Finance leases (15,027) (15,027)
Debts falling due within 1 year (1,165,696) 413,356 (752,340)
Debts falling due after 1 year (10,781,204) 723,080 (10,058,124)
(11,946,900) 1,121,409 (10,825,491)
Total {3,018,372) 1,682,189 {1,336,183)

Land and Buildings - 2% on cost
Church Furnishings - 20% on reducing balance
Fixtures, Fittings and Equipme nt - 20%onreducing balance
Motor vehicles - 20% on cost

2020 2019
£ £
Tithes and Offerings 5,779,572 6,666,195
Gift Aid reclaim 1,269,486 908,663
Grants, gifts and donations 446,749 261,155
Other Voluntary income 389,915 626,152
7,885,722 8,462,165

OTHER TRADING ACTIVITIES
2020 2019
£ £
Raising funds from members 45,743 134,284
Publication sales 6,254 20,011
51,997 154,295

4. INVESTMENT INCOME
2020 2019
£ £
Rental income 611,092 742,533
Bank interest received 69,326 85,139
680,418 827,672
5. INCOME FROM CHARITABLE ACTIVITIES
2020 2019
Activity £ £
Youth & Christian Education Youth & Christian Education Dept 27,612 115,070
Women's Ministry Dept Women's Ministry Dept 26,722 103,998
Men's Ministry Dept Men's Ministry Dept 10,713 31,556
Theological Education &
Training Theological Education & Training Dept 4,049 8,521
Conventions & Conferences Conventions & Conferences 100,227 384,326
Grants Government grants 281,709
451,032 643,471
Grants received, includedinthe above, are as follows:
2020 2019
£ £
COVID-19 Grants 281,709
6. RAISING FUNDS
Raising donations and legacies
2020 2019
£ £
Publications & Commentaries 14,162 20,304

CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8) Totals
£ £ £
Youth&Christian Education Dept 92,090 71,782 163,872
Women's Ministry Dept 74,926 71,880 146,806
Men's Ministry Dept 4,001 4,923 8,924
Theological Education&Training
Dept 96,588 5,039 101,627
Conventions&Conferences 111,718 111,718
Provisionofchurch services 6,925,447 194,376 7,119,823
Governance costs 346,857 346,857
7,304,770 694,857 7,999,627

SUPPORT COSTS
Staff Premises Office Governance
Costs Costs Services costs Totals
£ £ £ £ £
Youth&Christian
Education Dept 21,043 44,400 6,339 71,782
Women's Ministry Dept 21,042 44,499 6,339 71,880
Men's Ministry Dept 4,923 4,923
Theological Education&
Training Dept 5,039 5,039
Provision of church
services 42,085 139,614 12,677 194,376
Governance costs 346,857 346,857
84,170 238,475 25,355 346,857 694,857

2020 2019
£ £
Auditors' remuneration 24,000 23,000
Depreciation - owned assets 822,408 808,741
Hireofplant and machinery 131,421 153,593
Surplusondisposaloffixed assets {12,537)

Trustee Stipend EmployersNI Pension Contributions
Bishop D Bolt 92,961 11,624 8,400
Bishop M Cummins 29,540 2,872 886
Bishop D A Webley 66,948 8,034 21,878
Bishop B Robinson 41,792 4,562 3,600
Bishop W Perkins 10,882 297
Bishop R S King 42,530 4,664 1,800
Bishop D Allen 29,540 2,872 3,600
Bishop W Taylor 29,075 2,807 872
Bishop A Parry 40,575 4,394 1,217
Bishop L Davis 25,825 2,359 775
Bishop E Brown 51,530 5,906 8,511
Bishop J Jackson 45,849 5,122 2,400

2020 2019
£ £
Wages and salaries 2,572,260 2,542,625
Social security costs 220,120 215,102
Other pension costs 127,367 122,438
2,919,747 2,880,165
2020 2019
Administration staff 33 34
Stipendiary ministers 87 88
Non-stipendiary ministers 4 5
124 127

2020 2019
£60,001- £70,000 2 3
£70,001 - £80,000 1
£90,001- £100,000 1
4 4
Directors' remunerationwasas follows:
2020 2019
£ £
Directors' emoluments 1,844,377 1,720,521
Directors' pension contributions 77,095 72,030
1,921,472 1,792,551
The highest paid directorwasremunerated as
follows: 2020 2019
£ £
Emoluments 92,961 90,008
Pension contributions 8,400 8,400

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,462,165 8,462,165
Charitable activities
Youth & Christian Education Dept 115,070 115,070
Women's Ministry Dept 103,998 103,998
Men's Ministry Dept 31,556 31,556
Theological Education & Training Dept 8,521 8,521
Conventions & Conferences 384,326 384,326
Other trading activities 154,295 154,295
Investment income 827,672 827,672
Other income 17,350 17,350
Total 10,104,953 10,104,953
EXPENDITURE ON
Raising funds 20,304 20,304
Charitable activities
Youth & Christian Education Dept 186,767 186,767
Women's Ministry Dept 212,013 212,013
Men's Ministry Dept 19,443 19,443
Theological Education & Training Dept 108,932 108,932
Conventions & Conferences 638,314 638,314
Provisionofchurch services 7,552,304 7,552,304
Governance costs 316,556 316,556
Total 9,054,633 9,054,633
NET INCOME 1,050,320 1,050,320
RECONCILIATION OF FUNDS
Total funds brought forward 39,817,027 1,996 39,819,023
TOTAL FUNDS CARRIED FORWARD 40,867,347 1,996 40,869,343

Fixtures,
Fittings
and
Land and Church Equipme Motor
Buildings Furnishings nt vehicles Totals
£ £ £ £ £
COST
At 1 January 2020 44,963,910 166,527 698,967 681,124 46,510,528
Additions 226,518 8,652 165,470 49,706 450,346
Disposals {101,301) {101,301)
At31December 2020 45,190,428 175,179 864,437 629,529 46,859,573
DEPRECIATION
At 1 January 2020 8,279,738 85,045 343,796 590,262 9,298,841
Charge for year 642,371 18,026 104,129 57,882 822,408
Eliminated on disposal {97,292) {97,292)
At31December 2020 8,922,109 103,071 447,925 550,852 10,023,957
NET BOOK VALUE
At31December 2020 36,268,319 72,108 416,512 78,677 36,835,616
At31December 2019 36,684,172 81,482 355,171 90,862 37,211,687
Analysisofnet book value of land and buildings: 2020 2019
£ £
Freehold 35,137,749 35,516,998
Long leasehold 1.130.570 1 167 174
36.268.319 36.6841172
Long Long
Freehold Leasehold Freehold Leasehold
2020 2020 2019 2019
£ £ £ £
Stated at historical cost 35,398,777 601,352 35,172,259 601,352
Valuation made 1970 to 1980 2,408,430 702,529 2,408,430 702,529
Valuation madein1999 5.587.911 491.429 5.587.911 491.429
43.395.118 1.795.310 43.168.600 1.795.310

INVESTMENT PROPERTY
£
FAIR VALUE
At1 January 2020
and31December 2020 6,027,750
NETBOOK VALUE
At31December 2020 6,027,750
At31December2019 6,027,750

DEBTORS: AMOUNTS FALLING DUE WITHIN ONEYEAR
2020 2019
£ £
Gift Aid due 181,426 371,143
Otherdebtors 443,333 439,199
Prepayments and accrued income 22,397 12,313
647,156 822,655
CREDITORS: AMOUNTS FALLING DUE WITHIN ONEYEAR
2020 2019
£ £
Bank loans and overdrafts (see note 18) 935,302 1,468,589
Hire purchase (see note 19) 5,635
Trade creditors 2,272 3,866
Other creditors 32,165 54,528
Accruals and deferred income 179,128 115,983
1,154,502 1,642,966

£
Balance as at31December2019 57,663
Amountreleased to incoming resources (38,913)
Amountdeferred in year 13,383
Balance as at31December2020 32,133

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£ £
Bank loans ( see note 18) 10,058,124 10,781,204
Hire purchase (see note 19) 9,392
10,067,516 10,781,204
18. LOANS
An analysisofthe maturity of loansisgiven below:
2020 2019
£ £
Amounts falling due within one yearondemand:
Bank overdrafts 182,962 302,893
Bank loans 752,340 1,165,696
935,302 1,468,589
Amounts falling due between two and five years:
Bank loans - 2-5 years 3,160,919 3,940,570
Amounts falling dueinmore than five years:
Repayable by instalments:
Bank loans more 5 yr by instal 6,897,205 6,840,634
19. LEASING AGREEMENTS - LESSEE
Minimum lease payments fall due as follows:
Hire purchase contracts
2020 2019
£ £
Net obligations repayable:
Within one year 5,635
Between one and five years 9,392
15,027
Non-cancellable
operating leases
2020 2019
£ £
Within one year 10,500 10,500
Between one and five years 42,000 42,000
Inmore than five years 1,004,500 1,015,000
1,057,000 1,067,500

2020 2019
£ £
Bank loans 10,810,464 11,946,900
Hire purchase contracts 15,027
10,825,491 11,946,900
Net
movement At
At 1/1/20 infunds 31/12/20
£ £ £
Unrestricted funds
General fund 33,982,315 1,091,431 35,073,746
National Facility Fund 514,399 514,399
Revaluation Reserve 6,370,633 6,370,633
40,867,347 1,091,431 41,958,778
Restricted funds
Haiti Appeal 1,996 1,996
TOTAL FUNDS 40,869,343 1,091,431 41,960,774
Net movementinfunds, includedinthe a bove are as follows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestricted funds
General fund 9,105,220 (8,013,789) 1,091,431
TOTAL FUNDS 9,105,220 {8,013,789) 1,091,431

Net
movement At
At 1/1/19 infunds 31/12/19
£ £ £
Unrestricted funds
General fund 32,931,995 1,050,320 33,982,315
National Facility Fund 514,399 514,399
Revaluation Reserve 6,370,633 6,370,633
39,817,027 1,050,320 40,867,347
Restricted funds
Haiti Appeal 1,996 1,996
TOTAL FUNDS 39,819,023 1,050,320 40,869,343
Comparative net movementinfunds, includedinthe above are as follows:
Incoming Resources Movement
resources expended infunds
£ £ £
Unrestricted funds
General fund 10,104,953 (9,054,633) 1,050,320
TOTAL FUNDS 10,104,953 {9,054,633) 1,050,320

2020 2019
£ £
Within one year 130,117 143,200
Betweenonand five years 210,700 306,817
Inmore than five years 43,000 77,000
383,817 527,017

2020 2019
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Tithes and Offerings 5,779,572 6,666,195
Gift Aid reclaim 1,269,486 908,663
Grants, gifts and donations 446,749 261,155
Other Voluntary income 389,915 626,152
7,885,722 8,462,165
Other trading activities
Raising funds from members 45,743 134,284
Publication sales 6,254 20,011
51,997 154,295
Investment income
Rental income 611,092 742,533
Bank interest received 69,326 85,139
680,418 827,672
Charitable activities
Grants 281,709
Youth&Christian Education 27,612 115,070
Women's Ministry Dept 26,722 103,998
Men's Ministry Dept 10,713 31,556
Theological Education&Training 4,049 8,521
Conventions&Conferences 100,227 384,326
451,032 643,471
Other income
Insurance proceeds 36,051 17,350
Total incoming resources 9,105,220 10,104,953
EXPENDITURE
Raising donations and legacies
Publications&Commentaries 14,162 20,304
Charitable activities
Wages 2,230,983 2,187,701
Carried forward 2,230,983 2,187,701

2020 2019
£ £
Charitable activities
Brought forward 2,230,983 2,187,701
Social security 181,989 180,221
Pensions 106,766 103,337
Hireofplant and machinery 110,049 133,745
Rates and water 457,935 532,677
Insurance 195,189 199,251
Telephone 104,665 113,425
Postage and stationery 52,553 76,112
Advertising 10,876 36,638
Sundries 133,139 57,964
Travelling 87,597 260,291
Staff Welfare&Training 40,076 69,945
Legal&Professional 257,190 70,257
Repairs&Maintenance 1,155,546 1,009,349
Motor Expenses 81,480 122,496
Rent 116,337 234,347
Admin Work 74,371 95,263
Computer Expenses 71,953 14,268
Gifts 363,165 460,744
Religious Activities 192,942 242,941
Department Expenditure 51,138 133,625
Event Costs 102,027 787,790
Depreciationoftangible fixed assets 822,408 808,741
Bank loan interest 304,396 401,338
7,304,770 8,332,466
Support costs
Staff Costs
Wages 75,173 114,857
Social security 8,997 8,261
84,170 123,118
Premises Costs
Hireofplant and machinery 21,372 19,848
Rates and water 33,077 52,581
Insurance 32,614 29,523
Light and heat 11,516 10,428
Bank charges 56,456 67,941
Repairs & Maintenance 65,703 32,854
Computer Expenses 17,737 16,981
238,475 230,156
Office Services
Telephone 19,186 18,715
Carried forward 19,186 18,715

2020 2019
£ £
Office Services
Brought forward 19,186 18,715
Postage and stationery 6,169 13,318
25,355 32,033
Governance costs
Wages 266,104 240,067
Social security 29,134 26,620
Pensions 20,601 19,101
Auditors' remuneration 24,000 23,000
Telephone 1,069 1,140
Travel 5,949 6,628
346,857 316,556
Total resources expended 8,013,789 9,054,633
Net income 1,091,431 1,050,320