GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES[HOMES] FINANCIAL FINANCIAL STATEMENTS STATEMENTS FOR FOR THE THE YEAR YEAR ENDED ENDED 6th 6th FEBRUARY FEBRUARY 2024 2024
GOODLY GOODLY DALE DALE[COTTAGE] COTTAGE HOMES[HOMES]
7
Financial Financial Statements Statements for for the the Year Year Ended Ended 6th 6th February February 2024 2024
Contents Contents
la. 1a.&b. & b. Trustees Trustees Report Report
-
- Independent Independent Examiners Examiners Report Report
-
3; Statement Statement[of] of Financial Financial Activities Activities
-
- Balance Balance Sheet Sheet
5a. 5a.toe. to e. Notes Notes to[to] the the Financial Financial Statements Statements
1a.
GOODLY GOODLY DALE[DALE][COTTAGE] COTTAGE HOMES HOMES
Trustees Trustees Annual Annual Report Report for[for] the the Year Year Ended Ended 6th 6th February February 2024 2024
Constitution Constitution
-
- The The Charity[Charity] known known as as Goodly Goodly Dale Dale Cottage Cottage Homes Homes (regulated[(regulated] by[by] a a conveyance conveyance dated dated 6th 6th February February 1931). 1931).
-
- The The[Charity] Charity known known as as Goodly Goodly Dale Dale Cottage Cottage Homes Homes Endowment Endowment Fund Fund (regulated[(regulated] by by Trust Trust Deed Deed dated dated 6th[6th] February February 1931).[1931).]
-
- The The Charity[Charity][of] of Thomas Thomas William William Pattinson Pattinson for[for] Goodly Goodly Dale Dale Cottage Cottage Homes Homes founded founded by[by] Will Will proved proved on on 18th 18th[April] April 1939. 1939.
_ The The sealed sealed above above on on 14th 14th mentioned mentionedOctober October Charities Charities1970 1970 and and are are a a regulated regulated scheme scheme sealed sealed by[by] a a scheme scheme on on 24th 24th of[of] June June the[the] Charities1999. Charities1999. Commissioners Commissioners
The The purpose purpose[of] of the[the] Goodly Goodly Dale Dale Cottage Cottage Homes Homes is[is] " " to to provide provide accomodation accomodation for for poor poor persons persons of of good good character character each each of of whom whom shall shall not not be be less less than than 60 60 years years of of age age (or (or 50 50 if if disabled), disabled), and and shall shall have have been been[born] born or or lived[lived][for] for[10] 10 of[of][the] the last[last] 30[30] years years in[in] Windermere Windermere and and Ambleside Ambleside Urban Urban Districts, Districts, Undermillbeck, Undermillbeck, Troutbeck Troutbeck and and Applethwaite Applethwaite . . If If the the Trustees Trustees cannot cannot find find suitable suitable beneficiaries beneficiaries born born in[in] Windermere, Windermere, Ambleside, Ambleside, Undermillbeck, Undermillbeck, Troutbeck Troutbeck and and Applethwaite Applethwaite then then beneficiaries beneficiaries can can be be suitable suitable persons persons born born in[in] Langdale, Langdale, Grasmere, Grasmere, Rydal, Rydal, Skelwith, Skelwith, Hugill, Hugill, Kentmere, Kentmere, Over Over Stavely, Stavely, Nether Nether Stavely Stavely or or Crook." Crook."
There There are are[20] 20 homes, homes, a a Scheme Scheme Manager's Manager's house house and and communal communal room room and and guest guest bedroom. bedroom.
Administrative Administrative[Details] Details
Charity Charity Number Number : : 247105 247105
Address Address[of] of Homes Homes run run by[by] Charity:[Charity:] Goodly Goodly Dale,[Dale,] Windermere. Windermere.
Clerk Clerk to to the the Trustees Trustees & & Scheme Scheme Manager: Manager: Mrs Mrs R[R] Lidiard-Burr Lidiard-Burr 14 14 Goodly Goodly Dale Dale Windermere Windermere
LA23 LA23 2JB 2JB
Independent Independent Examiner Examiner Mrs Mrs J[J] V V Beckett Beckett Taylor, Taylor, Robertson Robertson & & Willett Willett Ltd,[Ltd,] 95 95 King King Street Street Lancaster Lancaster LA1 LAI 1RH IRH
1b. 1b,
=
GOODLY GOODLY DALE DALE COTTAGE[COTTAGE] HOMES HOMES
Trustees Trustees Annual Annual Report Report for[for] the[the] Year Year Ended Ended 6th[6th] February February 2024 2024
----- Start of picture text -----
Trustees Trustees
Trustees Trustees who who served served during [during] the [the] year year : :
----- End of picture text -----
Mr Mr W. W. Smith Smith Mrs Mrs E.[E.] Lidiard Lidiard Mr Mr R[R] Pow Pow Mr Mr J[J] B[B] Parker Parker Mr Mr W W Clark Clark
Appointment Appointment
The The body body of[of] the[the] Trustees Trustees shall shall consist consist when when complete complete of[of] seven seven competent competent persons persons nominated nominated from from within within the[the] local local community community and and approved approved as as suitable suitable by by existing existing trustees. trustees.
Remuneration Remuneration & & Expenses Expenses
Mr Mr[R] R Pow Pow was was reimbursed reimbursed £421[€421] for[for] expenses expenses during during the[the] year. year.
Reserves Reserves[Policy] Policy
Reserves Reserves are are held[held] to[to] meet meet future future exceptional exceptional property property repair repair costs costs and and to[to] supplement supplement the the annual annual income. income.
Our Our policy policy[is] is[to] to hold[hold] our our investment investment in[in] exempt exempt unit[unit] trusts.[trusts.] The The majority majority of[of] the[the] equity equity funds funds are are
held held in in M&G M&G Charifund Charifund income income units units and and Black Black Rock Rock Charishare, Charishare, and and the the fixed fixed interest interest funds funds
in in Black Black Rock Rock Charinco. Charinco. Their Their performance performance is is kept kept under under review review and and is is regarded regarded as as satisfactory. satisfactory.
Risks Risks
The The[trustees] trustees have have reviewed reviewed the[the] major major risks risks to[to] which which the[the] trust trust has has been been and and is[is] exposed exposed and and
established established systems systems to[to][mitigate] mitigate those those risks. risks.
Public Public Benefit Benefit
----- Start of picture text -----
The The [trustees] trustees have have considered considered the [the] guidance guidance published published by by the [the] Charity [Charity] Commission Commission in [in] relation relation to [to]
public public benefit [benefit] and [and] confirm confirm that [that] they they adhere adhere to [to] this [this] guidance. guidance.
The The trustees [trustees] believe believe that that the [the] charity's charity's objectives objectives and and activities [activities] ensure ensure that that it [it] assists assists
beneficiaries beneficiaries within within [the] the Windermere Windermere area. area.
Signed Trustee
Date
----- End of picture text -----
GOODLY GOODLY DALE DALE COTTAGE COTTAGEHOMES HOMES
Independent Independent Examiners' Examiners’ Report Report to[to] the[the] trustees[trustees] of[of] Goodly Goodly Dale Dale Cottage Cottaqe Homes Homes
I | report report to to the the trustees trustees on on my my examination examination of of the the accounts accounts of of the the charity charity for for the the year year ended ended 6th 6th February February 2024 which 2024 which are are set[set][out] out on on pages pages 3[3] to[to] 5.[5.]
Responsibilities Responsibilities and and Basis Basis of of Report Report
As As[the] the trustees trustees[of] of the[the] charity charity you you are are responsible responsible for for the[the] preparation preparation of[of] accounts accounts in[in] accordance accordance with[with]
the the requirements requirements of of the the Charities Charities Act Act 2011 2011 ("the ("the Act). Act).
I | report report in in respect respect of of my my examination examination of of the the charity charity accounts accounts carried carried out out under under section section 145 145 of of the the 2011 2011 Act Act and and[in] in carrying[carrying] out out my my examination examination |[I] have have followed followed the[the] all all the[the] applicable applicable Directions Directions given given by by the[the] Charity Charity Commission Commission under under section section 145(5)(b) 145(5)(b)[of] of the[the][Act.] Act.
Independent Independent Examiners’ Examiners' Statement Statement
I | have have completed completed my examination. my examination. | I confirm confirm that that no no material material matters matters have have come come to to my my attention attention in in connection connection with[with][the] the examination examination giving giving me me cause cause to[to] believe believe that that in[in] any any material[material] respect: respect:
-
- accounting accounting records records were were not not kept kept in in respect respect of of the the charity charity as as required required by by section section 130 130 of of the the Act; Act; or or
-
the the accounts accounts do do not not accord accord with[[with]] those those records; records; or or
-
- the the accounts accounts do do not not accord accord with[[with]] those those records; records; or or
-
3.[the] the accounts accounts do do not not comply comply with[with] the[the] applicable applicable requirements requirements concerning concerning the[the] form form and and content content[of] of accounts accounts[set] set out[out] in[in][the] the Charities Charities (Accounts[(Accounts] and and Reports) Reports) Regulations[Regulations] 2008 2008 other other than than any any requirement requirement that[that] the[the] accounts accounts give give a a "true["true] and and fair fair view" view" which which is[is] not[not] a a matter matter considered considered as as part[part][of] of an an independent independent examination. examination.
I | have have no no concerns concerns and and have have come come across across no no other other matters matters in in connection connection with with the the examination examination to to which which attention attention should[should] be be drawn drawn[in] in this this[report] report in[in] order order to[to] enable enable a a proper proper understanding[understanding] of[of] the[the] accounts accounts[to] to be be reached. reached.
Jennifer Jennifer Victoria[Victoria] Beckett[Beckett] FCCA[FCCA] Taylor Taylor[Robertson] Robertson & &[Willett] Willett Ltd[Ltd]
95 95 King King Street Street Lancaster Lancaster LAI LA1 IRH 1RH
Date Date OY, 7% 24
3: 3.
GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES HOMES
Statement Statement of[of] Financial Financial Activities Activities for for the[the] year year ended ended 6th 6th February February 2024 2024
| Unrestricted Unrestricted |
Restricted Restricted |
Endowment Endowment |
Total Total |
Total Total |
|
|---|---|---|---|---|---|
| Funds Funds |
Funds Funds |
Funds Funds |
2024 2024 |
2023 2023 |
|
| £ | £ | £ | £ | £ | |
| Incoming Resources Incoming Resources |
|||||
| Income from Residents Income from Residents |
89,633 89,633 |
- | - | 89,633 89,633 |
83,736 83,736 |
| Guest Room Fundraising Guest Room Fundraising |
440 440 - |
89 - 89 |
- - |
440 89 440 89 |
650 205 650 205 |
| Investment Income Investment Income |
5,575 § 575 |
- | - | 5,575 5,575 |
5,428 5,428 |
| Interest received Interest received |
127 PT |
- | - | 127 127 |
- |
| Total Incoming Resources Total Incoming Resources |
95,775 95,775 |
89 89 |
- | 95,864 95,864 |
90,019 90,019 |
| Resources Expended Resources Expended |
|||||
| Direct CharitableExpenditure Direct Charitable Expenditure |
55,914 55,914 |
- | 55,914 55,914 |
87,942 87,942 |
|
| Management & Administration Management & Administration |
29,273 29,273 |
326 326 |
- | 29,599 29,599 |
25,968 25,968 |
| Total Resources Expended Total Resources Expended |
85,187 85,187 |
326 326 |
- | 85,513 85,513 |
113,910 113,910 |
| Net Incoming/(Outgoing) Net Incoming/(Outgoing) |
|||||
| Resources before Transfers Resources before Transfers |
10,588 10,588 |
(237) (237) |
- | 10,351 10,351 |
(23,891) (23,891) |
| Transfers Between Funds Transfers Between Funds |
- | - | - | ||
| Net Incoming/(Outgoing) Net Incoming/(Outgoing) |
|||||
| Resources for the Year Resources forthe Year |
10,588 10,588 |
(237) (237) |
- | 10,351 10,351 |
(23,891) (23,891) |
| Other Recognised Gains & Losses Other Recognised Gains & Losses |
|||||
| Unrealised Gains/(Losses) on Unrealised Gains/(Losses) on |
|||||
| Investments Investments |
(6,211) (6,211) |
(927) (927) |
(1 ,495) (1,495) |
(8,633) (8,633) |
1,768 1,768 |
| Net Movement in Funds Net Movement in Funds |
4,377 4,377 |
(1,164) (1,164) |
(l ,495) (1,495) |
1,718 1,718 |
(22,123) (22,123) |
| Fund Balances B/Fwd Fund Balances B/Fwd |
408,647 408,647 |
81,404 81,404 |
24,071 24,071 |
514,122 514,122 |
536,245 536,245 |
| Fund Balances C/Fwd FundBalancesC/Fwd |
413,024 413,024 |
80,240 80,240 |
22,576 22,576 |
515,840 515,840 |
514,122 514,122 |
GOODLY GOODLY DALE DALE COTTAGE COTTAGE HOMES HOMES
Balance Balance Sheet Sheet as as[at] at 6th 6th February 2024 February 2024
| 2024 2024 |
Total Total |
Total Total |
||||
|---|---|---|---|---|---|---|
| Notes Notes |
Unrestricted Unrestricted |
Restricted Restricted |
Endowment Endowment |
2024 2024 |
2023 2023 |
|
| as | = | £ | t | £ | ||
| Fixed Assets Fixed Assets |
||||||
| Tangible Assets Tangible Assets |
2 2 |
282,008 282,008 |
282,008 282,008 |
282,344 282,344 |
||
| Investments Investments |
3 3 |
95,253 95,253 |
79,740 79,740 |
22,576 22,576 |
197,569 197,569 |
206,202 206,202 |
| 377,261 377,261 |
79,740 79,740 |
22,576 22,576 |
479,577 479,577 |
488,546 488,546 |
||
| Current Assets Current Assets |
||||||
| Debtors Debtors |
4 4 |
2,693 2,693 |
2,693 2,693 |
3,963 3,963 |
||
| Cash at Bank & In Hand Cash at Bank & In Hand |
5 5 |
37,361 37,361 |
37,361 37,361 |
25,350 25,350 |
||
| 40,054 40,054 |
- | - | 40,054 40,054 |
29,313 29,313 |
||
| Creditors -Amountsfalling due Creditors -Amounts falling due |
6 6 |
(3,791) (3,791) |
- | - | (3,791) (3,791) |
(3,737) (3,737) |
| within one year within one year |
||||||
| Net CurrentAssets Net CurrentAssets |
36,263 36,263 |
- | - | 36,263 36,263 |
25,576 25,576 |
|
| Total Assets less Current Liabilities Total Assets less Current Liabilities |
413,524 413,524 |
79,740 79,740 |
22,576 22,576 |
515,840 515,840 |
514,122 514,122 |
|
| Funds ofthe Charity Funds ofthe Charity |
||||||
| Fund balances B/fwd Fund balances B/fwd |
408,647 408 647 |
81 ,404 81,404 |
24,071 24,071 |
514,122 514,122 |
536,245 536,245 |
|
| Net movement in the year Net movement in the year |
4,377 4,377 |
(1,164) (1,164) |
(1 ,495) (1,495) |
1,718 1,718 |
(22,123) (22,123) |
|
| Fund balances C/fwd FundbalancesC/fwd |
413,024 413,024 |
80,240 80,240 |
22,576 22,576 |
515,840 515,840 |
514,122 514,122 |
)
The The notes notes on on pages pages 6a 6a[to] to c c form[form] part part of[of] these these accounts. accounts.
= Approved Approved[by] by the the Trustees Trustees on on
Trustee
Trustee eHbi deasd tse
5a.
2
GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE[HOMES] HOMES
Notes Notes to[to][the] the Financial Financial Statements Statements for for the[the] year year ended ended 6th[6th] February[February] 2024[2024]
1. Accountinq Accounting Policies Policies
The The financial[financial] statements statements have[have][been] been[prepared] prepared in[in] accordance accordance with[with] applicable applicable accounting accounting standards,[standards,] SORP[SORP] 2015,[2015,] and[and] the[the] Charities Charities Act[Act] 2011.[2011.]
a) a) Accounting Accounting Convention Convention
The The financial[financial] statements statements are are[prepared] prepared under[under] the[the] Historical[Historical] Cost[Cost] Convention Convention as as modified modified to to include include the the revaluation revaluation of[of] investments. investments.
b) b) Income Income
Income Income represents represents payments payments collected collected from[from] residents residents of[of] Goodly Goodly Dale Dale Cottages Cottages and and
Investment Investment Income Income receivable. receivable.
c) c) Investments Investments
Investments Investments[in] in Unit[Unit] Trusts Trusts are are included included on on the the Balance Balance Sheet Sheet at[at] their their market market value value at[at] the the year year end. end. The The difference difference between between their their market market value value and and their their original original cost cost are are transferred transferred[to] to the the accumulated accumulated funds funds as as a a reserve reserve movement. movement.
d) d) Depreciation Depreciation
Depreciation Depreciation is is calculated calculated to to write[write] off off the the cost cost of[of] assets assets over over their their estimated estimated useful useful life. life. Plant Plant and and Machinery Machinery are are depreciated depreciated at at a a rate rate of[of] 15% 15% on on a a reducing reducing balance balance basis. basis. No No depreciation depreciation is is charged charged on on freehold freehold land. land. Freehold Freehold buildings buildings are are depreciated depreciated to to[write] write off off the the cost cost less[less] estimated estimated residual residual value value over over their their remaining remaining useful useful lives lives by by equal equal instalments. instalments. Where Where buildings buildings are are maintained maintained to[to] such such a a standard[standard] that that their their estimated estimated residual residual value value is is not not less less than than their their cost, cost, no no depreciation depreciation is is charged. charged.
e) Cash Cash Flow Flow Statement Statement
The The Charity Charity has[has] adopted[adopted][Financial] Financial Reporting[Reporting] Standard[Standard] No.[No.] 1[1] (Cash[(Cash] Flow[Flow] Statements)[Statements)] and and has has taken taken advantage advantage of[of] the the exemption exemption available available to[to] small[small] charities[charities] not not to[to] prepare prepare one. one.
GOODLY GOODLY DALE DALE COTTAGE[COTTAGE] HOMES HOMES
5b. 5b.
- a:
7
Notes Notes to to[the] the[Financial] Financial Statements Statements for for[the] the year year ended ended 6th[6th] February February 2024 2024
- ee Tangible Tangible Fixed Fixed Assets Assets
| Land & Land & |
Plant & Plant & |
||
|---|---|---|---|
| Buildings Buildings |
Machinery Machinery |
Total Total |
|
| £ | £ | £ | |
| Cost Cost |
|||
| As at 7th February 2023 As at 7th February 2023 |
280,103 280,103 |
6,901 6,901 |
287,004 287,004 |
| Additions Additions |
e | x | |
| Disposals Disposals |
- | - | - |
| As at 6th February 2024 As at6th February2024 |
280,103 6,901 287,004 ~~280,103. 6,901 287,004 |
||
| Depreciation Depreciation |
|||
| As at 7th February 2023 As at 7th February 2023 |
. | 4,660 4,660 |
4,660 4,660 |
| Charge for the year Charge for the year |
- | 336 336 |
336 336 |
| As at 6th February 2024 As at6th February 2024 |
4,996 4,996 = «4,996 «4,996 |
||
| Net Book Value at 6th February 2024 Net Book Value at 6th February 2024 |
280,103 280,103 |
1,905 1,905 |
282,008 282,008 |
| Net Book Value at 6th February 2023 NetBookValueat6thFebruary2023 |
280, 103 280,103 |
2,241 2,241 |
282 ,344 282,344 |
The The Land Land & & Buildings Buildings are are valued[valued] for[for] insurance[insurance] purposes purposes at[at] £3,815,599 23.815,599
| Fixed Asset Investments Fixed Asset Investments |
||
|---|---|---|
| 2024 2024 |
2023 2023 |
|
| Unit Trysts listed on the I-JK stock exchange Unit Trusts listed on the UK stock exchange |
£ | £ |
| Market Value at 7th February 2023 Market Value at 7th February 2023 |
206,202 206,202 |
227,330 227,330 |
| Additions at cost Additions at cost |
ae | - |
| Disposals Disposals |
- | (22,896) (22,896) |
| Revaluation Revaluation |
(8,633) (8,633) |
1,768 1,768 |
| Market Value at 6th February 2024 MarketValue at6th February2024 |
197,569 ~~ 197,569 |
206,202 206,202 |
| Debtors Debtors |
||
| 2024 2024 |
2023 2023 |
|
| £ | £ | |
| SMP refundable SMP refundable |
- | 2,234 2,234 |
| Prepayments and Accrued Income Prepayments and Accrued Income |
2,693 2,693 |
1,729 1,729 |
| 2,693 2693 |
3,963 3,963 |
GOODLY GOODLY DALE[DALE] COTTAGE COTTAGE HOMES[HOMES]
56,
Notes Notes to[to] the the Financial Financial Statements Statements for[for] the the year year ended ended 6th[6th] February February 2024 2024
~
Te Trustees Trustees Indemnity Indemnity Insurance Insurance
| 5. 5; |
Cash at Bank and in Hand Cash at Bank and in Hand |
|||
|---|---|---|---|---|
| 2024 2024 |
2023 2023 |
|||
| a | £ | |||
| Current Account Current Account |
15,651 15,651 |
25,265 25,265 |
||
| SavingsAccount Savings Account |
21,627 21,627 |
- | ||
| Cash in hand Cash in hand |
83 83 |
85 85 |
||
| 37,361 37,361 |
25,350 25,350 |
|||
| 6. 6. |
Creditors Creditors |
|||
| 2024 2024 |
2023 2023 |
|||
| £ | £ | |||
| Accountancy Fees Accountancy Fees |
1 ,980 1,980 |
1,920 1,920 |
||
| Heat& Light Heat& Light |
1 ,679 1,679 |
1,787 1,787 |
||
| pAYE PAYE |
97 | - | ||
| Payroll Processing Payroll Processing |
30 30 |
30 30 |
||
| Bank Charges Bank Charges |
5 5 |
- | ||
| 3,791 3,791 |
3,737 3,737 |
|||
| 7. Te |
Trustees Indemnity Insurance Trustees Indemnity Insurance |
|||
| During the year Trustees Indemnity insurance was paid by the charity, amounting to E291. During the year Trustees Indemnity insurance was paid by the charity, amounting to £291. |
||||
| 8. 8. |
Restricted Funds Restricted Funds |
|||
| Social Social |
Extraordinary Extraordinary |
Total Total |
||
| Fund Fund |
Repair Repair |
|||
| Fund Fund |
||||
| Income from Fundraising Income from Fundraising |
89 89 |
- | 89 89 |
|
| Expenditure Expenditure |
326 326 |
- | 326 326 |
|
| Net Movement before Transfers Net Movement before Transfers |
(237) (237) |
- | (237) (237) |
|
| Losses on investments Losses on investments |
- | (927) (927) |
(927) (927) |
|
| Transfer to General Fund Transfer to General Fund |
- | - | - | |
| Fund Balances Brought Forward Fund Balances Brought Forward |
737 137 |
80,667 80,667 |
81 ,404 81,404 |
|
| Fund Balances Carried Forward FundBalancesCarriedForward |
500 500 |
79,740 79,740 |
80,240 80,240 |
GOODLY GOODLY DALE[DALE][COTTAGE] COTTAGE HOMES HOMES
5d.
Notes Notes to to[the] the[Financial] Financial Statements Statements[for the] for the year year ended ended 6th[6th] February February 2024 2024
| 9. Detailed Income & ExpenditureAccount 9. Detailed Income & Expenditure Account |
9. Detailed Income & ExpenditureAccount 9. Detailed Income & Expenditure Account |
||||||
|---|---|---|---|---|---|---|---|
| 2024 2024 |
2023 2023 |
||||||
| Notes Notes |
e | £ | 2 | = | |||
| INCOME INCOME |
|||||||
| Residents Payments Residents Payments |
89,633 89,633 |
83,736 83,736 |
|||||
| Guest Room Guest Room |
440 440 |
650 650 |
|||||
| Investment Income Investment Income |
5,575 5,575 |
5,428 5,428 |
|||||
| Interest Received Interest Received |
127 127 |
. | |||||
| Fundraising - Social Fund Fundraising - Social Fund |
89 89 |
205 205 |
|||||
| 95,864 95,864 |
90,019 90,019 |
||||||
| EXPENDITURE EXPENDITURE |
|||||||
| Property Expenses : Property Expenses : |
|||||||
| Electricity Gas Electricity Gas |
2,816 11,891 2,816 11,891 |
3,089 12,277 3,089 12,277 |
|||||
| Insurance Insurance |
3,348 3,348 |
2,932 2,932 |
|||||
| Repairs& Maintenance : Repairs & Maintenance : |
|||||||
| Routine Repairs Routine Repairs |
12,721 12,721 |
8,940 8,940 |
|||||
| Lifeline Lifeline |
1,762 1,762 |
1,714 1,714 |
|||||
| Telephone Telephone |
751 751 |
686 686 |
|||||
| (33,288) (33,288) |
(29,638) (29,638) |
||||||
| Staff Costs Staff Costs |
|||||||
| GrossSalaries Gross Salaries |
21,017 21,017 |
18,100 18,100 |
|||||
| Employers National Insurance Employers National Insurance |
- | - | |||||
| pension Pension |
241 241 |
217 217 |
|||||
| Council Tax Council Tax |
2,148 2,148 |
2,044 | |||||
| Water Rates Water Rates |
386 386 |
361 361 |
|||||
| (23,791) (23,791) |
(20,722) (20,722) |
||||||
| Other Expenses Other Expenses |
|||||||
| Accountancy & Independent Examination Fees Accountancy & Independent Examination Fees |
1,980 1,980 |
1,920 1,920 |
|||||
| Christmas Gifts & Outings Christmas Gifts & Outings |
1,343 1,343 |
1,070 1,070 |
|||||
| Social Fund Social Fund |
326 326 |
98 98 |
|||||
| Sundry Expenses Sundry Expenses |
412 412 |
507 507 |
|||||
| - | Postage & Stationery Postage & Stationery |
410 410 |
210 210 |
||||
| Professional Fees Professional Fees |
360 360 |
354 354 |
|||||
| Trustees Insurance Trustees Insurance |
291 291 |
291 291 |
|||||
| Subscriptions Subscriptions |
278 278 |
344 344 |
|||||
| Bank Charges Bank Charges |
71 FA |
57 Sf |
|||||
| Depreciation Depreciation |
336 336 |
395 395 |
|||||
| (5,808) (5,808) |
(5,246) (5,246) |
||||||
| Excess of Income over Expenditure Excess of Income over Expenditure |
|||||||
| before Exceptional Expenditure before Exceptional Expenditure |
32,977 32,977 |
34,413 34,413 |
|||||
| Exceptional Maintenance Exceptional Maintenance |
10 10 |
(22,626) (22,626) |
(58,304) (58,304) |
||||
| Net Surplus I (Deficit) Net Surplus / (Deficit) |
10,351 10,351 |
(23,891) (23,891) |
|||||
| Reserves B/F Reserves B/F |
514,122 514,122 |
536,245 536,245 |
|||||
| Revaluation of Investments Revaluation of Investments |
(8,633) (8,633) |
1,768 1,768 |
|||||
| Reserves CIF ReservesC/F |
515,840 515,840 |
514,122 514,122 |
5e. 5e.
GOODLY GOODLY DALE DALE COTTAGE COTTAGE HOMES HOMES
Notes Notes[to the] to the[Financial] Financial Statements Statements for for the[the] year year ended ended 6th 6th February February 2024 2024
10. 10. Exceptional Exceptional Maintenance Maintenance
| Painting & electric update at No 3 Painting & electric update at No 3 |
1,715 1,715 |
|---|---|
| New boiler at No 3 New boiler at No 3 |
3,931 3,931 |
| Painting & electrical maintenance at No 4 Painting & electrical maintenance at No 4 |
2,600 2,600 |
| New boiler at No 4 New boiler at No 4 |
4,726 4,726 |
| Windows at Dale End Windows at Dale End |
9,654 9,654 |
| 22,626 22,626 |